|
EBT Margin
|
25.99% | 33.72% | -551.89% | 83,663.03% | 11.30% | 54.26% | -34.69% | 36,625.28% | | 0.53% | 61.10% | 63.01% | | 54.83% | 49.48% | 55.01% | | 54.51% | 54.83% | 50.62% | | 49.40% | 46.35% | 50.50% | | 40.63% | 43.84% | 38.37% | | 47.33% | 43.53% | 38.91% | | 39.90% | 43.79% | 46.53% | | 0.37% | | 40.24% | | 51.16% | 39.57% | 38.50% | | 38.97% | 36.89% | 36.01% | 18.81% | | 11.68% | 50.17% | 34.97% | 38.20% | 54.90% | 39.68% | 48.57% | 41.58% | -8.53% | 42.22% | 22.51% | 55.97% | 32.31% | 5.43% | 26.24% | 38.60% | 16.93% | -25.97% |
|
EBIT Margin
|
49.82% | 47.30% | 47.97% | 51.90% | 14.13% | 58.04% | -2.79% | 70.70% | | 3.04% | 65.73% | 66.59% | | 54.83% | 49.48% | 55.01% | | 54.51% | 54.83% | 50.62% | | 49.40% | 46.35% | 50.50% | | 40.63% | 43.84% | 38.37% | | 47.33% | 43.53% | 38.91% | | 39.90% | 43.79% | 46.53% | | 0.37% | | 40.24% | | 51.16% | 39.57% | 38.50% | | 38.97% | 36.89% | 36.01% | 18.81% | | 11.68% | 50.17% | 34.97% | 38.20% | 54.90% | 39.68% | 48.57% | 41.58% | -8.53% | 42.22% | 22.51% | 55.97% | 32.31% | 5.43% | 26.24% | 38.60% | 16.93% | -25.97% |
|
EBITDA Margin
|
49.82% | 47.30% | 47.97% | 51.90% | 14.13% | 58.04% | -2.79% | 70.70% | | 3.04% | 65.73% | 66.59% | | 54.83% | 49.48% | 55.01% | | 54.51% | 54.83% | 50.62% | | 49.40% | 46.35% | 50.50% | | 40.63% | 43.84% | 38.37% | | 47.33% | 43.53% | 38.91% | | 39.90% | 43.79% | 46.53% | | 0.37% | | 40.24% | | 51.16% | 39.57% | 38.50% | | 38.97% | 36.89% | 36.01% | 18.81% | | 11.68% | 50.17% | 34.97% | 38.20% | 54.90% | 39.68% | 48.57% | 41.58% | -8.53% | 42.22% | 22.51% | 55.97% | 32.31% | 5.43% | 26.24% | 38.60% | 16.93% | -25.97% |
|
Operating Margin
|
49.82% | 47.30% | 47.97% | 51.90% | 14.13% | 58.04% | -2.79% | 70.70% | | 3.04% | 65.73% | 66.59% | | 54.83% | 49.48% | 55.01% | | 54.51% | 54.83% | 50.62% | | 49.40% | 46.35% | 50.50% | | 40.63% | 43.84% | 38.37% | | 47.33% | 43.53% | 38.91% | | 39.90% | 43.79% | 46.53% | | 0.37% | | 40.24% | | 51.16% | 39.57% | 38.50% | | 38.97% | 36.89% | 36.01% | 18.81% | | 11.68% | 50.17% | 34.97% | 38.20% | 54.90% | 39.68% | 48.57% | 41.58% | -8.53% | 42.22% | 22.51% | 55.97% | 32.31% | 5.43% | 26.24% | 38.60% | 16.93% | -25.97% |
|
Net Margin
|
