Graco Growth Metrics (2009-2025) | GGG

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Apr2011 Jul2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Apr2022 Jul2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 11.34%29.71%156.24%59.28%64.82%41.24%90.64%54.83%51.17%44.03%1.57%2.46%0.42%7.30%8.68%7.20%16.39%23.57%-2.61%-2.83%-9.93%-19.05%2.25%2.44%-10.65%-8.19%-7.52%-1.19%11.87%13.52%9.78%5.79%5.91%3.86%11.38%10.23%14.90%25.71%19.62%21.78%17.49%7.21%13.59%19.22%22.89%11.10%7.85%2.56%-0.18%9.78%12.62%9.71%11.61%9.45%6.36%11.24%15.33%7.95%5.77%8.65%4.30%
Assets Growth (3y) 40.51%38.18%70.56%36.20%35.76%29.72%28.15%19.36%20.89%24.07%2.44%2.19%1.73%2.39%2.67%2.19%-2.16%-2.80%-2.71%-0.55%-3.44%-5.51%1.25%2.30%1.91%2.68%4.18%4.83%10.83%14.02%13.51%12.40%12.65%11.86%14.81%16.97%18.38%14.40%13.59%14.19%12.96%9.35%11.33%10.29%11.04%10.11%8.91%7.77%8.71%9.06%8.21%9.86%10.32%
Assets Growth (5y) 26.52%28.46%39.34%21.35%21.27%16.90%15.95%11.10%7.29%7.25%0.33%1.55%1.02%2.27%1.90%2.21%2.10%1.60%2.40%2.78%1.84%1.95%6.70%7.52%7.40%7.85%8.97%10.84%14.47%12.04%12.37%11.67%11.89%11.29%12.95%12.48%13.07%12.46%11.91%12.69%13.15%9.09%9.19%10.15%10.49%
Assets (QoQ) 6.06%-46.53%95.12%0.63%23.55%5.62%21.28%4.13%5.88%42.57%-1.50%1.67%0.87%0.54%-0.64%-0.35%7.79%1.84%-1.99%8.19%14.44%-19.74%-2.22%0.28%2.85%1.39%-2.05%-12.53%5.69%2.13%4.65%-0.97%7.26%-1.25%0.85%-0.86%5.18%5.91%-0.19%3.35%15.08%0.78%1.61%-0.29%5.01%6.78%6.64%2.77%-5.07%3.66%1.41%0.03%4.40%6.34%-1.21%1.76%2.38%3.34%3.32%5.50%-4.17%1.26%6.13%1.28%
Capital Expenditures Growth (1y) -50.33%245.02%58.66%77.70%110.53%-9.49%44.19%-33.16%-50.88%-31.69%-49.03%66.57%60.84%81.88%107.20%66.85%41.88%-33.93%42.40%-0.91%9.15%140.83%33.94%27.25%-6.55%-39.75%-37.50%-34.42%46.41%45.44%9.28%119.48%-1.24%26.47%239.62%115.09%166.45%78.21%-37.75%-65.62%-59.32%0.49%13.04%143.94%112.04%99.12%119.91%25.26%109.31%5.95%-18.69%29.15%-8.47%-27.46%-2.87%-32.79%-63.78%-64.37%-71.51%-45.97%-82.11%-13.81%
Capital Expenditures Growth (3y) 4.35%28.73%5.26%25.53%18.48%3.99%15.05%22.93%3.88%-6.37%14.57%40.17%35.55%42.50%58.10%28.14%13.11%-1.40%6.03%-6.14%14.30%28.27%-2.93%22.35%10.55%3.49%32.37%45.75%56.77%48.55%32.20%17.52%2.30%31.33%33.70%21.74%31.97%52.78%15.67%1.66%21.77%28.46%26.44%58.03%59.56%15.24%20.20%2.83%-11.47%-35.06%-39.18%-22.30%-61.00%-39.38%
Capital Expenditures Growth (5y) 3.72%20.71%28.04%26.74%20.83%12.34%23.77%18.56%2.71%3.56%4.71%18.11%27.79%20.46%21.97%24.81%15.91%12.01%34.64%31.31%31.48%36.60%14.10%6.26%7.93%14.69%10.29%21.03%27.15%45.67%41.85%37.75%36.57%36.73%33.70%23.89%34.51%22.34%4.09%-1.82%-9.76%-11.34%-10.97%7.46%-23.43%-14.02%
Capital Expenditures (QoQ) 36.35%8.36%12.93%106.77%-37.30%21.36%33.80%-11.11%-0.11%-43.74%-1.66%23.62%-25.46%83.83%-5.05%39.79%-15.08%48.03%-19.26%-34.91%83.03%3.00%-11.06%43.63%1.80%-2.14%-34.69%-7.39%5.59%2.70%45.80%-8.01%-20.66%106.25%-34.39%17.80%113.04%30.62%-18.72%-21.21%-25.58%-27.85%-3.85%94.64%-16.29%55.70%-16.42%82.78%-7.55%-11.31%39.66%-7.48%-29.05%40.88%-1.02%-26.68%-5.00%-2.51%-46.66%-27.87%-24.03%84.86%-82.34%247.59%
Cash & Equivalents Growth (1y) -21.39%90.88%77.22%781.19%2,345.00%2,743.29%3,060.78%218.77%-80.64%-90.06%-89.73%-88.69%19.41%-36.79%-36.52%-34.86%7.25%66.43%19.74%14.93%49.68%80.65%121.06%31.84%-0.89%2.71%0.13%109.83%72.00%162.56%97.96%48.67%45.61%-1.72%27.45%5.16%64.66%28.87%67.25%281.47%139.22%139.51%71.47%0.87%11.57%42.19%64.76%-17.40%-14.38%-31.30%-45.67%3.90%25.95%26.75%58.60%57.53%27.92%45.39%25.54%-13.90%-19.68%-19.07%-7.59%
Cash & Equivalents Growth (3y) 180.55%75.38%79.15%47.02%78.13%21.34%27.24%-38.30%-37.18%-52.89%-57.27%-56.08%24.22%23.87%18.89%-0.43%16.74%45.62%38.39%47.05%36.65%69.52%63.64%60.22%35.40%38.39%36.20%48.59%60.36%49.26%61.60%81.35%79.00%44.76%54.04%59.35%63.80%63.72%67.81%47.03%31.72%32.75%15.36%-4.69%6.36%7.38%12.39%10.57%11.32%8.18%2.65%12.11%8.97%14.25%22.54%
Cash & Equivalents Growth (5y) 10.23%41.51%34.31%18.93%55.44%39.96%40.38%-18.66%-18.13%-27.96%-29.62%-25.19%26.72%38.66%27.21%25.22%31.85%51.45%46.24%37.81%43.65%43.90%56.34%75.18%57.78%52.25%48.60%66.05%61.56%62.48%64.16%37.80%40.52%24.26%26.76%28.27%36.50%30.75%32.42%39.07%29.78%33.94%25.04%3.26%4.33%7.82%10.49%
Cash & Equivalents (QoQ) 6.87%114.95%-58.07%98.15%-0.78%968.80%16.35%130.43%10.30%7.79%-92.93%18.31%13.93%18.80%-25.43%-37.37%14.41%21.90%22.78%-2.81%-17.68%17.00%59.90%17.30%0.74%-30.22%20.21%21.56%-1.79%46.22%-1.47%85.56%-25.96%9.81%-3.49%25.25%-3.98%-9.39%51.10%-1.98%24.63%106.66%-5.24%-1.86%-10.78%21.56%4.81%25.07%3.39%-39.05%8.64%0.36%-18.23%16.54%31.70%0.99%2.31%15.76%6.95%14.78%-11.66%-20.61%-0.23%15.65%0.88%
Cash from Investing Activities Growth (1y) 44.06%-278.17%-50.05%-75.77%-147.76%12.87%-79.93%-8,065.56%-88.27%-75.22%87.06%99.08%83.38%-81.95%-6,975.25%-69.75%-210.75%-488.63%-167.49%5,664.52%134.91%88.16%68.44%-102.35%-388.89%44.56%71.07%34.47%-78.47%-221.33%-12.76%-105.97%11.66%45.24%-82.26%-125.59%-232.07%-125.82%46.89%0.50%70.64%21.77%-11.71%-29.18%-109.13%-99.50%-236.81%19.78%-109.19%-5.22%46.51%-28.88%9.01%27.67%18.17%33.50%48.57%-535.62%66.84%44.30%-134.51%68.49%
Cash from Investing Activities Growth (3y) -14.73%-79.39%29.58%-9.87%8.14%-40.57%-154.41%-8.60%0.93%-165.74%-190.36%42.16%29.67%-8.23%-290.90%-30.37%-46.34%27.17%37.49%5.07%-21.64%40.48%53.13%-26.65%-87.15%0.82%15.91%-44.94%-73.64%-58.39%-2.96%-66.59%4.86%1.10%-2.64%-42.60%-26.80%-52.18%-25.96%-1.02%-8.70%-17.98%-26.26%-10.12%-58.48%-14.94%-13.81%11.74%0.71%-69.12%47.45%21.85%-3.15%-13.15%
Cash from Investing Activities Growth (5y) -69.09%-128.16%-131.22%163.60%23.22%-14.12%-69.28%-10.83%0.39%-4.25%-17.45%57.78%1.45%-17.69%-81.11%-24.50%-37.65%7.43%12.88%-31.78%-39.49%23.57%36.95%-15.67%-45.14%-11.50%18.81%-31.38%-26.30%-44.05%-32.65%-36.80%-30.38%-15.22%-14.27%-24.55%-31.15%-21.81%2.64%2.44%9.68%-49.83%11.39%13.13%-36.86%-24.91%
Cash from Investing Activities (QoQ) -43.31%-57.32%22.02%-115.10%43.14%-84.29%-9.91%24.36%-17.43%-8,263.74%97.47%29.60%91.33%-497.45%54.42%-670.78%-237.11%85.67%16.56%-1,360.03%-53.19%398.18%-99.48%-595.08%-308.45%77.84%35.54%5.00%-113.16%49.80%-75.54%-71.05%25.20%8.29%24.70%-6.03%-148.94%-13.51%-10.83%27.89%41.46%-112.66%67.30%-92.14%16.39%-145.90%47.06%-83.30%-41.15%41.43%-38.05%7.80%28.25%-41.12%2.53%26.71%18.83%-14.68%24.62%-805.79%95.76%-92.60%-217.41%-21.69%
Cash from Operations Growth (1y) -42.09%6.36%-11.60%147.51%88.63%37.72%65.40%38.71%3.78%8.27%67.13%47.92%20.11%7.52%-27.95%-8.49%6.80%14.24%67.20%-11.37%-55.35%-20.70%-38.85%30.71%196.13%21.54%73.92%32.24%-3.29%34.31%16.98%31.07%-24.42%24.00%-13.97%1.12%62.50%4.86%7.29%-22.03%-11.42%10.12%87.47%34.04%14.16%-24.10%-69.19%-12.43%-0.45%6.20%189.96%84.73%53.07%50.84%30.93%-27.41%-14.58%16.01%5.46%31.43%0.33%6.00%
Cash from Operations Growth (3y) -5.40%16.62%34.69%71.89%32.98%17.04%25.82%23.37%10.01%9.97%26.27%6.26%-16.95%-0.87%-9.68%1.97%12.19%3.26%21.15%15.28%8.54%8.98%7.55%31.34%29.36%26.50%20.51%20.57%5.90%20.42%2.59%1.10%2.85%12.71%20.06%1.86%18.00%-4.30%-14.74%-2.91%0.22%-3.90%18.76%29.43%20.27%6.73%5.36%5.50%9.19%22.94%58.79%20.79%9.47%22.87%
