Cgi Growth Metrics (2009-2025) | GIB

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 7.36%-0.07%-1.77%23.81%123.12%141.78%135.75%92.14%-1.40%4.01%-2.03%-6.02%-1.35%-12.55%-15.35%-11.10%-12.64%-7.61%-6.37%-2.46%-0.61%-4.85%4.66%-0.80%1.31%8.83%12.36%7.07%0.33%3.61%-2.30%1.65%4.88%7.68%13.93%15.54%22.03%11.54%6.82%7.33%-99.90%-0.41%-1.74%-1.49%-2.49%0.51%4.22%2.32%1.29%-99.90%-99.90%96,363.57%3.78%12.60%111,727,958.95%19.94%
Assets Growth (3y) 33.17%35.96%31.40%30.76%29.47%30.04%25.04%17.09%-5.28%-5.63%-8.09%-6.59%-5.03%-8.39%-6.04%-4.90%-4.19%-1.47%3.26%1.18%0.34%2.37%4.73%2.58%2.15%6.69%7.74%7.94%8.69%7.56%5.94%8.02%-89.06%6.15%6.14%6.90%-89.32%3.74%3.04%2.66%-89.97%-90.09%-89.99%890.67%0.83%-89.68%945.19%957.87%
Assets Growth (5y) 15.27%15.22%12.45%14.16%13.51%14.09%13.89%9.21%-3.07%-2.74%-1.80%-2.85%-2.73%-2.82%-1.86%-1.31%-1.53%1.31%4.15%4.00%5.27%5.20%6.93%6.01%-73.41%6.17%5.59%5.86%-73.61%4.49%4.02%4.90%-73.56%-74.09%-73.85%313.29%-73.61%-73.85%312.78%316.39%
Assets (QoQ) 0.97%3.34%-1.09%4.02%-6.02%1.58%24.67%87.47%1.84%-0.95%1.61%-3.80%7.43%-6.71%-2.53%0.98%-4.77%-9.70%2.37%-0.77%0.71%-8.48%6.65%1.11%-3.59%0.67%1.08%3.26%3.57%3.93%-3.68%-3.23%6.96%-2.01%0.21%-0.15%9.82%3.68%1.63%5.46%0.38%-0.71%2.12%-99.90%97,663.10%-2.04%2.37%-99.90%100,670.39%1.58%0.51%-99.90%-3.31%2.49%98,875,025.47%-100.00%4.90%101,697,095.23%6.15%
Capital Expenditures Growth (1y) 4.92%29.57%-113.10%-88.48%-20.42%29.30%42.33%-198.14%81.00%-243.13%-229.28%157.63%-8,938.52%-19.28%13.74%113.42%-24.38%184.10%146.78%-59.41%45.09%-42.36%114.10%74.75%-36.46%-2.02%-44.59%-40.76%29.57%3.71%39.39%39.78%-19.42%-206.34%-210.99%-225.58%83.13%11.06%8.39%39.79%24.95%42.31%11.45%-62.62%-7.47%-162.08%1.51%-3.17%-115,276.64%10.02%-31.90%15.65%12.35%31.16%35.25%-72,723.64%345.97%11.09%16.00%-27.67%1.99%4.70%
Capital Expenditures Growth (3y) -1.10%-36.24%-72.91%-52.97%59.65%-42.50%-17.88%78.28%-177.46%75.90%49.31%35.71%-295.22%37.12%42.01%14.82%2.32%35.27%36.71%-25.10%19.19%-16.33%18.26%13.11%-4.70%-45.50%-41.90%-44.86%47.84%-43.92%-50.62%-45.13%46.72%-36.54%-42.61%-47.82%48.56%-10.37%7.21%-0.34%-876.29%-10.80%-4.78%-12.27%-928.14%-17.53%5.60%-758.96%1,255.29%18.03%10.48%-822.18%61.33%16.44%
Capital Expenditures Growth (5y) -24.03%38.57%48.35%28.06%30.55%27.75%29.49%35.70%-74.13%31.58%29.03%20.27%-126.29%20.94%21.68%4.62%4.75%12.13%3.00%-22.31%36.12%-20.63%-29.78%-25.35%32.01%-20.63%-21.93%-24.72%35.18%-28.35%-26.48%-30.42%-184.84%-26.87%-25.95%-25.15%-167.75%3.59%7.36%-261.87%357.68%3.60%8.95%-320.57%386.61%-6.59%
Capital Expenditures (QoQ) -10.70%-58.06%17.99%-39.80%47.61%-14.22%15.49%-14.03%-170.87%92.72%-1,426.09%-9.43%147.40%-1,241.73%79.86%20.87%217.29%-765.39%113.62%-55.99%1.78%-1,000.21%114.29%63.49%-16.93%-802.98%110.26%-7.53%-11.20%-935.78%115.11%24.28%-10.95%-814.04%86.54%-29.72%-0.76%4.06%29.07%-33.61%33.78%-19.57%45.48%-105.11%-21.62%20.98%-32.96%22.92%-27.40%-88,266.31%99.90%-13.00%18.53%-91,724.91%99.92%-6.27%-91,532.08%410.15%-100.03%-0.40%-139,179.86%347.75%-100.03%
Cash & Equivalents Growth (1y) 90.00%148.92%-60.68%-61.22%-60.75%-93.79%13.17%-53.01%-53.26%158.44%-56.24%92.55%140.94%136.95%67.80%-11.30%28.20%-19.01%381.93%365.99%131.48%256.01%-52.56%-51.52%-7.12%-45.60%95.78%95.51%11.97%87.32%-71.10%-70.80%-58.04%-49.76%6.47%6.82%61.54%82.40%15.04%16.14%-47.77%-46.34%691.16%708.83%746.09%536.93%5.38%-28.26%-38.21%-55.99%-45.14%3.85%13.61%78.82%58.60%-99.91%-99.90%-99.92%-8.87%153,749.87%132,782.62%-3.33%-41.39%-53.48%
Cash & Equivalents Growth (3y) -29.62%-26.36%-42.04%-29.47%-23.82%-27.56%-5.98%-7.07%13.02%70.54%52.39%99.66%92.65%89.75%56.55%26.08%40.21%16.19%64.81%64.08%34.03%53.65%-35.49%-34.83%-24.15%-20.00%-15.54%-15.20%-8.79%19.73%-29.26%-28.72%-29.26%-21.07%113.20%115.69%92.54%84.04%112.47%88.88%39.77%14.58%66.00%81.97%81.10%71.14%-2.85%-91.38%-91.12%-91.52%-7.44%11.12%14.61%-88.98%-5.38%-14.98%
Cash & Equivalents Growth (5y) 1.49%-5.19%9.51%7.72%5.58%1.85%13.70%12.64%25.43%57.22%26.87%49.80%49.37%47.41%16.77%2.72%5.30%8.10%6.62%6.62%10.29%27.16%-19.94%-19.25%-18.12%-12.91%40.54%41.77%27.38%42.46%24.17%16.01%13.10%6.63%41.15%49.53%38.04%37.45%52.86%-64.04%-68.52%-70.91%45.90%51.42%51.08%-67.27%-13.30%-14.46%
Cash & Equivalents (QoQ) -8.18%95.99%3.98%1.54%20.29%-69.04%2.54%2.77%-80.98%464.58%-57.42%2.22%5.17%-4.41%87.36%27.91%3.43%-32.30%-0.96%84.86%-34.66%302.83%-4.24%-8.17%0.50%-46.32%-2.13%75.92%-41.15%93.21%-2.27%0.76%-1.54%-70.19%-1.29%44.80%17.90%-36.82%-0.96%118.96%33.13%-60.15%-0.02%-1.53%36.78%487.52%2.22%3.00%2.97%-2.80%-30.42%-11.27%-26.67%21.18%31.71%-2.93%15.42%7.48%-99.93%12.72%-10.32%126,332.02%20.38%-2.64%-99.93%76,555.61%-4.45%
Cash from Investing Activities Growth (1y) -59.19%33.68%0.54%-32.68%10.03%23.57%94.25%-200.84%-8,187.56%-136.41%-3,078.38%207.27%84.73%-34.91%12.68%35.28%-24.85%168.35%159.16%-38.87%37.12%12.97%74.45%45.34%-53.00%181.06%-20.24%87.61%-70.03%22.71%24.06%-24.50%4.81%-137.49%-240.86%-556.37%-8,603.15%-86.85%-56.53%88.06%28.90%58.94%60.51%-127.57%99.89%-162.39%-46.18%-215.90%-118,204.19%13.83%25.89%65.63%-3.86%22.29%10.67%25.11%-1,661.53%-74.39%
Cash from Investing Activities Growth (3y) 50.49%-21.54%-21.58%-34.31%69.89%-34.58%-16.83%85.33%-150.96%61.09%164.09%42.39%50.69%44.89%42.62%6.32%-6.30%60.96%41.33%18.57%-17.83%57.35%19.96%27.21%-35.29%-48.77%-50.28%-103.80%-420.32%-41.94%-67.93%-34.10%-289.08%-31.76%-42.12%-47.98%59.09%-26.26%3.33%4.95%2.37%2.45%24.65%-35.19%-10.78%-20.67%1.09%20.55%-126.77%-0.49%