25.99% | 33.72% | -551.89% | 83,663.03% | 11.30% | 54.26% | -34.69% | 36,625.28% | | 0.53% | 61.10% | 63.01% | | 42.76% | 39.26% | 45.10% | | 44.88% | 48.56% | 42.42% | | 42.15% | 38.50% | 41.12% | | 26.73% | 28.81% | 21.25% | | 32.98% | 25.52% | 22.08% | | 23.38% | 26.64% | 32.62% | | -14.14% | -17.70% | 26.28% | | 39.08% | 27.01% | 25.44% | | 19.34% | 18.67% | 22.82% | 6.10% | -8.34% | 7.35% | 50.17% | 34.97% | 38.20% | 54.90% | 39.68% | 48.57% | 41.58% | -8.53% | 42.22% | 22.51% | 55.97% | 32.31% | 5.43% | 26.24% | 38.60% | 16.93% | -25.97% |
|
FCF Margin
|
134.59% | 1,526.81% | 108.88% | 228.36% | 7.55% | 639.22% | | 683.13% | | -164.69% | -1,813.83% | -945.56% | | | | -743.29% | | -411.58% | 298.40% | -130.50% | | 26.85% | -214.86% | -489.74% | | -47.95% | | -186.30% | | 152.18% | 50.67% | 403.23% | | 193.42% | -154.51% | -155.99% | | 68.90% | 33.93% | 604.82% | | -59.57% | 206.23% | 539.73% | | -47.91% | -458.22% | 154.41% | 16.92% | 79.99% | -111.69% | 272.24% | -14.00% | 214.09% | -244.08% | -18.34% | 44.83% | -179.54% | -296.58% | 90.41% | 24.44% | 55.56% | 279.92% | -804.16% | 409.03% | -213.14% | -239.95% | -30.27% |
|
Assets Average
|
0.33B | 0.27B | 0.09B | 0.12B | 0.29B | 0.29B | 0.15B | 0.14B | 0.26B | 0.12B | 0.15B | 0.16B | 0.17B | 0.34B | 0.36B | 0.19B | 0.19B | 0.37B | 0.35B | 0.19B | 0.19B | 0.33B | 0.35B | 0.39B | 0.45B | 0.49B | 0.50B | 0.50B | 0.50B | 0.51B | 0.50B | 0.49B | 0.50B | 0.51B | 0.52B | 0.56B | 0.60B | 0.62B | 0.66B | 0.65B | 0.63B | 0.64B | 0.63B | 0.60B | 0.58B | 0.57B | 0.60B | 0.62B | 0.63B | 0.68B | 0.73B | 0.74B | 0.74B | 0.74B | 0.75B | 0.76B | 0.77B | 0.81B | 0.89B | 0.92B | 0.93B | 0.93B | 0.89B | 0.98B | 1.05B | 1.03B | 1.10B | 1.19B |
|
Equity Average
|
0.22B | 0.21B | 0.19B | 0.18B | 0.18B | 0.19B | 0.19B | 0.19B | 0.20B | 0.20B | 0.20B | 0.21B | 0.21B | 0.20B | 0.20B | 0.11B | 0.13B | 0.24B | 0.24B | 0.13B | 0.12B | 0.22B | 0.23B | 0.12B | 0.14B | 0.28B | 0.28B | 0.14B | 0.15B | 0.29B | 0.29B | 0.29B | 0.30B | 0.31B | 0.32B | 0.33B | 0.35B | 0.37B | 0.39B | 0.41B | 0.41B | 0.41B | 0.41B | 0.41B | 0.39B | 0.36B | 0.36B | 0.36B | 0.38B | 0.40B | 0.43B | 0.44B | 0.44B | 0.45B | 0.44B | 0.45B | 0.44B | 0.44B | 0.46B | 0.47B | 0.48B | 0.49B | 0.47B | 0.47B | 0.49B | 0.49B | 0.51B | 0.57B |
|
Invested Capital
|
0.21B | 0.20B | 0.18B | 0.18B | 0.19B | 0.20B | 0.19B | 0.20B | 0.20B | 0.20B | 0.21B | 0.21B | 0.21B | 0.20B | 0.20B | 0.02B | 0.25B | 0.23B | 0.25B | 0.02B | 0.23B | 0.23B | 0.23B | 0.02B | 0.28B | 0.28B | 0.28B | 0.02B | 0.28B | 0.30B | 0.30B | 0.30B | 0.31B | 0.33B | 0.33B | 0.34B | 0.36B | 0.38B | 0.41B | 0.42B | 0.41B | 0.41B | 0.41B | 0.42B | 0.37B | 0.37B | 0.37B | 0.37B | 0.39B | 0.43B | 0.45B | 0.45B | 0.71B | 0.45B | 0.72B | 0.74B | 0.73B | 0.81B | 0.89B | 0.87B | 0.89B | 0.87B | 0.80B | 1.04B | 0.95B | 1.00B | 1.09B | 1.17B |
