|
Gross Margin
|
| | | | | | | | | | | 0.00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT Margin
|
| 12.75% | | 12.77% | 13.28% | 13.33% | | 13.60% | 13.51% | 13.91% | 9.01% | 14.03% | 13.84% | 11.34% | -5.85% | 1.21% | 5.94% | 8.24% | 8.83% | 9.56% | 10.74% | 11.38% | 10.62% | 12.61% | 13.02% | 13.69% | 11.96% | 12.48% | 13.38% | 13.96% | 13.31% | 14.02% | 13.80% | 13.37% | 11.03% | 12.09% | 12.49% | 13.20% | 12,589.88% | 14.17% | 13.91% | 13.39% | 13,216.94% | 12.96% | 13.58% | 11.72% | 11,058.47% | 15.36% | 14.92% | 14.91% | 15,442.88% | 15.95% | 43.55% | 15.01% | 13,410,112.05% | 14.97% | 15.19% | 15.43% | 15,194.09% | 14,629,475.44% | 15,435,201.03% | 16,175,571.90% | 14.52% | 15.63% | 14.71% | 13,485,575.28% | -42,944.12% | 14.71% |
|
EBIT Margin
|
| 12.75% | | 12.77% | 13.28% | 13.33% | | 14.12% | 13.96% | 14.32% | 9.39% | 0.00% | 14.72% | 12.23% | -5.15% | 2.28% | 7.19% | 9.29% | 9.89% | 10.64% | 11.70% | 12.30% | 11.46% | 13.57% | 13.97% | 13.69% | 11.96% | 12.48% | 13.38% | 13.96% | 13.31% | 14.02% | 13.80% | 13.37% | 11.03% | 12.09% | 12.49% | 13.20% | 12,589.88% | 14.17% | 13.91% | 13.39% | 13,216.94% | 12.96% | 13.58% | 11.72% | 11,058.47% | 15.36% | 14.92% | 14.91% | 15,442.88% | 15.95% | 43.55% | 15.01% | 13,410,112.05% | 14.97% | 15.19% | 15.43% | 15,194.09% | 14,629,475.44% | 15,435,201.03% | 16,175,571.90% | 14.52% | 15.63% | 14.71% | 13,485,575.28% | -42,944.12% | 14.71% |
|
EBITDA Margin
|
| 12.75% | | 12.77% | 13.28% | 13.33% | | 14.12% | 13.96% | 14.32% | 9.39% | 0.00% | 14.72% | 12.23% | -5.15% | 2.28% | 7.19% | 9.29% | 9.89% | 10.64% | 11.70% | 12.30% | 11.46% | 13.57% | 13.97% | 13.69% | 11.96% | 12.48% | 13.38% | 13.96% | 13.31% | 14.02% | 13.80% | 13.37% | 11.03% | 12.09% | 12.49% | 13.20% | 12,589.88% | 14.17% | 13.91% | 13.39% | 13,216.94% | 12.96% | 13.58% | 11.72% | 11,058.47% | 15.36% | 14.92% | 14.91% | 15,442.88% | 15.95% | 43.55% | 15.01% | 13,410,112.05% | 14.97% | 15.19% | 15.43% | 15,194.09% | 14,629,475.44% | 15,435,201.03% | 16,175,571.90% | 14.52% | 15.63% | 14.71% | 13,485,575.28% | -42,944.12% | 14.71% |
|
Operating Margin
|
| | | | | | | | | | | 0.00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Margin
|
-90.66% | -96.39% | -0.67% | -85.55% | -85.34% | -88.67% | | -70.01% | -72.08% | -85.10% | 6.01% | 10.32% | 9.92% | 8.19% | -6.54% | 0.89% | 4.52% | 6.94% | 5.29% | 7.18% | 8.54% | 8.44% | 8.01% | 9.30% | 9.66% | 10.05% | 8.73% | 8.86% | 10.28% | 10.27% | 9.67% | 10.30% | 10.07% | 9.75% | 7.99% | 10.13% | 9.30% | 9.80% | 9,407.17% | 10.51% | 10.37% | 9.92% | 10,388.13% | 9.50% | 10.06% | 8.55% | 8,252.17% | 11.37% | 11.08% | 11.20% | 11,502.54% | 11.88% | 39.67% | 11.18% | 10,000,607.16% | 11.08% | 11.29% | 11.45% | 11,287.47% | 14,625,663.64% | 12,002.78% | 13,090.96% | 11.49% | 12.46% | 11.30% | 9,990,024.94% | -31,771.89% | 10.84% |
|
FCF Margin
|