Cash from Investing Activities Growth (5y) -27.49%35.72%29.61%26.60%34.50%31.16%29.52%42.51%-72.35%54.91%90.13%34.60%20.78%41.10%23.66%11.23%-14.22%0.03%-7.54%-50.59%-166.93%-36.44%-42.16%-25.57%-173.57%-24.50%-23.40%-30.31%35.60%-23.95%-29.05%-37.74%-138.46%-21.52%-24.10%-27.33%-142.65%-6.15%9.77%11.59%-46.43%-18.07%
Cash from Investing Activities (QoQ) -33.43%-7.31%44.41%-43.15%62.30%-86.26%23.97%89.24%-1,874.08%-5,031.22%97.83%-44.67%166.62%-830.67%80.84%6.36%203.22%-774.35%110.49%-18.96%6.66%-793.65%118.84%25.14%-11.14%-830.23%134.61%-64.49%109.02%-761.80%124.98%-64.09%27.20%-934.41%90.16%-34.93%-312.11%-15,812.43%99.79%-13.03%68.55%-94,613.34%99.88%-8.71%-81.25%53.95%-189.19%39.44%-291.67%-17,145.89%99.79%47.91%-81.65%-52,014.03%99.84%40.12%-1,308.47%
Cash from Operations Growth (1y) -10.04%-31.66%-38.63%62.30%-3.72%50.47%-46.66%158.31%32.14%55.95%40.42%-47.62%32.11%-72.10%117.84%143.40%-4.46%372.59%-27.68%-45.11%-15.34%-17.67%-20.46%56.81%0.19%6.58%51.05%-20.79%4.06%23.14%21.74%13.80%2.23%-8.11%3.15%14.00%106,862.88%18.81%-14.87%50.41%-99.86%30.04%52.98%-19.20%-4.61%-16.16%-17.53%-3.52%89,444.00%16.05%-7.00%-7.37%-99.90%94,981.20%107,256.00%119,138.91%-1.73%-99.89%-99.84%-3.30%32.28%35.15%
Cash from Operations Growth (3y) -8.00%19.34%12.93%6.72%9.21%-13.17%17.73%48.78%18.59%27.16%30.30%-11.22%2.23%2.77%7.81%27.95%-6.77%60.66%-4.58%-11.99%-4.08%2.62%13.51%12.23%2.15%6.45%23.79%0.91%944.01%10.37%2.25%24.96%16.06%12.39%10.34%11.48%13.40%9.01%2.41%5.45%6.88%8.16%5.47%-10.28%-5.49%874.39%837.29%921.42%-4.54%6.39%17.65%922.22%-89.13%11.94%
Cash from Operations Growth (5y) 18.96%16.72%13.68%13.88%11.72%20.56%-1.26%23.17%7.18%12.53%21.59%-2.77%2.18%7.33%18.17%13.56%-2.93%36.23%1.76%-2.42%295.29%3.36%5.13%19.37%10.26%13.26%19.83%4.55%9.18%7.95%6.17%8.75%321.80%6.67%0.60%4.37%5.24%327.59%303.71%319.24%-74.01%5.60%15.49%283.79%1.88%6.41%
Cash from Operations (QoQ) 9.48%-23.59%-16.83%102.07%-50.66%98.13%-23.82%-28.37%138.91%1.35%-10.09%-35.50%-10.88%155.64%-81.02%403.66%-0.42%0.34%-6.09%-22.92%-24.43%54.76%-8.67%-25.53%48.98%-1.12%-2.84%5.53%-21.87%29.90%14.98%4.33%-26.97%16.69%3.35%17.12%-19.29%109,385.74%-99.89%-16.09%42.61%4.05%4.43%-1.28%-24.67%22.83%-8.21%-2.89%-11.89%113,906.26%-99.88%-22.18%-12.23%21.65%114,331.75%-12.13%-2.52%-99.90%27.09%31.31%57,694.82%-99.86%29.84%
Dividends Paid - Common Growth (1y) -8.61%
Dividends Paid - Common (QoQ) 2.86%-2.11%199.76%-209.76%
EBITDA Margin Growth (1y) 58.00134.0069.00100.00-0.00M76.00-210.00-0.00M228.00-754.00-294.000.00M836.00451.00302.00157.00293.00228.00138.0050.00-110.00-59.0027.00134.00154.0042.00-59.00-228.00-192.00-131.00-17.001.26M208.00142.0019.000.06M-121.00-33.00-167.00-0.22M240.00134.00319.000.44M59.000.00M9.001,339.47M-98.00-0.00M42.00-1339.49M1,462.95M1,543.52M1,617.56M-1.52M-1462.95M-1543.52M-269.00M-4.30M-93.00
EBITDA Margin Growth (3y) -52.00-0.00M-609.00-404.00-348.00-227.00-202.00207.000.00M-75.00146.000.00M0.00M619.00468.00342.00338.00210.00106.00-43.00-148.00-149.00-49.001.26M169.0053.00-58.001.32M-105.00-22.00-165.001.10M327.00243.00171.000.29M178.000.00M162.001,339.69M201.00162.00371.000.41M1,462.95M1,543.52M1,617.56M-1.54M-32.00-0.00M1,348.56M-1345.31M-26.00
EBITDA Margin Growth (5y) -44.0080.0070.0036.00-164.00-58.00-36.00392.000.00M-93.00114.000.00M981.00530.00391.001.26M353.00221.00108.001.32M-61.00-40.00-197.001.10M288.00154.0095.001.54M193.000.00M164.001,341.01M288.00271.00223.000.26M1,462.95M1,543.52M1,617.56M-1.32M267.00113.001,348.56M-5.40M-65.00
EBITDA Margin (QoQ) 51.005.00-15.0036.00-494.00-939.000.00M-250.00-0.00M743.00491.00210.0060.0075.00106.0061.00-84.00211.0040.00-28.00-173.0052.0090.0058.00-66.0071.00-22.00-43.00-234.00107.0039.0071.001.26M-1.26M-26.00-52.001.32M-1.32M61.00-186.001.10M-1.10M-44.00-1.001.54M-1.54M0.00M-0.00M1,341.01M-1341.01M22.0023.001.52M1,461.43M80.57M74.04M-1617.56M111.00-93.001,348.56M-1352.85M4.30M
EBIT Growth (1y) 12.96%41.35%38.03%31.39%-99.99%-2.32%-16.03%-225.16%425,854.64%15.05%80.74%291.35%360.43%59.25%29.01%10.70%13.25%2.36%-5.33%-13.09%-17.39%-8.79%1.48%18.52%12.03%5.92%-2.38%-20.78%-4.62%2.64%6.66%130,893.26%18.69%10.10%3.76%3.97%-5.76%-1.20%-17.38%-18.91%18.61%14.44%42.09%45.64%10.00%209.77%4.65%0.98%-2.76%-62.85%8.50%11.71%101,642.57%102,527.24%104,258.83%-99.90%-99.89%-99.90%-8.33%-287,674.27%1.56%
EBIT Growth (3y) 7.61%-19.20%15.76%25.87%19.78%21.41%25.10%38.40%2,710.94%23.32%30.21%56.61%62.71%14.13%7.41%4.47%1.58%-0.37%-2.12%-6.55%-4.07%-0.28%1.85%971.40%8.24%6.18%2.61%925.64%2.18%3.74%-2.94%933.67%9.88%7.58%6.80%7.08%7.13%51.86%7.10%6.05%8.26%9.61%17.29%17.99%928.60%957.00%958.20%-89.43%2.68%-28.09%912.51%-75.02%4.17%
EBIT Growth (5y) 23.78%22.43%20.38%19.48%9.96%10.81%13.47%22.25%628.76%12.62%16.94%30.11%35.71%10.08%5.23%311.74%3.48%2.25%0.75%306.60%-0.26%1.53%-1.96%301.00%7.23%6.24%4.87%317.88%6.84%31.67%6.34%338.66%7.25%7.45%6.70%6.73%314.01%321.80%325.27%-73.16%7.15%5.68%334.21%-47.34%3.87%
EBIT Margin Growth (1y) 58.00134.0069.00100.00-0.00M76.00-210.00-0.00M228.00-754.00-294.000.00M836.00451.00302.00157.00293.00228.00138.0050.00-110.00-59.0027.00134.00154.0042.00-59.00-228.00-192.00-131.00-17.001.26M208.00142.0019.000.06M-121.00-33.00-167.00-0.22M240.00134.00319.000.44M59.000.00M9.001,339.47M-98.00-0.00M42.00-1339.49M1,462.95M1,543.52M1,617.56M-1.52M-1462.95M-1543.52M-269.00M-4.30M-93.00