|
Asset Utilization Ratio
|
0.08 | 0.09 | 0.26 | 0.18 | 0.07 | 0.08 | 0.15 | 0.20 | 0.12 | 0.25 | 0.21 | 0.16 | 0.11 | 0.06 | 0.06 | 0.13 | 0.13 | 0.07 | 0.09 | 0.18 | 0.16 | 0.11 | 0.11 | 0.10 | 0.08 | 0.09 | 0.09 | 0.10 | 0.09 | 0.10 | 0.10 | 0.10 | 0.09 | 0.10 | 0.10 | 0.10 | 0.08 | 0.09 | 0.09 | 0.09 | 0.08 | 0.10 | 0.10 | 0.11 | 0.09 | 0.11 | 0.09 | 0.09 | 0.09 | 0.09 | 0.10 | 0.09 | 0.10 | 0.10 | 0.10 | 0.11 | 0.11 | 0.10 | 0.09 | 0.09 | 0.09 | 0.10 | 0.10 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 |
|
Interest Coverage Ratio
|
2.09 | 3.48 | 4.30 | 7.98 | 5.00 | 15.35 | -0.81 | 56.23 | | 1.21 | 14.20 | 18.61 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt to Equity
|
0.00 | | | | | | | | | | | | 533.14 | | 0.00 | 0.00B | 563.36 | 670.34 | 704.69 | 0.30 | 0.02 | 0.02 | 0.02 | 0.24 | 0.02 | 0.02 | 0.02 | 0.43 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.08 | 0.01 | 0.06 | 0.07 | 0.08 | 0.11 | 0.17 | 0.18 | 0.14 | 0.13 | 0.02 | 0.19 | | 0.13 | 0.18 | 0.22 |
|
Debt Ratio
|
0.00 | | | | | | | | | | | | 339.61 | | 0.00 | 0.00B | 357.42 | 437.73 | 490.18 | 0.11 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.05 | 0.01 | 0.04 | 0.04 | 0.05 | 0.05 | 0.09 | 0.09 | 0.07 | 0.07 | 0.01 | 0.08 | | 0.06 | 0.09 | 0.10 |
|
Equity Ratio
|
0.66 | 0.97 | -5.56 | 0.63 | 0.65 | 0.67 | 968.57 | 0.71 | 0.82 | 0.00B | 0.71 | 10.97 | 0.64 | 0.57 | 0.53 | 2.01 | 0.63 | 0.65 | 0.70 | 0.37 | 0.67 | 0.67 | 0.62 | 0.04 | 0.57 | 0.56 | 0.54 | 0.03 | 0.55 | 0.59 | 0.59 | 0.61 | 0.58 | 0.64 | 0.62 | 0.58 | 0.58 | 0.59 | 0.60 | 0.66 | 0.64 | 0.63 | 0.66 | 0.70 | 0.64 | 0.63 | 0.57 | 0.59 | 0.59 | 0.59 | 0.59 | 0.60 | 0.60 | 0.60 | 0.59 | 0.58 | 0.57 | 0.52 | 0.51 | 0.50 | 0.53 | 0.52 | 0.53 | 0.45 | 0.50 | 0.46 | 0.47 | 0.48 |
|
Times Interest Earned
|
2.09 | 3.48 | 4.30 | 7.98 | 5.00 | 15.35 | -0.81 | 56.23 | | 1.21 | 14.20 | 18.61 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio
|
-4.52 | -0.03 | -0.49 | -0.20 | -1.83 | -0.06 | | -0.02 | | 0.34 | 0.00 | 0.20 | | | | 0.20 | | 0.13 | -0.12 | 1.24 | | -1.80 | 0.24 | 0.28 | | 0.93 | | 0.25 | | -0.26 | -0.95 | -0.32 | | -0.31 | 0.31 | 0.89 | | -0.80 | -1.49 | -0.26 | | 0.94 | -0.22 | -0.31 | | 1.94 | 0.13 | -0.26 | 19.38 | -0.62 | -1.25 | 0.23 | -4.27 | 0.28 | -0.15 | -3.03 | 1.81 | -0.33 | -0.20 | 2.07 | 1.51 | 0.71 | 0.55 | -0.05 | 0.08 | -0.57 | -0.15 | -1.25 |
