|
Revenue
|
0.80B | 0.81B | 0.87B | 0.86B | 0.88B | 0.88B | | 1.11B | 1.15B | 1.07B | 1.13B | 1.01B | 1.06B | 1.06B | 2.58B | 2.56B | 2.51B | 2.51B | 2.57B | 2.52B | 2.46B | 2.44B | 2.45B | 2.24B | 2.10B | 2.08B | 2.04B | 2.01B | 2.00B | 2.07B | 2.18B | 2.01B | 2.06B | 2.11B | 2.08B | 2.22B | 2.33B | 2.28B | 2.39B | 2.25B | 2.31B | 2.33B | 2.36B | 2.31B | 2.34B | 2.20B | 2.29B | 2.32B | 2.43B | 2.46B | 2.39B | 2.45B | 2.58B | 2.56B | 0.00B | 2.54B | 2.75B | 2.70B | 2.74B | 0.00B | 0.00B | 0.00B | 3.00B | 2.71B | 2.84B | 0.00B | 2.92B | 2.93B |
|
Cost of Revenue
|
| | | | | | | | | | | 1.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Profit
|
| | | | | | | | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Restructuring Costs
|
| | | | | 0.00B | | 0.00B | 0.00B | 0.00B | | | | 0.01B | 0.05B | 0.15B | 0.08B | 0.05B | 0.05B | 0.02B | 0.02B | 0.01B | 0.06B | | | | | 0.02B | | | | 0.00B | 0.00B | 0.00B | 0.06B | 0.03B | 0.02B | 0.02B | 15.36B | 0.00B | 0.01B | 0.03B | 20.68B | 0.02B | 0.00B | 0.03B | 63.23B | 0.00B | 0.00B | 0.00B | 0.93B | 0.00B | 0.00B | 0.01B | 11.33B | 0.01B | 0.02B | 0.01B | -11.02B | 0.00B | 0.00B | 0.00B | 2.52B | | | | | |
|
Other Operating Expenses
|
| | | | | -0.00B | | 0.95B | 0.99B | -0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses
|
| | | | | 0.00B | | 0.96B | 0.99B | 0.93B | 0.95B | | | 0.01B | 0.05B | 0.15B | 0.08B | 0.05B | 0.05B | 0.02B | 0.02B | 0.01B | 0.06B | | | | | 0.02B | | | | 0.00B | 0.00B | 0.00B | 0.06B | 0.03B | 0.02B | 0.02B | 15.36B | 0.00B | 0.01B | 0.03B | 20.68B | 0.02B | 0.00B | 0.03B | 63.23B | 0.00B | 0.00B | 0.00B | 0.93B | 0.00B | 0.00B | 0.01B | 11.33B | 0.01B | 0.02B | 0.01B | -11.02B | 0.00B | 0.00B | 0.00B | 2.52B | | | | | |
|
Operating Income
|
| | | | | | | | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBIT
|
| 0.10B | | 0.11B | 0.12B | 0.12B | | 0.16B | 0.16B | 0.15B | 0.11B | 0.00B | 0.16B | 0.13B | -0.13B | 0.06B | 0.18B | 0.23B | 0.25B | 0.27B | 0.29B | 0.30B | 0.28B | 0.30B | 0.29B | 0.28B | 0.24B | 0.25B | 0.27B | 0.29B | 0.29B | 0.28B | 0.28B | 0.28B | 0.23B | 0.27B | 0.29B | 0.30B | 300.46B | 0.32B | 0.32B | 0.31B | 312.40B | 0.30B | 0.32B | 0.26B | 253.33B | 0.36B | 0.36B | 0.37B | 368.95B | 0.39B | 1.12B | 0.38B | 372.56B | 0.38B | 0.42B | 0.42B | 416.17B | 387.17B | 428.50B | 434.27B | 0.44B | 0.42B | 0.42B | 398.09B | -1252.20B | 0.43B |
|
Interest & Investment Income
|
| -0.00B | | -0.00B | -0.00B | -0.00B | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income
|