EBIT Margin Growth (3y) -52.00-0.00M-609.00-404.00-348.00-227.00-202.00207.000.00M-75.00146.000.00M0.00M619.00468.00342.00338.00210.00106.00-43.00-148.00-149.00-49.001.26M169.0053.00-58.001.32M-105.00-22.00-165.001.10M327.00243.00171.000.29M178.000.00M162.001,339.69M201.00162.00371.000.41M1,462.95M1,543.52M1,617.56M-1.54M-32.00-0.00M1,348.56M-1345.31M-26.00
EBIT Margin Growth (5y) -44.0080.0070.0036.00-164.00-58.00-36.00392.000.00M-93.00114.000.00M981.00530.00391.001.26M353.00221.00108.001.32M-61.00-40.00-197.001.10M288.00154.0095.001.54M193.000.00M164.001,341.01M288.00271.00223.000.26M1,462.95M1,543.52M1,617.56M-1.32M267.00113.001,348.56M-5.40M-65.00
EBIT Margin (QoQ) 51.005.00-15.0036.00-494.00-939.000.00M-250.00-0.00M743.00491.00210.0060.0075.00106.0061.00-84.00211.0040.00-28.00-173.0052.0090.0058.00-66.0071.00-22.00-43.00-234.00107.0039.0071.001.26M-1.26M-26.00-52.001.32M-1.32M61.00-186.001.10M-1.10M-44.00-1.001.54M-1.54M0.00M-0.00M1,341.01M-1341.01M22.0023.001.52M1,461.43M80.57M74.04M-1617.56M111.00-93.001,348.56M-1352.85M4.30M
EBIT (QoQ) 5.26%0.59%2.79%-4.26%-30.99%-99.99%1,145,731.04%-17.69%-202.87%143.91%209.49%29.30%8.91%5.65%7.05%4.74%-6.55%8.08%-3.25%-3.12%-14.20%2.72%6.83%7.78%0.21%-2.90%1.00%-0.67%-18.68%16.91%8.69%3.22%99,766.40%-99.89%0.82%-2.72%99,969.02%-99.90%5.71%-18.65%98,117.23%-99.86%1.99%1.00%100,571.64%-99.89%187.23%-65.88%97,043.63%-99.90%9.72%-0.33%99,909.63%-6.97%10.67%1.35%-99.90%-2.72%-1.32%95,133.79%-414.55%100.03%
EBT Growth (1y) 12.96%36.15%33.51%27.63%-5.94%-5.11%-19.82%-248.01%-78.21%1.10%72.88%250.51%682.54%77.14%34.53%14.83%17.03%3.84%2.32%-6.19%-11.08%-2.11%1.48%18.52%12.03%5.92%-2.38%-20.78%-4.62%2.64%6.66%130,893.26%18.69%10.10%3.76%3.97%-5.76%-1.20%-17.38%-18.91%18.61%14.44%42.09%45.64%10.00%209.77%4.65%0.98%-2.76%-62.85%8.50%11.71%101,642.57%102,527.24%104,258.83%-99.90%-99.89%-99.90%-8.33%-287,674.27%1.56%
EBT Growth (3y) 4.95%-34.65%8.60%20.94%17.05%19.33%23.09%36.76%25.90%22.97%33.51%53.57%101.19%21.66%11.79%8.48%5.25%2.50%0.45%-4.14%-1.69%2.10%1.85%971.40%8.24%6.18%2.61%925.64%2.18%3.74%-2.94%933.67%9.88%7.58%6.80%7.08%7.13%51.86%7.10%6.05%8.26%9.61%17.29%17.99%928.60%957.00%958.20%-89.43%2.68%-28.09%912.51%-75.02%4.17%
EBT Growth (5y) 21.87%20.64%18.70%19.48%10.79%11.55%14.13%23.25%14.73%14.03%18.71%28.64%54.14%14.38%7.78%321.15%5.71%4.00%2.33%312.87%1.23%2.97%-1.96%301.00%7.23%6.24%4.87%317.88%6.84%31.67%6.34%338.66%7.25%7.45%6.70%6.73%314.01%321.80%325.27%-73.16%7.15%5.68%334.21%-47.34%3.87%
EBT Margin Growth (1y) 58.0082.0023.0059.0043.0033.00-257.00-0.00M-0.00M-790.00-310.000.00M836.00481.00314.00178.00305.00228.00230.00135.00-13.0036.0027.00134.00154.0042.00-59.00-228.00-192.00-131.00-17.001.26M208.00142.0019.000.06M-121.00-33.00-167.00-0.22M240.00134.00319.000.44M59.000.00M9.001,339.47M-98.00-0.00M42.00-1339.49M1,462.95M1,543.52M1,617.56M-1.52M-1462.95M-1543.52M-269.00M-4.30M-93.00
EBT Margin Growth (3y) -141.00-0.00M-734.00-509.00-403.00-276.00-253.00160.00-141.00-82.00235.000.00M0.00M745.00572.00447.00445.00306.00198.0041.00-52.00-53.00-49.001.26M169.0053.00-58.001.32M-105.00-22.00-165.001.10M327.00243.00171.000.29M178.000.00M162.001,339.69M201.00162.00371.000.41M1,462.95M1,543.52M1,617.56M-1.54M-32.00-0.00M1,348.56M-1345.31M-26.00
EBT Margin Growth (5y) -136.00-16.00-26.0036.00-112.00-12.005.00429.00-1.00-4.00203.000.00M0.00M655.00496.001.26M461.00317.00200.001.32M35.0056.00-197.001.10M288.00154.0095.001.54M193.000.00M164.001,341.01M288.00271.00223.000.26M1,462.95M1,543.52M1,617.56M-1.32M267.00113.001,348.56M-5.40M-65.00
EBT Margin (QoQ) 51.005.00-9.0041.00-490.00501.00-19.00-249.00-0.00M705.00473.00231.0059.0073.00118.0064.00-77.00199.0041.0067.00-173.0052.0090.0058.00-66.0071.00-22.00-43.00-234.00107.0039.0071.001.26M-1.26M-26.00-52.001.32M-1.32M61.00-186.001.10M-1.10M-44.00-1.001.54M-1.54M0.00M-0.00M1,341.01M-1341.01M22.0023.001.52M1,461.43M80.57M74.04M-1617.56M111.00-93.001,348.56M-1352.85M4.30M
EBT (QoQ) 5.26%0.59%3.21%-3.84%-31.79%38.93%4.12%-18.75%-225.93%120.45%383.13%38.94%9.63%6.33%9.36%5.52%-6.42%8.37%-2.96%3.97%-14.20%2.72%6.83%7.78%0.21%-2.90%1.00%-0.67%-18.68%16.91%8.69%3.22%99,766.40%-99.89%0.82%-2.72%99,969.02%-99.90%5.71%-18.65%98,117.23%-99.86%1.99%1.00%100,571.64%-99.89%187.23%-65.88%97,043.63%-99.90%9.72%-0.33%99,909.63%-6.97%10.67%1.35%-99.90%-2.72%-1.32%95,133.79%-414.55%100.03%
Enterprise Value Growth (1y) -101.67%-164.93%57.82%59.92%59.35%92.94%-15.52%50.02%51.97%-137.52%49.58%-96.16%-139.46%-156.46%-44.29%20.51%-17.06%30.35%-360.54%-360.73%-132.57%-256.70%49.08%46.56%3.38%45.87%-85.96%-77.65%-8.06%-88.66%70.11%70.59%57.81%49.91%-5.93%-15.15%-68.74%-90.26%-27.91%-6.77%50.50%48.75%-573.89%-717.00%-758.43%-546.41%-5.41%27.76%39.14%56.53%43.84%-2.09%-18.73%-84.34%-63.30%96.61%96.28%96.95%13.99%-3,798.92%-3,357.44%72.79%41.30%53.19%
Enterprise Value Growth (3y) 26.71%23.68%37.37%26.76%22.39%24.50%5.63%7.98%-10.42%-61.89%-49.64%-92.95%-86.81%-85.39%-50.13%-25.08%-38.04%-10.38%-63.37%-63.54%-34.41%-53.86%34.34%34.64%23.91%20.03%16.18%15.58%8.37%-21.60%26.01%28.76%29.37%21.25%-109.01%-115.76%-92.84%-84.72%-108.67%-84.71%-37.27%-12.93%-58.60%-81.97%-83.74%-73.02%1.12%70.76%70.05%70.98%7.61%-10.49%-15.11%75.18%6.23%14.80%
Enterprise Value Growth (5y) -1.99%4.51%-10.30%-7.55%-4.94%-1.35%-14.53%-13.92%-24.78%-52.29%-25.98%-46.81%-46.75%-45.43%-13.47%-0.45%-3.70%-4.91%-6.67%-8.18%-11.57%-28.26%17.44%19.25%18.12%12.99%-38.39%-39.32%-26.73%-42.89%-23.54%-16.37%-12.99%-6.54%-40.14%-49.26%-38.96%-38.25%-52.81%26.26%35.22%39.51%-41.15%-51.42%-51.46%46.71%13.37%14.53%
