GDS Holdings reported revenue growth of 12.41% and asset growth of 14.36% for the quarter ended Jun 2026. These growth metrics cover 43 quarters of results from Dec 2015 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Growth Metrics | Dec2015 | Mar2016 | Jun2016 | Sep2016 | Dec2016 | Mar2017 | Jun2017 | Sep2017 | Dec2017 | Mar2018 | Jun2018 | Sep2018 | Dec2018 | Mar2019 | Jun2019 | Sep2019 | Dec2019 | Mar2020 | Jun2020 | Sep2020 | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth Ratios | |||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (1y) | 55.55% | 29.68% | 34.11% | 14.24% | 5.26% | -6.11% | -4.68% | -3.84% | 0.06% | -1.71% | -7.83% | 2.51% | 11.41% | -0.84% | -3.47% | 1.49% | -5.89% | 10.01% | 20.49% | 14.36% | |||||||||||||||||||||||
| Assets Growth (3y) | 50.33% | 54.80% | 45.25% | 41.17% | 39.02% | 33.03% | 36.17% | 21.74% | 17.89% | 6.17% | 5.62% | 4.04% | 5.47% | -2.91% | -5.34% | 0.02% | 1.61% | 2.35% | 2.35% | 5.97% | |||||||||||||||||||||||
| Assets Growth (5y) | 58.05% | 56.27% | 58.17% | 50.34% | 46.85% | 39.56% | 36.36% | 28.77% | 29.04% | 27.90% | 21.90% | 22.63% | 24.53% | 18.07% | 17.57% | 13.42% | 11.43% | 5.48% | 6.51% | 5.50% | |||||||||||||||||||||||
| Assets (QoQ) | 3.38% | 12.04% | 6.53% | -7.42% | -4.75% | -0.06% | 8.16% | -6.60% | -0.89% | -1.83% | 1.42% | 3.88% | 7.71% | -12.62% | -1.27% | 9.22% | -0.12% | 2.15% | 8.14% | 3.66% | |||||||||||||||||||||||
| Capital Expenditures Growth (1y)Capex Growth (1y) | -259.56% | -201.60% | 1.90% | 10.00% | 50.76% | 14.74% | 12.70% | 25.07% | 18.20% | 51.43% | 25.70% | -38.26% | -103.85% | 65.25% | 37.04% | 34.57% | 51.65% | -150.32% | 19.74% | ||||||||||||||||||||||||
| Capital Expenditures Growth (3y)Capex Growth (3y) | -77.36% | -51.87% | -68.17% | -76.07% | -53.11% | -44.71% | -41.51% | -49.62% | -38.25% | -34.27% | 13.99% | 2.30% | 6.36% | 47.60% | 25.81% | 12.15% | 6.93% | 24.96% | 27.86% | ||||||||||||||||||||||||
| Capital Expenditures Growth (5y)Capex Growth (5y) | -10.95% | -61.24% | -52.21% | -47.05% | -42.15% | -40.35% | -34.76% | -28.38% | -28.04% | -21.26% | -30.52% | -41.05% | -35.98% | -16.80% | -19.04% | -26.35% | -21.37% | -18.80% | 20.30% | ||||||||||||||||||||||||
| Capital Expenditures (QoQ)Capex (QoQ) | -73.87% | 27.83% | 6.20% | 23.53% | 4.88% | -24.97% | 3.95% | 34.37% | -3.83% | 25.79% | -46.92% | -22.14% | -53.08% | 87.35% | -166.20% | -26.94% | -13.12% | 34.51% | 14.65% | ||||||||||||||||||||||||
| Cash & Equivalents Growth (1y)Cash & Equiv. Growth (1y) | 77.31% | 108.70% | -21.55% | -28.38% | -18.49% | -33.61% | -16.50% | -17.46% | -19.31% | -104.68% | -29.03% | 20.79% | 29.99% | 1,974.96% | 1.29% | 34.37% | 40.85% | 84.15% | 100.45% | 20.09% | |||||||||||||||||||||||
| Cash & Equivalents Growth (3y)Cash & Equiv. Growth (3y) | 45.56% | 81.88% | 25.93% | 17.88% | 16.67% | 56.77% | 43.00% | 0.99% | 5.26% | -27.34% | -22.53% | -10.62% | -5.09% | -16.50% | -15.64% | 10.24% | 13.89% | 17.33% | 12.95% | 24.91% | |||||||||||||||||||||||
| Cash & Equivalents Growth (5y)Cash & Equiv. Growth (5y) | 67.26% | 46.94% | 51.75% | 44.61% | 48.59% | 30.76% | 25.72% | 10.91% | 15.20% | -16.94% | 3.43% | 10.31% | 10.74% | 27.57% | 16.02% | 10.82% | 16.38% | 17.48% | -1.15% | 2.88% | |||||||||||||||||||||||
| Cash & Equivalents (QoQ)Cash & Equiv. (QoQ) | -17.87% | 19.96% | -5.06% | -23.43% | -6.53% | -2.30% | 19.41% | -24.31% | -8.63% | -105.66% | 1,911.66% | 28.82% | -1.66% | -18.30% | -2.13% | 70.90% | 3.08% | 6.81% | 6.53% | 2.38% | |||||||||||||||||||||||
| Cash from Investing Activities Growth (1y)Cash from Investing Growth (1y) | -246.37% | -201.81% | -120.62% | 58.70% | 49.23% | 27.87% | 58.90% | 37.32% | 28.34% | 47.41% | 30.83% | -44.15% | -91.67% | -183.79% | 14.58% | 81.80% | 109.97% | 50.40% | -40.83% | -348.13% | |||||||||||||||||||||||
| Cash from Investing Activities Growth (3y)Cash from Investing Growth (3y) | -79.47% | -55.22% | -102.06% | -81.10% | -56.98% | -41.36% | -42.47% | -44.48% | -36.31% | -33.63% | 14.40% | 28.00% | 11.32% | -2.48% | 37.61% | 45.21% | 28.81% | 9.54% | 5.94% | -5.55% | |||||||||||||||||||||||
| Cash from Investing Activities Growth (5y)Cash from Investing Growth (5y) | -14.63% | -65.72% | -74.28% | -48.29% | -45.45% | -35.05% | -34.99% | -25.46% | -27.55% | -21.61% | -30.44% | -40.93% | -35.49% | -26.44% | -20.37% | -17.78% | -36.68% | -20.53% | 5.48% | 21.17% | |||||||||||||||||||||||