18.21% | 19.78% | | 19.10% | 15.14% | 12.55% | | 10.23% | 19.00% | 10.11% | 18.12% | 15.57% | 11.03% | 27.00% | 9.88% | 10.44% | 7.58% | 4.36% | 22.25% | 4.41% | 14.51% | 11.15% | 25.05% | 11.54% | 10.10% | 7.50% | 21.15% | 11.07% | 7.24% | 11.66% | 22.60% | 11.93% | 12.42% | 9.36% | 21.02% | 13.49% | 13.17% | 9.64% | 19.85% | 14.33% | 16.47% | 13.43% | 12,989.79% | 16.20% | 13.94% | 20.06% | 20.19% | 20.34% | 19.69% | 15.17% | 18.58% | 17.04% | 15.47% | 14.16% | 14,547,220.84% | 18.74% | 13.88% | 12.33% | 951.84% | 16,020,774.24% | 13,420,390.67% | 14,285,893.25% | -2,096.27% | 17.76% | 22.04% | 12,778,299.35% | -2,194.57% | 21.99% |
|
Assets Average
|
| | | | | | | 4.46B | 4.55B | 4.60B | 4.67B | 4.62B | 4.51B | 5.11B | 8.14B | 10.72B | 10.76B | 10.80B | 10.68B | 10.86B | 10.87B | 10.36B | 10.28B | 10.08B | 9.36B | 8.99B | 9.06B | 9.06B | 8.70B | 8.59B | 8.92B | 8.81B | 8.68B | 8.75B | 8.94B | 9.25B | 9.60B | 9.60B | 9.27B | 9.44B | 9.65B | 9.57B | 9.57B | 10.03B | 10.69B | 10.98B | 11.37B | 11.69B | 11.67B | 11.75B | 5.94B | 5.84B | 11.55B | 11.56B | 5.86B | 5.87B | 11.82B | 11.94B | 5.99B | 0.01B | 0.01B | 5,773.79B | 5,773.79B | 0.01B | 6,524.33B | 13,449.59B | | |
|
Invested Capital
|
0.01B | 0.02B | 0.02B | 0.02B | 0.11B | 0.12B | 0.11B | 0.11B | 0.03B | 0.03B | 0.92B | 0.04B | 0.04B | 0.05B | 0.05B | 0.06B | 0.07B | 0.53B | 0.51B | 0.53B | 0.51B | 0.52B | 0.07B | 0.08B | 0.07B | 0.27B | 0.18B | 0.27B | 0.14B | 0.15B | 0.15B | 0.06B | 0.05B | 0.05B | 3.05B | 0.24B | 0.24B | 0.23B | 3.05B | 0.13B | 0.13B | 0.12B | 3.39B | 0.07B | 0.09B | 0.07B | 5.21B | 0.45B | 0.46B | 0.47B | 5.40B | 0.06B | 0.06B | 0.09B | 5.17B | 0.56B | 0.56B | 0.55B | 4.68B | 0.34B | 0.35B | 0.35B | 4.41B | 0.00B | 0.00B | 0.00B | 5.66B | 0.59B |
|
Asset Utilization Ratio
|
| | | | | | | 0.64 | 0.69 | 0.72 | 0.95 | 0.94 | 0.95 | 0.83 | 0.70 | 0.68 | 0.81 | 0.94 | 0.95 | 0.93 | 0.92 | 0.96 | 0.96 | 0.95 | 0.99 | 0.99 | 0.93 | 0.91 | 0.93 | 0.95 | 0.93 | 0.94 | 0.96 | 0.95 | 0.92 | 0.92 | 0.91 | 0.93 | 0.99 | 0.98 | 0.95 | 0.97 | 0.97 | 0.93 | 0.87 | 0.84 | 0.80 | 0.78 | 0.79 | 0.81 | 1.61 | 1.67 | 0.86 | 0.86 | 1.30 | 1.31 | 0.66 | 0.67 | 1.79 | 0.23 | 0.24 | 0.00 | 0.00 | 889.35 | 0.00 | 0.00 | | |
|
Interest Coverage Ratio
|
| | | | | | | 27.16 | 30.48 | 34.99 | 25.11 | 0.00 | 16.55 | 13.80 | -7.38 | 2.12 | 5.74 | 8.87 | 9.36 | 9.89 | 12.25 | 13.37 | 13.59 | 14.08 | 14.65 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt Ratio
|
| | | | | | 0.25 | 0.24 | 0.22 | 0.22 | 0.22 | 0.21 | 0.19 | 0.14 | 0.31 | 0.29 | 0.29 | 0.27 | 0.26 | 0.26 | 0.25 | 0.23 | 0.24 | 0.22 | 0.19 | 0.19 | 0.18 | 0.18 | 0.18 | 0.17 | 0.16 | 0.16 | 0.15 | 0.15 | 0.16 | 0.15 | 0.14 | 0.15 | 0.15 | 0.17 | 0.17 | 0.20 | 0.18 | 0.15 | 0.22 | 0.24 | 0.23 | 0.22 | 0.23 | 0.23 | 0.00B | 0.21 | 0.21 | 0.21 | 215.28 | 0.20 | 0.20 | 0.19 | 0.00B | 0.00B | 0.00B | 0.15 | 161.12 | 0.00B | 0.23 | 0.22 | | |
|
Times Interest Earned
|
| | | | | | | 27.16 | 30.48 | 34.99 | 25.11 | 0.00 | 16.55 | 13.80 | -7.38 | 2.12 | 5.74 | 8.87 | 9.36 | 9.89 | 12.25 | 13.37 | 13.59 | 14.08 | 14.65 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.05 | -0.04 | 0.00 | 0.00 | -0.04 |