Enterprise Value (QoQ) 8.65%-99.10%-6.78%-3.84%-20.00%68.30%-1.48%-5.31%79.14%-418.34%56.10%-1.21%-3.13%-10.04%-70.78%-23.56%-10.45%38.09%5.92%-81.96%34.28%-309.36%5.88%8.15%-0.80%41.57%1.22%-66.07%43.53%-100.76%5.64%-1.01%1.41%68.19%7.16%-44.90%-17.05%32.73%-0.92%-112.34%-31.98%54.77%15.76%1.55%-36.63%-494.68%-2.13%-3.44%-2.89%3.02%30.01%12.85%26.52%-25.29%-27.24%-1.36%-14.09%-10.98%97.36%-11.15%6.37%-3,030.02%-19.70%1.44%99.26%-6,651.24%4.53%
EPS (Basic) Growth (1y) 115.57%114.52%111.75%-934.00%23.39%96.81%132.29%128.36%-4.53%-33.59%-38.63%-19.32%1.55%-4.45%0.41%-3.52%-0.69%3.30%-2.15%5.42%-1.88%-9.83%-4.83%-23.38%-4.87%-6.18%-3.16%121,774.32%-3.49%-1.22%-6.81%-4.12%-3.38%-0.64%-12.33%-15.72%-4.61%-8.48%4.61%6.61%-5.06%235.37%-4.32%-6.02%-3.00%-70.89%0.92%0.60%132,003.44%2.53%9.30%-99.89%-99.92%-5.57%81,628.44%-270,284.30%-10.87%
EPS (Basic) Growth (3y) 8,522.11%6,956.14%29.73%29.86%29.41%24.04%6.16%7.69%12.70%30.47%-1.26%-13.14%-15.52%-6.38%-0.35%-3.81%-2.21%-7.98%-2.50%-4.39%-3.39%894.75%-3.42%-5.81%-4.94%863.79%-3.92%-2.71%-7.51%894.93%-3.83%-3.52%-5.10%-4.85%-4.35%45.01%-4.26%-5.48%-4.23%-3.69%0.34%0.26%967.52%0.03%1.82%-89.98%-0.20%-34.44%866.03%-69.80%-2.97%
EPS (Basic) Growth (5y) 1,429.74%1,280.16%16.92%16.95%16.70%14.18%3.11%3.07%5.92%16.85%-2.11%-11.13%-11.09%277.46%-1.90%-3.78%-3.34%290.72%-2.87%-3.02%-5.93%280.30%-3.65%-5.34%-4.66%281.15%-4.28%23.09%-4.56%297.05%-3.91%-2.60%-3.77%-4.02%307.32%-1.87%-0.65%-75.38%-2.08%-2.86%290.01%-37.42%-3.40%
EPS (Basic) (QoQ) 6.41%46.82%27.90%106.29%545.14%-50.38%-41.68%-546.74%195.45%-20.86%-31.16%-45.45%221.26%-44.95%-36.39%-28.28%304.38%-48.21%-33.15%-31.09%316.24%-46.13%-36.67%-25.76%287.42%-50.49%-33.16%-40.24%381.02%-51.17%-31.02%75,114.54%-99.62%-50.02%-34.92%77,282.19%-99.62%-48.61%-42.57%74,293.43%-99.57%-50.69%-34.35%75,716.79%-99.61%74.17%-81.27%74,370.32%-99.60%-47.74%-35.06%74,128.43%424.36%-99.96%-30.77%-27.64%281.81%-50.63%59,818.56%-339.21%100.13%
EPS (Weighted Average and Diluted) Growth (1y) 115.28%114.42%111.73%-937.16%20.38%98.43%128.76%127.99%-1.35%-34.14%-37.76%-18.88%0.93%-5.51%0.43%-3.57%-0.72%3.70%-99.72%4.75%-99.90%-10.53%33,078.46%-23.82%93,883.77%-6.79%-3.29%121,439.18%-3.60%-1.01%-6.74%-4.13%-2.44%-0.64%-12.54%-15.79%-4.96%-8.74%4.56%6.61%-5.22%235.89%-4.48%-6.18%-3.09%-70.94%0.97%0.71%131,935.08%2.47%9.62%-99.89%-99.92%-100.00%152.21%-269,900.35%-11.37%
EPS (Weighted Average and Diluted) Growth (3y) 27.13%26.49%-154.86%29.69%29.83%29.40%23.87%6.23%7.28%12.66%30.43%-0.39%-13.59%-88.00%-6.42%-90.07%-4.29%-2.72%-8.36%-3.03%-4.73%-3.93%889.85%-3.98%-6.19%568.87%861.05%859.70%-2.85%-7.60%893.67%-3.67%-3.54%-5.17%-4.88%-4.21%44.96%-4.41%-5.56%-4.43%-3.78%0.28%0.24%966.41%0.00%1.87%-89.98%-0.13%-99.92%40.80%-69.76%-3.06%
EPS (Weighted Average and Diluted) Growth (5y) 15.68%15.26%41.92%16.89%16.92%14.88%13.93%-74.11%2.76%5.56%16.81%-1.92%-11.66%-11.14%276.71%-2.37%-4.15%-3.65%289.51%-3.03%-3.18%-6.28%279.09%-3.87%-5.63%207.21%280.43%280.37%22.96%-4.66%296.61%-3.87%-2.61%-3.83%-4.05%307.56%-1.94%-0.67%-75.39%-2.14%-98.26%22.76%-37.38%-3.50%
EPS (Weighted Average and Diluted) (QoQ) -33.18%99.35%46.76%28.45%106.29%537.22%-49.76%-41.81%-549.31%191.63%-17.18%-32.91%-45.03%223.00%-44.71%-36.60%-28.35%301.87%-48.24%-32.61%-31.21%313.73%-45.94%-99.82%25,980.60%-99.61%49,401.87%-33.42%-40.11%376.16%-50.91%-30.91%75,158.78%-99.62%-49.59%-34.91%77,261.31%-99.62%-48.66%-42.71%74,383.88%-99.57%-50.70%-34.36%75,844.57%-99.61%74.71%-81.33%74,492.01%-99.60%-47.61%-35.14%74,299.51%422.26%-99.96%-30.61%-27.76%282.02%-100.00%98,863,240,347.19%-77,381.52%100.13%
FCF Margin Growth (1y) -307.00-724.00-887.00386.00-244.00534.00-796.000.00M-824.00-513.00-345.00-0.00M0.00M-603.00693.00679.00280.00713.00-441.00-365.00-390.00-47.00-286.00416.00145.0086.00518.00-230.00-158.00156.0075.0029.00-117.0084.00330.00379.001.30M187.00-253.00662.00-1.30M415.00575.00-488.00-160.00-331.00-422.00-101.001,454.72M170.00-159.00-183.00-1454.63M1,602.08M1,342.04M1,428.59M-0.30M-1602.08M-1342.04M-150.76M-0.01M422.00
FCF Margin Growth (3y) -718.00722.00-866.00-756.00-819.00-582.00-448.00104.00693.00-403.00-93.00-0.00M0.00M64.00-34.00730.0035.00752.00-209.00-179.00-403.00195.00307.00215.00-130.00326.00923.00177.001.30M427.00152.000.00M-83.00685.00652.00553.00-127.00271.00-100.0073.001,453.42M254.00-6.00-773.000.09M1,602.08M1,342.04M1,428.59M-0.21M73.00657.001,277.83M-1454.94M325.00
FCF Margin Growth (5y) -370.00-864.00-755.00-504.00-505.0084.00-0.00M155.00448.00-364.00138.00-0.00M0.00M305.00559.00529.00-240.00992.00196.00229.001.30M465.00384.000.00M-97.00927.000.00M351.00-402.00511.00305.00480.001,454.72M525.0071.00269.000.09M1,602.08M1,342.04M1,428.59M-1.51M157.00809.001,277.83M-0.22M164.00
FCF Margin (QoQ) 157.00-396.00-259.00877.00-889.00801.00-255.00-454.000.00M-0.00M56.00-286.00-322.000.00M-0.00M0.00M-337.000.00M-0.00M-144.00-260.000.00M-0.00M-383.00442.000.00M-0.00M49.00-306.000.00M-753.00-32.00-353.000.00M-552.00214.00-304.001.30M-1.30M-226.00611.0013.0016.00-66.00-451.00341.00-155.00-157.00-131.001,454.72M-1454.72M-486.00-155.000.09M1,601.98M-260.04M86.55M-1428.80M0.21M427.001,277.83M-1278.05M0.22M
FCF Payout Ratio Growth (1y) 18.71%
FCF Payout Ratio (QoQ) 25.35%99.83%-488.08%-10,821.35%
Free Cash Flow Growth (1y) -9.59%-31.47%-31.48%64.73%-1.51%38.78%-46.20%162.77%24.47%69.93%61.91%-61.60%124.29%-58.33%87.38%149.11%7.57%132.37%-40.37%-42.77%-29.69%-13.81%-31.70%54.73%13.85%7.48%76.10%-18.18%-11.12%24.99%20.29%11.34%8.38%7.55%23.61%42.51%64,706.16%16.48%-14.31%40.95%-99.85%25.72%47.07%-15.53%-4.00%-11.28%-16.64%-2.95%90,922.62%13.94%-4.46%-8.13%-93.55%88,916.27%97,590.61%115,232.38%-341.08%-99.89%-99.83%-1.65%-1.81%33.61%