| Cash from Investing Activities (QoQ)Cash from Investing (QoQ) | 20.93% | 27.69% | -81.42% | 60.18% | 2.80% | -2.73% | -3.37% | 39.27% | -11.12% | 24.61% | -35.98% | -26.55% | -47.75% | -11.62% | 59.07% | 73.03% | 180.97% | -655.07% | -16.20% | 14.19% | |||||||||||||||||||||||
| Cash from Operations Growth (1y)Cash from Ops. Growth (1y) | 5,951.37% | 33.02% | -943.85% | 329.66% | 14.31% | 106.55% | 51.22% | -58.09% | -13.56% | 1.59% | 7.99% | -38.30% | 30.66% | -4.79% | 721.08% | 93.21% | 13.17% | 10.47% | -39.63% | 72.84% | |||||||||||||||||||||||
| Cash from Operations Growth (3y)Cash from Ops. Growth (3y) | 135.05% | 57.87% | -84.96% | 142.83% | 51.84% | 133.36% | -40.68% | 56.69% | 291.05% | 40.80% | -67.33% | 3.57% | 8.89% | 25.95% | 68.54% | -20.65% | 8.53% | 2.23% | 75.98% | 27.25% | |||||||||||||||||||||||
| Cash from Operations Growth (5y)Cash from Ops. Growth (5y) | 32.09% | 74.10% | -54.85% | 89.21% | 57.80% | 129.16% | -23.06% | 105.49% | 66.60% | 52.53% | -31.57% | 29.93% | 31.65% | 65.17% | 34.99% | 35.61% | 145.08% | 24.04% | 81.27% | 29.98% | |||||||||||||||||||||||
| Cash from Operations (QoQ)Cash from Ops. (QoQ) | 25.84% | -9.99% | -160.51% | 726.91% | -66.52% | 62.64% | -114.29% | 638.58% | -30.94% | 91.13% | -112.94% | 461.13% | 46.26% | 39.27% | -15.57% | 12.34% | -14.33% | 35.95% | -53.85% | 221.61% | |||||||||||||||||||||||
| EBITDA Margin Growth (1y) | -301.00 | 3,747.00 | -167.00 | -202.00 | -78.00 | -4130.00 | -4036.00 | 403.00 | -323.00 | -12060.00 | 190.00 | 129.00 | 757.00 | 12,614.00 | 504.00 | 299.00 | 1,938.00 | -5164.00 | 1,347.00 | 1.00 | |||||||||||||||||||||||
| EBITDA Margin Growth (3y) | 69.00 | 3,944.00 | 3,685.00 | -775.00 | -573.00 | -515.00 | -945.00 | -237.00 | -702.00 | -12443.00 | -4012.00 | 329.00 | 356.00 | -3576.00 | -3341.00 | 830.00 | 2,372.00 | -4610.00 | 2,041.00 | 429.00 | |||||||||||||||||||||||
| EBITDA Margin Growth (5y) | -1901.00 | 1,745.00 | 3,688.00 | 323.00 | 319.00 | 77.00 | 102.00 | 589.00 | -332.00 | -12246.00 | -160.00 | -244.00 | -139.00 | 39.00 | -250.00 | 191.00 | 1,992.00 | -4992.00 | -2161.00 | 630.00 | |||||||||||||||||||||||
| EBITDA Margin (QoQ) | -64.00 | 3,973.00 | -17.00 | -4094.00 | 60.00 | -79.00 | 77.00 | 344.00 | -665.00 | -11816.00 | 12,328.00 | 282.00 | -37.00 | 41.00 | 218.00 | 77.00 | 1,602.00 | -7060.00 | 6,728.00 | -1268.00 | |||||||||||||||||||||||
| EBIT Growth (1y) | 0.62% | 0.45% | 15.86% | -11.20% | -7.22% | -17.17% | 5.79% | 66.83% | -48.09% | -2,194.42% | 34.39% | 28.95% | 309.15% | 109.99% | 65.47% | 31.97% | 168.14% | -508.67% | 160.89% | 12.52% | |||||||||||||||||||||||
| EBIT Growth (3y) | 47.12% | 37.94% | 17.35% | 1.12% | 5.74% | 2.54% | -6.72% | 13.11% | -21.46% | -168.82% | 18.10% | 24.08% | 25.37% | 20.11% | 33.00% | 41.60% | 78.58% | -119.31% | 79.69% | 24.18% | |||||||||||||||||||||||
| EBIT Growth (5y) | 66.52% | 165.74% | 33.46% | 73.08% | 59.51% | 39.02% | 35.99% | 54.34% | 8.93% | -116.47% | 18.10% | 17.34% | 20.22% | 17.66% | 12.54% | 19.75% | 39.67% | -55.57% | 48.04% | 23.19% | |||||||||||||||||||||||
| EBIT Margin Growth (1y) | -301.00 | -252.00 | -105.00 | -202.00 | -78.00 | -130.00 | 41.00 | 403.00 | -323.00 | -12060.00 | 190.00 | 129.00 | 757.00 | 12,614.00 | 504.00 | 299.00 | 1,938.00 | -5164.00 | 1,347.00 | 1.00 | |||||||||||||||||||||||
| EBIT Margin Growth (3y) | 69.00 | -56.00 | -391.00 | -775.00 | -573.00 | -515.00 | -945.00 | -237.00 | -702.00 | -12443.00 | 127.00 | 329.00 | 356.00 | 424.00 | 735.00 | 830.00 | 2,372.00 | -4610.00 | 2,041.00 | 429.00 | |||||||||||||||||||||||
| EBIT Margin Growth (5y) | 318.00 | 657.00 | -388.00 | 323.00 | 319.00 | 77.00 | 102.00 | 589.00 | -332.00 | -12246.00 | -160.00 | -244.00 | -139.00 | 39.00 | -250.00 | 191.00 | 1,992.00 | -4992.00 | 1,977.00 | 630.00 | |||||||||||||||||||||||
| EBIT Margin (QoQ) | -64.00 | -27.00 | -94.00 | -18.00 | 60.00 | -79.00 | 77.00 | 344.00 | -665.00 | -11816.00 | 12,328.00 | 282.00 | -37.00 | 41.00 | 218.00 | 77.00 | 1,602.00 | -7060.00 | 6,728.00 | -1268.00 | |||||||||||||||||||||||
