|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 2.31B | 1.91B | 1.59B | 1.88B | 1.79B | 1.39B | 1.30B | 1.25B | 1.52B | 1.15B | 1.06B | 1.10B | 1.06B | 1.39B | 1.39B | 1.10B | 1.07B | 1.86B | 1.91B | 2.02B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 2.31B | 1.91B | 1.59B | 1.88B | 1.79B | 1.39B | 1.30B | 1.25B | 1.52B | 1.15B | 1.06B | 1.10B | 1.06B | 1.39B | 1.39B | 1.10B | 1.08B | 1.86B | 1.91B | 2.02B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.28B | 0.32B | 0.29B | 0.27B | 0.36B | | | 0.01B | | | | 0.01B | 0.00B | | | 0.42B | 0.00B | | | 0.35B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | 0.01B | | | | 0.04B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.28B | 0.32B | 0.29B | 0.27B | 0.36B | | | 0.01B | | | | 0.01B | 0.00B | | | 0.43B | 0.00B | | | 0.39B |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -33.56 | | | | 0.00B | | | |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.08B | 0.08B | 0.03B | 0.10B | | | 0.06B | | | | 0.06B | 0.14B | | | 0.05B | 0.03B | | | 0.06B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 2.65B | 2.34B | 1.97B | 2.26B | 2.29B | | | 1.68B | | | | 1.53B | 1.68B | | | 1.62B | 0.77B | | | 2.62B |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 1.13B | | | | 1.52B | | | | 1.20B | | | | 0.91B | | | | 0.80B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 4.77B | 5.31B | 5.85B | 6.35B | 6.79B | | | 6.60B | | | | 5.57B | 6.62B | | | 5.60B | 0.33B | | | 5.37B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 1.05B | | | | 0.00B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 1.11B | | | | 0.99B | | | | 0.82B | | | | 0.82B | 0.78B | | | 0.73B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.20B | | | | 0.15B | | | | 0.10B | | | | 0.07B | 0.01B | | | 0.04B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.51B | 0.96B | 1.06B | 1,307.45B | 1.31B | | | 1,142.30B | | | | 913.14B | 1.07B | | | 886.46B | 0.79B | | | 0.77B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | | | | 0.03B | | | | 0.04B | | | | 0.05B | 0.01B | | | 0.06B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.37B | 0.42B | 0.48B | 0.17B | 0.60B | | | 0.09B | | | | 0.06B | 0.37B | | | 0.09B | 0.02B | | | 0.09B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 6.25B | 7.33B | 8.03B | | 9.65B | | | 7.54B | | | | 8.81B | 8.81B | | | 8.64B | 0.39B | | | 8.66B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 8.90B | 9.67B | 10.00B | 11.20B | 11.94B | | | 10.52B | | | | 10.34B | 10.59B | | | 10.25B | 1.16B | | | 11.28B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.53B | 0.59B | 0.60B | 0.61B | 0.59B | | | 0.43B | | | | 0.38B | 0.47B | | | 0.36B | 0.07B | | | 0.06B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.73B | | | | 0.23B | | | | 0.06B | | | | 0.25B | | | | 0.06B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.53B | 0.59B | 0.60B | 1.34B | 0.59B | | | 0.67B | | | | 0.44B | 0.47B | | | 0.61B | 0.07B | | | 0.12B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.42B | | | | 0.03B | | | | 0.16B | | | | 0.18B | | | | 0.02B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.03B | | | | 0.00B | | | | 0.02B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.35B | 0.36B | 0.40B | 0.73B | 0.98B | | | 0.28B | | | | 0.06B | 0.60B | | | 0.00B | 0.07B | | | 0.36B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | | | 0.02B | | | | 0.02B | 0.03B | | | 0.02B | 0.00B | | | 0.02B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | | | | | 0.02B | | | | 0.02B | | | | 0.02B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | | 0.02B | | | | 0.02B | | | | 0.01B | 0.01B | | | 0.02B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 1.17B | 1.32B | 1.38B | 2.11B | 2.09B | | | 1.49B | | | | 1.15B | 1.49B | | | 1.26B | 1.16B | | | 1.01B |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 2.86B | | | | 3.31B | | | | 3.21B | | | | 3.05B | | | | 3.29B |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.30B | | | | 0.60B | | | | 1.17B | | | | 1.19B | | | | 1.71B |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | | 0.00B | | | | 0.01B | | | | 0.01B | | | | 0.01B |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.18B | 0.20B | 0.20B | 0.15B | 0.15B | | | 0.15B | | | | 0.15B | 0.15B | | | 0.15B | 0.15B | | | 0.15B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.01B | 0.01B | 0.01B | 0.01B | | | 0.15B | | | | 0.02B | 0.02B | | | 0.02B | 0.02B | | | 0.13B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51B | -6.99 | | | | 0.00B | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | | | | 0.20B | | | | 0.18B | | | | 0.17B | 0.00B | | | 0.16B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.25B | 0.28B | 0.27B | 0.29B | 0.31B | | | 0.23B | | | | 0.19B | 0.19B | | | 0.18B | 0.01B | | | 0.17B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.10B | 0.12B | 0.13B | 0.04B | 0.24B | | | 0.02B | | | | 0.01B | 0.22B | | | 0.04B | 0.01B | | | 0.03B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 4.74B | 5.47B | 5.81B | 7.11B | 7.76B | | | 5.63B | | | | 6.39B | 6.26B | | | 5.69B | 0.21B | | | 6.36B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 4.84B | 5.59B | 5.94B | 7.15B | 7.99B | | | 7.12B | | | | 7.54B | 7.82B | | | 6.96B | 1.18B | | | 7.37B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.35B | 0.36B | 0.40B | 3.59B | 0.98B | | | 3.58B | | | | 3.27B | 0.60B | | | 3.05B | 0.07B | | | 3.65B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 3.89B | 3.85B | 3.84B | 3.79B | | | 3.25B | | | | 2.65B | 2.59B | | | 3.14B | 3.21B | | | 3.64B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 3.88B | | | 3.84B | | | | 3.25B | | | | 2.65B | | | | 3.13B | | | | 3.64B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 8.90B | 9.67B | 10.00B | 11.20B | 11.94B | | | 10.52B | | | | 10.34B | 10.59B | | | 10.25B | 1.16B | | | 11.28B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -0.46B | -0.51B | -0.56B | -0.09B | -0.68B | | | -0.12B | | | | -0.14B | -1.36B | | | -0.15B | -0.73B | | | -0.72B |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.01B |