Free Cash Flow Growth (3y) -7.12%21.04%17.35%12.79%-0.21%-0.58%17.74%35.96%44.27%18.06%21.85%-18.20%19.26%-5.85%-8.62%30.17%-4.86%29.12%-10.49%-10.19%-10.73%5.01%13.10%12.13%3.12%13.05%37.83%9.09%754.65%16.12%8.41%30.78%1.90%16.35%15.92%19.27%-2.14%9.12%1.65%4.94%9.59%8.32%5.41%-9.02%283.43%865.43%819.73%909.38%-423.61%4.81%16.20%913.85%-29.23%10.53%
Free Cash Flow Growth (5y) 19.44%11.15%9.37%9.90%7.21%14.50%-7.84%17.35%19.17%8.80%16.82%-7.07%11.41%2.32%10.08%14.98%-3.67%23.68%1.29%2.83%246.53%7.72%8.91%23.14%1.37%16.17%26.97%9.10%-2.03%11.80%9.33%12.89%291.91%9.75%4.41%8.63%122.90%320.69%296.54%314.56%-17.13%5.13%13.98%285.77%-168.81%6.42%
Free Cash Flow (QoQ) 9.59%-19.74%-16.94%92.94%-50.34%88.73%-23.26%-25.20%142.55%-10.60%4.77%-28.73%-42.48%422.21%-80.53%220.47%-23.53%125.49%-57.95%-17.76%-26.62%177.05%-48.45%-34.83%66.25%103.85%-51.34%6.77%-22.75%121.43%-31.56%2.75%-28.50%115.54%-32.09%18.10%-17.57%97,915.57%-99.88%-13.12%35.60%4.75%1.88%1.63%-22.12%19.05%-5.85%-4.51%-9.32%111,555.72%-99.88%-19.93%-12.80%7,739.84%1,526.27%-12.13%2.95%-116.39%100.77%30.12%60,125.65%-116.96%101.01%
Interest Coverage Ratio Growth (1y) -99.99%-45.69%-60.54%-129.41%80,049.76%-65.35%-35.76%226.77%366.13%113.66%50.78%45.25%42.30%19.57%
Interest Coverage Ratio Growth (3y) -28.58%-26.20%-27.43%-18.49%1,645.30%-3.99%
Interest Coverage Ratio (QoQ) 12.23%14.77%-28.25%-99.99%624,951.98%-16.61%-153.48%128.75%170.20%54.60%5.55%5.72%23.85%9.11%1.67%3.58%4.07%
Net Cash Flow Growth (1y) 274.10%-128.72%-19,881.01%-108.90%-98.03%97.63%165.46%125.51%249.26%3,280.07%-225.42%2,051.24%-556.02%197.57%-935.15%124.13%-27.06%534.20%1,246.43%-50.93%-75.10%-51.52%-6.21%46.24%29.16%136.80%-10.35%-6.37%-72.43%-19.67%11.84%36.40%-7,881.12%-74.56%-81.13%-140.10%101.16%-100.25%-60.44%432.37%5,497.44%-2,183.64%-551.72%-106.91%-99.79%-4,097.55%84.24%-243.69%28,131.29%163.06%108.68%147.75%-880.61%188,187.36%12,498,075.77%417,505.67%100.07%-99.88%-100.12%-3.18%-91.13%-129.24%
Net Cash Flow Growth (3y) 28.09%-47.45%434.70%-27.51%134.33%61.94%-104.07%142.72%-181.21%744.43%429.95%187.08%-129.87%109.15%383.89%17.17%-16.38%93.81%126.63%-12.41%-28.84%-2.67%-2.03%23.15%-360.25%-21.49%-42.59%-35.94%53.15%-26.00%-56.29%22.05%277.21%-26.29%-32.71%-27.90%26.02%-63.58%-31.65%7.60%221.22%746.46%-60.47%-51.61%-87.79%3,580.13%1,096.21%1,799.64%18.01%50.87%-138.46%1,145.60%-91.98%-38.64%
Net Cash Flow Growth (5y) -5.67%47.56%390.85%54.05%69.41%54.87%147.77%61.03%-93.47%269.73%162.72%100.50%-70.47%77.06%157.68%15.49%-193.26%8.27%32.18%-18.81%31.78%-14.88%-41.21%20.01%130.54%-15.18%-18.52%-16.19%16.94%-19.98%-15.54%-19.45%100.74%-17.53%-65.90%-31.48%-24.51%389.94%397.76%335.97%-28.04%324.40%-63.41%240.57%-80.18%-77.47%
Net Cash Flow (QoQ) 297.33%35,350.41%-132.56%84.29%-624.04%198.45%-102.12%533.06%182.17%1,247.93%-80.69%-117.08%4,939.87%-385.73%112.60%-159.41%1,147.93%-261.99%162.88%7.40%-55.14%-678.02%117.41%107.79%-30.06%-380.00%158.19%-21.33%-26.95%-615.63%127.11%9.53%-10.91%-30,270.74%100.09%-18.77%-289.33%970.20%-100.02%13,057.49%1,490.58%14,555.05%-100.01%-2,463.09%75.68%545.11%-251.31%90.38%-430.41%36,662.18%-99.66%-98.68%2,817.07%-597,831.18%181.52%-12.08%-2.53%-99.89%32.03%-190.96%75,617.03%-99.99%-535.13%
Net Income Growth (1y) 7,873.80%7,362.68%18.58%51.18%48.95%-16.66%-10.99%-30.57%-348.28%-78.24%7.39%101.59%180.49%698.78%84.84%18.42%44.78%14.99%-3.08%1.34%-9.27%-14.39%1.41%1.62%18.06%16.01%0.64%-3.16%-21.04%8.66%4.72%8.61%134,959.17%5.09%10.25%3.47%9.37%-6.85%-1.87%-18.62%-23.01%19.85%14.80%46.34%45.37%10.65%279.78%3.78%1.10%-3.37%-69.70%8.11%11.28%137,306.15%137,981.75%104,062.85%-136.96%-99.92%-99.93%-8.36%-710.67%0.97%
Net Income Growth (3y) 375.19%325.75%-40.09%13.06%27.74%13.15%20.89%18.34%42.49%25.97%24.37%34.24%45.14%98.86%22.02%6.84%15.75%4.53%-0.37%-0.09%-5.43%2.57%2.24%2.24%979.81%9.83%5.13%2.86%952.62%2.08%4.25%-2.93%943.80%5.47%7.49%7.21%6.97%7.30%62.34%7.32%4.21%8.62%9.73%17.97%17.82%1,036.84%1,066.92%953.32%-34.18%2.50%-32.75%910.54%-74.73%4.02%
Net Income Growth (5y) 192.19%183.84%14.58%20.95%20.13%7.36%11.67%11.28%25.39%14.70%14.45%18.94%24.45%58.21%13.87%5.11%340.25%5.46%2.69%2.31%316.23%1.11%2.94%-2.08%302.79%8.14%5.53%5.32%319.90%7.12%37.63%6.79%341.18%4.64%7.40%6.69%6.61%339.53%347.27%325.32%-19.78%7.39%5.81%335.54%-47.16%3.77%
Net Income (QoQ) 13.80%-25.51%6.51%-5.03%4.94%-45.43%53.24%1.43%-18.15%-295.15%113.43%400.58%53.64%-22.08%33.29%15.84%-1.57%-4.74%5.87%-2.37%2.92%-14.71%-0.11%15.64%3.14%-0.91%-1.84%0.31%-0.75%-19.21%35.08%-3.32%2.94%100,367.44%-99.89%1.42%-3.39%106,093.59%-99.91%6.83%-19.88%100,365.04%-99.86%2.33%2.14%99,702.22%-99.89%251.23%-72.09%97,125.01%-99.90%10.13%-0.42%99,977.11%25.20%10.67%-24.88%-135.51%100.27%-0.79%94,581.01%-414.15%100.03%
Net Income towards Common Stockholders Growth (1y) -2.39%0.59%-14,470.91%-4.66%-10.86%-17.33%108.07%113.44%112.75%109.47%-348.28%-78.24%7.39%101.59%180.49%698.78%84.84%18.42%44.78%14.99%-3.08%1.34%-9.27%-14.39%1.41%1.62%18.06%16.01%0.64%-3.16%-21.04%8.66%4.72%8.61%134,959.17%5.09%10.25%3.47%9.37%-6.85%-1.87%-18.62%-23.01%19.85%14.80%46.34%45.37%10.65%279.78%3.78%1.10%-3.37%-69.70%8.11%11.28%137,306.15%7.40%13.77%-99.89%-99.91%-3.58%83,807.42%-268,934.84%-6.12%