-0.00B | -0.00B | | -0.00B | 0.00B | 0.00B | | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.01B | 0.01B | -0.03B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.01B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.01B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | | -0.00B | -0.01B | -0.00B | | | | -0.00B |
|
Non Operating Income
|
| -0.00B | | -0.00B | -0.00B | 0.00B | | | | -0.00B | 0.00B | | | 0.03B | 0.03B | | 0.03B | 0.03B | 0.03B | | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 15.90B | 0.01B | 0.01B | 0.01B | 13.50B | 0.02B | 0.02B | 0.02B | 22.83B | 0.02B | 0.02B | 0.02B | 22.03B | 0.02B | 0.02B | 0.02B | 16.12B | 0.01B | 0.01B | 0.01B | 4.59B | 0.01B | 0.01B | 0.01B | 0.02B | 0.00B | 0.02B | 0.02B | 0.02B | 0.02B |
|
EBT
|
| 0.10B | | 0.11B | 0.12B | 0.12B | | 0.15B | 0.16B | 0.15B | 0.10B | 0.14B | 0.15B | 0.12B | -0.15B | 0.03B | 0.15B | 0.21B | 0.23B | 0.24B | 0.26B | 0.28B | 0.26B | 0.28B | 0.27B | 0.28B | 0.24B | 0.25B | 0.27B | 0.29B | 0.29B | 0.28B | 0.28B | 0.28B | 0.23B | 0.27B | 0.29B | 0.30B | 300.46B | 0.32B | 0.32B | 0.31B | 312.40B | 0.30B | 0.32B | 0.26B | 253.33B | 0.36B | 0.36B | 0.37B | 368.95B | 0.39B | 1.12B | 0.38B | 372.56B | 0.38B | 0.42B | 0.42B | 416.17B | 387.17B | 428.50B | 434.27B | 0.44B | 0.42B | 0.42B | 398.09B | -1252.20B | 0.43B |
|
Tax Provisions
|
0.02B | 0.03B | | 0.01B | 0.04B | 0.03B | | 0.03B | 0.04B | 0.02B | 0.03B | 0.04B | 0.04B | 0.03B | 0.02B | 0.01B | 0.04B | 0.03B | 0.09B | 0.06B | 0.05B | 0.07B | 0.06B | 0.07B | 0.07B | 0.08B | 0.07B | 0.07B | 0.06B | 0.08B | 0.08B | 0.07B | 0.08B | 0.08B | 0.06B | 0.04B | 0.07B | 0.08B | 75.96B | 0.08B | 0.08B | 0.08B | 66.86B | 0.08B | 0.08B | 0.07B | 64.29B | 0.09B | 0.09B | 0.09B | 94.14B | 0.10B | 0.10B | 0.10B | 94.72B | 0.10B | 0.11B | 0.11B | 107.00B | 0.10B | 0.11B | 112.48B | 114.71B | 0.11B | 0.11B | 103.19B | -325.77B | 0.11B |
|
Profit After Tax
|
0.09B | 0.07B | 0.08B | 0.11B | 0.08B | 0.08B | | 0.12B | 0.12B | 0.13B | 0.07B | 0.10B | 0.11B | 0.09B | 0.18B | 0.02B | 0.11B | 0.17B | 0.22B | 0.18B | 0.21B | 0.21B | 0.20B | 0.21B | 0.20B | 0.21B | 0.21B | 0.18B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.17B | 0.22B | 0.22B | 0.22B | 224.51B | 0.24B | 0.24B | 0.23B | 245.54B | 0.22B | 0.23B | 0.19B | 189.04B | 0.26B | 0.27B | 0.28B | 274.81B | 0.29B | 0.29B | 0.29B | 277.84B | 0.28B | 0.31B | 0.31B | 309.17B | 286.32B | 316.81B | 321.77B | 0.32B | 0.31B | 0.31B | 294.90B | -926.43B | 0.32B |
|
Net Income - Minority
|
-0.73B | -0.78B | -0.01B | -0.85B | -0.83B | -0.86B | -0.84B | -0.90B | -0.95B | -1.04B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests
|
| | | 0.00B | -0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations
|
