|
Cash & Equivalents (Quarter)
|
0.10B | 0.14B | 0.27B | 0.28B | 0.00B | 0.00B | 0.01B | 1.88B | 1.25B | 0.01B | 0.01B |
|
Cash & Current Investments (Quarter)
|
0.10B | 0.14B | 0.27B | 0.28B | 0.00B | 0.00B | 0.01B | 1.88B | 1.25B | 0.01B | 0.01B |
|
Receivables - Net (Quarter)
|
| 0.02B | 0.03B | 0.06B | 0.08B | 0.13B | 0.22B | 0.27B | 0.34B | 0.35B | 0.42B |
|
Receivables - Other (Quarter)
|
| 0.01B | 0.02B | 0.04B | 0.06B | 0.09B | | | 0.00B | 0.00B | 0.00B |
|
Receivables (Quarter)
|
| 0.02B | 0.05B | 0.09B | 0.13B | 0.22B | 0.22B | 0.27B | 0.34B | 0.35B | 0.42B |
|
Current Deferred Tax Assets (Quarter)
|
| 0.00B | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.03B | 0.03B | 0.03B | 0.06B | 0.06B |
|
Current Assets (Quarter)
|
| 0.19B | 0.32B | 0.37B | 0.44B | 1.01B | 2.76B | 2.26B | 1.68B | 1.53B | 1.62B |
|
Construction in Progress (Quarter)
|
| 0.06B | 0.10B | 0.30B | 0.38B | 0.45B | 0.79B | 1.13B | 1.52B | 1.20B | 0.91B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| 0.39B | 0.63B | 1.23B | 2.02B | 2.72B | 4.47B | 6.35B | 6.60B | 5.57B | 5.60B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | 0.00B | 1.05B |
|
Goodwill (Quarter)
|
0.21B | 0.20B | 0.20B | 0.24B | 0.25B | 0.27B | 0.39B | 1.11B | 0.99B | 0.82B | 0.82B |
|
Intangibles (Quarter)
|
| 0.01B | 0.01B | 0.05B | 0.07B | 0.06B | 0.12B | 0.20B | 0.15B | 0.10B | 0.07B |
|
Goodwill & Intangibles (Quarter)
|
0.21B | 0.21B | 0.21B | 0.29B | 0.32B | 0.33B | 0.51B | 1.31B | 1.14B | 0.91B | 0.89B |
|
Long-Term Deferred Tax (Quarter)
|
| 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.02B | 0.03B | 0.03B | 0.04B | 0.05B |
|
Other Non-Current Assets (Quarter)
|
| 0.01B | 0.01B | 0.03B | 0.03B | 0.02B | 0.07B | 0.17B | 0.09B | 1.24B | 0.02B |
|
Non-Current Assets (Quarter)
|
| 0.62B | 0.88B | 0.00B | 0.11B | 0.23B | | | 7.54B | 8.81B | 8.64B |
|
Assets (Quarter)
|
| 0.80B | 1.20B | 1.99B | 3.02B | 4.47B | 8.64B | 11.20B | 10.52B | 10.34B | 10.25B |
|
Accounts Payables (Quarter)
|
| 0.03B | 0.03B | 0.17B | 0.22B | 0.00B | 0.55B | 0.04B | 0.03B | 0.38B | 0.06B |
|
Notes Payables (Quarter)
|
| 0.05B | 0.04B | 0.07B | 0.10B | 0.06B | 0.19B | 0.73B | 0.23B | 0.06B | 0.25B |
|
Payables (Quarter)
|
| 0.09B | 0.07B | 0.24B | 0.32B | 0.06B | 0.74B | 0.77B | 0.27B | 0.44B | 0.31B |
|
Accumulated Expenses (Quarter)
|
| 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.42B | 0.03B | 0.03B | 0.03B |
|
Other Accumulated Expenses (Quarter)
|
| 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | | 0.00B | 0.18B | 0.00B |
|
Short term Debt (Quarter)
|
| 0.01B | 0.06B | 0.07B | 0.10B | 0.06B | 0.19B | 0.00B | 0.23B | 0.30B | 0.35B |
|
Current Leases (Quarter)
|
| 0.01B | 0.01B | | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B |
|
Current Taxes (Quarter)
|
| 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.02B | 0.02B |
|
Current Deferred Revenue (Quarter)
|
| 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.02B | 0.03B | 0.02B | 0.01B |
|
Total Current Liabilities (Quarter)
|
| 0.14B | 0.22B | 0.37B | 0.51B | 0.57B | 1.15B | 2.11B | 1.49B | 1.15B | 1.26B |
|
Capital Leases (Quarter)
|
| 0.07B | 0.15B | 0.35B | 0.60B | | | | | | |
|
Non-Current Debt (Quarter)
|
0.00B | 0.01B | 0.22B | 0.52B | 0.75B | 1.14B | 1.59B | 2.86B | 3.31B | 3.21B | 3.05B |
|
Convertible Debt (Quarter)
|
| 0.10B | 0.15B | | 0.29B | 0.29B | 0.29B | 0.30B | 0.60B | 1.17B | 1.19B |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B |
|
Preferred Stock Liabilities (Quarter)
|
0.00B | 0.38B | | | | 0.15B | 0.15B | 0.15B | 0.15B | 0.15B | 0.15B |
|
Minority Interest (Quarter)
|
| | | | | 0.15B | 0.02B | 0.06B | 0.02B | 0.02B | 0.02B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | 0.14B | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| 0.01B | 0.01B | 0.02B | 0.02B | 0.04B | 0.07B | 0.11B | 0.20B | 0.18B | 0.17B |
|
Operating Leases (Quarter)
|
| | | | 0.06B | 0.10B | 0.23B | 0.29B | 0.23B | 0.19B | 0.18B |
|
Other Non-Current Liabilities (Quarter)
|
| 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.02B | 0.04B | 0.01B | 0.01B |
|
Total Non-Current Liabilities (Quarter)
|
| 0.48B | 0.76B | 1.31B | 2.22B | 2.85B | 4.60B | 7.14B | 5.63B | 6.39B | 5.69B |
|
Total Liabilities (Quarter)
|
0.00B | 0.48B | 0.76B | 1.31B | 2.22B | 2.86B | 4.62B | 7.15B | 7.12B | 7.54B | 6.96B |
|
Total Debt (Quarter)
|
0.00B | 0.03B | 0.28B | 0.59B | 0.85B | 1.20B | 1.78B | 2.86B | 3.54B | 3.51B | 3.40B |
|
Common Equity (Quarter)
|
-0.00B | -0.05B | 0.44B | 0.68B | 0.80B | 1.46B | 3.86B | 3.84B | 3.25B | 2.62B | 3.14B |
|
Shareholder's Equity (Quarter)
|
-0.00B | -0.05B | 0.44B | 0.68B | 0.80B | 1.46B | 3.86B | 3.84B | 3.25B | 2.62B | 3.14B |
|
Liabilities and Shareholders Equity (Quarter)
|
| 0.80B | 1.20B | 1.99B | 3.02B | 4.47B | 8.64B | 11.20B | 10.52B | 10.34B | 10.25B |
|
Retained Earnings (Quarter)
|
| -0.09B | -0.03B | -0.18B | -0.02B | -0.29B | -0.41B | -0.61B | -0.73B | -1.32B | -0.84B |
|
Treasury Shares (Quarter)
|
0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B |