| EBIT (QoQ) | 1.87% | 2.99% | -10.47% | -5.47% | 6.44% | -8.05% | 14.34% | 49.08% | -66.88% | -3,810.14% | 107.34% | 43.04% | 5.08% | -9.44% | 21.57% | 14.08% | 113.50% | -238.03% | 177.61% | -50.80% | |||||||||||||||||||||||
| EBT Growth (1y) | -243.86% | -212.58% | -41.93% | -23.34% | -6.54% | 63.17% | 4.70% | 41.61% | -43.19% | -3,196.69% | 13.60% | 14.26% | 37.31% | 96.00% | 449.17% | 111.94% | 660.81% | -1,151.85% | 36.07% | 4,091.48% | |||||||||||||||||||||||
| EBT Growth (3y) | -60.50% | -58.44% | -66.33% | -75.84% | -65.13% | -44.33% | -83.73% | -66.44% | -61.27% | -150.23% | -5.33% | 14.84% | 1.48% | 21.42% | 69.56% | 27.23% | 91.60% | -154.55% | 82.77% | 84.60% | |||||||||||||||||||||||
| EBT Growth (5y) | -45.05% | -42.65% | -55.74% | -43.84% | -36.56% | -22.88% | -39.37% | -30.76% | -39.36% | -91.87% | -32.87% | -30.06% | -33.54% | -27.17% | 66.19% | -23.20% | 50.48% | -54.63% | 49.84% | 38.47% | |||||||||||||||||||||||
| EBT Margin Growth (1y) | -2235.00 | -2546.00 | -57.00 | -43.00 | -27.00 | 734.00 | 52.00 | 560.00 | -437.00 | -12842.00 | 216.00 | 201.00 | 774.00 | 12,740.00 | 4,716.00 | 678.00 | 5,564.00 | -5199.00 | 168.00 | 2,531.00 | |||||||||||||||||||||||
| EBT Margin Growth (3y) | -2638.00 | -2797.00 | -2718.00 | -2327.00 | -2175.00 | -1265.00 | -1906.00 | -1366.00 | -2700.00 | -14654.00 | 211.00 | 719.00 | 310.00 | 632.00 | 4,984.00 | 1,439.00 | 5,901.00 | -5301.00 | 5,100.00 | 3,410.00 | |||||||||||||||||||||||
| EBT Margin Growth (5y) | -2947.00 | -3391.00 | -2648.00 | -3662.00 | -3333.00 | -2742.00 | -2842.00 | -2380.00 | -3103.00 | -14906.00 | -2450.00 | -1566.00 | -1838.00 | -1367.00 | 3,026.00 | -487.00 | 3,639.00 | -7113.00 | 5,095.00 | 3,928.00 | |||||||||||||||||||||||
| EBT Margin (QoQ) | 204.00 | -26.00 | -194.00 | -27.00 | 220.00 | 735.00 | -876.00 | 482.00 | -778.00 | -11670.00 | 12,182.00 | 467.00 | -205.00 | 295.00 | 4,159.00 | -3571.00 | 4,681.00 | -10468.00 | 9,526.00 | -1208.00 | |||||||||||||||||||||||
| EBT (QoQ) | 6.21% | -9.43% | -20.89% | 0.59% | 18.99% | 62.17% | -212.79% | 39.09% | -98.67% | -770.97% | 91.80% | 39.55% | -45.25% | 44.47% | 816.15% | -97.93% | 6,722.80% | -223.96% | 177.84% | -36.33% | |||||||||||||||||||||||
| EPS (Basic) Growth (1y) | -235.96% | -203.38% | -20.12% | -5.35% | 10.91% | 47.54% | -17.02% | 44.68% | -19.82% | -1,597.12% | 31.12% | 0.84% | 52.65% | 228.11% | 318.51% | 67.66% | 470.36% | -111.29% | 254.27% | 1,283.28% | |||||||||||||||||||||||
| EPS (Basic) Growth (3y) | -54.21% | -57.27% | -55.17% | -64.75% | -57.52% | -46.95% | -76.67% | -51.14% | -51.12% | -123.76% | 1.07% | 16.71% | 20.34% | 137.55% | 55.52% | 43.81% | 60.07% | -34.89% | 94.27% | 79.61% | |||||||||||||||||||||||
| EPS (Basic) Growth (5y) | -21.43% | -21.82% | -31.16% | -24.84% | -22.20% | -22.72% | -36.35% | -25.27% | -30.46% | -79.87% | -27.73% | -27.40% | -25.25% | 91.13% | 39.53% | -19.78% | 20.55% | -27.21% | 56.85% | 33.32% | |||||||||||||||||||||||
| EPS (Basic) (QoQ) | -0.86% | 7.61% | -18.63% | 4.70% | 14.70% | 45.60% | -164.66% | 54.95% | -84.75% | -670.49% | 89.26% | 35.14% | 11.77% | 2,184.39% | -81.68% | -109.60% | 1,110.48% | -163.53% | 674.93% | -67.94% | |||||||||||||||||||||||
| EPS (Diluted) Growth (1y) | -235.96% | -203.38% | -20.12% | -5.35% | 10.91% | 47.54% | -17.02% | 44.68% | -19.82% | -1,597.12% | 31.12% | 0.84% | 52.65% | 228.11% | 318.51% | 67.66% | 470.36% | -110.44% | 227.55% | 1,194.04% | |||||||||||||||||||||||
| EPS (Diluted) Growth (3y) | -54.21% | -57.27% | -55.17% | -64.75% | -57.52% | -46.95% | -76.67% | -51.14% | -51.12% | -123.76% | 1.07% | 16.71% | 20.34% | 137.55% | 55.52% | 43.81% | 60.07% | -31.41% | 90.65% | 76.60% | |||||||||||||||||||||||
| EPS (Diluted) Growth (5y) | -21.43% | -21.82% | -31.16% | -24.84% | -22.20% | -22.72% | -36.35% | -25.27% | -30.46% | -79.87% | -27.73% | -27.40% | -25.25% | 91.13% | 39.53% | -19.78% | 20.55% | -26.43% | 54.94% | 32.24% | |||||||||||||||||||||||
| EPS (Diluted) (QoQ) | -0.86% | 7.61% | -18.63% | 4.70% | 14.70% | 45.60% | -164.66% | 54.95% | -84.75% | -670.49% | 89.26% | 35.14% | 11.77% | 2,184.39% | -81.68% | -109.60% | 1,110.48% | -158.74% | 674.93% | -67.94% | |||||||||||||||||||||||
| FCF Margin Growth (1y) | 4,145.00 | 24,853.00 | -4659.00 | 2,825.00 | -7599.00 | 183.00 | -563.00 | -6092.00 | -2306.00 | -4769.00 | -2376.00 | -151.00 | 3,974.00 | -3018.00 | 976.00 | -1201.00 | -4502.00 | 1,626.00 | -2969.00 | -2774.00 | |||||||||||||||||||||||