Cash from Operations Growth (5y) 0.39%14.27%24.10%32.73%2.32%7.75%15.29%16.82%11.98%5.09%16.45%15.71%10.41%9.72%8.43%12.94%0.64%12.89%12.35%15.22%9.45%10.97%2.81%12.30%25.52%18.51%28.62%12.87%3.73%7.86%-9.01%3.94%4.34%2.91%9.10%11.32%20.15%7.02%18.66%4.18%5.65%9.20%18.25%15.65%8.32%8.38%
Cash from Operations (QoQ) -55.90%-25.17%186.52%12.47%-63.34%109.53%118.37%-17.89%-55.97%75.72%63.38%-14.34%-32.04%55.52%32.66%-23.31%-54.46%97.53%54.83%-17.97%-33.35%4.71%-22.00%45.67%-48.60%123.80%76.72%-40.21%-26.45%70.17%29.24%-16.97%-35.94%90.67%-25.48%36.22%-55.55%124.10%19.76%-12.09%-54.52%62.85%36.07%9.28%-22.58%16.43%15.89%-27.35%-68.57%230.92%31.75%-22.50%-14.18%110.83%9.17%-23.63%-25.51%16.88%28.46%3.72%-32.29%45.66%-1.93%9.58%
Dividends Paid - Common Growth (1y) 6.14%5.27%5.08%5.03%6.02%4.63%6.65%6.77%6.55%8.92%12.94%12.65%12.63%12.14%10.67%8.88%7.78%6.86%5.45%5.62%4.82%2.54%3.40%4.23%6.09%9.57%9.74%8.96%9.72%9.95%11.57%11.04%9.85%9.14%17.79%19.96%20.52%21.00%10.95%9.46%9.32%9.88%7.87%8.97%9.08%8.71%13.14%11.86%11.60%10.66%10.14%11.31%11.84%12.31%8.68%9.02%8.37%8.71%8.71%5.75%5.87%5.87%
Dividends Paid - Common Growth (3y) 5.96%6.26%8.17%8.10%8.36%8.52%10.06%9.41%8.95%9.29%9.64%9.01%8.36%7.11%6.46%6.22%6.22%6.29%6.16%6.25%6.86%7.30%8.18%8.04%8.54%9.55%12.98%13.22%13.25%13.24%13.39%13.39%13.12%13.21%12.13%12.68%12.85%13.06%10.63%10.09%9.99%9.75%10.36%10.71%10.83%10.55%10.64%10.72%10.59%10.55%9.17%8.67%8.67%8.93%
Dividends Paid - Common Growth (5y) 8.26%7.53%8.12%7.76%7.53%6.97%7.77%7.59%7.54%7.96%8.38%8.03%8.17%8.16%8.12%7.72%7.63%7.58%9.48%9.82%10.06%10.28%10.59%10.61%10.99%11.82%11.53%11.60%11.61%11.64%12.22%12.19%11.99%11.79%11.93%12.24%12.40%12.43%10.14%10.12%10.03%10.05%9.69%9.36%9.33%9.23%
Dividends Paid - Common (QoQ) 5.51%0.98%-0.59%-0.61%5.32%0.94%0.35%-1.91%7.35%1.05%0.14%0.27%11.31%0.79%0.12%-0.16%9.85%-0.84%-0.90%-1.01%8.41%-0.68%-1.65%-3.16%9.31%0.11%0.11%0.02%9.48%-0.60%0.81%0.23%11.09%-1.07%-0.27%-0.42%19.89%0.75%0.19%-0.02%9.94%-0.60%0.06%0.49%7.93%0.41%0.16%0.15%12.33%-0.73%-0.07%-0.69%11.80%0.33%0.40%-0.27%8.18%0.64%-0.20%0.04%8.18%-2.10%-0.09%0.04%
Dividends payables Growth (1y) 5.06%4.96%5.27%6.62%6.92%6.92%8.14%13.10%12.86%13.07%13.11%11.02%9.78%7.57%6.99%5.38%5.86%4.93%3.64%3.69%2.54%4.31%7.49%8.90%11.07%10.96%9.87%10.81%11.34%9.96%9.88%18.96%18.00%20.64%20.39%10.40%11.16%10.29%9.86%8.21%7.73%8.24%8.81%13.07%12.49%12.23%12.21%11.72%10.59%10.89%10.82%7.07%8.83%8.57%8.38%8.81%7.97%5.67%5.80%4.61%
Dividends payables Growth (3y) 8.20%8.20%8.79%10.21%9.83%9.15%9.38%9.78%9.46%8.47%7.84%6.65%6.02%5.59%6.03%5.97%6.44%6.69%6.97%7.76%8.24%8.37%9.08%12.81%13.43%13.75%13.28%13.32%13.46%13.52%13.27%12.43%12.22%12.93%12.90%10.54%10.44%10.24%10.28%10.98%10.25%10.44%10.61%10.59%10.63%10.55%10.46%9.18%9.13%8.36%8.31%6.82%
Dividends payables Growth (5y) 8.19%8.04%7.38%7.91%7.54%7.32%7.83%8.36%8.36%8.12%8.18%7.92%8.06%7.51%7.55%9.42%9.64%10.01%10.12%10.44%10.71%11.11%11.41%11.39%11.81%11.93%11.68%12.23%12.09%12.19%12.15%12.42%11.94%12.38%12.35%10.07%10.15%10.04%10.01%9.75%9.51%9.10%9.18%9.01%
Dividends payables (QoQ) 0.18%5.29%0.09%1.03%-1.12%6.64%0.37%1.03%0.00%11.53%0.16%1.21%0.04%9.46%-0.95%-0.82%-0.50%7.82%-0.51%-1.69%-1.72%7.88%-1.61%0.00%1.27%9.29%0.36%-0.10%0.28%10.22%0.84%-1.34%0.20%19.33%0.02%0.87%0.00%9.43%0.71%0.07%-0.39%7.79%0.26%0.55%0.14%12.00%-0.26%0.33%0.12%11.52%-1.27%0.60%0.06%7.74%0.36%0.36%-0.12%8.16%-0.41%-1.78%0.00%6.95%
EBITDA Margin Growth (1y) 1,541.00508.00296.00636.00441.00213.00282.00-146.00-526.00-302.0084.00181.00673.00320.0046.00-81.0032.0091.00-59.00-448.00-161.00-196.0067.00-130.00-250.0078.00-5190.00568.00396.00181.005,240.00182.0024.0089.00-11.00-167.00-47.00-178.00150.00-178.00-1403.00264.00283.00421.001,419.00-285.00-130.00-228.0071.0063.0068.00361.0096.00400.00251.00-256.00110.00-217.00-629.0024.00-162.00225.00304.00
EBITDA Margin Growth (3y) 2,031.00419.00662.00672.00589.00231.00413.00-45.00179.00109.0072.00-347.00544.00215.0054.00-659.00-379.00-27.00-5183.00-9.00-16.0063.00117.00620.00170.00348.0039.00583.00373.0092.005,380.00-163.00-1426.00175.00423.0076.00-31.00-199.00303.0015.0087.0042.00221.00554.001,586.00178.00190.00-123.00278.00247.00-310.00129.0044.00408.00-74.00
EBITDA Margin Growth (5y) 2,132.00830.00650.00143.00459.00126.00421.00-623.00-232.00-9.00-5052.0091.00689.00474.00104.0091.0041.00243.0047.005.00-38.00-26.00257.00276.00-1280.00434.00472.00826.00389.0070.005,533.0030.0064.00-47.00361.00209.00136.00264.00623.00120.00293.00225.00-157.00322.001,534.00186.00-136.00
EBITDA Margin (QoQ) -158.00365.0056.00245.00-370.00706.00-139.0016.00-300.00278.00-519.00240.0086.00375.00-28.00-113.00-188.00247.0085.00-54.00-337.00-141.00372.00-89.00-75.00-338.00251.00239.00-5343.005,421.0079.0025.00-284.00362.00-78.0089.00-383.00206.0042.00-42.00-55.00-122.00-1184.001,625.00-36.0016.00-186.00-79.00119.00-83.00113.00-87.00124.00210.00-152.00218.00-25.00-297.00214.00-110.00-437.00356.0028.00277.00-358.00
EBIT Growth (1y) 433.63%65.82%59.47%74.49%48.58%30.81%25.36%1.58%-9.92%-0.83%22.19%23.34%43.34%23.78%9.37%4.49%14.13%13.17%9.69%-12.68%-2.28%-2.51%9.52%-6.56%-6.61%5.90%-230.94%43.46%28.17%24.52%189.81%27.75%12.92%13.16%7.95%-6.42%-0.90%-9.91%7.86%-14.08%-60.15%20.90%26.84%42.84%198.94%-0.32%9.44%0.06%11.09%14.89%5.47%22.05%5.63%14.00%11.43%-15.11%2.74%-10.70%-23.49%8.28%-2.40%13.04%21.97%
EBIT Growth (3y) 111.48%29.09%34.67%29.78%24.25%17.10%18.77%9.39%13.80%11.58%13.60%4.01%16.93%10.95%9.53%-5.18%1.37%5.32%-52.88%5.38%5.36%8.73%8.80%19.64%10.56%14.27%8.28%19.70%12.77%8.27%44.95%0.90%-23.60%7.21%13.88%4.72%5.69%2.77%14.40%7.09%9.79%11.45%13.55%20.38%51.94%9.29%8.75%1.21%6.43%5.36%-3.48%3.91%1.94%4.79%1.31%
EBIT Growth (5y) 64.89%24.68%23.99%14.81%16.43%12.12%15.01%1.32%6.10%7.48%-32.62%8.57%13.86%12.48%9.09%9.33%8.55%10.48%8.81%6.95%5.53%5.56%8.44%6.60%-11.80%10.20%11.67%16.05%11.31%8.87%28.12%7.98%8.17%7.13%11.26%7.00%6.73%7.29%11.97%4.94%7.51%7.10%4.53%9.90%28.60%5.67%3.72%
EBIT Margin Growth (1y) 1,541.00508.00296.00636.00441.00213.00282.00-146.00-526.00-302.0084.00181.00673.00320.0046.00-81.0032.0091.00-59.00-448.00-161.00-196.0067.00-130.00-250.0078.00-5190.00568.00396.00181.005,240.00182.0024.0089.00-11.00-167.00-47.00-178.00150.00-178.00-1403.00264.00283.00421.001,419.00-285.00-130.00-228.0071.0063.0068.00361.0096.00400.00251.00-256.00110.00-217.00-629.0024.00-162.00225.00304.00
EBIT Margin Growth (3y) 2,031.00419.00662.00672.00589.00231.00413.00-45.00179.00109.0072.00-347.00544.00215.0054.00-659.00-379.00-27.00-5183.00-9.00-16.0063.00117.00620.00170.00348.0039.00583.00373.0092.005,380.00-163.00-1426.00175.00423.0076.00-31.00-199.00303.0015.0087.0042.00221.00554.001,586.00178.00190.00-123.00278.00247.00-310.00129.0044.00408.00-74.00
EBIT Margin Growth (5y) 2,132.00830.00650.00143.00459.00126.00421.00-623.00-232.00-9.00-5052.0091.00689.00474.00104.0091.0041.00243.0047.005.00-38.00-26.00257.00276.00-1280.00434.00472.00826.00389.0070.005,533.0030.0064.00-47.00361.00209.00136.00264.00623.00120.00293.00225.00-157.00322.001,534.00186.00-136.00