Net Income towards Common Stockholders Growth (3y) 28.96%28.27%-207.92%26.63%29.10%30.53%29.29%30.72%31.10%30.57%42.49%25.97%24.37%34.24%45.14%98.86%22.02%6.84%15.75%4.53%-0.37%-0.09%-5.43%2.57%2.24%2.24%979.81%9.83%5.13%2.86%952.62%2.08%4.25%-2.93%943.80%5.47%7.49%7.21%6.97%7.30%62.34%7.32%4.21%8.62%9.73%17.97%17.82%1,036.84%7.32%8.47%-89.22%5.02%-32.05%910.54%-74.73%4.02%
Net Income towards Common Stockholders Growth (5y) 17.99%17.75%104.79%17.93%17.84%17.80%17.21%17.40%17.59%17.43%25.39%14.70%14.45%18.94%24.45%58.21%13.87%5.11%340.25%5.46%2.69%2.31%316.23%1.11%2.94%-2.08%302.79%8.14%5.53%5.32%319.90%7.12%37.63%6.79%341.18%4.64%7.40%6.69%6.61%339.53%6.84%8.74%-73.12%8.96%6.47%335.54%-47.16%3.77%
Net Income towards Common Stockholders (QoQ) -7.24%99.26%-12,705.44%-1.01%-4.12%-8.20%8.02%-6.99%-10.19%107.44%53.24%1.43%-18.15%-295.15%113.43%400.58%53.64%-22.08%33.29%15.84%-1.57%-4.74%5.87%-2.37%2.92%-14.71%-0.11%15.64%3.14%-0.91%-1.84%0.31%-0.75%-19.21%35.08%-3.32%2.94%100,367.44%-99.89%1.42%-3.39%106,093.59%-99.91%6.83%-19.88%100,365.04%-99.86%2.33%2.14%99,702.22%-99.89%251.23%-72.09%97,125.01%-99.90%10.13%-0.42%99,977.11%25.20%-99.91%5.48%-1.95%-2.01%-4.85%91,689.64%-414.15%100.03%
Net Margin Growth (1y) 532.00772.000.00M0.00M357.000.01M0.01M0.01M-0.00M-944.00-540.00-125.000.00M629.00402.00150.00273.00212.00112.00161.0072.00-44.0063.0022.0094.00144.00-21.00-52.00-168.00-18.00-77.005.000.94M38.00107.0011.000.10M-101.00-32.00-137.00-0.21M187.00103.00266.000.33M51.000.00M-2.00998.91M-80.00-0.00M27.00-998.93M1,462.57M1.20M1.31M-1.13M-1462.57M-1.20M997.69M-3.18M-162.00
Net Margin Growth (3y) 0.01M0.01M-588.000.01M0.01M0.01M0.01M0.01M0.01M200.00-103.00-26.00186.000.00M797.00576.00333.00439.00313.00154.00131.00-2.0083.00-36.00-25.000.94M165.009.00-35.001.04M-80.00-2.00-121.000.82M125.00178.00140.000.21M137.000.00M126.00999.02M158.00123.00291.000.30M1,462.57M1.20M1.31M-1.15M58.00-0.00M999.00M-1003.24M-24.00
Net Margin Growth (5y) 0.01M0.01M868.000.01M0.01M0.01M0.01M0.01M0.01M366.00-2.0015.00156.000.00M924.00478.00286.000.94M333.00184.00148.001.04M20.0040.00-150.000.82M252.0080.0094.001.15M158.000.00M143.001,000.06M96.00199.00165.000.19M1,462.57M1.20M1.31M-1.04M296.00125.00999.00M-4.00M-54.00
Net Margin (QoQ) -573.000.01M-0.01M21.00-333.00-208.00-0.00M0.01M431.00-40.00-173.00-0.00M743.00363.00242.00-165.00189.00136.00-10.00-43.00128.0036.0039.00-132.0013.00142.00-1.00-59.0063.00-23.00-32.00-176.00213.00-83.0050.000.94M-0.94M-14.00-46.001.04M-1.04M56.00-151.000.82M-0.82M-29.0012.001.15M-1.15M0.00M-0.00M1,000.06M-1000.06M21.0016.001.13M1,461.44M-1461.37M0.11M-1.31M97.00-116.00999.00M-1002.18M3.18M
Profit After Tax Growth (1y) -12.30%19.62%18.66%53.48%52.35%-16.72%-12.33%-32.12%151.76%-78.24%7.39%101.59%21.10%698.78%84.84%18.42%-9.30%14.99%-3.08%1.34%6.67%-14.39%1.41%1.62%1.21%16.01%0.64%-3.16%-21.66%8.66%4.72%8.61%134,959.17%5.09%10.25%3.47%9.37%-6.85%-1.87%-18.62%-23.01%19.85%14.80%46.34%45.37%10.65%8.93%3.78%1.10%-3.37%5.64%8.11%11.28%101,540.82%102,017.20%104,057.17%-99.90%-99.89%-99.90%-8.35%-287,260.32%0.97%
Profit After Tax Growth (3y) 5.68%7.35%31.75%-40.09%13.06%27.74%13.12%20.29%17.45%40.36%25.97%24.37%34.24%5.42%98.86%22.02%6.84%-0.70%4.53%-0.37%-0.09%-5.43%2.57%2.24%2.24%923.10%9.83%5.13%2.86%949.87%2.08%4.25%-2.93%943.80%5.47%7.49%7.21%6.97%7.30%7.06%7.32%4.21%8.62%9.73%17.97%17.82%928.15%955.27%953.30%-89.45%2.50%1.60%910.54%-74.73%4.02%
Profit After Tax Growth (5y) 18.56%24.18%20.22%14.58%20.95%20.13%7.34%11.33%10.78%24.45%14.70%14.45%18.94%-1.46%58.21%13.87%5.11%300.94%5.46%2.69%2.31%316.23%1.11%2.94%-2.08%289.96%8.14%5.53%5.32%319.24%7.12%7.21%6.79%341.18%4.64%7.40%6.69%6.61%313.81%321.08%325.31%-73.47%7.39%5.58%335.54%-47.16%3.77%
Profit After Tax (QoQ) -21.92%12.00%34.63%-25.51%6.51%-3.65%5.72%-44.18%46.47%1.43%-18.15%107.04%-87.34%400.58%53.64%24.38%-16.50%15.84%-1.57%-4.74%5.87%-2.37%2.92%0.27%-15.03%15.64%3.14%-0.13%-2.61%0.31%-0.75%-19.21%35.08%-3.32%2.94%100,367.44%-99.89%1.42%-3.39%106,093.59%-99.91%6.83%-19.88%100,365.04%-99.86%2.33%2.14%99,702.22%-99.89%0.74%-2.69%97,125.01%-99.90%10.13%-0.42%99,977.11%-7.39%10.65%1.57%-99.90%-2.68%-1.89%95,635.35%-414.15%100.03%
Property, Plant & Equipment (Net) Growth (1y) 29.94%25.34%18.39%23.89%23.33%18.13%11.50%0.91%-1.53%2.32%96.95%102.37%94.53%75.22%-9.08%-6.20%-7.94%-6.71%-2.10%-8.88%-13.05%-14.71%-19.10%-17.13%-13.16%-6.63%131.32%-6.51%-4.77%-11.24%3.29%-5.88%-1.23%-2.62%-1.49%-1.55%-5.21%0.80%4.72%-3.85%0.12%-8.49%-68.65%-6.41%-8.95%2.58%-0.06%2.85%0.21%-2.11%1.32%0.48%5.92%5.84%2.46%-1.48%-4.24%-7.55%-7.39%-6.74%-6.42%-1.08%2.09%0.90%
Property, Plant & Equipment (Net) Growth (3y) 16.42%14.85%37.50%36.26%33.18%28.42%25.92%24.19%20.81%18.70%20.58%20.04%15.90%11.71%-10.37%-10.86%-11.42%-9.43%22.36%-10.96%-10.41%-10.92%24.57%-9.99%-6.52%-6.90%33.02%-4.67%-3.75%-4.49%2.14%-3.78%-2.13%-3.52%-31.36%-3.96%-4.75%-1.83%-31.03%-2.55%-2.97%-2.78%-31.79%-1.10%-1.13%2.05%1.24%0.60%0.54%-1.43%-1.30%-2.63%-1.73%-1.08%-1.05%-2.49%
Property, Plant & Equipment (Net) Growth (5y) 23.09%19.88%18.27%16.68%13.59%11.00%9.60%7.66%5.89%5.90%26.82%6.03%5.19%2.93%11.46%-9.02%-8.15%-8.48%13.26%-8.14%-7.61%-7.05%14.80%-7.15%-4.97%-5.73%-5.03%-4.86%-4.06%-3.94%-19.70%-3.03%-3.08%-2.04%-20.01%-1.75%-1.72%-0.40%-19.38%-1.74%-1.51%-2.11%-21.34%-2.33%-2.84%-0.57%-0.38%-0.85%
