Guardant Health Income Statement (2017-2025) | GH

1Y3Y5Y7Y10YAll
Download Data
Income Statement Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 11.13M20.00M16.69M19.38M21.69M32.87M36.66M53.98M60.85M62.90M67.51M66.33M74.57M78.32M78.67M92.10M94.78M108.11M96.10M109.14M117.40M126.89M128.71M137.15M143.03M155.05M168.49M177.24M191.48M201.81M203.47M232.09M265.20M
Cost of Revenue 7.81M9.56M11.31M11.57M13.46M17.11M17.81M19.44M18.80M22.29M25.11M25.02M25.09M31.29M34.34M47.72M50.23M59.60M64.43M73.60M80.37M81.42M76.12M71.04M68.93M79.13M80.42M81.87M97.88M104.76M104.32M119.59M127.38M
Gross Profit 3.32M10.45M5.38M7.81M8.23M15.76M18.85M34.54M42.05M40.61M42.40M41.32M49.47M47.03M44.33M44.38M44.55M48.51M31.67M35.54M37.03M45.47M52.59M66.11M74.10M75.93M88.07M95.37M93.60M97.05M99.16M112.50M137.82M
Operating items
Research & Development 7.25M8.12M8.26M11.55M14.25M16.65M16.32M19.53M24.57M25.88M37.02M36.32M36.24M40.28M55.51M63.72M70.97M73.02M81.76M85.45M100.02M106.58M93.13M90.36M93.85M89.86M83.80M83.10M87.31M93.54M88.52M87.45M89.96M
Selling, General & Administrative 16.09M8.79M6.52M9.00M8.13M12.55M12.66M13.44M16.44M18.86M19.79M37.19M66.29M69.50M67.94M48.38M50.05M40.27M41.27M43.68M41.12M37.89M40.45M41.52M36.17M37.66M38.65M40.46M49.13M51.88M46.95M50.26M53.27M
Other Operating Expenses 16.47M18.70M20.57M21.53M23.52M31.06M31.34M36.27M37.32M44.12M45.62M47.45M46.28M59.70M63.09M77.64M81.04M93.02M96.41M110.33M120.87M128.54M129.20M124.89M126.55M225.04M145.72M154.29M172.37M182.36M179.04M200.79M220.96M
Operating Expenses 39.81M35.62M35.34M42.09M45.90M60.26M60.32M69.24M78.33M88.86M102.42M120.95M148.82M169.48M186.53M189.74M202.07M206.32M219.44M239.47M262.00M273.01M262.77M256.77M256.57M352.56M268.17M277.85M308.80M327.78M314.51M338.50M364.19M
Operating Income -28.68M-15.62M-18.65M-22.70M-24.20M-27.39M-23.66M-15.27M-17.48M-25.96M-34.91M-54.62M-74.25M-91.17M-107.86M-97.64M-107.29M-98.21M-123.34M-130.32M-144.60M-146.12M-134.06M-119.62M-113.54M-197.51M-99.68M-100.62M-117.33M-125.97M-111.04M-106.41M-98.99M
EBIT -28.68M-15.62M-18.65M-22.70M-24.20M-27.39M-23.66M-15.27M-17.48M-25.96M-34.91M-54.62M-74.25M-91.17M-107.86M-97.64M-107.29M-98.21M-123.34M-130.32M-144.60M-146.12M-134.06M-119.62M-113.54M-197.51M-99.68M-100.62M-117.33M-125.97M-111.04M-106.41M-98.99M
Non-operating items
Interest & Investment Income 0.66M1.01M0.98M0.99M0.96M2.33M2.48M3.10M4.29M3.87M3.32M2.64M2.31M1.90M1.55M1.04M0.69M0.65M0.78M1.39M1.75M2.15M3.06M6.73M11.69M13.89M14.87M13.91M13.26M11.65M9.11M7.56M7.39M
Other Non Operating Income -0.27M4.15M0.40M0.04M0.12M0.15M-0.05M0.18M-0.19M-0.21M2.29M0.34M1.22M-0.29M-0.24M-0.19M25.90M-0.05M-99.78M-18.39M-1.65M41.26M16.89M-3.32M-29.12M-15.14M-3.01M4.67M7.85M-0.03M-0.05M
Non Operating Income -0.27M-0.14M4.15M0.40M0.04M0.12M0.15M-0.05M0.18M-0.19M-0.21M2.29M0.34M1.22M-0.29M-0.24M-0.19M25.90M-0.05M0.38M-18.39M5.28M-1.65M41.26M16.89M-3.32M-29.12M-15.14M-3.01M4.67M7.85M-0.03M-0.05M
Net income details
EBT -28.59M-15.05M-13.84M-21.64M-23.51M-25.24M-21.32M-12.51M-13.29M-22.60M-31.82M-49.70M-71.60M-92.78M-107.25M-97.49M-107.43M-72.30M-123.25M-228.99M-161.88M-139.33M-133.29M-72.28M-85.61M-187.58M-114.58M-102.50M-107.72M-110.29M-94.87M-99.86M-92.59M