EBIT Margin (QoQ) -158.00365.0056.00245.00-370.00706.00-139.0016.00-300.00278.00-519.00240.0086.00375.00-28.00-113.00-188.00247.0085.00-54.00-337.00-141.00372.00-89.00-75.00-338.00251.00239.00-5343.005,421.0079.0025.00-284.00362.00-78.0089.00-383.00206.0042.00-42.00-55.00-122.00-1184.001,625.00-36.0016.00-186.00-79.00119.00-83.00113.00-87.00124.00210.00-152.00218.00-25.00-297.00214.00-110.00-437.00356.0028.00277.00-358.00
EBIT (QoQ) -9.48%37.97%19.88%10.75%-12.94%50.96%2.08%-2.49%-16.57%22.33%-9.48%7.35%2.79%23.48%5.20%-7.30%-9.17%17.96%14.92%-8.09%-11.97%-6.10%28.61%-8.30%-1.11%-19.88%28.54%3.99%-222.28%187.78%14.84%1.02%-11.80%24.85%1.51%1.24%-15.86%8.24%7.49%-7.98%0.74%-13.78%-50.15%179.20%5.70%-2.91%4.33%-6.91%16.05%-11.23%15.83%-3.72%6.54%2.73%0.25%3.91%4.13%-21.74%21.33%-9.69%-10.78%10.76%9.35%4.60%-3.73%
EBT Growth (1y) 654.92%69.64%62.05%79.42%46.21%26.63%19.77%-4.38%-10.40%1.83%34.16%31.77%61.75%35.65%6.62%3.40%12.88%12.01%7.18%20.66%160.00%-10.48%8.94%-35.09%-69.29%3.67%-251.94%41.62%30.24%25.81%166.25%31.69%10.07%12.10%22.47%-6.24%2.45%-10.41%11.65%-18.49%-61.02%25.00%28.82%53.15%213.50%0.61%-0.22%-2.24%11.08%17.02%19.16%28.01%9.07%15.31%-17.16%-10.82%3.48%-7.91%3.86%7.94%-4.22%11.35%23.08%
EBT Growth (3y) 134.84%29.81%37.57%31.24%28.44%20.49%19.66%9.22%17.83%15.66%15.31%18.02%68.07%10.80%7.58%-6.79%-3.40%1.30%-55.69%3.51%1.31%5.30%3.12%6.58%-23.93%13.50%7.23%20.48%13.67%8.11%42.70%0.22%-23.97%7.88%20.77%5.39%7.78%4.06%12.80%6.86%10.72%13.75%15.27%24.21%56.02%10.73%-0.51%3.73%7.83%7.51%0.83%7.21%2.63%5.74%1.93%
EBT Growth (5y) 77.55%27.15%24.37%23.04%44.13%11.89%14.88%0.40%5.49%7.51%-35.32%8.61%13.68%12.15%4.62%8.60%5.26%7.95%7.56%6.49%3.24%3.24%8.44%-1.54%-29.37%10.37%12.14%16.90%12.41%9.71%25.91%8.55%8.89%8.13%15.93%7.93%8.69%8.74%7.21%6.86%8.91%9.34%5.67%13.03%30.36%6.84%4.72%
EBT Margin Growth (1y) 1,608.00532.00311.00683.00394.00129.00178.00-288.00-517.00-228.00284.00338.00970.00542.00-12.00-107.003.0068.00-109.00359.004,275.00-411.0053.00-1007.00-5016.0025.00-5422.00506.00411.00196.005,140.00249.00-41.0060.00254.00-156.0038.00-181.00223.00-290.00-1372.00338.00315.00571.001,452.00-253.00-359.00-282.0070.00109.00379.00484.00184.00433.00-523.00-120.00133.00-130.00164.0016.00-219.00186.00334.00
EBT Margin Growth (3y) 2,003.00432.00773.00734.00847.00442.00450.00-57.00455.00381.00163.00590.005,248.00198.00-69.00-755.00-739.00-319.00-5479.00-141.00-331.00-190.00-229.00-252.00-4646.00281.00-28.00599.00408.0075.005,617.00-197.00-1374.00217.00792.00125.00119.00-96.00179.00-1.00151.00194.00336.00773.001,707.00289.00-502.0082.00388.00412.0020.00380.0099.00489.00-25.00
EBT Margin Growth (5y) 2,234.001,042.00651.00986.005,124.0099.00393.00-704.00-286.00-5.00-5207.0089.00642.00419.00-351.000.00-369.00-62.00-85.00-49.00-333.00-311.00248.00-698.00-5980.00438.00510.00880.00489.00160.005,574.0092.00149.0073.00813.00327.00374.00446.0036.00363.00469.00497.00-24.00669.001,621.00346.00-4.00
EBT Margin (QoQ) -146.00370.0091.00217.00-367.00743.00-199.00-48.00-319.00278.00-428.00241.00194.00331.00204.00-187.00-360.00236.00314.00-122.00-537.00705.004,229.00-4808.00-73.00-354.00219.00233.00-5521.005,574.00124.0019.00-577.00682.00-165.00119.00-382.00272.0029.00-100.0022.00-241.00-1052.001,609.00-1.0015.00-171.00-96.00-107.0092.00181.00-57.00163.00197.00-119.00192.00-793.00600.00134.00-72.00-499.00453.00-100.00334.00-351.00
EBT (QoQ) -9.29%39.66%22.15%9.61%-13.35%54.63%-0.45%-5.07%-18.05%23.46%-6.72%7.90%7.97%21.25%14.50%-9.51%-15.13%17.58%25.01%-10.21%-18.79%32.37%169.36%-69.08%-1.17%-21.13%27.44%4.37%-244.84%173.51%17.20%0.82%-23.72%46.11%-2.04%2.68%-16.67%11.86%7.04%-10.20%3.85%-18.33%-48.81%187.96%7.02%-2.91%4.78%-7.59%6.13%-4.88%19.06%-2.65%8.08%2.19%1.44%2.92%-22.36%10.02%17.71%-8.41%-12.43%14.34%4.45%6.48%-3.21%
Enterprise Value Growth (1y) 21.39%-90.88%-77.22%-781.19%-2,345.00%-2,743.29%-3,060.78%-218.90%-277.22%-65.24%-51.06%-41.62%-0.81%3.21%3.47%94.80%93.48%93.46%-0.76%-14.93%-49.68%-80.65%88.26%-31.84%0.89%-2.71%-0.13%-109.83%-72.00%-162.56%-97.96%-48.67%-45.61%1.72%-27.45%-5.16%-64.66%-28.87%-67.25%-281.47%-139.22%-139.51%-71.47%-0.87%-11.57%-42.19%-64.76%17.40%14.38%31.30%45.67%-3.90%-25.95%-26.75%-58.60%-57.53%-27.92%-45.39%-25.54%13.90%19.68%19.07%7.59%
Enterprise Value Growth (3y) -180.58%-347.60%-339.02%-241.41%-353.03%-256.94%-258.54%38.30%37.18%52.89%-13.69%56.09%53.84%51.47%51.48%57.12%54.10%50.50%50.89%-47.05%-36.65%-69.52%38.49%-60.22%-35.40%-38.39%-36.20%-48.59%-60.36%-49.26%-61.60%-81.35%-79.00%-44.76%-54.04%-59.35%-63.80%-63.72%-67.81%-47.03%-31.72%-32.75%-15.36%4.69%-6.36%-7.38%-12.39%-10.57%-11.32%-8.18%-2.65%-12.11%-8.97%-14.25%-22.54%
Enterprise Value Growth (5y) -10.23%-41.51%-141.59%-18.93%-55.44%-39.96%-40.38%18.66%18.13%27.96%29.62%25.20%30.03%20.97%25.70%24.47%24.69%20.73%21.46%-37.81%-43.65%-43.90%13.08%-75.18%-57.78%-52.25%-48.60%-66.05%-61.56%-62.48%-64.16%-37.80%-40.52%-24.26%-26.76%-28.27%-36.50%-30.75%-32.42%-39.07%-29.78%-33.94%-25.04%-3.26%-4.33%-7.82%-10.49%
Enterprise Value (QoQ) -6.87%-114.95%58.07%-98.15%0.78%-968.80%-16.35%-130.43%-10.30%-7.84%-37.62%-0.94%-0.84%-1.10%2.03%3.08%-0.57%94.55%-22.78%2.81%-1,450.00%93.79%-59.90%-17.30%-0.74%30.22%-20.21%-21.56%1.79%-46.22%1.47%-85.56%25.96%-9.81%3.49%-25.25%3.98%9.39%-51.10%1.98%-24.63%-106.66%5.24%1.86%10.78%-21.56%-4.81%-25.07%-3.39%39.05%-8.64%-0.36%18.23%-16.54%-31.70%-0.99%-2.31%-15.76%-6.95%-14.78%11.66%20.61%0.23%-15.65%-0.88%
EPS (Basic) Growth (1y) 580.00%75.86%55.17%82.35%53.66%17.65%13.33%-4.84%-9.52%1.67%37.25%45.76%64.91%49.18%4.29%-3.49%17.02%8.79%13.70%40.96%169.09%-11.11%15.66%-79.49%-89.53%-62.50%-164.58%50.00%54.84%36.36%135.48%41.67%10.42%22.22%100.00%1.96%0.00%-9.09%15.91%-17.31%-67.92%36.00%33.33%46.51%282.35%-10.29%2.94%-6.35%6.15%13.11%8.57%30.51%15.94%14.49%-13.16%-5.19%-1.25%-8.86%-3.03%1.37%-2.53%15.28%25.00%
EPS (Basic) Growth (3y) 127.66%28.13%34.14%36.25%31.86%21.29%17.50%10.21%20.42%18.17%17.63%25.64%73.17%12.99%11.10%-34.65%-30.91%-28.69%-41.77%-24.30%-24.15%-23.11%-35.76%-24.18%-43.64%-14.50%-22.90%29.40%19.57%14.86%41.32%6.10%-29.25%14.75%45.67%7.30%7.04%3.51%16.74%4.30%9.19%11.33%14.22%21.43%67.58%5.13%-0.99%5.03%6.72%5.68%-2.94%7.84%3.72%6.35%1.72%
EPS (Basic) Growth (5y) 75.40%27.83%23.41%28.04%48.49%11.53%16.36%-17.29%-13.22%-11.27%-26.31%-9.41%-3.38%-5.90%-20.66%-9.92%-10.83%-9.58%-9.63%-8.93%-13.59%-12.77%-9.28%-18.14%-43.53%-5.03%-6.66%21.29%15.96%13.07%25.63%10.38%7.53%8.92%28.14%8.59%8.58%7.51%8.45%7.02%8.31%7.57%4.65%11.47%35.27%4.07%3.30%
EPS (Basic) (QoQ) 0.00%17.24%20.59%24.39%-11.76%37.78%1.61%-4.76%-15.00%15.69%-3.39%7.02%14.75%22.86%9.30%-3.19%-19.78%13.70%32.53%-10.00%-16.16%40.96%152.99%-70.27%9.09%-75.00%29.17%6.45%-287.88%158.06%33.33%-6.25%-51.11%131.82%3.92%3.77%-20.00%18.18%1.92%-5.66%2.00%-15.69%-60.47%300.00%0.00%-7.35%3.17%-6.15%14.75%-15.71%16.95%0.00%10.14%1.32%3.90%-1.25%-16.46%10.61%8.22%-8.86%-11.11%15.63%4.05%7.79%-3.61%
EPS (Weighted Average and Diluted) Growth (1y) 580.00%72.41%57.14%79.41%48.78%20.00%13.64%-4.92%-8.20%0.00%36.00%44.83%64.29%48.33%4.41%-3.57%16.30%8.99%12.68%40.74%171.03%-11.34%17.50%-79.82%-89.66%-62.79%-164.89%52.17%53.33%34.38%134.43%40.00%10.87%25.58%104.76%4.08%0.00%-9.26%13.95%-17.65%-66.67%34.69%34.69%45.24%270.59%-10.61%4.55%-4.92%7.94%13.56%5.80%29.31%14.71%14.93%-12.33%-5.33%-1.28%-7.79%-1.56%1.41%-1.30%15.49%23.81%
