GDS Holdings Balance Sheet (2015-2025) | GDS

Balance Sheet Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 0.14B0.94B0.94B0.12B0.27B1.81B0.22B1.47B0.28B2.98B4.45B0.31B6.00B0.84B0.82B3.90B6.00B2.45B2.28B1.91B1.57B1.88B1.79B9.33B9.25B1.25B10.46B8.37B7.74B1.10B1.06B10.10B9.75B0.26B7.78B13.32B13.59B
Short-term Investments 0.00B0.01B0.02B0.02B0.01B0.01B
Cash & Current Investments 0.14B0.94B0.12B0.27B0.23B0.22B1.47B0.28B2.98B4.45B0.33B6.00B0.85B0.82B3.90B6.00B2.45B2.28B1.91B1.56B1.88B1.80B9.33B9.25B1.25B10.46B8.37B7.74B1.10B1.06B10.10B9.75B0.27B0.31B13.32B13.59B
Receivables - Net 0.02B0.03B0.03B0.26B0.31B0.05B0.06B0.47B0.53B0.63B0.08B0.71B0.86B0.14B0.12B1.25B1.39B1.58B0.22B0.28B0.32B0.29B0.27B0.36B0.34B0.35B0.45B0.42B0.41B
Receivables - Other 0.01B0.02B0.04B0.06B0.09B0.00B0.00B0.01B
Receivables 0.02B0.03B0.05B0.26B0.31B0.05B0.09B0.47B0.53B0.63B0.13B0.71B0.86B0.14B0.22B1.25B1.39B1.58B0.22B0.28B0.32B0.29B0.27B0.36B0.34B0.35B0.45B0.42B0.41B
Current Deferred Tax Assets 0.00B
Prepaid Assets 0.01B0.02B0.01B0.14B0.14B0.14B0.01B0.14B0.20B0.20B0.02B0.20B0.23B0.21B0.02B0.35B0.37B0.42B0.03B0.07B0.08B0.08B0.05B0.10B0.06B0.06B0.14B0.02B0.03B
Current Assets 0.19B0.19B0.32B2.00B2.00B1.71B0.37B3.71B5.32B4.46B0.44B7.13B7.05B1.02B1.01B5.29B9.62B8.12B2.76B2.65B2.34B1.97B2.26B2.29B1.68B1.53B1.68B0.72B0.77B
Non-Current Assets
Buildings 2.69B2.78B
Construction in Progress 0.06B0.10B0.30B2.40B0.38B0.45B0.79B1.13B1.52B1.20B0.91B
Property, Plant & Equipment (Net) 0.39B0.59B0.63B4.60B5.63B0.95B1.23B8.82B11.44B12.58B2.02B14.63B15.54B2.32B2.72B20.55B24.54B27.22B4.47B4.77B5.31B5.85B6.35B6.79B6.60B5.57B6.62B0.26B0.33B
Long-Term Investments 0.00B1.05B
Goodwill 0.20B0.20B0.24B1.57B0.25B0.25B0.27B0.39B1.11B0.99B0.82B0.82B
Intangibles 0.01B0.01B0.04B0.05B0.07B0.06B0.06B0.12B0.20B0.15B0.10B0.01B0.01B
Goodwill & Intangibles 0.21B0.22B0.21B1.43B1.76B1.76B0.29B1.91B2.27B2.25B0.32B2.18B2.16B2.15B0.33B2.29B2.97B2.96B0.51B0.51B0.96B1.06B1.31B1.31B1.14B1.08B1.07B0.83B0.01B
Long-Term Deferred Tax 0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.02B0.03B0.03B0.04B0.01B0.01B
Other Non-Current Assets 0.01B0.02B0.01B0.27B0.35B0.42B0.03B0.03B0.83B0.93B0.03B1.71B1.73B1.16B0.04B1.52B1.82B2.06B0.07B0.37B0.42B0.48B0.17B0.60B0.09B1.24B0.37B0.02B0.02B
Non-Current Assets 0.62B0.83B0.88B6.30B7.75B8.54B0.00B11.42B14.54B15.76B0.11B19.01B19.91B2.97B0.23B26.61B31.99B35.53B0.25B6.25B7.32B8.00B0.42B9.64B8.84B8.81B8.81B0.33B0.39B
Assets 0.80B1.01B1.20B8.30B9.75B10.25B1.99B15.14B19.86B20.22B3.02B26.14B26.96B4.00B4.47B31.90B41.61B43.65B8.64B8.90B9.67B10.00B11.20B11.92B10.52B10.34B10.59B1.05B1.16B
Liabilities
Current Liabilities
Accounts Payables 0.03B0.07B0.08B0.46B0.59B0.09B0.17B0.98B1.22B1.03B0.22B1.53B1.77B0.24B0.24B1.30B2.88B3.43B0.55B0.53B0.59B0.60B0.61B0.59B0.43B0.38B0.47B0.07B0.07B
Notes Payables 0.05B0.04B0.07B0.10B0.06B0.19B0.73B0.23B0.06B0.25B
Payables 0.09B0.07B0.11B0.09B0.24B0.98B1.22B1.03B0.32B1.53B1.77B0.24B0.29B1.30B2.88B3.43B0.74B0.53B0.59B0.60B1.34B0.59B0.67B0.44B0.47B0.32B0.07B