| FCF Margin Growth (3y) | 30,035.00 | 31,163.00 | -42.00 | 8,317.00 | 19,172.00 | 29,786.00 | -11298.00 | 14,924.00 | -5759.00 | 20,266.00 | -7598.00 | -3418.00 | -5931.00 | -7605.00 | -1963.00 | -7444.00 | -2834.00 | -6162.00 | -4370.00 | -4126.00 | |||||||||||||||||||||||
| FCF Margin Growth (5y) | 8,223.00 | 20,677.00 | 18,291.00 | 5,906.00 | 19,183.00 | 23,957.00 | 18,991.00 | 22,024.00 | 20,131.00 | 26,576.00 | -2981.00 | 2,074.00 | 20,840.00 | 21,999.00 | -12699.00 | 13,572.00 | -6287.00 | 18,874.00 | -9591.00 | -7393.00 | |||||||||||||||||||||||
| FCF Margin (QoQ) | 5,905.00 | -5393.00 | -3941.00 | 6,254.00 | -4518.00 | 2,389.00 | -4687.00 | 725.00 | -733.00 | -74.00 | -2294.00 | 2,950.00 | 3,392.00 | -7066.00 | 1,700.00 | 773.00 | 92.00 | -939.00 | -2895.00 | 969.00 | |||||||||||||||||||||||
| Free Cash Flow Growth (1y)FCF Growth (1y) | 85.50% | 237.91% | -12.07% | 47.70% | -40.21% | 3.37% | -7.43% | -41.88% | -19.56% | -35.61% | -27.18% | 12.10% | 83.48% | -36.79% | 21.11% | -10.54% | -40.23% | 51.16% | -28.70% | -30.05% | |||||||||||||||||||||||
| Free Cash Flow Growth (3y)FCF Growth (3y) | 84.01% | 57.31% | 38.39% | 76.44% | 66.00% | 52.13% | -6.09% | 65.17% | -3.73% | 42.90% | -16.00% | -1.27% | -4.08% | -25.07% | -6.54% | -16.47% | -4.09% | -14.95% | -14.33% | -11.14% | |||||||||||||||||||||||
| Free Cash Flow Growth (5y)FCF Growth (5y) | 67.79% | 68.53% | 51.90% | 63.21% | 51.61% | 47.69% | 37.03% | 33.93% | 32.18% | 26.66% | 12.31% | 29.05% | 42.13% | 21.23% | -6.09% | 35.17% | -0.43% | 23.53% | -12.54% | -9.64% | |||||||||||||||||||||||
| Free Cash Flow (QoQ)FCF (QoQ) | 65.52% | -25.33% | -29.23% | 68.88% | -32.99% | 29.08% | -36.62% | 6.03% | -7.26% | 3.32% | -28.33% | 63.22% | 51.80% | -64.41% | 37.33% | 20.58% | 1.42% | -9.99% | -35.23% | 18.31% | |||||||||||||||||||||||
| Gross Margin Growth (1y) | -473.00 | -401.00 | -158.00 | -332.00 | -128.00 | -205.00 | -127.00 | 201.00 | -305.00 | -339.00 | 142.00 | 28.00 | 439.00 | 458.00 | 184.00 | 119.00 | -1.00 | -53.00 | 993.00 | -224.00 | |||||||||||||||||||||||
| Gross Margin Growth (3y) | -44.00 | -57.00 | -209.00 | -629.00 | -491.00 | -469.00 | -783.00 | -461.00 | -906.00 | -945.00 | -143.00 | -103.00 | 6.00 | -86.00 | 200.00 | 347.00 | 133.00 | 66.00 | 1,319.00 | -78.00 | |||||||||||||||||||||||
| Gross Margin Growth (5y) | -303.00 | -201.00 | -866.00 | -392.00 | -339.00 | -308.00 | -145.00 | 72.00 | -477.00 | -601.00 | -194.00 | -400.00 | -357.00 | -351.00 | -456.00 | -315.00 | -468.00 | -540.00 | 1,034.00 | -209.00 | |||||||||||||||||||||||
| Gross Margin (QoQ) | -151.00 | 26.00 | -67.00 | -140.00 | 53.00 | -51.00 | 11.00 | 188.00 | -453.00 | -85.00 | 492.00 | 73.00 | -42.00 | -66.00 | 219.00 | 7.00 | -161.00 | -118.00 | 1,264.00 | -1210.00 | |||||||||||||||||||||||
| Gross Profit Growth (1y) | 17.35% | 16.02% | 26.68% | 2.69% | -1.99% | -7.46% | -6.69% | 8.61% | -11.47% | -13.95% | 10.98% | 15.50% | 52.64% | 30.08% | 11.84% | 9.58% | -4.08% | 10.57% | 84.60% | 1.79% | |||||||||||||||||||||||
| Gross Profit Growth (3y) | 41.36% | 40.36% | 34.42% | 22.42% | 21.77% | 18.67% | 13.11% | 14.13% | 0.60% | -2.61% | 9.47% | 8.81% | 9.82% | 1.18% | 5.01% | 11.19% | 9.03% | 7.37% | 31.83% | 8.81% | |||||||||||||||||||||||
| Gross Profit Growth (5y) | 44.57% | 47.54% | 37.82% | 42.27% | 35.02% | 31.25% | 29.58% | 29.60% | 19.64% | 17.10% | 20.26% | 18.14% | 19.53% | 13.35% | 12.42% | 13.48% | 8.31% | 5.85% | 22.05% | 7.52% | |||||||||||||||||||||||
| Gross Profit (QoQ) | 3.75% | 8.18% | 0.35% | -8.82% | -0.98% | 2.14% | 1.18% | 6.13% | -19.29% | -0.72% | 30.49% | 10.46% | 6.66% | -15.39% | 12.19% | 8.23% | -6.63% | -2.47% | 87.31% | -40.32% | |||||||||||||||||||||||
| Interest Coverage Ratio Growth (1y)Interest Cover Growth (1y) | 18.63% | -185.68% | 11.58% | 20.76% | 13.44% | 16.73% | -6.88% | -83.99% | 51.52% | 2,230.95% | -36.47% | -20.09% | -273.31% | -110.80% | -83.18% | -62.29% | -289.68% | 534.98% | -199.67% | -18.09% | |||||||||||||||||||||||
| Interest Coverage Ratio Growth (3y)Interest Cover Growth (3y) | -50.27% | -46.00% | 9.83% | 22.17% | -37.75% | -36.14% | 24.61% | -43.44% | 30.11% | 147.73% | -8.85% | -20.52% | -16.14% | -24.20% | -38.76% | -53.06% | -91.76% | 128.99% | -95.67% | -32.03% | |||||||||||||||||||||||