EPS (Weighted Average and Diluted) Growth (3y) 126.37%27.42%34.42%35.19%30.92%21.19%17.29%9.91%20.60%17.37%16.96%25.26%73.01%12.75%11.40%-35.06%-31.17%-28.89%-41.93%-24.40%-24.53%-23.75%-35.97%-24.53%-43.97%-14.37%-22.95%30.40%19.35%15.26%41.00%6.27%-28.24%15.35%46.48%7.57%7.30%3.00%17.07%4.38%10.06%10.99%14.21%21.32%66.17%5.27%-1.02%5.19%6.92%6.37%-2.99%7.47%3.78%6.97%2.23%
EPS (Weighted Average and Diluted) Growth (5y) 74.54%27.31%23.36%27.38%47.88%11.46%16.40%-17.72%-13.23%-11.81%-26.35%-9.61%-3.86%-6.45%-20.94%-10.22%-11.13%-9.51%-9.54%-8.84%-13.77%-12.77%-9.34%-18.10%-43.30%-5.16%-6.83%21.54%16.00%13.02%25.64%10.63%8.13%9.28%28.30%8.89%8.87%7.35%8.28%6.84%8.59%7.70%5.15%11.38%34.92%4.44%3.40%
EPS (Weighted Average and Diluted) (QoQ) -3.45%21.43%20.59%21.95%-12.00%38.64%0.00%-1.64%-16.67%16.00%-3.45%7.14%13.33%23.53%9.52%-3.26%-20.22%14.08%32.10%-9.35%-17.53%42.50%154.39%-70.34%9.30%-75.53%30.43%6.67%-290.63%157.38%31.43%-6.52%-51.16%133.33%4.08%5.88%-20.37%18.60%0.00%-3.92%0.00%-14.29%-59.52%288.24%0.00%-7.58%3.28%-6.35%16.95%-15.94%17.24%-1.47%8.96%2.74%4.00%-1.28%-16.88%10.94%8.45%-7.79%-11.27%14.29%5.56%7.89%-4.88%
FCF Margin Growth (1y) -792.00-748.00-357.00568.00904.00573.00280.00368.00-46.00-70.00610.00518.00225.00-115.00-597.00-504.00-127.00158.00484.00-241.00-1655.00-811.00-704.00315.002,307.00404.00717.00543.00-649.00412.00-9.00173.00-869.00301.00-729.00-487.00865.00-172.00448.00318.00-144.00-27.00823.00-358.00-190.00-1345.00-2086.00-548.00-812.0032.001,311.001,330.001,450.001,192.00669.00-601.00182.00995.00513.00995.00167.00-14.00
FCF Margin Growth (3y) -870.00-245.00533.001,454.001,083.00387.00293.00381.0051.00-28.00498.00-227.00-1557.00-768.00-817.00-430.00524.00-249.00497.00616.002.005.004.001,030.00788.001,117.00-20.00229.00-654.00541.00-289.004.00-149.00103.00542.00-527.00530.00-1544.00-816.00-588.00-1146.00-1340.0047.00423.00448.00-122.00-107.00180.00821.002,218.002,492.001,724.001,800.002,173.00
FCF Margin Growth (5y) -857.00-203.00420.00709.00-699.00-266.0073.00455.00703.00-435.00510.00630.00100.0047.00-108.00285.00-994.00464.00-240.00303.00-2.00135.00-277.00862.001,508.00918.001,250.00189.00-988.00-831.00-1553.00-902.00-1151.00-1211.00-233.00255.001,169.00-320.001,164.00141.00487.00846.001,229.00818.00797.00859.00
FCF Margin (QoQ) -1542.00-337.001,163.00-32.00-1152.00589.001,499.00-362.00-1445.00677.001,085.00-387.00-765.00584.00792.00-727.00-1246.00677.001,169.00-442.00-919.00-48.00-245.00402.00-813.00971.001,747.00-1501.00-500.00796.00555.00-440.00-920.00978.00-488.00731.00-1950.001,220.00864.00-305.00-1330.001,090.00402.00-188.00-481.00-91.00569.00-1343.00-1222.001,447.00306.00-499.0057.001,466.00426.00-758.00-466.00197.001,210.0055.00-948.00679.00381.00-126.00
FCF Payout Ratio Growth (1y) 76.73%14.65%43.48%-61.34%-43.05%-29.55%-39.17%-31.10%-3.79%-4.32%-46.67%-22.89%-4.39%10.70%85.87%30.98%3.54%-12.03%-39.80%22.40%176.82%55.14%145.58%-20.80%-70.33%-21.62%-58.85%-26.76%18.26%-17.26%-5.84%-8.54%51.14%-11.73%191.60%52.62%-16.79%28.28%-36.76%7.81%5.57%-2.52%-52.57%-4.34%6.80%135.90%-675.87%53.68%55.93%3.95%133.06%-49.92%-43.79%-51.65%-30.14%45.96%5.94%-23.52%-22.62%-33.38%-4.06%-1.62%
FCF Payout Ratio Growth (3y) 15.54%-8.23%-22.50%-41.00%-19.39%-9.30%-15.52%-11.39%-1.61%-2.33%-15.81%7.32%39.94%14.75%40.06%8.28%-5.26%2.27%-15.27%-10.79%-0.97%0.20%-1.64%-19.05%-19.06%-16.97%4.15%0.74%14.15%-2.15%20.19%14.60%9.91%3.34%-4.37%16.32%-2.11%43.41%-55.05%16.59%20.69%33.70%-3.35%-9.70%-2.18%5.84%9.97%3.96%-2.44%-27.29%29.64%-21.32%-17.02%-28.61%
FCF Payout Ratio Growth (5y) 8.86%-5.53%-12.23%-19.92%8.47%0.36%-2.27%-7.57%-4.80%2.53%-9.62%-6.44%-0.78%-0.41%1.26%-3.19%8.73%-4.82%10.80%-0.18%4.08%2.64%11.90%-2.68%-14.17%-6.47%-19.46%1.06%10.89%16.59%-46.48%17.21%17.20%22.03%10.73%3.91%-3.84%8.19%-16.79%2.99%0.92%-2.44%-13.36%-6.46%-0.99%-2.26%
FCF Payout Ratio (QoQ) 174.16%49.39%-71.31%-2.41%243.11%-59.74%-57.75%20.73%196.27%-54.41%-41.00%20.06%65.13%-34.08%-26.85%39.02%177.26%-53.55%-42.17%18.11%89.73%-5.55%30.79%-33.81%200.33%-69.54%-51.01%74.89%57.67%-45.78%-20.89%22.36%79.43%-47.34%30.73%-28.54%492.76%-72.44%-28.73%10.16%192.21%-53.01%-30.21%1.72%42.19%-5.23%-22.08%124.68%-447.12%125.29%-20.95%49.78%10.38%-61.68%-11.27%28.83%59.49%-19.94%-35.60%-6.99%61.37%-31.08%-7.25%-4.63%
Free Cash Flow Growth (1y) -39.94%-8.18%-26.76%171.66%86.17%48.52%75.32%54.98%10.75%13.84%111.79%46.10%17.81%1.30%-40.46%-16.87%4.09%21.48%75.19%-13.71%-62.13%-33.90%-57.90%31.60%257.60%39.79%166.70%48.77%-7.23%32.88%18.48%21.41%-27.32%23.65%-59.61%-21.40%44.83%-5.67%75.45%1.53%3.56%12.73%127.42%13.91%2.14%-53.92%-119.65%-27.21%-28.43%6.46%433.20%122.25%98.96%132.29%55.56%-25.31%2.29%42.13%40.48%58.74%10.35%7.61%
Free Cash Flow Growth (3y) -8.30%15.79%39.58%83.22%34.42%19.65%30.27%23.47%10.74%11.89%30.24%1.58%-22.56%-6.65%-23.99%-1.90%12.12%3.92%25.30%19.10%7.90%7.08%9.98%33.46%34.10%31.94%8.48%12.39%-0.79%15.73%-5.66%-1.05%2.92%9.55%17.25%-3.13%15.28%-21.16%-40.68%-5.58%-8.86%-17.92%14.19%22.60%13.30%4.45%0.61%6.51%13.36%52.04%110.16%38.12%30.96%52.59%
Free Cash Flow Growth (5y) -0.56%13.82%23.18%34.57%-0.87%6.58%10.27%16.41%12.96%5.30%19.93%15.46%9.03%8.60%6.77%11.26%-1.01%13.02%-1.20%10.02%5.75%7.45%-1.17%13.66%29.32%19.55%38.48%10.43%0.65%-4.24%-18.89%-4.29%-4.44%-8.40%1.08%8.02%16.88%3.92%32.37%6.92%9.03%12.80%26.61%16.92%10.42%11.75%
Free Cash Flow (QoQ) -61.51%-32.40%246.56%1.84%-69.30%150.74%137.50%-18.75%-63.77%121.65%69.73%-16.48%-32.59%52.90%36.86%-28.18%-60.38%113.47%71.37%-16.19%-42.86%5.15%-24.80%46.29%-63.60%228.67%104.34%-42.81%-30.56%83.34%27.43%-18.09%-38.09%87.87%-23.72%39.35%-79.77%265.55%40.57%-9.24%-62.38%111.53%43.37%-1.21%-24.10%5.96%28.55%-55.43%-132.36%492.52%26.41%-33.69%1.28%161.81%13.16%-22.59%-32.17%25.71%54.98%7.56%-32.96%42.05%7.73%4.90%
Gross Margin Growth (1y) 755.00200.00172.00294.00338.0053.00-30.00-69.00-441.00-101.0048.00-47.00347.00-10.00-62.00-105.00-67.0033.00-29.00-204.00-99.00-144.00-109.0016.00-66.0062.0016.00150.0071.00-24.0064.0017.0026.00-49.00-220.00-138.00-116.00-147.00-58.00-19.00-324.0034.00127.00129.00227.00-111.00-117.00-298.00-297.00-315.00-173.00235.00302.00487.00378.0025.00231.0046.00-203.00-151.00-200.005.0080.00
Gross Margin Growth (3y) 980.00151.00189.00178.00244.00-58.00-44.00-220.00-161.00-78.00-43.00-355.00181.00-121.00-199.00-293.00-232.00-49.00-122.00-38.00-94.00-106.00-28.00183.0031.00-11.00-139.0030.00-20.00-220.00-213.00-139.00-414.00-162.00-151.00-27.00-213.00-224.00-48.00-188.00-394.00-392.00-163.0066.00232.0061.0088.00-38.00236.00218.002.00109.00333.00538.00255.00
Gross Margin Growth (5y) 829.00175.0098.00-130.0078.00-169.00-182.00-408.00-326.00-160.00-136.00-189.00186.00-83.00-119.00-126.00-135.00-122.00-277.00-158.00-184.00-302.00-306.0027.00-409.00-124.00-70.00140.00-116.00-297.00-203.00-308.00-484.00-588.00-441.00-90.00-208.00-52.00157.0072.00139.00141.0012.00-60.00263.00111.00-35.00
