Gladstone Investment Corporationde (NASDAQ: GAIN)

Sector: Financial Services Industry: Asset Management CIK: 0001321741
Market Cap 452.83 Mn
P/B 1.10
P/E 4.48
P/S 7.68
ROIC (Qtr) 4.82
Div Yield % 7.22
Rev 1y % (Qtr) 17.27
Total Debt (Qtr) 571.84 Mn
Debt/Equity (Qtr) 0.96
Add ratio to table...

About

Gladstone Investment Corporation (GAIN) is a non-diversified management investment company that operates as a business development company (BDC) in the United States. The company's primary business activity is to invest in debt and equity securities of established private businesses, with a focus on lower middle market private businesses that have annual earnings before interest, taxes, depreciation, and amortization (EBITDA) of $4 million to $15 million. The company's investment portfolio consists of secured first lien debt, secured second lien...

Read more

Investment thesis

Bull case

  • Tangible assets of 1.24B provide robust 332.16x coverage of receivables 3.72M, showing strong asset quality.

Bear case

  • Operating cash flow of (5.75M) provides thin coverage of dividend payments of (56.45M) with a 0.10 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Free cash flow of (5.75M) represents just -0.26x of debt issuance 22.35M, suggesting concerning reliance on leverage rather than internal cash generation for growth.
  • Cash position of 2.90M provides weak coverage of payables of 62.97M, which is 0.05x, indicating potential working capital stress and supplier relationship risks.
  • Operating cash flow of (5.75M) is outpaced by equity issuance of 41.64M (-0.14 ratio), indicating concerning reliance on equity markets for funding operations.
  • R&D investment of 0 represents just 0x of SG&A expenses of 6.47M, indicating potential underinvestment in innovation relative to administrative overhead.

Peer comparison

Companies in the Asset Management
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 BLK BlackRock, Inc. 199.59 Bn 85.40 21.98 15.04 Bn
2 BN BROOKFIELD Corp /ON/ 103.94 Bn 31.52 5.64 262.97 Bn
3 AMP Ameriprise Financial Inc 88.69 Bn 55.02 7.20 5.89 Bn
4 BX Blackstone Inc. 88.51 Bn 49.39 10.93 12.89 Bn
5 KKR KKR & Co. Inc. 55.86 Bn 28.33 13.23 53.12 Bn
6 STT State Street Corp 46.52 Bn 21.77 3.91 34.72 Bn
7 NTRS Northern Trust Corp 34.14 Bn 33.31 6.71 15.64 Bn
8 RJF Raymond James Financial Inc 32.89 Bn 37.63 4.14 5.10 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.46 0.94
EV to Cash from Ops. EV/CFO 6.63 41.10
EV to Debt EV to Debt 1.00 15.28
EV to EBIT EV/EBIT 5.30 23.47
EV to EBITDA EV/EBITDA 25.48 47.80
EV to Free Cash Flow [EV/FCF] EV/FCF 6.63 38.62
EV to Market Cap EV to Market Cap 1.26 7.81
EV to Revenue EV/Rev 9.67 27.38
Price to Book Value [P/B] P/B 1.10 2.34
Price to Earnings [P/E] P/E 4.48 11.81
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 2.13 4.66
Dividend Payout Ratio % Div Payout % (Qtr) 48.20 -5.56
Dividend per Basic Share Div per Share (Qtr) 1.50 1.73
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) -1,034.48 49.83
Interest Coverage Int. cover (Qtr) 4.28 25.16
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex Growth (1y) % 0.00 -35.10
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -7.98 15.43
Dividend Growth (1y) % Div 1y % (Qtr) -9.64 1.65
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 63.71 -90.82
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -0.25 35.24
EBIT Growth (1y) % EBIT 1y % (Qtr) 63.71 -22.13
EBT Growth (1y) % EBT 1y % (Qtr) 71.71 -163.05
EPS Growth (1y) % EPS 1y % (Qtr) 62.83 -20.61
FCF Growth (1y) % FCF 1y % (Qtr) 93.66 220.21
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -2.44 -53.96
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.08 0.22
Cash Payout Ratio Cash Payout (Qtr) -9.83 0.36
Cash Ratio Cash Ratio 0.00 0.38
Current Ratio Current Ratio 0.00 0.86
Debt to Equity Ratio Debt/Equity (Qtr) 0.96 0.70
Interest Cover Ratio Int Coverage (Qtr) 4.28 25.16
Times Interest Earned Times Interest Earned (Qtr) 4.28 25.16
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 154.60 -114.76
EBIT Margin % EBIT Margin % (Qtr) 154.64 -127.24
EBT Margin % EBT Margin % (Qtr) 118.55 -150.97
Gross Margin % Gross Margin % (Qtr) 60.00 67.88
Net Profit Margin % Net Margin % (Qtr) 118.60 -148.68