| Interest Coverage Ratio Growth (5y)Interest Cover Growth (5y) | -17.09% | -90.25% | -21.76% | -22.15% | -35.25% | -29.01% | -26.23% | -36.89% | -20.92% | 81.57% | -1.35% | -0.82% | -25.48% | -26.22% | -1.39% | -30.97% | -37.79% | 48.16% | -47.91% | -27.39% | |||||||||||||||||||||||
| Interest Coverage Ratio (QoQ)Interest Cover (QoQ) | -7.10% | 10.18% | 13.03% | 5.29% | -16.99% | 13.59% | -11.63% | -63.05% | 69.18% | 3,898.53% | -107.15% | -43.47% | 4.18% | -9.86% | -21.29% | -27.11% | -130.08% | 222.63% | -183.56% | 49.91% | |||||||||||||||||||||||
| Net Cash Flow Growth (1y)NCF Growth (1y) | -50.02% | -88.64% | 58.07% | 5.05% | 92.28% | -118.69% | 354.39% | 17.43% | -219.51% | 146.23% | -105.99% | 201.26% | 47.52% | 4,624.77% | -218.74% | 153.87% | 164.57% | -88.90% | 265.28% | -96.70% | |||||||||||||||||||||||
| Net Cash Flow Growth (3y)NCF Growth (3y) | -60.56% | -2.16% | -29.16% | -78.68% | -27.79% | -27.41% | 40.16% | -32.35% | 28.20% | -78.59% | 60.02% | 40.84% | 49.41% | 59.82% | 21.39% | 60.35% | 45.54% | 64.16% | -31.92% | 27.75% | |||||||||||||||||||||||
| Net Cash Flow Growth (5y)NCF Growth (5y) | -130.70% | 4.20% | -25.29% | -143.74% | -17.57% | -16.49% | -14.22% | -20.61% | -20.38% | -39.52% | -15.14% | 46.59% | -16.50% | 8.25% | 32.15% | -3.93% | 16.28% | -44.75% | 18.50% | 15.62% | |||||||||||||||||||||||
| Net Cash Flow (QoQ)NCF (QoQ) | 11.20% | 181.12% | -131.66% | -316.34% | 92.78% | -96.36% | 530.88% | -235.14% | 72.06% | 128.41% | -155.84% | 2,384.34% | -114.48% | 2,657.66% | -103.77% | 1,919.45% | -96.32% | 339.62% | -43.91% | -63.66% | |||||||||||||||||||||||
| Net Income Growth (1y) | -255.06% | -217.99% | -38.23% | -21.21% | -2.17% | 47.46% | -17.51% | 44.55% | -20.80% | -1,627.98% | 30.87% | -2.64% | 42.91% | 226.37% | 320.41% | 69.11% | 410.80% | -111.75% | 265.16% | 1,353.06% | |||||||||||||||||||||||
| Net Income Growth (3y) | -67.38% | -68.06% | -69.72% | -83.01% | -72.60% | -55.12% | -94.14% | -60.99% | -57.59% | -133.39% | -3.94% | 11.64% | 11.01% | 137.95% | 55.92% | 43.98% | 60.62% | -36.89% | 96.29% | 81.44% | |||||||||||||||||||||||
| Net Income Growth (5y) | -15.09% | -47.13% | -61.94% | -47.65% | -40.72% | -28.03% | -47.77% | -32.05% | -39.69% | -93.23% | -34.16% | -34.18% | -33.03% | 106.81% | 51.95% | -21.87% | 27.70% | -29.13% | 61.65% | 36.11% | |||||||||||||||||||||||
| Net Income (QoQ) | -1.10% | -5.05% | -19.79% | 4.73% | 14.78% | 45.98% | -167.92% | 55.04% | -85.64% | -672.78% | 89.28% | 33.24% | -3.26% | 1,810.52% | -81.31% | -109.36% | 1,138.89% | -164.65% | 681.01% | -67.89% | |||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (1y)Net Income Growth (1y) | -254.52% | -219.82% | -39.22% | -22.10% | -3.26% | 47.13% | -17.95% | 44.24% | -20.77% | -1,601.46% | 30.95% | 0.59% | 52.52% | 228.71% | 319.53% | 67.51% | 472.10% | -111.64% | 265.19% | 1,319.74% | |||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (3y)Net Income Growth (3y) | -67.07% | -68.37% | -65.67% | -77.86% | -68.69% | -52.66% | -88.20% | -57.78% | -57.77% | -133.79% | -4.28% | 12.20% | 16.03% | 138.57% | 55.89% | 43.53% | 60.49% | -36.59% | 96.06% | 81.10% | |||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (5y)Net Income Growth (5y) | -41.54% | -39.68% | -61.94% | -47.65% | -40.73% | -28.20% | -47.85% | -32.12% | -39.70% | -93.24% | -32.44% | -32.02% | -29.24% | 102.57% | 47.89% | -21.27% | 27.76% | -29.30% | 61.80% | 36.17% | |||||||||||||||||||||||
| Net Income towards Common Stockholders (QoQ)Net Income (QoQ) | -0.86% | -7.08% | -18.63% | 4.70% | 14.70% | 45.17% | -164.66% | 54.95% | -84.75% | -672.46% | 89.26% | 35.14% | 11.77% | 2,194.18% | -81.68% | -109.60% | 1,110.48% | -165.49% | 674.93% | -67.94% | |||||||||||||||||||||||
| Net Margin Growth (1y) | -2781.00 | -3103.00 | -39.00 | -35.00 | 11.00 | 697.00 | -316.00 | 708.00 | -236.00 | -11632.00 | 661.00 | 118.00 | 1,023.00 | 27,954.00 | 4,118.00 | 549.00 | 3,163.00 | -17168.00 | 5,064.00 | 2,954.00 | |||||||||||||||||||||||
| Net Margin Growth (3y) | -3012.00 | -2930.00 | -3399.00 | -2701.00 | -2581.00 | -1745.00 | -2826.00 | -1770.00 | -3006.00 | -14038.00 | 306.00 | 791.00 | 798.00 | 17,019.00 | 4,463.00 | 1,375.00 | 3,951.00 | -847.00 | 9,844.00 | 3,621.00 | |||||||||||||||||||||||