Gross Margin (QoQ) -19.00135.00-115.00198.00-47.00257.00-71.00-87.00-130.00218.00-443.00253.0019.00124.00-49.00-104.00-33.0081.00-11.00-3.00-95.00-94.0093.00-48.00-60.0031.0012.0079.00-106.00165.00-67.00-16.00-17.00118.00-59.00-91.00-188.00200.00-37.00-121.00-99.00239.00-342.00237.00-6.00241.00-244.00-102.00-12.0060.00-243.00-120.00130.00468.00-176.0065.0021.00115.0030.00-120.00-228.00167.00-19.0085.00-152.00
Gross Profit Growth (1y) 38.81%33.81%39.22%39.31%29.95%20.84%8.68%6.26%5.35%10.75%18.69%13.97%13.77%7.82%5.98%5.75%11.41%9.90%11.93%1.77%2.13%2.64%4.24%-0.21%2.50%3.76%7.54%14.86%10.46%15.56%8.70%19.68%12.42%8.52%3.98%-2.87%-1.28%-6.36%0.30%-8.06%-19.57%10.40%16.93%24.52%44.54%8.42%12.14%2.89%1.98%5.18%-0.63%12.05%8.31%8.98%9.94%-6.64%3.24%-2.95%-6.89%4.33%-0.44%4.74%9.82%
Gross Profit Growth (3y) 27.13%21.44%21.55%19.04%15.92%13.00%10.99%8.60%10.12%9.48%12.08%7.04%8.99%6.74%7.34%2.41%5.26%5.39%7.86%5.27%4.96%7.17%6.81%11.11%8.37%9.17%6.72%10.12%7.02%5.50%4.27%2.24%-3.72%3.91%6.84%3.60%4.69%3.88%9.56%5.61%5.84%7.98%9.22%12.81%16.88%7.51%7.00%2.48%4.48%3.61%0.57%2.96%3.64%3.47%3.98%
Gross Profit Growth (5y) 19.89%16.24%16.33%12.67%12.13%10.23%9.79%5.40%6.93%6.93%9.56%7.05%7.95%7.84%7.65%8.10%7.69%7.98%7.24%6.28%5.12%4.58%4.91%4.14%0.21%6.11%7.35%8.86%7.34%7.05%8.25%6.49%5.64%5.05%6.33%5.09%4.86%5.14%7.52%4.26%5.80%5.89%5.93%6.93%10.41%4.78%4.61%
Gross Profit (QoQ) -1.03%15.46%14.14%2.59%2.98%15.53%6.47%-4.60%-7.39%12.96%5.56%0.29%-0.75%8.46%5.37%-4.96%-2.44%8.23%11.01%-6.24%-0.64%-1.60%11.41%-5.77%0.91%-5.80%14.43%-4.61%4.59%0.62%10.04%-0.21%-1.62%10.79%3.36%-3.67%-5.74%3.49%5.05%-8.63%0.97%-5.13%-8.11%25.43%6.93%1.03%6.67%-5.91%10.60%-7.31%5.73%-2.96%4.49%4.52%2.20%-2.36%5.42%-11.25%13.02%-8.22%1.14%-0.55%7.85%-3.44%6.04%
Interest Coverage Ratio Growth (1y) 574.94%83.39%74.10%205.93%-10.70%-56.55%-64.87%-83.04%-70.89%-40.78%-10.46%-4.45%66.09%45.56%26.68%8.45%12.89%10.29%-3.58%-24.45%10.77%10.59%28.15%10.28%-15.21%-3.83%-233.10%58.95%40.17%41.46%190.47%60.23%20.55%23.20%20.10%-14.41%12.39%-10.79%57.06%22.18%-58.04%47.57%24.57%46.25%285.26%18.17%2.02%-54.05%62.70%86.26%116.84%379.05%1.40%26.37%128.30%53.69%191.37%89.35%-36.88%12.99%-5.53%4.29%18.97%
Interest Coverage Ratio Growth (3y) 51.86%-22.15%-18.19%-20.85%-24.42%-27.92%-26.42%-43.99%-18.27%-1.67%3.03%-7.84%27.59%21.09%16.11%-3.33%1.97%5.47%-53.89%9.81%9.60%14.59%15.56%41.09%12.73%18.79%13.08%29.66%23.84%15.85%54.76%18.77%-17.16%17.49%32.94%15.21%22.03%15.87%25.91%-6.36%38.04%48.10%40.20%47.66%85.24%40.64%71.57%50.12%68.77%64.57%46.19%102.63%40.80%35.64%19.68%
Interest Coverage Ratio Growth (5y) 29.41%-5.40%-7.73%-16.49%-11.60%-14.50%-13.21%-31.90%-12.51%0.22%-31.05%6.53%19.81%19.29%13.52%18.14%12.37%15.38%12.31%12.67%12.27%10.58%23.82%24.05%-7.54%17.15%23.12%31.25%25.15%22.08%33.05%2.40%28.94%28.98%39.05%27.48%24.55%29.64%58.11%43.31%50.70%50.70%31.76%41.09%77.25%40.59%30.55%
Interest Coverage Ratio (QoQ) -7.13%42.95%24.37%11.07%-11.84%151.20%-63.70%-45.96%-28.73%21.30%-37.69%9.93%7.75%29.44%8.32%-3.65%-6.22%10.82%12.75%-5.87%-18.02%-13.18%65.33%-6.02%-5.00%-25.29%27.12%6.59%-231.47%189.23%12.10%7.57%-15.92%58.02%-15.66%9.94%-18.03%12.61%10.75%-12.73%44.30%-12.40%-61.96%206.89%21.81%2.85%0.20%-5.86%5.15%-53.67%254.80%7.77%22.42%2.35%-24.90%34.31%121.14%-31.10%42.38%-12.72%-26.28%23.35%19.04%-3.64%-15.91%
Net Cash Flow Growth (1y) 197.62%-22.99%1,359.48%345.95%2,646.47%5,479.26%-74.91%-1,872.29%-96.65%-89.56%-75.90%96.38%-292.25%-58.87%-21.64%156.43%85.09%-762.78%-41.48%155.82%534.05%103.22%-668.09%-50.66%52.11%-1,359.09%268.28%-136.55%569.80%-955.57%-56.48%-92.25%-73.28%89.33%-220.72%1,199.02%-98.20%1,205.21%1,911.49%-139.08%-3,059.81%-212.79%-64.58%191.26%1,402.57%142.31%-392.64%56.90%-97.82%-487.80%122.77%271.11%107.06%114.47%53.93%-65.18%1,663.20%-884.30%-267.55%-118.32%-14.59%103.78%
Net Cash Flow Growth (3y) 121.71%64.91%-4.08%-16.44%-55.61%33.80%-63.81%-28.72%-26.19%-31.70%-52.01%27.08%7.55%-55.55%-66.37%39.46%43.97%-67.38%77.53%-35.02%258.88%-62.40%60.84%-32.89%39.62%-152.92%4.02%97.66%-68.16%143.54%111.92%-102.12%-28.92%-9.97%97.85%80.90%90.87%93.77%-165.79%-17.60%103.17%-56.74%-38.20%94.11%37.27%30.79%0.85%26.57%-7.40%-85.69%16.26%-30.78%214.75%26.89%
Net Cash Flow Growth (5y) 15.53%-70.07%-16.55%33.74%2.73%-12.54%-16.62%-14.49%-42.41%-16.17%1.11%60.65%66.18%-68.73%13.79%12.93%30.34%-38.13%-37.64%57.68%17.22%47.79%146.48%-28.39%-28.13%-182.13%50.31%22.46%65.57%51.34%-64.00%69.09%-47.36%-16.89%38.85%90.09%-20.72%37.76%53.71%-6.28%214.19%-32.61%-21.14%19.45%61.05%15.67%
Net Cash Flow (QoQ) 853.28%-209.10%180.75%-90.83%17,965.31%-81.61%801.76%-81.37%-18.76%-1,398.62%101.70%-41.92%87.59%-295.16%9.58%112.43%257.36%40.55%-123.89%-452.39%131.56%514.35%-59.47%-95.90%-5,662.50%153.36%24.95%-133.95%843.44%-111.59%2,389.80%-153.50%130.65%-151.19%418.22%-121.36%-246.86%566.09%-99.48%12,991.14%468.52%-110.05%60.45%-398.88%278.53%-74.09%464.52%-83.79%-1,334.65%113.89%-92.17%-2,989.36%172.49%126.38%-95.63%101.99%670.90%-48.78%121.09%-189.85%-64.69%94.40%1,130.53%-96.03%
Net Income Growth (1y) 642.96%75.54%33.14%81.15%53.40%20.11%25.35%-5.03%-9.83%1.58%12.34%47.34%68.38%51.09%39.51%-2.66%14.51%6.15%9.59%35.66%160.64%-14.88%9.18%-42.55%-70.49%7.29%-294.63%53.55%56.69%38.74%134.92%40.80%11.67%22.82%102.58%1.45%-1.13%-9.22%15.07%-16.06%-67.29%35.64%35.19%45.14%281.93%-9.01%4.83%-4.58%6.59%11.95%4.96%28.09%14.39%14.53%-12.87%-5.39%-0.96%-8.21%-1.13%1.56%-4.03%12.63%21.87%
Net Income Growth (3y) 133.81%28.90%23.31%36.35%32.55%22.62%25.24%10.85%20.24%17.67%19.76%24.84%71.29%10.93%18.63%-8.79%-4.14%-1.03%-62.98%6.17%6.42%8.21%-9.47%7.50%-19.77%22.28%11.25%29.93%20.05%15.65%41.18%6.24%-28.78%14.78%46.61%7.32%7.30%3.86%17.71%5.15%10.02%11.38%14.15%21.05%66.99%5.27%-1.40%4.96%6.49%5.58%-3.30%7.16%2.83%5.79%1.64%
Net Income Growth (5y) 78.91%27.99%23.45%27.33%47.37%10.74%18.64%1.20%5.98%8.27%-41.39%11.41%18.37%15.24%2.56%10.40%9.03%10.56%10.50%11.32%5.88%7.16%11.58%1.13%-30.09%17.62%16.46%21.72%16.67%13.81%25.82%10.67%8.02%9.02%28.23%8.60%8.54%7.51%8.32%7.09%8.57%7.75%5.08%11.25%34.65%3.82%2.93%
Net Income (QoQ) -1.32%20.21%20.77%22.53%-25.15%63.56%2.27%-4.06%-21.89%23.92%-2.91%8.09%-13.62%62.53%10.96%-3.01%-20.24%13.40%30.53%-10.09%-17.65%40.37%150.78%-70.64%5.63%-26.13%28.81%6.75%-291.61%158.28%31.44%-5.47%-51.77%134.97%4.25%3.97%-20.46%17.67%1.60%-4.54%0.84%-14.17%-60.41%295.79%0.50%-7.85%4.19%-5.71%15.80%-16.13%16.40%-0.98%8.57%2.36%3.95%-0.85%-17.40%11.14%8.82%-8.11%-11.04%14.16%2.84%7.84%-3.74%
Net Income towards Common Stockholders Growth (1y) 642.96%75.54%56.76%81.15%53.40%20.11%12.65%-5.03%-9.83%1.58%38.91%47.34%68.38%51.09%5.88%-2.66%14.51%6.15%9.59%35.66%160.64%-14.88%9.18%-42.55%-70.49%7.29%-294.63%53.55%56.69%38.74%134.92%40.80%11.67%22.82%102.58%1.45%-1.13%-9.22%15.07%-16.06%-67.29%35.64%35.19%45.14%281.93%-9.01%4.83%-4.58%6.59%11.95%4.96%28.09%14.39%14.53%-12.87%-5.39%-0.96%-8.21%-1.13%1.56%-4.03%12.63%21.87%
Net Income towards Common Stockholders Growth (3y) 133.81%28.90%34.86%36.35%32.55%22.62%18.33%10.85%20.24%17.67%17.25%24.84%71.29%10.93%8.21%-8.79%-4.14%-1.03%-62.98%6.17%6.42%8.21%-9.47%7.50%-19.77%22.28%11.25%29.93%20.05%15.65%41.18%6.24%-28.78%14.78%46.61%7.32%7.30%3.86%17.71%5.15%10.02%11.38%14.15%21.05%66.99%5.27%-1.40%4.96%6.49%5.58%-3.30%7.16%2.83%5.79%1.64%