Property, Plant & Equipment (Net) (QoQ) 11.13%10.22%1.01%5.03%7.19%4.11%5.70%4.55%2.68%-1.73%-4.34%2.02%6.69%89.14%-1.71%-1.93%-3.90%-1.85%1.41%-3.75%-2.62%3.00%-5.61%-8.16%-4.47%-2.30%-3.32%-3.77%2.72%142.05%-60.92%-1.97%-4.26%181.65%-64.39%2.87%-5.61%184.92%-64.41%-0.96%0.38%196.01%-67.33%3.13%-8.26%1.40%-2.45%0.34%3.35%-1.21%0.39%-2.25%0.96%2.26%-0.44%3.04%0.89%-1.01%-4.27%0.16%-2.60%-0.84%-3.59%0.50%2.96%2.35%-4.72%
Return on Assets Growth (1y) 3.002.00-1.00-8.00-9.00-8.00-6.003.005.006.006.004.003.002.002.001.000.00M0.00M0.00M0.00M1.001.000.00M0.00M-1.00-1.00-1.000.00M0.00M0.00M0.00M144.0068.00-30.00-111.00-904.00-832.00-676.00-627.000.00M0.00M768.00775.00136.0041.00-35.00-56.00403.006.01M9.75M-0.00M-0.01M-0.94M-9.75M-24.00
Return on Assets Growth (3y) -1.00-1.00-1.00-2.00-1.000.00M2.007.008.008.008.005.004.003.002.001.001.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M61.0036.000.00M0.00M56.0092.000.00M6.01M9.75M-0.00M-0.00M5.07M-0.00M-0.00M
Return on Assets Growth (5y) 2.002.001.000.00M0.00M1.002.007.008.008.007.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M6.01M9.75M-0.00M-0.00M5.07M-0.00M-0.00M
Return on Assets (QoQ) 1.001.001.000.00M0.00M-2.00-6.00-1.000.00M1.003.001.001.001.001.000.00M1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-1.000.00M0.00M0.00M0.00M-42.00-54.0021.00219.00-119.00-152.00-60.00-574.00-46.003.00-11.000.00M84.00-0.00M-3.000.00M-11.00-0.00M-24.000.00M6.01M3.74M-9.75M-7.005.08M-5.08M-2.00
Return on Capital Employed Growth (1y) -3.00-4.00-4.00-18.00-9.00-9.00-7.007.0010.0011.0011.005.002.003.002.002.001.00-1.00-1.00-1.001.002.000.00M0.00M-1.00-2.00-2.000.00M0.00M0.00M0.00M-134.00-81.00-274.00-450.00-0.00M-0.00M-837.00-722.000.01M0.01M0.00M0.00M-412.000.00M161.00-7.000.00M-0.04M-0.05M-0.00M-0.02M-0.00M0.04M-26.00
Return on Capital Employed Growth (3y) -2.00-2.00-1.00-7.004.005.006.0014.0013.0013.0012.006.004.004.002.001.000.00M-1.00-2.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.01M0.01M146.00175.000.01M0.01M581.00619.000.01M-0.03M-0.04M-0.00M-0.01M-0.04M-0.00M-0.00M
Return on Capital Employed Growth (5y) 1.000.00M0.00M-5.005.005.005.0013.0013.0012.0011.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.01M0.01M0.00M0.00M0.01M0.01M0.00M0.00M0.01M-0.03M-0.05M-0.00M-0.00M-0.03M-0.00M-0.00M
Return on Capital Employed (QoQ) 1.000.00M5.00-10.000.00M0.00M-9.000.00M0.00M2.005.003.001.002.00-1.001.001.001.00-1.00-1.000.00M1.000.00M1.001.000.00M-1.000.00M0.00M0.00M0.00M-48.00-199.0031.0081.006.00-392.00-146.00-764.00-25.0098.00-31.000.01M-307.00-0.01M60.000.01M0.00M-0.01M-108.000.01M-0.04M-0.01M0.04M-7.00-0.03M0.03M-4.00
Return on Invested Capital Growth (1y) 98.00-74.00-126.00-24.00-69.00-70.00-114.00-53.004.0010.0016.0044.0014.002.00-5.00-9.0014.0049.00100.00104.0050.003.00-41.00-39.0026.0092.00136.00-67.00-114.00-162.00-211.000.01M0.01M0.01M0.01M846.00501.00403.00286.00-0.00M-0.00M-0.00M-0.00M-65.00821.000.00M0.00M970.00782.0083.00-550.00-383.000.00M0.01M0.02M0.01M0.00M-0.01M-0.02M-0.03M-0.02M
Return on Invested Capital Growth (3y) -39.00-139.00-186.00-121.00-50.00-59.00-102.00-19.0033.0061.00112.00138.0078.0054.0054.0056.0090.00144.00195.00-2.00-39.00-68.00-116.000.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.00M0.00M0.00M0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M522.000.01M0.01M0.02M0.01M0.01M-251.00-817.00-0.02M-0.02M
Return on Invested Capital Growth (5y) -28.00-110.00-135.00-26.0014.00-7.00-44.0046.00109.00155.00207.0032.00-10.00-17.00-21.000.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.01M0.00M0.00M0.00M-0.00M0.00M0.01M0.01M0.01M0.01M-0.00M-0.00M-0.02M-0.01M
Return on Invested Capital (QoQ) 53.00-61.002.0040.00-75.00-35.000.00M-3.00-15.0022.006.004.0013.00-7.00-7.00-3.008.0016.0028.0048.0012.00-38.00-19.004.0015.0027.0047.0048.00-189.00-20.00-1.00-1.000.01M88.00187.00197.00374.00-257.0089.0080.00-0.00M-819.00-211.00-188.000.00M66.00282.00302.00319.00-122.00-417.00-331.00487.000.00M0.01M0.01M-0.00M-0.00M-0.01M-263.00-0.02M0.00M
Return on Sales Growth (1y) 9.009.0010.00-1.001.002.00-4.00-1.000.00M-3.00-13.00-9.00-5.00-1.0012.006.004.001.003.002.001.002.001.000.00M1.000.00M1.001.000.00M-1.00-2.000.00M-1.000.00M0.01M0.00M1.000.00M981.00-1.000.00M-1.00-0.00M2.001.003.000.00M1.0029.000.00M9.99M-1.00-28.000.00M-9.99M14.63M15.43M11.99M-0.02M-14.63M-15.43M-2.00M-0.03M-1.00
Return on Sales Growth (3y) 10.008.00-7.00-11.00-4.00-3.00-5.00-4.00-2.00-3.002.00-1.000.00M2.0015.008.006.003.004.003.002.001.000.00M1.000.00M0.00M0.01M2.000.00M0.00M0.01M-1.000.00M-1.000.01M1.002.001.000.00M1.0029.001.009.99M2.001.003.000.00M14.63M15.43M11.99M-0.02M0.00M-29.009.99M-10.03M0.00M
Return on Sales Growth (5y) 8.008.008.00-3.001.001.00-1.00-2.000.00M-1.004.000.00M0.00M2.0015.009.005.003.000.01M3.002.001.000.01M0.00M0.00M-2.000.01M3.001.001.000.01M2.0030.001.0010.00M1.002.002.000.00M14.63M15.43M11.99M-0.01M2.001.009.99M-0.04M-1.00
Return on Sales (QoQ) 0.00M0.00M12.00-3.001.001.001.00-1.001.00-6.004.000.00M-2.00-15.007.004.002.00-2.002.001.000.00M0.00M1.000.00M0.00M-1.000.00M1.000.00M-1.001.000.00M0.00M-2.002.00-1.001.000.01M-0.01M0.00M0.00M0.01M-0.01M1.00-2.000.01M-0.01M0.00M0.00M0.01M-0.01M28.00-28.0010.00M-10.00M0.00M0.00M0.01M14.61M0.81M-3.45M-11.99M0.00M-1.009.99M-10.02M0.03M
Revenue Growth (1y) 8.77%8.07%27.90%31.25%22.25%-8.82%-7.38%-1.64%128.25%153.48%135.68%137.94%-0.41%-1.37%-2.13%-2.62%-4.46%-11.24%-14.32%-14.90%-16.74%-10.14%-4.76%-0.52%6.56%-0.25%2.72%1.96%-4.43%10.53%13.43%8.04%14.75%1.27%-1.16%2.29%-0.96%3.05%1.23%-5.58%-3.08%0.09%4.15%11.64%4.29%5.93%6.10%3.98%-99.88%3.61%6.49%5.54%98,490.05%-99.90%-99.90%-99.90%9.47%102,285.51%102,284.89%9.95%-2.75%7.95%