| 0.07B | | 0.11B | 0.08B | 0.08B | | 0.12B | 0.12B | 0.12B | 0.07B | 0.10B | 0.11B | 0.09B | -0.17B | 0.02B | 0.11B | 0.17B | 0.14B | 0.18B | 0.21B | 0.21B | 0.20B | 0.21B | 0.20B | 0.21B | 0.18B | 0.18B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.17B | 0.22B | 0.22B | 0.22B | 224.51B | 0.24B | 0.24B | 0.23B | 245.54B | 0.22B | 0.23B | 0.19B | 189.04B | 0.26B | 0.27B | 0.28B | 274.81B | 0.29B | 1.02B | 0.29B | 277.84B | 0.28B | 0.31B | 0.31B | 309.17B | 387.07B | 428.38B | 321.79B | -114.28B | 0.31B | 0.31B | 294.90B | -926.43B | 0.32B |
|
Consolidated Net Income
|
0.00B | 0.00B | | 0.11B | 0.08B | 0.08B | | 0.12B | 0.12B | 0.12B | 0.07B | 0.10B | 0.11B | 0.09B | -0.17B | 0.02B | 0.11B | 0.17B | 0.14B | 0.18B | 0.21B | 0.21B | 0.20B | 0.21B | 0.20B | 0.21B | 0.18B | 0.18B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.17B | 0.22B | 0.22B | 0.22B | 224.51B | 0.24B | 0.24B | 0.23B | 245.54B | 0.22B | 0.23B | 0.19B | 189.04B | 0.26B | 0.27B | 0.28B | 274.81B | 0.29B | 1.02B | 0.29B | 277.84B | 0.28B | 0.31B | 0.31B | 309.17B | 387.07B | 428.38B | 321.79B | -114.28B | 0.31B | 0.31B | 294.90B | -926.43B | 0.32B |
|
Income towards Parent Company
|
-0.73B | -0.78B | -0.01B | -0.74B | -0.75B | -0.78B | -0.84B | -0.77B | -0.83B | -0.91B | 0.07B | 0.10B | 0.11B | 0.09B | -0.17B | 0.02B | 0.11B | 0.17B | 0.14B | 0.18B | 0.21B | 0.21B | 0.20B | 0.21B | 0.20B | 0.21B | 0.18B | 0.18B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.17B | 0.22B | 0.22B | 0.22B | 224.51B | 0.24B | 0.24B | 0.23B | 245.54B | 0.22B | 0.23B | 0.19B | 189.04B | 0.26B | 0.27B | 0.28B | 274.81B | 0.29B | 1.02B | 0.29B | 277.84B | 0.28B | 0.31B | 0.31B | 309.17B | 387.07B | 428.38B | 321.79B | -114.28B | 0.31B | 0.31B | 294.90B | -926.43B | 0.32B |
|
Net Income towards Common Stockholders
|
-0.73B | -0.78B | -0.01B | -0.74B | -0.75B | -0.78B | -0.84B | -0.77B | -0.83B | -0.91B | 0.07B | 0.10B | 0.11B | 0.09B | -0.17B | 0.02B | 0.11B | 0.17B | 0.14B | 0.18B | 0.21B | 0.21B | 0.20B | 0.21B | 0.20B | 0.21B | 0.18B | 0.18B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.17B | 0.22B | 0.22B | 0.22B | 224.51B | 0.24B | 0.24B | 0.23B | 245.54B | 0.22B | 0.23B | 0.19B | 189.04B | 0.26B | 0.27B | 0.28B | 274.81B | 0.29B | 1.02B | 0.29B | 277.84B | 0.28B | 0.31B | 0.31B | 309.17B | 387.07B | 0.33B | 0.35B | 0.34B | 0.34B | 0.32B | 294.90B | -926.43B | 0.32B |
|
EPS (Basic)
|
0.20 | 0.21 | | | | | | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.07B | 0.00B | 0.00B | 0.00B | 0.07B | 0.00B | 0.00B | 0.00B | 0.06B | 0.00B | 0.00B | 0.00B | 0.06B | 0.00B | 0.00B | 0.00B | 0.06B | 0.00B | 0.00B | 0.00B | 0.06B | 0.31B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.07B | -0.17B | 0.00B |