| Net Margin Growth (5y) | -4270.00 | -4777.00 | -2927.00 | -3877.00 | -3564.00 | -3057.00 | -3506.00 | -2518.00 | -3237.00 | -13866.00 | -3053.00 | -1875.00 | -1793.00 | 14,576.00 | 1,953.00 | -1102.00 | 1,181.00 | -3253.00 | 9,489.00 | 4,295.00 | |||||||||||||||||||||||
| Net Margin (QoQ) | 143.00 | -2.00 | -213.00 | 37.00 | 188.00 | 684.00 | -1225.00 | 1,061.00 | -755.00 | -10712.00 | 11,068.00 | 518.00 | 150.00 | 16,218.00 | -12768.00 | -3051.00 | 2,764.00 | -4113.00 | 9,465.00 | -5162.00 | |||||||||||||||||||||||
| Operating Income Growth (1y)Op. Inc Growth (1y) | -0.90% | 0.45% | 15.86% | -12.65% | -11.15% | -17.17% | 5.38% | 69.46% | -46.47% | -2,194.42% | 34.92% | 28.95% | 312.63% | 109.99% | 65.47% | 31.97% | 168.14% | -508.67% | 161.98% | 12.92% | |||||||||||||||||||||||
| Operating Income Growth (3y)Op. Inc Growth (3y) | 47.32% | 37.94% | 17.11% | 0.84% | 4.37% | 2.54% | -6.39% | 13.11% | -22.18% | -168.82% | 18.10% | 24.05% | 25.20% | 20.11% | 33.00% | 42.34% | 80.93% | -119.31% | 80.17% | 24.33% | |||||||||||||||||||||||
| Operating Income Growth (5y)Op. Inc Growth (5y) | 66.69% | 165.74% | 33.46% | 72.14% | 58.26% | 39.02% | 35.89% | 54.34% | 8.74% | -116.47% | 17.96% | 17.51% | 20.22% | 17.66% | 12.87% | 19.75% | 39.14% | -55.57% | 48.17% | 23.25% | |||||||||||||||||||||||
| Operating Income (QoQ)Op. Inc (QoQ) | 2.20% | 2.58% | -10.47% | -6.93% | 3.96% | -4.37% | 13.90% | 49.65% | -67.16% | -3,841.74% | 107.34% | 43.04% | 5.08% | -9.44% | 21.57% | 14.08% | 113.50% | -238.03% | 177.93% | -50.83% | |||||||||||||||||||||||
| Operating Margin Growth (1y) | -318.00 | -252.00 | -105.00 | -212.00 | -106.00 | -130.00 | 38.00 | 412.00 | -300.00 | -12060.00 | 193.00 | 129.00 | 760.00 | 12,614.00 | 504.00 | 299.00 | 1,938.00 | -5164.00 | 1,358.00 | 6.00 | |||||||||||||||||||||||
| Operating Margin Growth (3y) | 72.00 | -56.00 | -397.00 | -774.00 | -598.00 | -515.00 | -924.00 | -237.00 | -725.00 | -12443.00 | 127.00 | 329.00 | 353.00 | 424.00 | 735.00 | 840.00 | 2,397.00 | -4610.00 | 2,055.00 | 434.00 | |||||||||||||||||||||||
| Operating Margin Growth (5y) | 321.00 | 657.00 | -388.00 | 311.00 | 295.00 | 77.00 | 100.00 | 589.00 | -335.00 | -12246.00 | -166.00 | -234.00 | -139.00 | 39.00 | -227.00 | 191.00 | 1,972.00 | -4992.00 | 1,989.00 | 634.00 | |||||||||||||||||||||||
| Operating Margin (QoQ) | -61.00 | -30.00 | -94.00 | -27.00 | 45.00 | -54.00 | 75.00 | 346.00 | -668.00 | -11813.00 | 12,328.00 | 282.00 | -37.00 | 41.00 | 218.00 | 77.00 | 1,602.00 | -7060.00 | 6,739.00 | -1274.00 | |||||||||||||||||||||||
| Profit After Tax Growth (1y)PAT Growth (1y) | -255.06% | -217.99% | -38.40% | -21.21% | -2.17% | 47.46% | -17.37% | 44.55% | -20.80% | -1,627.98% | 30.87% | -2.64% | 42.91% | 226.37% | 320.41% | 69.11% | 410.80% | -111.75% | 265.16% | 1,353.06% | |||||||||||||||||||||||
| Profit After Tax Growth (3y)PAT Growth (3y) | -67.38% | -68.06% | -69.76% | -83.01% | -72.60% | -55.12% | -94.14% | -60.99% | -57.59% | -133.39% | -3.94% | 11.64% | 11.01% | 137.95% | 55.89% | 43.98% | 60.62% | -36.89% | 96.29% | 81.44% | |||||||||||||||||||||||
| Profit After Tax Growth (5y)PAT Growth (5y) | -51.30% | -47.13% | -61.97% | -47.65% | -40.72% | -28.03% | -47.77% | -32.05% | -39.69% | -93.23% | -34.16% | -34.18% | -33.03% | 106.81% | 51.95% | -21.87% | 27.70% | -29.13% | 61.65% | 36.11% | |||||||||||||||||||||||
| Profit After Tax (QoQ)PAT (QoQ) | -1.10% | -5.05% | -19.93% | 4.84% | 14.78% | 45.98% | -167.92% | 55.04% | -85.64% | -672.78% | 89.28% | 33.24% | -3.26% | 1,810.52% | -81.31% | -109.36% | 1,138.89% | -164.65% | 681.01% | -67.89% | |||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (1y)PP&E (Net) Growth (1y) | 46.01% | 42.28% | 42.36% | 25.52% | 10.14% | 3.82% | 2.15% | 0.78% | 5.00% | -15.58% | -4.54% | 0.18% | 9.54% | 0.50% | -18.82% | -18.15% | -25.51% | -4.14% | 2.23% | 3.58% | |||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (3y)PP&E (Net) Growth (3y) | 47.30% | 46.42% | 46.00% | 43.37% | 41.44% | 34.32% | 33.67% | 24.61% | 19.08% | 7.64% | 11.55% | 8.22% | 8.20% | -4.14% | -7.49% | -6.16% | -5.02% | -6.66% | -7.47% | -5.30% | |||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (5y)PP&E (Net) Growth (5y) | 58.12% | 58.58% | 59.00% | 51.68% | 46.45% | 39.83% | 37.59% | 31.20% | 29.88% | 22.44% | 24.86% | 24.37% | 26.62% | 15.51% | 13.10% | 9.67% | 6.62% | 3.74% | 2.87% | 1.45% | |||||||||||||||||||||||