Accumulated Expenses 0.00B0.01B0.01B0.07B0.12B0.21B0.42B0.14B0.16B0.18B
Other Accumulated Expenses 0.00B0.01B0.01B0.00B0.01B0.00B0.00B0.18B0.00B
Short term Debt 0.05B0.09B0.06B0.44B0.57B0.14B0.07B0.91B1.44B1.31B0.10B0.86B0.90B0.13B0.11B1.41B1.68B1.81B0.19B0.35B0.36B0.40B0.73B0.98B0.29B0.30B0.60B0.06B0.07B
Current Leases 0.01B0.01B0.01B0.07B0.07B0.01B0.01B0.05B0.07B0.08B0.01B0.02B0.02B0.02B0.02B0.03B0.02B0.02B0.03B0.00B0.00B
Current Taxes 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.02B0.02B
Current Deferred Revenue 0.01B0.01B0.01B0.01B0.01B0.01B0.02B0.02B0.02B0.03B0.03B0.01B0.01B
Total Current Liabilities 0.14B0.21B0.22B1.29B1.69B1.91B0.37B2.45B3.53B3.16B0.51B3.22B3.50B0.51B0.57B4.01B6.47B6.71B1.15B1.17B1.32B1.38B2.11B2.09B1.49B1.15B1.49B1.26B
Non-Current Liabilities
Capital Leases 0.07B0.15B1.03B1.39B0.26B0.35B2.34B3.61B4.09B0.60B
Non-Current Debt 0.15B0.21B0.22B1.86B2.38B0.34B0.52B4.24B4.55B4.75B0.75B6.58B6.71B1.06B1.14B8.06B9.34B10.12B1.59B1.79B2.30B2.55B2.86B3.09B3.31B3.21B3.71B0.06B0.07B
Convertible Debt 0.10B0.15B0.15B1.03B1.02B1.00B1.93B2.00B0.29B1.97B2.01B0.30B0.29B2.08B2.09B2.01B0.29B0.30B0.30B0.30B0.30B0.92B0.60B1.17B1.17B1.19B
Non-Current Deffered Revenue 0.00B0.00B0.01B0.00B0.01B0.01B
Preferred Stock Liabilities 0.38B0.38B1.01B1.03B1.06B0.15B1.07B1.06B1.13B0.15B0.18B0.20B0.20B0.15B0.15B0.15B0.15B0.15B0.15B
Minority Interest 0.15B0.11B0.02B0.03B0.01B0.01B0.21B0.01B0.15B0.15B0.02B0.15B
Liabilities from Discontinued Operations 0.51B
Non-Current Deferred Tax Liability 0.01B0.01B0.01B0.02B0.02B0.02B0.04B0.07B0.11B0.20B0.18B0.00B0.00B
Operating Leases 0.06B0.40B0.39B0.05B0.10B0.75B1.14B1.27B0.23B0.25B0.28B0.27B0.29B0.31B0.23B0.19B0.19B0.01B0.01B
Other Non-Current Liabilities 0.01B0.02B0.05B0.05B0.05B0.05B0.08B0.04B0.04B0.04B
Total Non-Current Liabilities 0.47B0.75B1.26B2.17B2.81B4.56B7.07B5.63B6.39B6.26B0.20B0.21B
Total Liabilities 0.48B0.73B0.76B5.35B6.86B7.43B1.31B9.48B14.20B14.62B2.22B16.72B17.51B2.65B2.86B20.59B26.72B28.88B4.62B4.84B5.59B5.94B7.15B7.98B7.12B7.54B7.82B0.94B1.18B
Shareholder's Equity
Total Debt 0.20B0.30B0.28B0.48B0.59B5.15B5.99B6.06B0.85B7.44B7.61B1.19B1.24B9.47B11.02B11.93B1.78B2.14B2.66B2.93B3.59B4.07B3.60B3.51B4.31B0.11B0.14B
Common Equity -0.05B0.10B0.44B2.95B2.89B2.82B0.68B5.65B5.66B5.60B0.80B8.41B8.42B8.39B1.46B10.25B13.83B13.64B3.86B3.88B3.89B3.85B3.84B3.79B3.25B2.65B2.59B3.14B
Shareholder's Equity -0.05B0.44B0.68B5.65B0.80B1.20B1.46B3.86B3.84B3.25B2.65B3.14B
Liabilities and Shareholders Equity 0.80B1.01B1.20B10.25B1.99B15.14B19.86B20.22B3.02B26.14B26.96B4.00B4.47B31.90B41.61B43.65B8.64B8.90B9.67B9.96B11.20B11.92B10.52B10.34B10.59B1.05B1.16B
Treasury Shares 0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.01B
Retained Earnings -0.09B0.12B-0.13B0.90B0.98B1.07B-0.18B-1.27B1.37B1.49B-0.23B1.75B1.84B1.95B-0.29B2.15B2.25B2.45B-0.41B-0.46B-0.51B-0.56B-0.61B-0.68B-0.73B-1.32B-1.36B-0.84B