|
EPS (Weighted Average and Diluted)
|
-0.00B | -0.00B | -0.00B | | | | | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 307.68 | 0.00B | 309.72 | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.07B | 0.00B | 0.00B | 0.00B | 0.07B | 0.00B | 0.00B | 0.00B | 0.06B | 0.00B | 0.00B | 0.00B | 0.06B | 0.00B | 0.00B | 0.00B | 0.06B | 0.00B | 0.00B | 0.00B | 0.06B | 0.32B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00 | 0.00B | -0.17B | 0.00B |
|
Shares Outstanding (Weighted Average)
|
| | | | | | | 463.83 | 933.08 | 0.00B | 0.00B | 400.58 | 818.93 | 0.00B | 502.04 | 70.64 | 446.85 | 997.38 | 0.00B | 591.07 | 0.00B | 0.00B | 0.00B | 669.31 | 0.00B | 0.00B | 0.00B | 576.99 | 0.00B | 0.00B | 0.00B | 682.22 | 0.00B | 0.00B | 0.00B | 779.27 | 0.00B | 0.00B | 0.00B | 848.53 | 0.00B | 0.00B | 0.00B | 818.10 | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Shares Outstanding (Diluted Average)
|
297.71 | 239.73 | 273.27 | | | | | 444.09 | 892.52 | 0.00B | 0.00B | 390.81 | 788.97 | 0.00B | 481.96 | 70.64 | 426.99 | 977.82 | 0.00B | 572.01 | 0.00B | 0.00B | 0.00B | 651.69 | 0.00B | 0.00B | 0.00B | 562.00 | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 771.40 | 0.00B | 0.00B | 0.00B | 840.96 | 0.00B | 0.00B | 0.00B | 802.95 | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 1,414.74B | 0.00B | 0.00B | 0.00B |
|
EBITDA
|
| 0.10B | | 0.11B | 0.12B | 0.12B | | 0.16B | 0.16B | 0.15B | 0.11B | 0.00B | 0.16B | 0.13B | -0.13B | 0.06B | 0.18B | 0.23B | 0.25B | 0.27B | 0.29B | 0.30B | 0.28B | 0.30B | 0.29B | 0.28B | 0.24B | 0.25B | 0.27B | 0.29B | 0.29B | 0.28B | 0.28B | 0.28B | 0.23B | 0.27B | 0.29B | 0.30B | 300.46B | 0.32B | 0.32B | 0.31B | 312.40B | 0.30B | 0.32B | 0.26B | 253.33B | 0.36B | 0.36B | 0.37B | 368.95B | 0.39B | 1.12B | 0.38B | 372.56B | 0.38B | 0.42B | 0.42B | 416.17B | 387.17B | 428.50B | 434.27B | 0.44B | 0.42B | 0.42B | 398.09B | -1252.20B | 0.43B |
|
Interest Expenses
|
| | | | | | | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate
|
| 28.43% | | 4.62% | 32.50% | 28.53% | | 16.93% | 23.57% | 16.59% | 33.27% | 26.40% | 28.30% | 27.77% | -11.93% | 26.50% | 23.84% | 15.78% | 40.14% | 24.97% | 20.53% | 25.87% | 24.53% | 26.28% | 25.83% | 26.58% | 27.01% | 29.02% | 23.17% | 26.47% | 27.29% | 26.50% | 27.00% | 27.06% | 27.53% | 16.27% | 25.52% | 25.73% | 25.28% | 25.86% | 25.42% | 25.94% | 21.40% | 26.71% | 25.93% | 27.05% | 25.38% | 25.95% | 25.70% | 24.87% | 25.52% | 25.51% | 8.91% | 25.49% | 25.42% | 25.97% | 25.70% | 25.76% | 25.71% | 0.03% | 0.03% | 25.90% | 26,344.95% | 25.88% | 25.49% | 25.92% | 26.02% | 26.31% |