|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | 94.78M | 108.11M | 96.10M | 109.14M | 117.40M | 126.89M | 128.71M | 137.15M | 143.03M | 155.05M | 168.49M | 177.24M | 191.48M | 201.81M | 203.47M | 232.09M | 265.20M | 281.27M | 301.67M | 334.98M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 65.30M | 72.42M | 74.49M | -212.21M | 74.72M | 81.20M | 93.59M | -249.51M | 104.92M | 115.95M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 103.19M | 104.81M | 116.99M | 414.02M | 128.75M | 150.88M | 171.61M | 530.78M | 196.75M | 219.03M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | 70.97M | 73.02M | 81.76M | 73.60M | 80.37M | 155.40M | 76.12M | 90.36M | 93.85M | 89.86M | 83.80M | 83.10M | 97.88M | 110.72M | 88.52M | 119.59M | 127.38M | 143.38M | 91.04M | 189.95M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | 50.05M | 40.27M | 41.27M | 43.68M | 41.12M | 37.89M | 40.45M | 41.52M | 36.17M | 37.66M | 38.65M | 40.46M | 49.13M | 51.88M | 46.95M | 50.26M | 53.27M | 60.93M | 57.93M | 61.66M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | 96.41M | -99.78M | | | 146.20M | | | | 145.72M | 154.29M | 161.79M | 165.17M | 179.04M | 168.65M | 183.54M | 197.76M | 274.05M | 212.48M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | 202.07M | 206.32M | 219.44M | 239.47M | 262.00M | 273.01M | 262.77M | 256.77M | 256.57M | 352.56M | 268.17M | 277.85M | 308.80M | 327.78M | 314.51M | 338.50M | 364.19M | 402.07M | 423.01M | 464.10M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | -107.29M | -98.21M | -123.34M | -130.32M | -144.60M | -146.12M | -134.06M | -119.62M | -113.54M | -197.51M | -99.68M | -100.62M | -117.33M | -125.97M | -111.04M | -106.41M | -98.99M | -120.81M | -121.35M | -129.12M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | -107.29M | -98.21M | -123.34M | -130.32M | -144.60M | -146.12M | -134.06M | -119.62M | -113.54M | -197.51M | -99.68M | -100.62M | -117.33M | -125.97M | -111.04M | -106.41M | -98.99M | -120.81M | -121.35M | -129.12M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | 0.69M | 0.65M | 0.78M | 1.39M | 1.75M | 2.15M | 3.06M | 6.73M | 11.69M | 13.89M | 14.87M | 13.91M | 13.26M | 11.65M | 9.11M | 7.56M | 7.39M | 10.03M | 11.15M | 10.20M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | -0.19M | 25.90M | -0.05M | 0.38M | -18.39M | 5.28M | -1.65M | 41.26M | 16.89M | -3.32M | -29.12M | -15.14M | -3.01M | 4.67M | 7.85M | -0.03M | -0.05M | -18.27M | -0.16M | 0.31M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | -107.43M | -72.30M | -123.25M | -228.99M | -161.88M | -139.33M | -133.29M | -72.28M | -85.61M | -187.58M | -114.58M | -102.50M | -107.72M | -110.29M | -94.87M | -99.86M | -92.59M | -130.22M | -111.70M | -119.96M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | 0.10M | 0.01M | -0.02M | 0.45M | 0.12M | 0.60M | 0.24M | 0.50M | 0.49M | -0.54M | 0.41M | 0.13M | 0.03M | 0.72M | 0.29M | 0.04M | 0.14M | -1.73M | 0.37M | 0.18M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | -107.53M | -72.31M | -123.23M | -229.43M | -161.99M | -139.93M | -133.53M | -72.77M | -86.10M | -187.04M | -114.98M | -102.63M | -107.75M | -111.01M | -95.16M | -99.90M | -92.72M | -128.49M | -112.08M | -120.14M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | 18.60M | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | -107.53M | -72.31M | -123.23M | -229.43M | -161.99M | -139.93M | -133.53M | -72.77M | -86.10M | -187.04M | -114.98M | -102.63M | -107.75M | -111.01M | -95.16M | -99.90M | -92.72M | -128.49M | -112.08M | -120.14M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | -107.53M | -72.31M | -123.23M | -229.43M | -161.99M | -139.93M | -133.53M | -72.77M | -86.10M | -187.04M | -114.98M | -102.63M | -107.75M | -111.01M | -95.16M | -99.90M | -92.72M | -128.49M | -112.08M | -120.14M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | -107.53M | -72.31M | -123.23M | -229.43M | -161.99M | -139.93M | -133.53M | -72.77M | -86.10M | -187.04M | -114.98M | -102.63M | -107.75M | -111.01M | -95.16M | -99.90M | -92.72M | -128.49M | -112.08M | -120.14M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | -107.53M | -90.91M | -123.23M | -229.43M | -161.99M | -139.93M | -133.53M | -72.77M | -86.10M | -187.04M | -114.98M | -102.63M | -107.75M | -111.01M | -95.16M | -99.90M | -92.72M | -128.49M | -112.08M | -120.14M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | -1.06 | -0.90 | -1.21 | -2.25 | -1.58 | -1.37 | -1.30 | -0.67 | -0.73 | -1.67 | -0.94 | -0.84 | -0.88 | -0.90 | -0.77 | -0.80 | -0.74 | -1.02 | -0.85 | -0.90 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | -1.06 | -0.90 | -1.21 | -2.25 | -1.58 | -1.37 | -1.30 | -0.67 | -0.73 | -1.67 | -0.94 | -0.84 | -0.88 | -0.90 | -0.77 | -0.80 | -0.74 | -1.02 | -0.85 | -0.90 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | 101.42M | 101.31M | 101.85M | 102.05M | 102.29M | 102.18M | 102.66M | 108.81M | 117.74M | 111.99M | 121.71M | 122.45M | 123.05M | 122.75M | 123.87M | 124.11M | 124.81M | 125.37M | 131.27M | 132.87M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | 101.42M | 101.31M | 101.85M | 102.05M | 102.29M | 102.18M | 102.66M | 108.81M | 117.74M | 111.99M | 121.71M | 122.45M | 123.05M | 122.75M | 123.87M | 124.11M | 124.81M | 125.37M | 131.27M | 132.87M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | 101.62M | 101.77M | 101.90M | 102.19M | 102.41M | 102.62M | 102.71M | 117.66M | 117.85M | 121.63M | 121.79M | 122.97M | 123.16M | 123.99M | 124.62M | 125.45M | 125.98M | 130.64M | 131.51M | 133.61M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | -107.29M | -98.21M | -123.34M | -130.32M | -144.60M | -146.12M | -134.06M | -119.62M | -113.54M | -197.51M | -99.68M | -100.62M | -117.33M | -125.97M | -111.04M | -106.41M | -98.99M | -120.81M | -121.35M | -129.12M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | 294.21M | 2.57M | 115.46M | 286.36M | 279.85M | 4.77M | 267.37M | 259.63M | 253.77M | 0.65M | 1.11M | 1.11M | 1.11M | 5.96M | 0.79M | 113.88M | 0.94M | 6.98M | 261.06M | 416.38M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | -0.09% | -0.02% | 0.02% | -0.19% | -0.07% | -0.43% | -0.18% | -0.69% | -0.57% | 0.29% | -0.35% | -0.13% | -0.03% | -0.65% | -0.31% | -0.04% | -0.15% | 1.33% | -0.33% | -0.15% |