|
Revenue
|
25.25M | 49.84M | 90.64M | 214.38M | 286.73M | 373.65M | 449.54M | 563.95M | 739.02M |
|
Cost of Revenue
|
26.19M | 32.50M | 53.47M | 78.33M | 106.51M | 191.88M | 299.83M | 295.23M | 364.94M |
|
Gross Profit
|
-0.94M | 17.34M | 37.17M | 136.04M | 180.22M | 181.77M | 149.71M | 268.72M | 374.08M |
|
Research & Development
|
10.86M | 25.56M | 50.71M | 86.29M | 149.86M | 263.22M | 373.81M | 367.19M | 347.75M |
|
Selling, General & Administrative
|
9.92M | 36.78M | 36.19M | 61.40M | 192.77M | 206.64M | 163.96M | 155.80M | 180.12M |
|
Other Operating Expenses
|
48.32M | 64.11M | 96.67M | 149.06M | 199.05M | 314.79M | 456.15M | 605.68M | 654.73M |
|
Operating Expenses
|
69.10M | 126.45M | 183.58M | 296.75M | 541.68M | 784.65M | 993.92M | 1128.67M | 1182.61M |
|
Operating Income
|
-43.85M | -76.61M | -92.94M | -82.37M | -254.95M | -411.00M | -544.38M | -564.73M | -443.59M |
|
EBIT
|
-43.85M | -76.61M | -92.94M | -82.37M | -254.95M | -411.00M | -544.38M | -564.73M | -443.59M |
|
Interest & Investment Income
|
0.73M | 2.23M | 5.27M | 13.74M | 10.17M | 3.93M | 6.07M | 35.37M | 53.69M |
|
Other Non Operating Income
|
-0.00M | -5.10M | 4.70M | 0.09M | 3.64M | 25.18M | -99.78M | 53.17M | -42.60M |
|
Non Operating Income
|
-0.00M | -1.06M | 4.70M | 0.09M | 3.64M | 25.18M | -12.78M | 53.17M | -42.60M |
|
EBT
|
-46.13M | -83.21M | -84.22M | -69.72M | -245.90M | -384.47M | -653.45M | -478.76M | -435.09M |
|
Tax Provisions
|
0.01M | 0.01M | 0.04M | -1.87M | 0.38M | 0.30M | 1.14M | 0.69M | 1.28M |
|
Profit After Tax
|
-46.14M | -83.22M | -84.26M | -67.85M | -246.28M | -384.77M | -654.59M | -479.45M | -436.37M |
|
Income from Non-Controlling Interests
|
| | 0.80M | 7.80M | 7.50M | 20.90M | | | |
|
Income from Continuing Operations
|
-46.14M | -83.22M | -84.26M | -67.85M | -246.28M | -384.77M | -654.59M | -479.45M | -436.37M |
|
Consolidated Net Income
|
-46.14M | -83.22M | -84.26M | -67.85M | -246.28M | -384.77M | -654.59M | -479.45M | -436.37M |
|
Income towards Parent Company
|
-46.14M | -83.22M | -84.26M | -67.85M | -246.28M | -384.77M | -654.59M | -479.45M | -436.37M |
|
Preferred Dividend Payments
|
| 4.72M | | 1.10M | | | | | |
|
Net Income towards Common Stockholders
|
-46.14M | -89.00M | -85.06M | -75.65M | -253.78M | -405.67M | -654.59M | -479.45M | -436.37M |
|
EPS (Basic)
|
-0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
EPS (Weighted Average and Diluted)
|
| | | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
Shares Outstanding (Weighted Average)
|
| 83.56M | 85.93M | 94.38M | 99.97M | 101.66M | 102.44M | 117.99M | 123.55M |
|
Shares Outstanding (Diluted Average)
|
| | | 90.60M | 97.50M | 101.31M | 102.18M | 111.99M | 122.75M |
|
EBITDA
|
-43.85M | -76.61M | -92.94M | -82.37M | -254.95M | -411.00M | -544.38M | -564.73M | -443.59M |
|
Tax Rate
|
| | | 2.68% | | | | | |