Net Income towards Common Stockholders Growth (5y) 78.91%27.99%23.27%27.33%47.37%10.74%14.67%1.20%5.98%8.27%-40.24%11.41%18.37%15.24%-2.95%10.40%9.03%10.56%10.50%11.32%5.88%7.16%11.58%1.13%-30.09%17.62%16.46%21.72%16.67%13.81%25.82%10.67%8.02%9.02%28.23%8.60%8.54%7.51%8.32%7.09%8.57%7.75%5.08%11.25%34.65%3.82%2.93%
Net Income towards Common Stockholders (QoQ) -0.62%19.36%20.77%22.53%-11.25%37.93%2.27%-4.06%-16.77%16.29%-2.91%8.09%13.82%23.35%10.96%-3.01%-20.24%13.40%30.53%-10.09%-17.65%40.37%150.78%-70.64%5.63%-26.13%28.81%6.75%-291.61%158.28%31.44%-5.47%-51.77%134.97%4.25%3.97%-20.46%17.67%1.60%-4.54%0.84%-14.17%-60.41%295.79%0.50%-7.85%4.19%-5.71%15.80%-16.13%16.40%-0.98%8.57%2.36%3.95%-0.85%-17.40%11.14%8.82%-8.11%-11.04%14.16%2.84%7.84%-3.74%
Net Margin Growth (1y) 1,048.00425.00191.00463.00331.006.0042.00-200.00-343.00-160.00255.00426.00741.00577.00-20.00-188.0031.00-57.00-43.00496.003,092.00-379.0042.00-949.00-3682.0073.00-4630.00486.00640.00325.003,956.00321.00-4.00241.00843.0038.00-42.00-128.00244.00-193.00-1272.00497.00381.00378.001,385.00-464.00-210.00-287.00-31.00-3.0045.00399.00259.00337.00-333.0044.004.00-113.0041.00-134.00-172.00179.00252.00
Net Margin Growth (3y) 1,310.00271.00488.00689.00729.00423.00277.0039.00430.00360.00191.00735.003,865.00141.00-21.00-640.00-559.00-363.00-4631.0033.0050.0019.00-632.00-142.00-3046.00639.00169.00845.00594.00438.005,043.00166.00-1318.00611.001,468.00223.0072.00-95.00414.00-102.0082.0030.00216.00489.001,613.00-131.00-498.00156.00232.00220.00-247.00309.0092.00403.00-40.00
Net Margin Growth (5y) 1,549.00791.00425.00998.003,853.00-13.00276.00-414.00-160.0055.00-4397.00272.00823.00539.00-695.00167.0077.00203.00168.00393.004.00132.00455.00-297.00-4360.001,008.00794.001,030.00708.00471.005,214.00257.0036.00143.001,303.00334.00300.00238.00127.00340.00346.00253.00-76.00400.001,446.00-65.00-205.00
Net Margin (QoQ) 1.0071.0044.00309.00-233.00342.00-88.00-16.00-197.00100.00-230.00167.00218.00272.0085.003.00-379.00104.00303.00-86.00-365.00644.002,899.00-3557.0056.00-348.00166.00199.00-4648.004,769.00320.00-117.00-1016.001,134.00-5.00129.00-414.00329.00-85.0043.00-43.00-108.00-1163.001,812.00-159.00-111.00-156.00-38.0095.00-188.00100.00-10.00143.00165.00-40.0068.00-526.00542.00-79.00-50.00-372.00368.00-117.00301.00-299.00
Operating Income Growth (1y) 433.63%65.82%59.47%74.49%48.58%30.81%25.36%1.58%-9.92%-0.83%22.19%23.34%43.34%23.78%9.37%4.49%14.13%13.17%9.69%-12.68%-2.28%-2.51%9.52%-6.56%-6.61%5.90%-230.94%43.46%28.17%24.52%189.81%27.75%12.92%13.16%7.95%-6.42%-0.90%-9.91%7.86%-14.08%-60.15%20.90%26.84%42.84%198.94%-0.32%9.44%0.06%11.09%14.89%5.47%22.05%5.63%14.00%11.43%-15.11%2.74%-10.70%-23.49%8.28%-2.40%13.04%21.97%
Operating Income Growth (3y) 111.48%29.09%34.67%29.78%24.25%17.10%18.77%9.39%13.80%11.58%13.60%4.01%16.93%10.95%9.53%-5.18%1.37%5.32%-52.88%5.38%5.36%8.73%8.80%19.64%10.56%14.27%8.28%19.70%12.77%8.27%44.95%0.90%-23.60%7.21%13.88%4.72%5.69%2.77%14.40%7.09%9.79%11.45%13.55%20.38%51.94%9.29%8.75%1.21%6.43%5.36%-3.48%3.91%1.94%4.79%1.31%
Operating Income Growth (5y) 64.89%24.68%23.99%14.81%16.43%12.12%15.01%1.32%6.10%7.48%-32.62%8.57%13.86%12.48%9.09%9.33%8.55%10.48%8.81%6.95%5.53%5.56%8.44%6.60%-11.80%10.20%11.67%16.05%11.31%8.87%28.12%7.98%8.17%7.13%11.26%7.00%6.73%7.29%11.97%4.94%7.51%7.10%4.53%9.90%28.60%5.67%3.72%
Operating Income (QoQ) -9.48%37.97%19.88%10.75%-12.94%50.96%2.08%-2.49%-16.57%22.33%-9.48%7.35%2.79%23.48%5.20%-7.30%-9.17%17.96%14.92%-8.09%-11.97%-6.10%28.61%-8.30%-1.11%-19.88%28.54%3.99%-222.28%187.78%14.84%1.02%-11.80%24.85%1.51%1.24%-15.86%8.24%7.49%-7.98%0.74%-13.78%-50.15%179.20%5.70%-2.91%4.33%-6.91%16.05%-11.23%15.83%-3.72%6.54%2.73%0.25%3.91%4.13%-21.74%21.33%-9.69%-10.78%10.76%9.35%4.60%-3.73%
Operating Margin Growth (1y) 1,541.00508.00296.00636.00441.00213.00282.00-146.00-526.00-302.0084.00181.00673.00320.0046.00-81.0032.0091.00-59.00-448.00-161.00-196.0067.00-130.00-250.0078.00-5190.00568.00396.00181.005,240.00182.0024.0089.00-11.00-167.00-47.00-178.00150.00-178.00-1403.00264.00283.00421.001,419.00-285.00-130.00-228.0071.0063.0068.00361.0096.00400.00251.00-256.00110.00-217.00-629.0024.00-162.00225.00304.00
Operating Margin Growth (3y) 2,031.00419.00662.00672.00589.00231.00413.00-45.00179.00109.0072.00-347.00544.00215.0054.00-659.00-379.00-27.00-5183.00-9.00-16.0063.00117.00620.00170.00348.0039.00583.00373.0092.005,380.00-163.00-1426.00175.00423.0076.00-31.00-199.00303.0015.0087.0042.00221.00554.001,586.00178.00190.00-123.00278.00247.00-310.00129.0044.00408.00-74.00
Operating Margin Growth (5y) 2,132.00830.00650.00143.00459.00126.00421.00-623.00-232.00-9.00-5052.0091.00689.00474.00104.0091.0041.00243.0047.005.00-38.00-26.00257.00276.00-1280.00434.00472.00826.00389.0070.005,533.0030.0064.00-47.00361.00209.00136.00264.00623.00120.00293.00225.00-157.00322.001,534.00186.00-136.00
Operating Margin (QoQ) -158.00365.0056.00245.00-370.00706.00-139.0016.00-300.00278.00-519.00240.0086.00375.00-28.00-113.00-188.00247.0085.00-54.00-337.00-141.00372.00-89.00-75.00-338.00251.00239.00-5343.005,421.0079.0025.00-284.00362.00-78.0089.00-383.00206.0042.00-42.00-55.00-122.00-1184.001,625.00-36.0016.00-186.00-79.00119.00-83.00113.00-87.00124.00210.00-152.00218.00-25.00-297.00214.00-110.00-437.00356.0028.00277.00-358.00
Profit After Tax Growth (1y) 642.96%75.54%33.14%81.15%53.40%20.11%25.35%-5.03%-9.83%1.58%12.34%47.34%68.38%51.09%39.51%-2.66%14.51%6.15%9.59%35.66%160.64%-14.88%9.18%-42.55%-70.49%7.29%-294.63%53.55%56.69%38.74%134.92%40.80%11.67%22.82%102.58%1.45%-1.13%-9.22%15.07%-16.06%-67.29%35.64%35.19%45.14%281.93%-9.01%4.83%-4.58%6.59%11.95%4.96%28.09%14.39%14.53%-12.87%-5.39%-0.96%-8.21%-1.13%1.56%-4.03%12.63%21.87%
Profit After Tax Growth (3y) 133.81%28.90%23.31%36.35%32.55%22.62%25.24%10.85%20.24%17.67%19.76%24.84%71.29%10.93%18.63%-8.79%-4.14%-1.03%-62.98%6.17%6.42%8.21%-9.47%7.50%-19.77%22.28%11.25%29.93%20.05%15.65%41.18%6.24%-28.78%14.78%46.61%7.32%7.30%3.86%17.71%5.15%10.02%11.38%14.15%21.05%66.99%5.27%-1.40%4.96%6.49%5.58%-3.30%7.16%2.83%5.79%1.64%
Profit After Tax Growth (5y) 78.91%27.99%23.45%27.33%47.37%10.74%18.64%1.20%5.98%8.27%-41.39%11.41%18.37%15.24%2.56%10.40%9.03%10.56%10.50%11.32%5.88%7.16%11.58%1.13%-30.09%17.62%16.46%21.72%16.67%13.81%25.82%10.67%8.02%9.02%28.23%8.60%8.54%7.51%8.32%7.09%8.57%7.75%5.08%11.25%34.65%3.82%2.93%
Profit After Tax (QoQ) -1.32%20.21%20.77%22.53%-25.15%63.56%2.27%-4.06%-21.89%23.92%-2.91%8.09%-13.62%62.53%10.96%-3.01%-20.24%13.40%30.53%-10.09%-17.65%40.37%150.78%-70.64%5.63%-26.13%28.81%6.75%-291.61%158.28%31.44%-5.47%-51.77%134.97%4.25%3.97%-20.46%17.67%1.60%-4.54%0.84%-14.17%-60.41%295.79%0.50%-7.85%4.19%-5.71%15.80%-16.13%16.40%-0.98%8.57%2.36%3.95%-0.85%-17.40%11.14%8.82%-8.11%-11.04%14.16%2.84%7.84%-3.74%
