|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 260.38M | 288.68M | 319.93M | 55.41M | 353.92M | 344.94M | 332.83M | 348.55M | 350.77M | 340.91M | 345.26M | 360.07M | 363.89M | 388.92M | 422.61M | 368.62M | 375.26M | 404.87M | 405.55M | 417.80M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 199.81M | 220.56M | 249.25M | 266.78M | 277.19M | 274.98M | 263.55M | 277.79M | 279.18M | 264.92M | 283.93M | 299.18M | 284.43M | 301.15M | 329.00M | 289.42M | 286.40M | 308.69M | 315.76M | 330.22M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 60.57M | 68.13M | 70.68M | 76.47M | 76.73M | 69.96M | 69.28M | 70.76M | 71.59M | 75.99M | 61.33M | 60.89M | 79.45M | 87.77M | 93.61M | 79.20M | 88.86M | 96.17M | 89.79M | 87.58M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -1.42M | -1.33M | -1.40M | -1.95M | -1.54M | -1.40M | -0.94M | -1.45M | -1.43M | -0.70M | -1.44M | -1.80M | -1.38M | -1.50M | -1.23M | -0.94M | -1.09M | -1.23M | -1.16M | -1.11M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -35.27M | -38.40M | -40.69M | -44.05M | -47.28M | -42.88M | -42.47M | -42.93M | -42.15M | -37.17M | -43.49M | -43.53M | -43.05M | -39.19M | -41.76M | -35.49M | -32.93M | -32.32M | -32.08M | -28.46M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -36.69M | -39.73M | -42.09M | -46.00M | -48.82M | -44.27M | -43.41M | -44.37M | -43.58M | -37.87M | -44.94M | -45.34M | -44.43M | -40.69M | -42.98M | -36.43M | -34.01M | -33.55M | -33.24M | -29.57M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 18.43M | 22.75M | 23.25M | 23.85M | 21.36M | 19.88M | 20.66M | 19.76M | 22.51M | 33.68M | 11.06M | -413.84M | 30.36M | 43.43M | 45.64M | 41.33M | 122.87M | 129.72M | 123.03M | 117.14M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 18.43M | 22.75M | 23.25M | 23.85M | 21.36M | 19.88M | 20.66M | 19.76M | 22.51M | 33.68M | 11.06M | -413.84M | 30.36M | 43.43M | 45.64M | 41.33M | 122.87M | 129.72M | 123.03M | 117.14M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 613.15M | -145.66M | | 192.34M | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.05M | | | | 2.15M | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.18M | -0.15M | -0.61M | -0.62M | -0.74M | 0.54M | -0.32M | 0.68M | -1.02M | 0.68M | 0.12M | 0.12M | -0.63M | 1.63M | -4.63M | 1.11M | 0.14M | 0.19M | -0.09M | -0.04M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 2.49M | 2.86M | 2.28M | 5.84M | 3.40M | 2.63M | 3.85M | 4.49M | 3.76M | 2.79M | 2.97M | 4.30M | 0.86M | 0.81M | 0.88M | 4.07M | 0.91M | 1.29M | 2.26M | 0.45M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -33.49M | -38.30M | -35.93M | -39.31M | -47.53M | -47.25M | -38.28M | -14.48M | -45.29M | -27.59M | -54.81M | -477.36M | -39.13M | -23.65M | -34.36M | -19.08M | 185.86M | 186.26M | 175.77M | 176.19M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -9.06M | -7.92M | -10.81M | -9.78M | -11.35M | -8.79M | -9.47M | -11.31M | -23.82M | -3.48M | -2.87M | 31.63M | -8.64M | -8.24M | 1.43M | -4.75M | -27.52M | -9.05M | -25.41M | -3.33M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -42.54M | -46.23M | -46.73M | -49.10M | -58.88M | -56.03M | -47.75M | -25.80M | -69.11M | -31.07M | -57.68M | -445.73M | -47.77M | -31.89M | -32.93M | 563.29M | 105.29M | -9.85M | 102.35M | -66.17M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.82M | -3.62M | 64.78M | 176.00M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.30M | 0.02M | 0.05M | 0.14M | 0.10M | -0.01M | -0.05M | | -0.25M | -0.17M | -0.05M | -0.18M | -0.12M | -0.47M | 0.48M | -0.17M | -0.14M | -0.24M | -0.37M | -0.61M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -24.43M | -30.38M | -25.12M | -29.53M | -36.17M | -38.46M | -28.80M | -3.17M | -21.48M | -24.10M | -51.94M | -508.99M | -30.49M | -15.41M | -35.78M | -14.33M | 213.38M | 195.31M | 201.18M | 179.52M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -24.43M | -30.38M | -25.12M | -29.53M | -36.17M | -38.46M | -28.80M | -3.17M | -21.48M | -24.10M | -51.94M | -12.50M | -10.13M | -8.14M | 11.02M | 587.05M | | | | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -24.43M | -30.38M | -25.12M | -29.53M | -36.17M | -38.46M | -28.80M | -3.17M | -21.48M | -24.10M | -51.94M | -12.50M | -10.13M | -8.14M | 11.02M | 587.05M | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -24.43M | -30.38M | -25.12M | -29.53M | -36.17M | -38.46M | -28.80M | -3.17M | -21.48M | -24.10M | -51.94M | -12.50M | -10.13M | -8.14M | 11.02M | 587.05M | | | | |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -0.03 | -0.03 | -0.04 | -0.04 | -0.06 | -0.04 | -0.03 | -0.02 | -0.05 | -0.02 | -0.04 | -0.30 | -0.03 | -0.02 | -0.02 | 0.39 | 0.07 | -0.01 | 0.06 | -0.04 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -0.03 | -0.03 | -0.04 | -0.04 | -0.06 | -0.04 | -0.03 | -0.02 | -0.05 | -0.02 | -0.04 | -0.30 | -0.03 | -0.02 | -0.02 | 0.39 | 0.06 | -0.01 | 0.06 | -0.04 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 223.04M | 224.34M | 225.10M | 227.25M | 230.18M | 221.87M | 214.41M | 205.91M | 214.47M | 209.48M | 203.00M | 203.91M | 205.57M | 203.06M | 205.96M | 205.35M | 204.18M | 207.50M | 215.40M | 214.38M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 223.04M | 224.34M | 225.10M | 227.25M | 230.18M | 221.87M | 214.41M | 205.91M | 214.47M | 209.48M | 203.00M | 203.91M | 205.57M | 203.06M | 205.96M | 205.35M | 247.30M | 1,665.83M | 277.24M | 231.87M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 126.19M | 22.75M | 23.25M | 160.69M | 165.62M | 19.88M | 20.66M | 19.76M | 22.51M | 33.68M | 160.79M | -413.84M | 30.36M | 181.26M | 184.64M | 41.33M | 122.87M | 129.72M | 123.03M | 117.14M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -54.59M | -63.77M | -60.85M | -69.49M | -71.53M | -70.29M | -62.46M | -69.13M | -70.54M | -64.74M | -68.96M | -67.94M | -69.73M | -69.52M | -76.24M | -62.85M | -60.84M | -56.53M | -52.74M | -59.05M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 27.05% | 20.68% | 30.08% | 24.88% | 23.89% | 18.59% | 24.75% | 78.14% | 52.59% | 12.63% | 5.24% | -6.63% | 22.08% | 34.83% | -4.15% | 24.91% | -14.81% | -4.86% | -14.46% | -1.89% |