|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | 832.37M | 492.20M | 573.60M | 215.17M | 158.31M | 141.65M | 223.71M | 271.17M | 457.36M | 1,133.54M | 1,029.03M | 933.69M | 585.02M | 525.54M | 698.57M | 629.14M | 580.01M | 378.20M | 989.29M | 1,053.47M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | 653.60M | 440.55M | 388.66M | 638.52M | 799.73M | 869.58M | 713.38M | 953.78M | 697.48M | 35.10M | | | 310.70M | 314.44M | | | | 823.39M | 113.47M | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | 1,485.97M | 932.75M | 962.27M | 853.69M | 958.04M | 1,011.23M | 937.09M | 1,224.95M | 1,154.85M | 1,168.63M | 1,029.03M | 933.69M | 895.72M | 839.98M | 698.57M | 629.14M | 580.01M | 1,201.60M | 1,102.76M | 1,053.47M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | 60.74M | 5.70M | 84.33M | 95.28M | 86.20M | 5.40M | 87.20M | 86.47M | 88.80M | 4.90M | 84.56M | 100.52M | 88.47M | 3.40M | 115.43M | 130.25M | 115.58M | 137.85M | 137.40M | 144.25M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | 60.74M | 5.70M | 84.33M | 95.28M | 86.20M | 5.40M | 87.20M | 86.47M | 88.80M | 4.90M | 84.56M | 100.52M | 88.47M | 3.40M | 115.43M | 130.25M | 115.58M | 137.85M | 137.40M | 144.25M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | 24.74M | 30.67M | 36.61M | 59.89M | 63.05M | 51.60M | 46.47M | 60.53M | 77.04M | 61.95M | 62.99M | 66.98M | 72.30M | 71.08M | 77.26M | 84.06M | 90.49M | 85.88M | 83.85M | 105.46M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | 21.96M | 53.05M | 30.07M | 28.28M | 23.57M | 31.51M | 33.76M | 25.81M | 26.24M | 27.74M | 31.74M | 87.23M | 66.88M | 33.80M | 35.77M | 39.98M | 42.80M | 40.72M | 43.49M | 61.46M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | 1,593.41M | 1,114.13M | 1,113.28M | 1,037.14M | 1,130.85M | 1,191.59M | 1,104.46M | 1,397.65M | 1,346.90M | 1,347.11M | 1,308.55M | 1,289.97M | 1,226.71M | 1,055.11M | 927.03M | 883.43M | 828.88M | 1,466.05M | 1,367.51M | 1,364.64M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | 106.16M | 124.46M | 151.32M | 163.36M | 168.01M | 167.92M | 163.23M | 155.74M | 147.67M | 145.10M | 138.39M | 132.32M | 125.17M | 136.81M | 129.29M | 126.14M | 124.61M | 145.91M | 150.03M | 155.30M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | 250.23M | 698.03M | 588.45M | 382.57M | 156.74M | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | 3.29M | 3.29M | 3.29M | 3.29M | 3.29M | 3.29M | 3.29M | 3.29M | 3.29M | 3.29M | 3.29M | 3.29M | 3.29M | 3.29M | 3.29M | 3.29M | 3.29M | 77.26M | 77.26M | 77.26M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | 14.70M | 14.21M | 13.73M | 13.11M | 12.42M | 11.73M | 11.05M | 10.36M | 9.67M | 8.98M | 8.29M | 7.74M | 7.25M | 6.76M | 6.28M | 5.86M | 5.48M | 25.92M | 25.54M | 25.27M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | 17.99M | 17.50M | 17.02M | 16.40M | 15.71M | 15.02M | 14.34M | 13.65M | 12.96M | 12.27M | 11.58M | 11.03M | 10.54M | 10.05M | 9.57M | 9.15M | 8.77M | 103.18M | 102.80M | 102.52M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | 61.32M | 60.94M | 70.92M | 70.56M | 51.73M | | 58.95M | 107.70M | 128.03M | 0.15M | 100.23M | 101.55M | 103.35M | 37.15M | 105.28M | 106.30M | 109.50M | 111.21M | 112.15M | 114.30M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | 632.12M | 1,090.37M | 1,016.32M | 816.60M | 570.93M | 418.39M | 407.17M | 442.36M | 450.33M | 439.31M | 396.05M | 319.37M | 312.01M | 430.50M | 417.20M | 448.57M | 447.90M | 547.61M | 547.79M | 547.65M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | 2,225.53M | 2,204.50M | 2,129.60M | 1,853.74M | 1,701.78M | 1,609.98M | 1,511.63M | 1,840.02M | 1,797.23M | 1,786.42M | 1,704.60M | 1,609.34M | 1,538.73M | 1,485.61M | 1,344.23M | 1,332.00M | 1,276.79M | 2,013.66M | 1,915.29M | 