Tax Provisions 0.01M0.00M0.04M0.03M-1.21M-0.20M-0.49M0.01M0.03M0.07M0.26M0.11M0.08M0.10M0.01M-0.02M0.45M0.12M0.60M0.24M0.50M0.49M-0.54M0.41M0.13M0.03M0.72M0.29M0.04M0.14M
Profit After Tax -28.59M-15.06M-13.84M-21.64M-23.51M-25.27M-21.35M-11.30M-13.09M-22.11M-31.83M-49.74M-71.67M-93.05M-107.36M-97.58M-107.53M-72.31M-123.23M-229.43M-161.99M-139.93M-133.53M-72.77M-86.10M-187.04M-114.98M-102.63M-107.75M-111.01M-95.16M-99.90M-92.72M
Income from Non-Controlling Interests 0.95M-0.15M4.70M0.30M-0.30M3.10M-4.10M4.90M6.00M0.70M2.30M18.60M
Income from Continuing Operations -28.59M-15.06M-13.84M-21.64M-23.51M-25.27M-21.35M-11.30M-13.09M-22.11M-31.83M-49.74M-71.67M-93.05M-107.36M-97.58M-107.53M-72.31M-123.23M-229.43M-161.99M-139.93M-133.53M-72.77M-86.10M-187.04M-114.98M-102.63M-107.75M-111.01M-95.16M-99.90M-92.72M
Consolidated Net Income -28.59M-15.06M-13.84M-21.64M-23.51M-25.27M-21.35M-11.30M-13.09M-22.11M-31.83M-49.74M-71.67M-93.05M-107.36M-97.58M-107.53M-72.31M-123.23M-229.43M-161.99M-139.93M-133.53M-72.77M-86.10M-187.04M-114.98M-102.63M-107.75M-111.01M-95.16M-99.90M-92.72M
Income towards Parent Company -28.59M-15.06M-13.84M-21.64M-23.51M-25.27M-21.35M-11.30M-13.09M-22.11M-31.83M-49.74M-71.67M-93.05M-107.36M-97.58M-107.53M-72.31M-123.23M-229.43M-161.99M-139.93M-133.53M-72.77M-86.10M-187.04M-114.98M-102.63M-107.75M-111.01M-95.16M-99.90M-92.72M
Preferred Dividend Payments 4.72M-1.10M
Net Income towards Common Stockholders -33.31M-15.06M-13.84M-21.64M-24.46M-25.12M-26.05M-11.60M-12.79M-25.21M-27.73M-54.64M-77.67M-93.75M-109.66M-97.58M-107.53M-90.91M-123.23M-229.43M-161.99M-139.93M-133.53M-72.77M-86.10M-187.04M-114.98M-102.63M-107.75M-111.01M-95.16M-99.90M-92.72M
Additional items
EPS (Basic) -2.76-1.31-1.16-1.75-1.942.07-0.30-0.13-0.14-0.28-0.29-0.57-0.78-0.94-1.09-0.96-1.06-0.89-1.21-2.25-1.58-1.37-1.30-0.67-0.73-1.62-0.94-0.84-0.88-0.90-0.77-0.80-0.74
EPS (Weighted Average and Diluted) -0.28-0.30-0.78-0.94-1.09-0.96-1.06-0.89-1.21-2.25-1.58-1.37-1.30-0.67-0.73-1.62-0.94-0.84-0.88-0.90-0.77-0.80-0.74
Shares Outstanding (Weighted Average) 83.56M83.56M83.56M85.75M85.93M87.11M92.97M93.91M94.38M94.38M94.58M99.97M99.97M100.43M101.12M101.30M101.66M101.87M101.92M102.22M102.44M102.66M117.69M117.99M117.99M122.37M123.02M123.02M123.55M123.42M123.89M124.71M
Shares Outstanding (Diluted Average) 90.60M96.01M99.55M97.50M100.95M101.17M101.42M101.31M101.85M102.05M102.29M102.18M102.66M108.81M117.74M111.99M121.71M122.45M123.05M122.75M123.87M124.11M124.81M
EBITDA -28.68M-15.62M-18.65M-22.70M-24.20M-27.39M-23.66M-15.27M-17.48M-25.96M-34.91M-54.62M-74.25M-91.17M-107.86M-97.64M-107.29M-98.21M-123.34M-130.32M-144.60M-146.12M-134.06M-119.62M-113.54M-197.51M-99.68M-100.62M-117.33M-125.97M-111.04M-106.41M-98.99M
Interest Expenses 0.30M0.30M0.33M0.32M0.30M0.30M0.29M0.29M0.28M0.32M0.01M0.01M0.01M4.74M0.65M0.64M0.64M0.64M0.64M0.65M0.64M0.64M0.64M0.65M0.64M0.65M0.65M0.65M0.65M0.65M0.79M0.98M0.94M
Tax Rate 9.65%1.52%2.16%0.02%0.29%