|
Enterprise Value
|
-0.01B | -0.01B | -0.09B | -0.01B | -2.00B | -0.09B | -0.06B | -0.08B | -0.09B | -0.00B | -0.00B | -320.28B | -0.00B | -2.00B | -0.09B | -0.00B | -4.00B | -0.00B | -1.01B | -0.01B | -3.01B | -0.01B | -0.01B | -0.00B | -4.00B | -0.01B | -0.00B | -0.00B | -2.00B | -0.01B | -0.00B | -0.00B | -0.01B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -5.00B | -26.80 | -0.00B | -0.03B | -0.01B | -0.04B | -0.00B | -0.00B | -0.00B | -0.04B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | |
|
Return on Sales
|
0.26% | 0.34% | -5.52% | 836.63% | 0.11% | 0.54% | -0.35% | 366.25% | 121.76% | 0.01% | 0.61% | 0.63% | 0.32% | 0.55% | 0.49% | 0.55% | 0.43% | 0.55% | 0.55% | 0.51% | 0.48% | 0.49% | 0.46% | 0.51% | 0.41% | 0.41% | 0.44% | 0.38% | 0.34% | 0.47% | 0.44% | 0.39% | 0.37% | 0.40% | 0.44% | 0.47% | 0.38% | 0.00% | 0.13% | 0.40% | 0.12% | 0.51% | 0.40% | 0.38% | 0.44% | 0.39% | 0.37% | 0.36% | 0.19% | 0.22% | 0.12% | 0.50% | 0.35% | 0.38% | 0.55% | 0.40% | 0.49% | 0.42% | -0.09% | 0.42% | 0.23% | 0.56% | 0.32% | 0.05% | 0.26% | 0.39% | 0.17% | -0.26% |
|
Return on Capital Employed
|
| | | | | | | | | | | | | | | 0.08% | | | | 0.10% | | | | 0.05% | | | | 0.04% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Assets
|
0.02% | 0.03% | -0.25% | 40.16% | 17.14% | 16.78% | 34.07% | 28.31% | 15.16% | 32.58% | 26.63% | 0.04% | 0.04% | 0.03% | 0.03% | 0.06% | 0.05% | 0.03% | 0.04% | 0.08% | 0.08% | 0.05% | 0.04% | 0.04% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.02% | 0.01% | 0.01% | 0.01% | 0.02% | 0.03% | 0.04% | 0.04% | 0.03% | 0.02% | 0.02% | 0.03% | 0.02% | 0.02% | 0.02% | 0.02% | 0.03% | 0.05% | 0.04% | 0.05% | 0.05% | 0.03% | 0.03% | 0.02% | 0.03% | 0.04% | 0.03% | 0.03% | 0.02% | 0.02% | 0.01% |
|
Return on Equity
|
0.04% | 0.04% | -0.12% | 27.61% | 26.80% | 25.38% | 25.97% | 20.46% | 19.80% | 19.71% | 19.22% | 0.03% | 0.03% | 0.05% | 0.05% | 0.10% | 0.08% | 0.05% | 0.06% | 0.11% | 0.12% | 0.07% | 0.06% | 0.12% | 0.10% | 0.05% | 0.06% | 0.11% | 0.11% | 0.06% | 0.06% | 0.06% | 0.06% | 0.05% | 0.05% | 0.06% | 0.05% | 0.04% | 0.02% | 0.01% | 0.01% | 0.04% | 0.05% | 0.05% | 0.06% | 0.05% | 0.04% | 0.04% | 0.05% | 0.03% | 0.03% | 0.03% | 0.04% | 0.06% | 0.08% | 0.08% | 0.08% | 0.09% | 0.05% | 0.06% | 0.05% | 0.05% | 0.07% | 0.06% | 0.06% | 0.05% | 0.04% | 0.02% |