Revenue Growth (3y) 9.76%9.12%43.87%43.52%42.03%41.96%31.61%28.80%31.60%29.50%30.44%25.49%25.39%-7.47%-7.69%-7.22%-6.24%-5.36%-7.34%-5.71%-4.79%-5.35%-0.31%3.53%3.10%5.33%3.75%4.82%4.06%2.79%4.88%4.31%1.43%3.28%1.46%1.38%2.54%0.04%2.99%3.81%3.11%-89.45%3.18%5.57%7.01%6.14%-89.55%-89.55%-89.70%7.86%3.37%3.27%-89.51%916.25%4.79%
Revenue Growth (5y) 24.99%24.66%23.16%20.95%19.16%18.84%12.70%11.76%14.05%14.02%14.75%14.10%14.87%-4.20%-2.80%-1.43%-1.91%-1.45%-2.29%-1.24%-0.94%-0.74%0.67%2.11%1.14%2.32%2.87%3.95%3.50%1.89%4.11%4.63%3.91%-73.38%2.77%3.32%3.42%2.79%-74.04%-73.93%-74.16%4.87%3.21%4.01%-73.36%4.94%4.78%
Revenue (QoQ) 0.87%6.63%-0.11%1.25%0.21%3.91%-6.66%5.29%-10.71%5.55%-0.88%144.34%-0.84%-1.86%0.07%2.27%-1.79%-2.62%-0.44%0.33%-8.75%-6.00%-1.12%-1.83%-1.53%-0.37%3.28%5.16%-7.82%2.59%2.52%-1.43%6.62%5.27%-2.34%4.70%-5.91%2.74%1.07%1.37%-2.10%0.93%-5.73%4.05%1.10%5.02%1.05%-2.80%2.69%5.19%-0.96%-99.89%91,390.87%8.12%-1.85%1.54%-99.90%4.90%-3.29%111,580.32%-9.63%4.90%-99.90%98,677.87%0.32%
Share-based Compensation Growth (1y) 239.46%94.84%73.99%-32.46%17.86%-54.41%-37.17%-55.96%48.55%188.49%307.50%328.77%27.29%35.89%-19.00%-41.90%11.90%0.71%-19.89%-18.49%-26.17%4.36%-37.01%39.63%59.76%-28.02%108.03%15.99%-40.96%33.01%32.14%-0.07%-10.14%-25.35%-2.74%1.82%40.06%39.47%-41.07%-4.09%-12.51%-10.23%88.03%54.85%22.51%32.91%-15.98%-2.86%13.64%0.38%59.07%2.77%-2.08%15.06%-23.47%48.19%35.75%26.11%14.54%-26.86%-16.17%-25.27%
Share-based Compensation Growth (3y) 12.93%0.37%31.77%20.02%30.56%21.35%27.52%3.14%28.38%58.05%38.28%26.64%1.69%12.61%-25.78%-12.88%9.69%-8.88%1.63%9.70%-11.36%-0.03%20.08%17.41%-5.36%-10.59%38.79%5.68%-9.43%11.47%-8.85%-0.81%3.26%-2.23%2.52%14.78%14.50%18.50%-2.36%13.00%6.80%6.20%35.96%15.63%10.88%15.36%0.75%13.95%14.74%13.35%11.72%3.66%3.67%2.74%
Share-based Compensation Growth (5y) 36.59%20.30%25.65%2.33%1.06%13.44%0.91%4.54%20.07%24.29%28.22%26.88%-0.16%6.46%2.36%-5.18%-6.88%-5.56%6.17%6.08%-2.60%0.79%-0.15%9.59%0.76%-2.20%24.26%11.88%-4.45%10.57%3.65%7.98%8.92%4.52%7.57%8.59%10.81%13.96%2.53%17.05%10.12%11.69%17.11%10.87%9.18%7.67%
Share-based Compensation (QoQ) 41.08%45.84%-19.03%-43.39%41.31%-1.48%-42.15%-21.98%-0.95%232.32%12.34%10.20%4.22%-1.34%19.93%-34.31%-25.24%90.00%7.94%-47.74%-23.93%72.08%52.57%-68.46%68.61%96.90%-31.25%-8.85%-5.99%0.22%54.88%-9.44%-28.91%-9.88%28.66%17.98%-25.57%23.97%28.13%-50.15%21.14%13.09%31.47%4.40%-0.24%-10.53%42.63%-34.00%15.35%4.66%25.99%4.58%-25.48%-0.28%48.04%-30.44%44.30%-8.65%37.53%-36.82%-7.86%4.71%22.60%
Tax Rate Growth (1y) 9.000.00M-894.00-0.00M947.00473.000.00M-0.00M10.00-446.00-0.00M0.01M-153.00-331.000.00M-0.00M131.00530.0071.00248.00274.00-266.00-10.0028.00-252.00383.0058.0024.00-0.00M-148.00-133.00-225.00960.00-10.0021.00-388.0085.0051.00111.00397.00-76.00-23.00-218.0014.00-44.00-0.00M62.00-9.0047.000.00M27.0029.00-0.00M-0.00M14.002.63M0.00M0.00M2.00-2.63M42.00
Tax Rate Growth (3y) -66.000.00M-866.00-0.00M804.00-304.00928.00-874.00-12.00-247.00-120.000.00M253.00-67.000.00M-0.00M153.00647.00119.00300.00-0.00M-31.00-85.00-173.00-316.00226.00-54.00-589.0021.00-107.00-1.00-215.00968.0018.00-86.0024.00-35.00-0.00M-45.00402.00-74.00-24.00-129.0033.00-0.00M-0.00M103.002.63M38.000.00M43.0059.0033.00
Tax Rate Growth (5y) -257.000.00M-667.00-195.000.00M-40.00988.00-598.0010.00-130.00-72.000.00M-0.00M168.00994.00-0.00M89.00490.007.00-313.0044.0010.0047.00-163.00-307.00253.00-161.00-178.00-99.00-0.00M-157.00-210.00971.0018.003.0043.00-0.00M-0.00M-3.002.63M-83.00-44.00-113.0064.0036.00
Tax Rate (QoQ) 0.00M-397.00664.00-697.000.00M-687.00190.00-53.00-0.00M0.00M-266.00-806.000.00M-0.00M-444.00534.00-133.00175.00-45.0075.0043.00201.00-586.00331.0082.00-79.0050.006.0047.00-0.00M925.0021.00-45.0058.00-44.0051.00-453.00531.00-78.00111.00-167.0057.00-25.00-83.0065.00-1.00-0.00M0.00M-6.0055.00-28.007.00-5.00-0.00M0.00M0.00M2.63M-2.63M-40.0043.0010.0029.00
Total Debt Growth (1y) 45.62%57.17%330.58%310.97%179.32%142.14%-7.44%-13.02%-14.73%-18.73%217.32%238.52%249.54%273.59%-15.40%-5.99%-16.11%-21.84%-10.69%-27.63%-33.25%-27.14%-33.91%-24.35%-12.62%-12.97%-9.99%-17.27%-11.47%-13.21%1.28%6.29%5.77%11.05%-7.22%15.44%14.05%32.51%28.20%-3.81%51.89%42.13%52.41%64.00%9.13%0.68%107,918.70%-6.55%-9.87%-8.61%-99.91%-4.25%-2.35%-6.40%70,990.37%72,778.92%74,697.72%75,315.52%-99.89%36.62%68.69%74.57%34.10%-99.89%
Total Debt Growth (3y) 51.37%45.70%132.99%129.58%102.68%94.45%35.45%40.41%35.73%33.38%33.84%32.06%25.09%28.61%-20.67%-19.86%-21.20%-20.86%-19.01%-23.20%-19.77%-18.05%-15.54%-12.70%-6.47%-5.69%-5.43%0.50%2.21%8.50%6.41%5.68%22.36%27.89%21.94%22.12%23.65%23.78%1,182.74%13.81%14.31%9.36%12.35%13.64%-1.34%-4.85%771.34%767.19%769.90%764.08%-91.22%884.21%972.06%972.12%1.80%3.30%
Total Debt Growth (5y) 59.03%55.29%57.05%52.44%36.06%33.16%7.96%8.67%7.84%8.52%7.36%7.59%8.65%9.95%-14.56%-14.66%-14.45%-13.74%-12.97%-11.08%-9.03%-4.13%-6.44%-5.88%7.23%9.58%10.57%9.88%12.10%12.82%356.55%12.59%12.50%13.99%11.03%10.26%10.72%10.16%319.08%300.37%305.11%291.80%2.22%329.48%313.70%308.24%-0.37%-0.28%
Total Debt (QoQ) 1.98%-0.34%1.58%41.04%10.07%173.04%-3.05%-4.14%-4.58%4.37%-8.89%-6.03%-9.06%307.52%-2.81%-2.97%-2.80%-7.72%8.01%-13.41%-9.44%5.45%-12.48%-20.13%-1.16%-4.35%0.18%-7.74%-1.56%-1.08%-7.91%-1.27%-3.49%15.44%-3.36%-1.76%1.33%-3.55%20.23%-2.94%17.73%-6.68%-9.79%53.26%10.17%0.06%-2.93%1.98%1.65%107,253.74%-99.92%-1.65%3.08%1.20%-6.66%0.29%-1.19%76,756.69%-4.31%2.94%-0.38%-99.89%118,032.91%27.10%3.09%-99.91%-2.48%