| Property, Plant & Equipment (Net) (QoQ)PP&E (Net) (QoQ) | 10.18% | 8.53% | 6.79% | -1.70% | -3.32% | 2.30% | 5.06% | -3.02% | 0.73% | -17.75% | 18.80% | 1.79% | 10.14% | -24.54% | -4.04% | 2.62% | 0.24% | -2.89% | 2.34% | 3.97% | |||||||||||||||||||||||
| Return on Assets [ROA] Growth (1y)ROA Growth (1y) | -40.00 | -112.00 | -95.00 | -63.00 | -72.00 | 0.00 | 19.00 | 41.00 | 29.00 | -467.00 | -504.00 | -502.00 | -441.00 | 999.00 | 1,254.00 | 1,247.00 | 1,421.00 | -289.00 | -499.00 | -405.00 | |||||||||||||||||||||||
| Return on Assets [ROA] Growth (3y)ROA Growth (3y) | -263.00 | -313.00 | -200.00 | -123.00 | -132.00 | -101.00 | -100.00 | -124.00 | -84.00 | -579.00 | -579.00 | -524.00 | -484.00 | 533.00 | 769.00 | 786.00 | 1,009.00 | 244.00 | 252.00 | 340.00 | |||||||||||||||||||||||
| Return on Assets [ROA] Growth (5y)ROA Growth (5y) | 113.00 | -21.00 | -88.00 | -250.00 | -253.00 | -239.00 | -293.00 | -307.00 | -780.00 | -684.00 | -584.00 | -545.00 | 432.00 | 651.00 | 621.00 | 896.00 | 132.00 | 176.00 | 318.00 | ||||||||||||||||||||||||
| Return on Assets [ROA] (QoQ)ROA (QoQ) | -3.00 | -51.00 | -2.00 | -8.00 | -12.00 | 22.00 | 17.00 | 14.00 | -24.00 | -474.00 | -20.00 | 16.00 | 37.00 | 967.00 | 235.00 | 8.00 | 211.00 | -743.00 | 25.00 | 102.00 | |||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (1y)ROCE Growth (1y) | -75.00 | -50.00 | -20.00 | -19.00 | -10.00 | -12.00 | -6.00 | 10.00 | -3.00 | -465.00 | -470.00 | -456.00 | -398.00 | 538.00 | 579.00 | 539.00 | 575.00 | -105.00 | -57.00 | -42.00 | |||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (3y)ROCE Growth (3y) | 25.00 | 3.00 | -16.00 | -53.00 | -81.00 | -99.00 | -124.00 | -104.00 | -88.00 | -527.00 | -496.00 | -465.00 | -411.00 | 61.00 | 104.00 | 93.00 | 175.00 | -32.00 | 53.00 | 41.00 | |||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (5y)ROCE Growth (5y) | 177.00 | 126.00 | 14.00 | 23.00 | 4.00 | 24.00 | 34.00 | 12.00 | -474.00 | -492.00 | -499.00 | -482.00 | -26.00 | -14.00 | -20.00 | 90.00 | -93.00 | 27.00 | 32.00 | ||||||||||||||||||||||||
| Return on Capital Employed [ROCE] (QoQ)ROCE (QoQ) | -6.00 | 0.00 | -8.00 | -5.00 | 3.00 | -3.00 | -2.00 | 11.00 | -10.00 | -464.00 | -6.00 | 25.00 | 48.00 | 472.00 | 35.00 | -16.00 | 85.00 | -209.00 | 83.00 | -1.00 | |||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (1y)ROIC Growth (1y) | -110.00 | -73.00 | -37.00 | 9.00 | -1.00 | -4.00 | -12.00 | -5.00 | -5.00 | -607.00 | -604.00 | -568.00 | -511.00 | 711.00 | 971.00 | 896.00 | 886.00 | -47.00 | -190.00 | -177.00 | |||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (3y)ROIC Growth (3y) | -18.00 | -53.00 | -68.00 | -106.00 | -144.00 | -172.00 | -210.00 | -154.00 | -117.00 | -683.00 | -654.00 | -564.00 | -518.00 | 100.00 | 355.00 | 322.00 | 370.00 | 57.00 | 177.00 | 151.00 | |||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (5y)ROIC Growth (5y) | 225.00 | 122.00 | -13.00 | -1.00 | 4.00 | 11.00 | 1.00 | -25.00 | -664.00 | -685.00 | -679.00 | -661.00 | -69.00 | 157.00 | 174.00 | 258.00 | -19.00 | 128.00 | 154.00 | ||||||||||||||||||||||||
| Return on Invested Capital [ROIC] (QoQ)ROIC (QoQ) | 14.00 | -6.00 | -2.00 | 3.00 | 4.00 | -9.00 | -11.00 | 10.00 | 4.00 | -611.00 | -8.00 | 46.00 | 61.00 | 612.00 | 252.00 | -29.00 | 52.00 | -321.00 | 109.00 | -17.00 | |||||||||||||||||||||||
| Return on Sales [ROS] Growth (1y)ROS Growth (1y) | -301.00 | -252.00 | -105.00 | -202.00 | -78.00 | -130.00 | 41.00 | 403.00 | -323.00 | -12060.00 | 190.00 | 129.00 | 757.00 | 12,614.00 | 504.00 | 299.00 | 1,938.00 | -5164.00 | 1,347.00 | 1.00 | |||||||||||||||||||||||
| Return on Sales [ROS] Growth (3y)ROS Growth (3y) | 69.00 | -56.00 | -391.00 | -775.00 | -573.00 | -515.00 | -945.00 | -237.00 | -702.00 | -12443.00 | 127.00 | 329.00 | 356.00 | 424.00 | 735.00 | 830.00 | 2,372.00 | -4610.00 | 2,041.00 | 429.00 | |||||||||||||||||||||||
| Return on Sales [ROS] Growth (5y)ROS Growth (5y) | 318.00 | 657.00 | -388.00 | 323.00 | 319.00 | 77.00 | 102.00 | 589.00 | -332.00 | -12246.00 | -160.00 | -244.00 | -139.00 | 39.00 | -250.00 | 191.00 | 1,992.00 | -4992.00 | 1,977.00 | 630.00 | |||||||||||||||||||||||