|
Enterprise Value
|
-0.17B | -0.15B | -0.31B | -0.33B | -0.34B | -0.41B | -0.13B | -0.13B | -0.14B | -0.03B | -0.15B | -0.07B | -0.07B | -0.07B | -0.08B | -0.13B | -0.16B | -0.18B | -0.11B | -0.10B | -0.19B | -0.12B | -0.50B | -0.47B | -0.43B | -0.44B | -0.26B | -0.25B | -0.42B | -0.24B | -0.47B | -0.45B | -0.45B | -0.45B | -0.14B | -0.13B | -0.19B | -0.22B | -0.15B | -0.15B | -0.32B | -0.43B | -0.19B | -0.16B | -0.16B | -0.22B | -1.30B | -1.32B | -1.37B | -1.41B | -1.37B | -0.96B | -0.83B | -0.61B | -0.77B | -0.98B | -0.99B | -1.13B | -1.25B | -0.03B | -0.04B | -0.03B | -1.08B | -1.29B | -1.27B | -0.01B | -0.63B | -0.60B |
|
Return on Sales
|
0.00% | 0.00% | 0.00% | 0.12% | 0.09% | 0.10% | 0.10% | 0.11% | 0.10% | 0.12% | 0.06% | 0.10% | 0.10% | 0.08% | -0.07% | 0.01% | 0.05% | 0.07% | 0.05% | 0.07% | 0.09% | 0.08% | 0.08% | 0.09% | 0.10% | 0.10% | 0.09% | 0.09% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.08% | 0.10% | 0.09% | 0.10% | 94.07% | 0.11% | 0.10% | 0.10% | 103.88% | 0.09% | 0.10% | 0.09% | 82.52% | 0.11% | 0.11% | 0.11% | 115.03% | 0.12% | 0.40% | 0.11% | 100,006.07% | 0.11% | 0.11% | 0.11% | 112.87% | 146,256.64% | 154,311.76% | 119,859.48% | -38.11% | 0.12% | 0.11% | 99,900.25% | -317.72% | 0.11% |
|
Return on Capital Employed
|
| | | | | | | 0.15% | 0.16% | 0.16% | 0.21% | 0.12% | 0.12% | 0.12% | 0.03% | 0.03% | 0.03% | 0.05% | 0.10% | 0.13% | 0.14% | 0.15% | 0.15% | 0.15% | 0.16% | 0.18% | 0.17% | 0.16% | 0.16% | 0.17% | 0.16% | 0.17% | 0.17% | 0.17% | 0.16% | 0.16% | 0.15% | 0.15% | 43.78% | 43.30% | 41.31% | 41.62% | 42.43% | 42.49% | 38.57% | 37.12% | 29.48% | 29.23% | 30.20% | 29.89% | 126.60% | 123.52% | 42.77% | 43.37% | 122.47% | 147.16% | 44.38% | 43.30% | 165.24% | -268.45% | -415.33% | 0.29% | 0.22% | -285.49% | 0.07% | 0.03% | | |
|
Return on Invested Capital
|
| 0.66% | | 1.73% | 2.26% | 1.65% | | 0.99% | 1.01% | 1.41% | 0.66% | 0.30% | 0.30% | 0.27% | 0.12% | 0.34% | 0.40% | 0.43% | 0.56% | 0.49% | 0.42% | 0.39% | 0.47% | 0.63% | 0.91% | 1.39% | 1.51% | 1.13% | 0.94% | 0.97% | 1.12% | 1.39% | 1.85% | 2.34% | 0.45% | 0.24% | 0.23% | 0.23% | 59.96% | 60.84% | 62.70% | 64.68% | 68.42% | 65.85% | 66.73% | 67.53% | 41.85% | 33.66% | 31.55% | 29.67% | 41.20% | 41.87% | 44.69% | 47.71% | 50.90% | 49.69% | 45.51% | 42.20% | 47.07% | 93.23% | 153.30% | 212.32% | 163.98% | 119.82% | 42.18% | 39.54% | -125.34% | -105.98% |
|
Return on Assets
|
| | | | | | | 0.06% | 0.07% | 0.08% | 0.09% | 0.09% | 0.09% | 0.07% | 0.02% | 0.00% | 0.00% | 0.01% | 0.04% | 0.06% | 0.06% | 0.07% | 0.08% | 0.08% | 0.09% | 0.09% | 0.09% | 0.08% | 0.09% | 0.09% | 0.09% | 0.09% | 0.10% | 0.09% | 0.09% | 0.09% | 0.08% | 0.09% | 24.29% | 23.87% | 23.33% | 23.54% | 25.73% | 24.54% | 23.02% | 22.43% | 16.69% | 16.23% | 16.26% | 16.15% | 46.37% | 47.21% | 23.94% | 23.90% | 47.72% | 47.62% | 23.58% | 23.34% | 51.75% | 60,124.75% | 97,506.21% | 0.25% | 0.18% | 50,770.52% | 0.03% | 0.01% | | |