Graco Inc (NYSE: GGG)

Sector: Industrials Industry: Specialty Industrial Machinery CIK: 0000042888
Market Cap 15.80 Bn
P/B 7.46
P/E 31.23
P/S 7.21
ROIC (Qtr) 18.94
Div Yield % 1.29
Rev 1y % (Qtr) 8.11
Total Debt (Qtr) 42.83 Mn
Debt/Equity (Qtr) 0.02
Add ratio to table...

About

Graco Inc. (GGG) is a global player in the manufacturing industry, specializing in the design, production, and marketing of technology-driven solutions for the management of fluids and coatings in various industrial and commercial applications. Its product portfolio includes a diverse range of equipment and systems used for moving, measuring, mixing, controlling, dispensing, and spraying fluid and powder materials. These products find utility in several industries, such as manufacturing, processing, construction, and maintenance. Graco's revenue...

Read more

Investment thesis

Bull case

  • Strong operating cash flow of 683.59M provides robust 15.96x coverage of total debt 42.83M, indicating excellent debt servicing capability and financial flexibility.
  • Healthy cash reserves of 624.08M provide 25.27x coverage of short-term debt 24.70M, demonstrating strong liquidity position and minimal refinancing risk.
  • Operating cash flow of 683.59M provides exceptional 236.29x coverage of interest expenses 2.89M, showing strong debt service capability.
  • Operating cash flow of 683.59M provides strong 19.91x coverage of stock compensation 34.33M, indicating sustainable incentive practices.
  • Strong tangible asset base of 2.39B provides 55.69x coverage of total debt 42.83M, indicating robust asset backing and low credit risk.

Bear case

  • Operating cash flow of 683.59M barely covers its investment activities of (172.80M), with a coverage ratio of -3.96, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of 683.59M provides thin coverage of dividend payments of (183.35M) with a -3.73 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Investment activities of (172.80M) provide weak support for R&D spending of 82.30M, which is -2.10x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • Cash reserves of 624.08M provide limited coverage of acquisition spending of (135.26M), which is -4.61x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • Operating cash flow of 683.59M barely covers operating expenses of (14.06M) with a -48.62 ratio, suggesting thin operational efficiency margins and limited flexibility.

Segments Breakdown of Revenue (2025)

Geographical Breakdown of Revenue (2025)

Peer comparison

Companies in the Specialty Industrial Machinery
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 GEV GE Vernova Inc. 224.93 Bn 194.57 6.14 0.00 Bn
2 ETN Eaton Corp plc 153.13 Bn 38.99 5.75 11.22 Bn
3 PH Parker-Hannifin Corp 135.87 Bn 165.29 12.09 9.87 Bn
4 EMR Emerson Electric Co 111.68 Bn 47.10 4.65 13.41 Bn
5 ITW Illinois Tool Works Inc 86.68 Bn 28.27 5.40 8.97 Bn
6 CMI Cummins Inc 82.13 Bn 28.89 2.44 7.55 Bn
7 AME Ametek Inc/ 53.79 Bn 36.34 7.27 2.28 Bn
8 ROK Rockwell Automation, Inc 43.80 Bn 44.24 5.11 3.68 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 4.75 2.28
EV to Cash from Ops. EV/CFO 29.61 37.14
EV to Debt EV to Debt 362.82 34.39
EV to EBIT EV/EBIT 25.08 27.71
EV to EBITDA EV/EBITDA 22.85 25.34
EV to Free Cash Flow [EV/FCF] EV/FCF 48.53 133.36
EV to Market Cap EV to Market Cap 0.98 1.04
EV to Revenue EV/Rev 7.10 39.88
Price to Book Value [P/B] P/B 7.46 6.22
Price to Earnings [P/E] P/E 31.23 143.63
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 2.85 2.57
Dividend Payout Ratio % Div Payout % (Qtr) 35.00 15.73
Dividend per Basic Share Div per Share (Qtr) 1.12 0.91
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 28.61 82.53
Interest Coverage Int. cover (Qtr) 222.64 12.34
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 65.89 -45.99
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -7.59 118.48
Dividend Growth (1y) % Div 1y % (Qtr) 7.69 10.01
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 7.33 -283.03
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 11.48 -36.87
EBIT Growth (1y) % EBIT 1y % (Qtr) 8.78 -80.72
EBT Growth (1y) % EBT 1y % (Qtr) 8.81 -120.93
EPS Growth (1y) % EPS 1y % (Qtr) 9.03 -39.22
FCF Growth (1y) % FCF 1y % (Qtr) 24.69 85.55
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 4.52 0.87
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.68 0.62
Cash Payout Ratio Cash Payout (Qtr) 0.26 0.10
Cash Ratio Cash Ratio (Qtr) 1.34 3.01
Current Ratio Curr Ratio (Qtr) 3.15 4.97
Debt to Equity Ratio Debt/Equity (Qtr) 0.02 0.38
Interest Cover Ratio Int Coverage (Qtr) 222.64 12.34
Times Interest Earned Times Interest Earned (Qtr) 222.64 12.34
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 33.60 -7,291.27
EBIT Margin % EBIT Margin % (Qtr) 28.80 -7,413.30
EBT Margin % EBT Margin % (Qtr) 28.67 -9,015.79
Gross Margin % Gross Margin % (Qtr) 52.50 -32.61
Net Profit Margin % Net Margin % (Qtr) 23.30 -7,962.06