Property, Plant & Equipment (Net) Growth (1y) -3.50%-2.03%1.59%3.03%3.98%16.05%13.72%9.62%7.26%-3.40%-2.15%0.11%4.87%6.73%6.69%6.27%7.77%7.76%7.91%10.67%9.57%10.66%10.62%6.25%4.20%2.08%4.67%7.75%8.19%11.05%10.40%12.24%23.64%33.27%40.19%41.98%29.33%14.29%7.65%7.74%8.52%18.45%25.36%28.60%35.36%33.06%35.12%34.71%29.86%31.75%25.77%22.07%18.58%12.89%8.32%4.04%1.88%-0.62%-0.55%-2.15%
Property, Plant & Equipment (Net) Growth (3y) 2.91%3.00%4.17%4.18%5.36%6.16%5.89%5.26%6.62%3.57%4.05%5.60%7.38%8.37%8.40%7.71%7.16%6.77%7.71%8.21%7.30%7.85%8.53%8.72%11.71%14.74%17.45%19.75%20.05%19.15%18.55%19.74%20.17%21.74%23.68%25.30%23.85%21.68%22.17%23.12%24.02%27.58%28.67%28.35%27.74%25.55%22.55%19.60%16.20%13.91%10.65%7.51%
Property, Plant & Equipment (Net) Growth (5y) 3.00%4.31%5.41%5.87%6.67%7.37%7.22%6.52%6.71%4.65%5.46%6.16%6.90%7.60%8.04%8.61%10.48%12.49%14.10%15.09%14.58%13.82%14.05%14.47%14.36%15.38%16.93%18.93%20.51%21.67%23.06%24.36%24.99%25.90%26.31%26.46%23.95%21.79%19.96%18.84%18.17%18.43%18.07%16.57%
Property, Plant & Equipment (Net) (QoQ) -2.09%1.41%-0.59%-0.34%1.12%2.84%0.32%11.23%-0.91%-0.86%-1.83%0.18%0.37%1.42%2.83%1.95%0.34%1.02%4.27%1.95%0.48%3.61%3.24%2.96%0.45%-0.49%1.24%0.87%3.01%2.44%1.65%3.53%2.40%4.15%11.98%11.58%7.73%5.47%2.01%-1.39%1.46%5.56%2.74%7.64%7.38%8.29%8.15%5.81%9.04%7.96%4.26%7.35%4.09%4.79%1.28%2.20%-0.13%0.65%-0.82%-0.31%-0.06%-0.98%
Return on Assets Growth (1y) 8.00-2.00-6.00-2.00-4.00-7.00-7.00-6.00-4.001.004.005.003.002.001.00-1.000.007.009.0010.008.00-8.00-10.00-22.00-18.00-7.00-6.0015.0014.0012.0012.005.003.002.000.00-2.00-5.00-8.00-5.00-4.000.007.004.002.000.00-2.000.001.001.001.001.000.00-1.00-2.00-3.00-3.00-2.00-2.00-1.000.00
Return on Assets Growth (3y) 0.00-7.00-8.00-3.00-4.00-4.00-2.00-1.00-1.0010.0014.0014.0011.000.00-1.00-13.00-10.00-8.00-7.003.005.00-3.00-4.00-2.000.008.006.0018.0013.007.007.00-1.00-1.001.00-2.00-5.00-4.00-3.00-2.00-2.001.005.004.002.000.00-3.00-2.00-2.00-2.00-3.00-3.00-3.00
Return on Assets Growth (5y) 3.001.001.006.003.00-6.00-4.00-13.00-11.00-5.00-2.007.008.006.006.007.007.006.005.005.003.00-8.00-9.00-8.00-5.007.005.0015.0013.0012.0011.001.000.000.00-1.00-4.00-5.00-4.00-4.00-5.00-2.002.001.00-1.00
Return on Assets (QoQ) 9.003.00-5.001.000.00-1.00-1.00-1.00-3.00-2.000.001.002.001.001.00-1.000.000.000.000.007.002.001.00-2.00-9.000.00-11.002.002.001.0010.001.000.001.003.000.00-1.00-1.000.00-3.00-4.001.001.001.003.00-2.00-1.000.000.000.000.001.000.000.00-1.00-1.00-1.00-1.00-1.000.000.000.000.00
Return on Capital Employed Growth (1y) 14.00-18.00-7.00-9.00-13.00-15.00-11.00-9.000.005.005.003.001.000.00-1.00-3.00-1.001.002.003.001.00-1.00-15.00-9.00-7.00-6.0022.0020.0018.0018.004.002.000.00-4.00-6.00-10.00-14.00-9.00-7.00-2.008.006.004.002.00-1.001.000.002.000.00-1.000.00-3.00-3.00-4.00-7.00-4.00-4.00-1.001.00
Return on Capital Employed Growth (3y) -4.00-27.00-13.00-14.00-13.00-9.00-7.00-8.000.006.006.004.001.000.00-14.00-9.00-7.00-6.009.0014.0012.0011.0012.0013.0012.007.0020.0013.005.005.00-9.00-10.00-5.00-8.00-9.00-10.00-6.00-2.00-3.001.008.005.005.001.00-3.00-4.00-6.00-5.00-6.00-6.00-6.00
Return on Capital Employed Growth (5y) -3.00-26.00-12.00-14.00-13.00-9.00-20.00-14.00-6.00-1.0014.0015.0012.0012.0013.0014.0012.007.007.006.00-1.00-3.00-2.001.006.004.0017.0012.0012.0011.00-5.00-6.00-6.00-8.00-9.00-11.00-9.00-7.00-9.00-6.001.000.00-1.00
Return on Capital Employed (QoQ) -13.000.00-2.00-3.00-3.00-1.00-7.00-4.001.001.002.001.001.00-1.000.001.000.00-3.001.003.001.00-1.00-1.001.00-13.004.002.002.0015.002.000.001.002.000.00-2.00-4.000.00-4.00-6.001.001.002.004.00-1.000.00-1.001.000.000.000.000.00-1.001.00-2.00-1.00-2.00-2.000.000.000.000.00
Return on Equity Growth (1y) 14.004.000.00-4.00-7.00-11.00-8.00-2.001.003.000.000.000.002.0066.00-400.00-395.0093.00-49.00397.00389.00-123.00-39.00-15.00-12.0029.0027.0025.0024.009.005.00-1.00-5.00-10.00-11.00-12.00-7.00-7.00-5.005.001.000.00-2.00-5.00-3.00-2.000.00-1.00-1.00-2.00-4.00-4.00-5.00-4.00-3.00-2.000.001.00
Return on Equity Growth (3y) 6.00-4.00-8.00-6.00-6.00-6.0059.00-402.00-394.0098.0017.00-4.00-6.00-28.00-22.00-19.00-18.00-1.00-60.00407.00401.00-85.00-7.009.006.0028.0021.0012.0011.00-8.00-11.00-9.00-12.00-17.00-17.00-13.00-9.00-9.00-7.00-2.00-3.00-4.00-5.00-10.00-9.00-8.00-6.00-6.00-6.00-5.00
Return on Equity Growth (5y) 72.0091.009.00-10.00-11.00-36.00-29.00-20.00-17.003.006.006.006.0010.0010.005.001.00-2.00-66.00393.00388.00-102.00-22.001.000.0021.0015.0011.009.00-10.00-13.00-15.00-16.00-21.00-21.00-18.00-15.00-15.00-13.00-7.00-8.00-7.00
Return on Equity (QoQ) 2.00-1.000.003.00-3.00-5.00-2.00-2.001.001.001.000.00-1.001.000.002.0062.00-466.006.00490.00-79.00-20.00-1.00-22.005.004.001.0019.003.002.000.004.00-1.00-4.00-4.00-1.00-2.00-6.001.000.000.004.00-3.00-2.00-1.000.000.000.000.00-1.000.00-1.00-1.00-1.00-1.00-1.000.000.000.000.00
Return on Invested Capital Growth (1y) 13.005.001.00-3.00-6.00-12.00-10.00-5.00-2.000.00-1.000.000.003.0058.00-261.00-261.0047.00-56.00260.00258.00-74.00-21.00-15.00-13.0028.0029.0028.0027.0011.002.00-6.00-9.00-11.00-9.00-9.00-7.00-8.00-6.004.000.00-1.00-2.00-5.00-2.00-2.00-1.00-3.00-3.00-1.00-2.00-2.00-3.00-6.00-4.00-3.00-2.001.00
Return on Invested Capital Growth (3y) 5.00-7.00-9.00-8.00-8.00-9.0047.00-266.00-262.0050.000.00-2.00-3.00-25.00-19.00-17.00-16.001.00-48.00272.00271.00-35.0010.006.005.0028.0022.0012.0012.00-8.00-13.00-12.00-15.00-19.00-17.00-10.00-9.00-10.00-9.00-4.00-5.00-4.00-5.00-10.00-8.00-9.00-8.00-8.00-8.00-6.00
Return on Invested Capital Growth (5y) 61.0043.00-8.00-10.00-11.00-37.00-30.00-22.00-18.004.008.0010.0011.0014.0012.005.002.000.00-55.00257.00256.00-54.00-5.001.00-1.0020.0014.0011.0010.00-11.00-16.00-19.00-20.00-22.00-20.00-15.00-15.00-17.00-16.00-9.00-10.00-9.00
Return on Invested Capital (QoQ) 2.00-1.001.004.00-2.00-5.00-3.00-2.000.000.000.000.00-1.001.000.002.0054.00-318.001.00310.00-49.00-2.00-1.00-22.005.003.001.0019.005.002.001.003.00-3.00-6.00-2.000.00-2.00-6.001.00-1.000.004.00-3.00-2.00-1.001.000.00-1.000.00-1.000.001.00-1.00-1.00-1.00-2.000.000.000.000.00
Return on Sales Growth (1y) 10.004.000.005.003.000.002.00-2.00-3.00-2.00-1.004.007.006.004.00-2.000.00-1.000.005.0031.00-4.000.00-9.00-37.001.00-46.005.006.003.0040.003.000.002.008.000.000.00-1.002.00-2.00-13.005.004.004.0014.00-5.00-2.00-3.000.000.000.004.003.003.00-3.000.000.00-1.000.00-1.00-2.002.003.00
Return on Sales Growth (3y) 13.003.001.007.007.004.005.000.004.004.003.007.0039.001.004.00-6.00-6.00-4.00-46.000.001.000.00-6.00-1.00-30.006.002.008.006.004.0050.002.00-13.006.0015.002.001.00-1.004.00-1.001.000.002.005.0016.00-1.00-5.002.002.002.00-2.003.001.004.000.00
Return on Sales Growth (5y) 15.008.004.0010.0039.000.005.00-4.00-2.001.00-43.003.008.005.00-3.002.001.002.002.004.000.001.005.00-3.00-44.0010.008.0010.007.005.0052.003.000.001.0013.003.003.002.001.003.003.003.00-1.004.0014.00-1.00-2.00
Return on Sales (QoQ) 0.001.000.003.00-4.006.00-1.000.00-3.002.00-2.002.00-2.007.001.000.00-4.001.003.00-1.00-4.006.0029.00-36.001.00-3.002.002.00-46.0048.003.00-1.00-10.0011.000.001.00-4.003.00-1.000.000.00-1.00-12.0018.00-2.00-1.00-2.000.001.00-2.001.000.001.002.000.001.00-5.005.00-1.00-1.00-4.004.00-1.003.00-3.00
