|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28B | 274.81B | 0.29B | 0.29B | 0.29B | 277.84B | 0.28B | 0.31B | 0.31B | 309.17B | 0.29B | 0.32B | 321.79B | 319.55B | 0.31B | 0.30B | -102.74B | 277.11B | 0.32B | 0.32B |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | -0.03B | -0.01B | -0.00B | 0.00B | -0.00B | -0.02B | -0.03B | -0.02B | -0.01B | -0.01B | -0.04B | -0.02B | -0.04B | 0.00B | -0.01B | 0.01B | 0.01B | 0.02B | -0.00B |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34B | 418.60B | 0.38B | 0.48B | 370.68B | 374.83B | 0.45B | 0.45B | 0.37B | 468.99B | 0.42B | 0.48B | 363.18B | 461.14B | 0.46B | 0.61B | 351.19B | 481.77B | 0.63B | 0.33B |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | | | | -0.00B | |
|
Change in Working Capital (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02B | 0.18B | -0.01B | -0.02B | -0.06B | -14.34B | 0.08B | -0.04B | -0.09B | -41.58B | 0.04B | -0.03B | -0.05B | 0.08B | 0.03B | -0.09B | -0.09B | 0.07B | 0.17B | -0.13B |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | | | | | | | | 8.36B | | | | 15.92B | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | 0.10B | 0.09B | 0.09B | 0.09B | 92.79B | 0.09B | 0.10B | 0.09B | 103.01B | 0.10B | 0.11B | 0.10B | 0.09B | 0.10B | 0.10B | 0.12B | 0.11B | 0.11B | 0.12B |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | -0.02B | -0.02B | -20.38B | 63.22B | -0.02B | -0.02B | -26.02B | 64.49B | -0.02B | -0.02B |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | | | | | | | 0.00B | | 0.93B | -0.94B | | |
|
Change in Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.05B | 1.42B | 0.94B | 0.83B | 0.61B | 0.14B | 0.98B | 0.95B | 1.09B | 0.07B | 0.83B | 0.94B | -0.56B | 37.84B | 1.29B | 0.77B | -1.33B | 1,157.75B | 0.60B | 0.52B |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.04B | 0.01B | 0.00B | 0.02B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.04B | 0.01B | 0.02B | 0.02B |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.12B | -63.91B | -0.16B | -0.10B | -0.39B | -66.79B | -0.14B | -0.07B | -0.13B | -69.37B | -0.11B | -0.07B | 19.63B | -414.31B | -0.08B | -1.15B | -98.59B | -233.85B | -0.14B | -0.08B |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | 0.02B | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.27B | -54.92B | -0.58B | -0.31B | -0.12B | -241.52B | -0.08B | -0.27B | -0.08B | -450.25B | -0.55B | -0.28B | -379.73B | 23.16B | 0.13B | 0.08B | 426.41B | -470.35B | -0.63B | -0.14B |
|
Net Equity Issued and Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02B | -0.02B | 0.02B | 0.02B | -0.03B | -0.03B |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | 12.29B | -0.02B | -0.04B | -0.01B | 22.35B | 0.02B | 0.01B | -0.03B | 0.08B | -0.01B | 0.01B | 12.21B | 7.84B | 0.04B | 0.00B | -6.76B | 9.48B | -0.01B | 0.01B |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.06B | 343.38B | -0.37B | -0.07B | -0.19B | 88.87B | 0.25B | 0.01B | 0.06B | -50.55B | -0.24B | 0.04B | 15.29B | 77.82B | 0.55B | -0.76B | 328.84B | -267.14B | -0.16B | 0.11B |
|
Beginning Cash Balance (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.09B | | 1.35B | 1.33B | 1.25B | | 1.08B | 1.34B | 1.36B | | 1.35B | 1.12B | 1.15B | | 1.21B | 1.72B | 0.99B | | 1.12B | 0.98B |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 20.38B | -63.22B | 0.02B | 0.02B | 26.02B | -64.49B | 0.02B | 0.02B |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.39B | -118.83B | -0.74B | -0.41B | -0.51B | -308.31B | -0.22B | -0.34B | -0.22B | -519.62B | -0.66B | -0.34B | -360.10B | -391.16B | 0.05B | -1.07B | 327.82B | -704.20B | -0.77B | -0.23B |