| Return on Sales [ROS] (QoQ)ROS (QoQ) | -64.00 | -27.00 | -94.00 | -18.00 | 60.00 | -79.00 | 77.00 | 344.00 | -665.00 | -11816.00 | 12,328.00 | 282.00 | -37.00 | 41.00 | 218.00 | 77.00 | 1,602.00 | -7060.00 | 6,728.00 | -1268.00 | |||||||||||||||||||||||
| Revenue Growth (1y) | 42.46% | 36.82% | 35.92% | 19.49% | 4.03% | 1.88% | -0.89% | -1.17% | 3.74% | 3.31% | 3.74% | 14.08% | 22.40% | 2.37% | 3.13% | 4.10% | -4.04% | 13.34% | 30.08% | 12.41% | |||||||||||||||||||||||
| Revenue Growth (3y) | 42.28% | 41.54% | 38.61% | 33.95% | 30.67% | 27.19% | 26.04% | 21.52% | 15.42% | 12.92% | 11.80% | 10.45% | 9.72% | 2.52% | 1.97% | 5.49% | 6.81% | 6.23% | 11.64% | 10.11% | |||||||||||||||||||||||
| Revenue Growth (5y) | 48.33% | 50.11% | 47.41% | 47.39% | 39.15% | 35.01% | 31.37% | 28.75% | 25.46% | 24.44% | 22.32% | 22.07% | 23.16% | 16.83% | 16.46% | 16.34% | 12.55% | 10.81% | 13.39% | 9.53% | |||||||||||||||||||||||
| Revenue (QoQ) | 10.82% | 6.94% | 3.45% | -2.54% | -3.51% | 4.72% | 0.64% | -2.81% | 1.28% | 4.29% | 1.06% | 6.88% | 8.66% | -12.78% | 1.80% | 7.89% | 0.17% | 3.02% | 16.83% | -6.76% | |||||||||||||||||||||||
| Share-based Compensation Growth (1y)Stock Comp. Growth (1y) | 9.13% | -16.32% | -11.22% | -15.27% | -29.79% | -61.00% | -15.65% | -34.10% | 48.00% | 104.46% | -14.10% | 19.81% | -41.07% | -0.09% | -19.55% | -17.97% | 20.33% | 7.56% | 42.28% | 16.41% | |||||||||||||||||||||||
| Share-based Compensation Growth (3y)Stock Comp. Growth (3y) | 52.91% | 41.07% | 45.44% | 42.98% | 11.26% | -19.75% | 9.23% | -2.72% | 4.28% | -12.61% | -13.68% | -12.54% | -15.08% | -7.29% | -16.46% | -13.48% | 1.62% | 30.00% | -0.56% | 4.59% | |||||||||||||||||||||||
| Share-based Compensation Growth (5y)Stock Comp. Growth (5y) | 137.87% | 69.99% | 49.49% | 48.72% | 33.66% | 14.43% | 37.74% | 15.52% | 30.01% | 17.49% | 17.39% | 18.21% | 3.74% | 1.09% | -2.07% | -1.98% | -4.27% | -6.43% | -5.94% | -8.57% | |||||||||||||||||||||||
| Share-based Compensation (QoQ)Stock Comp. (QoQ) | -8.51% | 0.17% | 2.70% | -9.97% | -24.19% | -44.35% | 122.09% | -29.66% | 70.24% | -23.12% | -6.69% | -1.89% | -16.27% | 30.34% | -24.86% | 0.04% | 22.83% | 16.51% | -0.61% | -18.15% | |||||||||||||||||||||||
| Tax Rate Growth (1y) | 940.00 | 573.00 | -316.00 | -209.00 | -533.00 | 5,326.00 | 2,870.00 | -597.00 | -1951.00 | -8477.00 | -3050.00 | 2,220.00 | -939.00 | 3,114.00 | -4222.00 | -35544.00 | -911.00 | -2313.00 | 1,167.00 | 29,402.00 | |||||||||||||||||||||||
| Tax Rate Growth (3y) | 2,681.00 | 1,477.00 | 1,246.00 | 1,732.00 | 2,413.00 | 7,464.00 | 3,200.00 | -2270.00 | -1544.00 | -2577.00 | -497.00 | 1,415.00 | -3423.00 | -36.00 | -4403.00 | -33920.00 | -3801.00 | -7675.00 | -6106.00 | -3922.00 | |||||||||||||||||||||||
| Tax Rate Growth (5y) | 2,708.00 | 2,456.00 | 2,089.00 | 1,686.00 | 2,223.00 | 7,726.00 | 5,112.00 | 1,070.00 | 197.00 | -1674.00 | 1,065.00 | 3,356.00 | -477.00 | 2,102.00 | -4073.00 | -35594.00 | -3394.00 | -1775.00 | -3553.00 | -4727.00 | |||||||||||||||||||||||
| Tax Rate (QoQ) | 940.00 | -520.00 | -99.00 | -529.00 | 616.00 | 5,339.00 | -2556.00 | -3996.00 | -739.00 | -1186.00 | 2,871.00 | 1,275.00 | -3898.00 | 2,867.00 | -4466.00 | -30047.00 | 30,735.00 | 1,465.00 | -987.00 | -1811.00 | |||||||||||||||||||||||
| Total Debt Growth (1y) | 70.20% | 119.30% | 90.37% | 40.59% | 27.47% | -11.12% | 0.27% | 5.28% | 7.71% | -6.96% | 5.44% | 10.80% | 15.36% | 2.49% | -17.37% | -16.44% | -23.17% | 3.12% | 7.15% | 10.08% | |||||||||||||||||||||||
| Total Debt Growth (3y) | 49.25% | 69.48% | 54.64% | 49.67% | 45.60% | 43.36% | 44.43% | 33.32% | 32.70% | 21.95% | 26.26% | 17.93% | 16.56% | -5.36% | -4.41% | -0.85% | -1.54% | -0.56% | -2.27% | 0.63% | |||||||||||||||||||||||
| Total Debt Growth (5y) | 58.05% | 68.54% | 64.99% | 54.15% | 47.97% | 22.67% | 37.85% | 34.21% | 35.48% | 32.12% | 31.35% | 31.36% | 30.84% | 22.95% | 21.29% | 17.01% | 15.68% | 13.90% | 12.25% | 8.57% | |||||||||||||||||||||||
| Total Debt (QoQ) | 10.17% | 46.95% | -5.47% | -8.14% | -0.11% | 2.47% | 6.64% | -3.55% | 2.19% | -11.48% | 20.85% | 1.35% | 6.40% | -21.36% | -2.57% | 2.50% | -2.17% | 5.55% | 1.23% | 5.30% |