Revenue Growth (1y) 19.47%28.96%34.84%32.15%22.16%19.68%9.28%7.55%14.28%12.81%17.66%14.92%6.65%8.02%7.19%7.77%12.77%9.23%12.53%5.69%4.01%5.41%6.39%-0.50%3.77%2.57%7.22%11.70%9.01%16.08%7.39%19.31%11.88%9.51%8.42%-0.36%0.89%-3.70%1.44%-7.73%-14.34%9.68%14.08%21.57%38.23%10.78%14.73%8.84%8.16%12.11%2.86%7.15%2.02%-1.09%2.09%-7.07%-1.14%-3.79%-3.17%7.33%3.36%4.65%8.11%
Revenue Growth (3y) 19.30%20.30%20.13%17.77%14.19%13.40%11.29%10.03%11.19%10.00%12.38%9.39%7.75%7.54%8.67%4.26%6.77%5.70%8.68%5.51%5.57%7.87%7.00%9.86%8.17%9.25%7.68%9.91%7.16%6.98%5.71%3.13%-1.12%4.97%7.86%3.78%6.10%5.38%9.91%6.88%8.60%10.85%10.42%12.34%15.11%7.10%6.41%2.72%2.94%2.18%0.56%2.24%1.39%-0.14%2.24%
Revenue Growth (5y) 16.03%15.49%15.90%13.22%11.80%10.92%10.54%6.97%8.21%7.55%10.12%7.78%7.19%8.17%8.12%8.60%8.22%8.47%8.37%6.90%5.84%5.77%6.14%4.04%1.81%6.61%7.64%8.29%7.82%8.27%9.10%7.73%7.65%7.51%8.17%5.44%5.68%5.35%6.87%3.98%5.25%5.33%5.88%7.18%9.28%4.34%4.75%
Revenue (QoQ) -0.68%12.58%16.61%-1.11%3.86%10.33%7.80%-3.12%-5.17%8.59%14.55%-4.37%-1.09%6.06%6.31%-3.14%-1.85%6.63%11.24%-6.18%1.12%0.15%9.47%-4.92%2.06%-6.34%14.17%-6.01%6.68%-2.43%11.42%0.09%-1.30%8.40%4.48%-2.03%-2.28%-0.39%5.79%-6.48%2.93%-9.39%-1.79%19.74%7.06%-3.45%11.68%-4.04%10.87%-8.40%10.98%-0.53%1.72%-4.58%5.66%-3.57%5.00%-13.14%12.40%-6.15%5.67%-3.72%8.24%-4.98%9.16%
Share-based Compensation Growth (1y) -12.78%37.06%28.08%19.24%13.97%-18.85%8.15%11.56%22.93%8.95%16.47%9.54%9.71%125.15%29.40%23.14%17.41%-35.66%14.36%9.97%12.68%8.64%21.06%11.52%-24.26%33.59%-10.11%20.04%67.39%-9.88%20.91%15.50%8.43%-21.10%9.05%12.13%-8.83%-1.86%-12.51%-11.62%6.23%6.78%4.75%-21.91%2.47%35.76%7.10%2.40%-17.00%3.29%25.76%30.21%38.18%-8.48%18.34%0.56%2.39%-4.04%-30.30%-3.30%9.63%114.80%
Share-based Compensation Growth (3y) 6.50%6.61%17.29%13.37%15.41%25.80%17.69%14.59%16.56%16.43%19.90%14.05%13.22%16.32%21.45%14.73%0.07%-2.26%7.56%13.76%12.63%9.36%9.58%15.63%11.19%-1.70%5.83%15.84%18.28%-11.30%4.88%4.60%1.64%-6.14%-0.02%-8.19%-0.25%12.47%-0.62%-10.93%-3.33%14.40%12.16%1.35%5.53%8.67%16.81%10.27%5.50%-3.20%1.23%8.19%15.76%23.56%
Share-based Compensation Growth (5y) 12.73%11.91%19.01%14.56%15.25%6.83%17.68%13.03%6.21%18.03%13.40%14.70%12.97%13.63%14.26%15.93%12.71%-7.86%10.41%13.77%7.15%0.25%4.65%8.91%5.89%-0.09%1.67%1.42%12.49%0.23%5.29%-1.76%-2.23%3.00%6.12%0.63%2.62%6.11%7.88%-1.54%5.03%5.63%3.08%0.25%5.70%21.48%
Share-based Compensation (QoQ) 7.61%43.22%-26.73%21.38%0.56%33.33%-29.97%-13.57%34.01%37.53%-22.83%-23.39%43.26%29.34%-22.71%57.21%-17.66%23.09%-26.31%-13.85%46.35%18.36%-24.49%-16.94%63.09%9.03%-48.71%46.49%9.74%45.59%-28.48%-21.13%47.22%39.08%-32.86%-42.61%103.47%43.01%-45.41%-38.22%81.40%44.46%-34.38%-37.90%77.95%7.69%-13.89%-17.73%40.38%2.96%-30.20%2.38%70.93%6.61%-25.93%-32.19%121.01%-9.41%-24.58%-36.45%60.55%25.68%-14.50%24.52%
Shareholder's Equity Growth (1y) 25.98%32.85%34.58%22.20%21.16%14.19%28.16%40.71%36.63%43.11%40.66%39.69%26.78%16.64%7.44%-6.04%-115.90%-113.57%-115.56%6.63%723.13%862.90%808.23%-9.71%-10.97%-3.63%1.16%26.01%28.25%9.25%10.64%3.98%16.13%30.09%23.51%36.32%20.63%10.91%18.51%25.27%35.72%44.24%34.17%33.14%22.26%18.63%14.32%8.79%17.52%20.43%22.38%19.60%17.59%14.28%14.84%16.18%6.08%3.41%3.81%2.70%
Shareholder's Equity Growth (3y) 29.39%30.04%34.37%33.92%28.03%23.99%24.65%22.69%-31.53%-30.58%-30.75%11.86%7.91%6.48%5.78%-3.29%-4.09%-0.09%3.68%6.65%108.89%115.67%114.91%5.76%9.86%11.05%11.39%21.33%21.57%16.38%17.43%21.09%23.88%27.67%25.23%31.49%26.03%23.81%22.04%21.97%24.93%27.25%23.36%20.10%19.10%17.75%17.12%14.77%13.60%12.48%13.42%12.59%
Shareholder's Equity Growth (5y) 23.24%-19.56%-19.19%19.20%15.77%14.56%16.37%12.20%8.85%10.73%10.99%9.75%7.48%4.91%5.79%3.46%5.61%7.22%8.77%11.45%64.28%68.51%68.55%15.10%16.77%16.98%17.06%24.40%24.41%21.95%19.96%20.80%22.26%24.35%22.40%24.22%22.57%21.17%20.63%20.32%19.46%19.48%17.48%15.63%
Shareholder's Equity (QoQ) 9.94%6.56%15.94%11.92%-2.68%-3.24%14.96%5.49%9.22%6.23%11.63%10.49%7.35%5.50%1.31%1.66%-1.11%-7.74%-117.15%13.29%-13.40%732.40%0.21%6.16%5.27%-19.38%-1.19%14.91%10.50%0.43%0.57%-2.11%11.91%-5.61%12.31%9.65%6.25%4.18%-0.61%0.82%13.53%10.12%7.68%7.14%5.61%9.27%-1.12%3.96%1.77%3.99%6.81%6.54%3.41%1.63%5.01%3.55%3.92%2.82%-4.12%0.94%4.32%1.72%
Tax Rate Growth (1y) 105.00-243.001,354.00-63.00-318.00372.00-291.0045.00-43.0017.001,062.00-774.00-280.00-778.00-1686.00429.00-102.00398.00-161.00-858.00-18.00355.00-16.00891.00282.00-239.00-2060.00-578.00-1410.00-730.004,441.00-515.00-121.00-749.00-3238.00-653.00295.00-113.00-251.00-256.001,314.00-739.00-418.00464.00-1497.00902.00-448.00202.00338.00370.001,109.00-5.00-391.0055.00-425.00-499.00361.0026.00415.00515.00-16.00-93.0080.00
Tax Rate Growth (3y) 87.00146.002,126.00-793.00-641.00-389.00-915.00-301.00-425.00-363.00-785.00-1203.00-400.00-25.00-1864.00462.00162.00513.00-2237.00-545.00-1145.00-615.002,365.00-202.00-1248.00-1718.00-856.00-1746.00-1235.00-1592.00953.00-1424.001,489.00-1601.00-3906.00-446.00112.0049.00-1117.00409.00155.00532.00243.00660.00-1551.001,326.00236.00-303.00308.00451.001,099.0011.00-46.00-12.0070.00
Tax Rate Growth (5y) -259.00-234.00278.00-1222.00-761.00364.00-1092.00-267.00-161.00-248.00-2861.00-891.00-1527.00-994.00518.00-631.00-1368.00-965.00-1033.00-1713.00-971.00-1477.00-1123.00-1112.00362.00-2570.00-1525.00-1539.00-1418.00-1429.0087.00-759.00329.00-330.00-3246.00-249.0059.00474.00-433.00-95.00125.00614.00233.00676.00-1206.001,260.00731.00
Tax Rate (QoQ) -613.001,057.0074.00-761.00984.00-360.00-180.00-72.00321.00-25.00-268.00-12.001,366.00-1861.00227.00-510.00458.00254.00-305.00-9.00-101.00-442.00535.00363.00-472.00465.00-74.00-158.00-2292.001,946.00-905.00521.002,879.00-3010.00-511.00-107.00390.00-425.00437.00-515.00252.00-431.002,008.00-2569.00574.00451.0047.00-170.00-776.001,100.00183.00-138.00-37.00-14.00-203.00308.00-517.00-88.00657.00-26.00-129.0013.00126.00-103.0045.00
Total Debt Growth (1y) -18.55%87.50%233.33%327.02%100.00%318.10%96.53%85.49%73.66%-25.73%-31.47%-26.62%-3.45%12.23%25.92%50.60%52.49%-42.53%-26.29%-36.15%-40.33%42.97%-5.13%-22.16%-17.48%-27.59%-15.68%-26.06%-24.48%-4.41%-11.19%17.85%-12.78%-14.54%-27.90%-38.32%60.81%57.43%43.15%-8.70%-62.50%-62.50%-45.45%0.00%-50.00%-50.00%-50.00%-50.00%0.00%0.00%
Total Debt Growth (3y) 86.16%86.74%64.97%79.80%49.68%51.61%19.25%27.03%36.74%-21.76%-14.00%-10.97%-4.23%-2.67%-4.15%-9.20%-9.11%-15.89%-16.14%-28.37%-28.09%-0.35%-10.77%-12.13%-18.39%-16.05%-18.57%-18.69%1.93%8.75%-2.86%-12.78%-19.28%-20.39%-17.43%-17.42%-32.94%-33.42%-26.91%-23.00%-42.76%-42.76%-72.18%-72.13%
Total Debt Growth (5y) 48.12%57.16%33.03%41.08%24.99%23.42%3.47%0.38%4.71%-13.09%-12.64%-16.49%-11.35%-8.59%-7.99%-8.19%-13.14%-13.44%-17.70%-23.20%-12.21%5.89%-6.01%-17.51%-20.00%-18.97%-15.86%-13.27%-27.62%-24.76%-24.21%-19.80%-23.44%-24.08%-64.21%-59.55%
Total Debt (QoQ) -7.26%-21.94%113.51%0.00%100.00%0.00%0.00%109.05%-5.99%-5.61%-6.38%-10.60%-13.26%1.07%23.18%3.93%-2.68%20.88%24.72%-60.84%24.83%4.72%16.55%-6.16%-17.16%-14.08%23.54%-17.65%-3.54%-24.66%26.17%4.24%-10.38%-0.01%-6.63%2.15%-24.39%-14.47%143.46%0.00%-31.25%-45.45%0.00%0.00%0.00%0.00%-50.00%0.00%0.00%0.00%0.00%0.00%0.56%