1,912.29M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | 15.67M | 105.36M | 32.23M | 36.97M | 40.91M | 175.82M | 190.53M | 188.70M | 205.27M | 51.74M | 37.60M | 42.45M | 15.47M | 38.55M | 49.77M | 44.80M | 20.14M | 54.44M | 75.03M | 93.51M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | 15.67M | 105.36M | 32.23M | 36.97M | 40.91M | 175.82M | 190.53M | 188.70M | 205.27M | 51.74M | 37.60M | 42.45M | 15.47M | 38.55M | 49.77M | 44.80M | 20.14M | 54.44M | 75.03M | 93.51M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | 38.84M | 42.50M | 56.16M | 77.16M | 57.42M | 175.82M | 190.53M | 188.70M | 205.27M | 72.74M | 67.21M | 70.68M | 71.67M | 83.22M | 76.00M | 68.26M | 71.71M | 119.65M | 91.33M | 121.37M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 63.48M | | | | 68.34M | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | 7.30M | 11.33M | 10.57M | 17.30M | 15.40M | 21.20M | 17.10M | 15.10M | 24.40M | 17.96M | 27.80M | 35.40M | 32.50M | 35.47M | 44.00M | 54.35M | 46.86M | 59.70M | 47.77M | 52.00M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | 102.30M | 194.69M | 228.81M | 167.75M | 175.12M | 193.22M | 204.16M | 200.93M | 226.75M | 205.92M | 220.01M | 201.57M | 197.34M | 225.58M | 225.75M | 238.43M | 236.92M | 302.73M | 292.14M | 338.96M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | 1,134.18M | 1,134.82M | 1,135.46M | 1,136.11M | 1,136.75M | 1,137.39M | 1,138.03M | 1,138.68M | 1,139.32M | 1,139.97M | 1,140.61M | 1,141.26M | 1,141.90M | 1,142.55M | 1,116.34M | 1,115.53M | 1,114.59M | 1,504.00M | 1,503.47M | 1,502.94M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | 59.40M | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | 225.06M | 226.05M | 241.93M | 221.50M | 216.17M | 210.01M | 228.48M | 222.94M | 192.68M | 185.85M | 178.91M | 172.19M | 197.51M | 164.29M | 190.04M | 218.62M | 211.78M | 178.46M | 173.06M | 194.07M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | 3.42M | 3.93M | 6.91M | 9.29M | 6.99M | 9.18M | 9.14M | 9.45M | 10.18M | 96.01M | 96.79M | 95.93M | 89.45M | 92.83M | 92.55M | 91.17M | 94.36M | 127.77M | 127.69M | 126.94M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | 1,453.29M | 1,555.56M | 1,589.65M | 1,525.36M | 1,528.05M | 1,540.63M | 1,547.05M | 1,537.84M | 1,558.75M | 1,531.73M | 1,539.53M | 1,515.02M | 1,509.38M | 1,532.42M | 1,502.47M | 1,546.30M | 1,536.90M | 1,985.19M | 1,968.67M | 2,008.22M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | 1,456.71M | 1,559.49M | 1,596.56M | 1,534.65M | 1,535.03M | 1,549.81M | 1,556.18M | 1,547.29M | 1,568.93M | 1,627.74M | 1,636.31M | 1,610.95M | 1,598.82M | 1,625.26M | 1,595.02M | 1,637.47M | 1,631.26M | 2,112.97M | 2,096.36M | 2,135.16M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | 709.42M | 645.00M | 533.04M | 319.09M | 166.75M | 60.18M | -44.55M | 292.73M | 228.30M | 158.68M | 68.28M | -1.61M | -60.10M | -139.65M | -250.79M | -305.48M | -354.47M | 0.00M | 0.00M | -222.87M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | 2,225.53M | 2,204.50M | 2,129.60M | 1,853.74M | 1,701.78M | 1,609.98M | 1,511.63M | 1,840.02M | 1,797.23M | 1,786.42M | 1,704.60M | 1,609.34M | 1,538.73M | 1,485.61M | 1,344.23M | 1,332.00M | 1,276.79M | 2,013.66M | 1,915.29M | 1,912.29M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | 2.26M | 0.37M | 1.51M | 2.63M | 2.26M | 0.34M | 3.43M | 3.25M | 2.26M | 0.41M | 5.24M | 5.17M | 4.97M | 1.29M | 8.43M | 1.27M | 1.27M | 1.28M | 1.64M | 5.81M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | -916.91M | -1007.83M | -1131.05M | 1,703.83M | -1522.48M | -19.52M | -1795.95M | 2,169.91M | 2,188.80M | -3.67M | -2256.85M | -5.64M | 2,410.42M | -2578.24M | -2673.39M | 2,516.55M | 2,560.81M | -2994.51M | 2,930.66M | -3226.73M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |