Graco Balance Sheet (2009-2026) | GGG

Balance Sheet Mar2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Apr2011 Jul2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Apr2022 Jul2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Assets
Current Assets
Cash & Equivalents (Quarter)
482.79M603.83M624.30M380.49M413.36M414.83M339.20M395.31M520.63M525.78M537.95M622.73M666.01M764.45M675.34M536.14M534.92M618.66M624.08M712.17M
Short-term Investments (Quarter)
Cash & Current Investments (Quarter)
482.79M603.83M624.30M380.49M413.36M414.83M339.20M395.31M520.63M525.78M537.95M622.73M666.01M764.45M675.34M536.14M534.92M618.66M624.08M712.17M
Receivables - Net (Quarter)
333.00M324.28M315.00M330.00M361.00M364.07M334.00M345.00M354.00M341.00M343.00M321.87M350.62M355.00M362.53M372.73M371.00M389.31M393.75M372.00M
Receivables - Other (Quarter)
21.00M9.00M10.00M9.00M12.00M14.00M12.00M11.00M12.00M12.00M11.40M11.00M11.80M10.90M15.00M14.00M16.00M16.00M18.00M18.00M
Receivables (Quarter)
354.00M333.28M325.00M339.00M373.00M378.07M346.00M356.00M366.00M353.00M354.40M332.87M362.42M365.90M377.53M386.73M387.00M405.31M411.75M390.00M
Inventory (Quarter)
337.52M362.93M382.30M436.74M450.97M462.22M476.79M497.24M479.10M457.60M438.35M459.12M457.60M440.92M404.68M409.95M403.16M426.81M401.14M407.65M
Current Deferred Tax Assets (Quarter)
Prepaid Assets (Quarter)
29.42M42.03M31.89M40.59M39.00M44.78M43.62M39.43M44.91M41.44M35.07M40.51M50.00M52.13M54.90M50.18M55.40M52.80M52.91M56.38M
Current Assets (Quarter)
1,203.95M1,333.07M1,363.62M1,197.22M1,276.48M1,285.90M1,205.62M1,288.46M1,410.45M1,377.33M1,365.81M1,444.23M1,524.23M1,612.49M1,497.44M1,369.00M1,380.64M1,487.59M1,471.88M1,566.57M
Non-Current Assets
Buildings (Quarter)
Construction in Progress (Quarter)
Land & Improvements (Quarter)
Property, Plant & Equipment (Net) (Quarter)
387.91M416.52M451.06M487.81M516.16M562.81M607.61M633.48M680.04M707.83M741.71M751.17M767.72M766.70M771.66M765.30M762.96M762.50M755.06M745.56M
Long-Term Investments (Quarter)
Goodwill (Quarter)
358.45M357.01M356.25M371.40M365.49M359.64M368.17M370.10M371.88M360.71M370.23M363.36M363.54M374.46M487.47M495.63M516.92M560.49M585.30M580.96M
Intangibles (Quarter)
159.86M154.36M149.74M154.01M145.20M136.95M137.51M134.13M131.09M124.82M126.26M117.85M113.98M116.96M233.31M231.89M241.52M271.09M303.85M292.64M
Goodwill & Intangibles (Quarter)
518.31M511.38M506.00M525.41M510.69M496.59M505.68M504.23M502.97M485.54M496.49M481.21M477.52M491.43M720.77M727.52M758.45M831.58M889.15M873.59M
Long-Term Deferred Tax (Quarter)
33.95M32.84M55.79M42.20M37.14M30.45M57.09M56.18M48.19M40.01M61.38M54.66M51.97M45.17M46.91M41.24M36.45M38.12M35.98M29.00M
Other Non-Current Assets (Quarter)
46.16M46.18M36.69M35.59M32.76M31.45M33.12M34.16M36.92M36.16M37.85M38.98M41.90M43.54M82.75M82.80M85.46M87.68M96.12M95.34M
Non-Current Assets (Quarter)
1,025.25M1,044.26M1,079.58M1,122.22M1,127.80M1,152.30M1,233.28M1,257.80M1,297.27M1,297.59M1,356.20M1,342.60M1,355.66M1,363.15M1,641.77M1,639.31M1,665.48M1,745.36M1,802.39M1,768.20M
Assets (Quarter)
2,229.20M2,377.33M2,443.20M2,319.45M2,404.28M2,438.20M2,438.90M2,546.26M2,707.72M2,674.92M2,722.01M2,786.82M2,879.90M2,975.64M3,139.21M3,008.31M3,046.12M3,232.95M3,274.27M3,334.77M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
76.07M86.86M78.43M88.11M85.45M99.03M84.22M80.38M81.54M75.25M72.21M76.83M75.27M61.78M60.82M77.76M78.87M81.10M78.57M84.81M
Notes Payables (Quarter)
13.13M50.32M43.49M40.16M55.52M42.69M20.97M41.91M49.10M29.04M30.04M29.71M30.04M30.18M28.54M27.59M28.15M35.13M23.07M26.19M
Dividends payables (Quarter)
31.89M31.94M35.77M35.68M35.79M35.84M39.96M39.46M39.69M39.72M42.79M42.94M43.09M43.04M46.56M46.37M45.54M45.54M48.70M48.88M
Payables (Quarter)
121.10M169.12M157.69M163.95M176.77M177.55M145.16M161.74M170.33M144.01M145.04M149.49M148.40M135.00M135.91M151.72M152.56M161.77M150.35M159.88M
Accumulated Expenses (Quarter)
61.48M76.27M82.94M47.81M53.20M60.46M63.97M43.34M55.15M62.29M64.80M42.02M49.82M56.65M58.17M51.91M58.88M67.58M73.42M52.59M
Other Accumulated Expenses (Quarter)
176.15M181.83M191.16M190.56M194.09M192.76M190.79M176.61M188.86M189.59M185.36M160.18M164.12M168.72M211.73M176.01M177.14M236.82M241.87M226.99M
Short term Debt (Quarter)
75.00M75.00M1.61M1.62M1.12M
Current Taxes (Quarter)
Total Current Liabilities (Quarter)
358.72M427.21M506.79M402.31M424.06M430.77M399.92M381.70M489.34M395.89M395.20M351.69M362.33M360.37M405.81M379.64M388.58M467.78M467.26M440.58M
Non-Current Liabilities
Non-Current Debt (Quarter)
150.00M150.00M75.00M75.00M75.00M75.00M75.00M75.00M
Pension (Quarter)
184.97M183.25M106.90M105.13M103.34M101.63M61.67M61.99M61.99M61.36M80.35M80.11M80.28M82.86M80.38M80.13M81.96M83.13M87.18M86.05M
Non-Current Deferred Tax Liability (Quarter)
11.57M11.10M10.70M10.19M9.27M8.31M9.40M8.99M8.73M8.05M8.21M7.72M6.95M7.12M37.82M36.56M38.73M44.80M36.71M37.48M
Operating Leases (Quarter)
31.64M30.39M23.53M24.21M23.11M22.11M21.06M21.38M20.34M19.00M11.79M9.46M9.75M9.49M12.28M14.86M14.95M17.43M18.13M17.50M
Other Non-Current Liabilities (Quarter)
11.04M11.02M10.98M12.35M12.22M12.08M12.16M10.86M11.01M2.10M2.23M2.21M2.09M2.51M18.79M19.40M20.89M10.81M11.06M10.76M
Total Non-Current Liabilities (Quarter)
736.90M801.96M722.88M616.84M634.78M637.81M567.09M549.06M580.41M484.30M495.55M448.97M459.32M459.84M536.29M511.19M524.21M613.14M609.28M581.62M
Total Liabilities (Quarter)
747.94M812.98M733.86M629.19M647.00M649.89M579.25M559.92M591.42M486.39M497.78M451.18M461.41M462.35M555.08M530.59M545.10M623.95M620.34M592.37M
Shareholder's Equity
Total Debt (Quarter)
150.00M150.00M150.00M75.00M75.00M75.00M75.00M75.00M75.00M1.61M1.62M1.12M
Common Equity (Quarter)
1,481.26M1,564.35M1,709.34M1,690.26M1,757.27M1,788.31M1,859.65M1,986.34M2,116.31M2,188.53M2,224.22M2,335.65M2,418.49M2,513.29M2,584.14M2,477.72M2,501.02M2,609.00M2,653.93M2,742.40M
Shareholder's Equity (Quarter)
1,481.26M1,564.35M1,709.34M1,690.26M1,757.27M1,788.31M1,859.65M1,986.34M2,116.31M2,188.53M2,224.22M2,335.65M2,418.49M2,513.29M2,584.14M2,477.72M2,501.02M2,609.00M2,653.93M2,742.40M
Liabilities and Shareholders Equity (Quarter)
2,229.20M2,377.33M2,443.20M2,319.45M2,404.28M2,438.20M2,438.90M2,546.26M2,707.72M2,674.92M2,722.01M2,786.82M2,879.90M2,975.64M3,139.21M3,008.31M3,046.12M3,232.95M3,274.27M3,334.77M
Retained Earnings (Quarter)
-124.47M-126.01M-80.17M-82.43M-94.91M-107.22M-69.38M-63.52M-58.03M1,226.65M-34.99M-53.02M-52.88M-33.59M1,509.26M1,367.45M27.09M29.17M37.51M25.51M
Treasury Shares (Quarter)