First Watch Restaurant FWRG Income Statement (2020-2026)

NASDAQ FWRG
$10.01 -0.38 (-3.61%)
As of: Sep 30, 2026 · 1:23 PM EDT
Reported Financials

First Watch Restaurant Quarterly Income Statement

Periods 24 quarters
Latest Jun 2026

First Watch Restaurant reported revenue of $354.67M and net income of $2.34M for the quarter ended Jun 2026, up 15.2% year over year. This income statement covers 24 quarters of results from Sep 2020 through Jun 2026, standardized by Business Quant from the company’s SEC filings.

Income Statement Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026 Jun2026
Revenue & cost
Revenue
157.44M162.62M173.11M184.45M186.85M185.75M211.41M216.30M219.21M244.63M242.45M258.56M251.61M263.29M282.24M307.89M316.02M316.35M330.96M354.67M
Operating items
Selling, General & AdministrativeSG&A
17.02M26.03M19.56M21.94M21.69M21.77M22.70M25.28M25.18M29.95M27.66M27.19M27.68M30.74M30.22M33.19M33.75M31.80M39.95M38.73M
Other Operating ExpensesOther Opex
0.51M0.74M0.98M1.09M1.49M1.84M1.04M1.25M2.04M2.85M1.57M1.83M2.39M4.33M2.66M3.51M3.81M2.95M3.06M3.31M
Operating ExpensesOpex
150.29M163.69M165.35M179.40M184.23M184.27M196.07M204.96M211.47M237.78M230.16M242.11M245.30M259.43M281.13M300.57M305.97M307.32M329.96M346.55M
Operating IncomeOp. Inc
7.15M-1.07M7.76M5.05M2.62M1.48M15.33M11.34M7.74M6.86M12.29M16.45M6.31M3.86M1.11M7.31M10.05M9.04M1.00M8.13M
EBIT
7.15M-1.07M7.76M5.05M2.62M1.48M15.33M11.34M7.74M6.86M12.29M16.45M6.31M3.86M1.11M7.31M10.05M9.04M1.00M8.13M
Non-operating items
Non Operating Interest Expenses
6.05M1.44M1.01M1.13M1.36M1.74M1.91M2.04M1.85M2.27M2.60M3.38M3.44M3.22M3.33M4.00M4.57M4.79M4.78M4.89M
Non Operating IncomeNon Op. Inc.
0.21M-2.31M0.16M0.12M0.12M0.52M0.49M0.69M0.77M0.92M0.33M0.71M0.62M0.10M0.68M0.27M0.19M0.18M0.34M0.13M
Net income details
EBT
1.32M-4.82M6.92M4.04M1.38M0.26M13.92M9.99M6.66M5.50M10.01M13.78M3.50M0.74M-1.54M3.58M5.67M4.42M-3.43M3.37M
Tax ProvisionsTaxes
0.53M-0.17M2.28M1.34M1.33M0.74M4.56M2.03M1.24M2.86M2.80M4.88M1.38M0.04M-0.71M1.47M2.68M-10.74M-0.75M1.03M
Profit After TaxPAT
0.78M-4.65M4.64M2.71M0.05M-0.49M9.36M7.96M5.42M2.65M7.21M8.90M2.11M0.70M-0.83M2.11M2.99M15.16M-2.69M2.34M
Income from Continuing OperationsIncome (Continuing)
0.78M-4.65M4.64M2.71M0.05M-0.49M9.36M7.96M5.42M2.65M7.21M8.90M2.11M0.70M-0.83M2.11M2.99M15.16M-2.69M2.34M
Consolidated Net IncomeConsol Net Inc.
0.78M-4.65M4.64M2.71M0.05M-0.49M9.36M7.96M5.42M2.65M7.21M8.90M2.11M0.70M-0.83M2.11M2.99M15.16M-2.69M2.34M
Income towards Parent CompanyParent Net Inc
0.78M-4.65M4.64M2.71M0.05M-0.49M9.36M7.96M5.42M2.65M7.21M8.90M2.11M0.70M-0.83M2.11M2.99M15.16M-2.69M2.34M
Net Income towards Common StockholdersNet Income
0.78M-4.65M4.64M2.71M0.05M-0.49M9.36M7.96M5.42M2.65M7.21M8.90M2.11M0.70M-0.83M2.11M2.99M15.16M-2.69M2.34M
Additional items
EPS (Basic)
0.02-0.100.080.050.00-0.010.160.130.090.040.120.150.030.01-0.010.030.050.25-0.040.04
EPS (Diluted)
0.02-0.100.080.050.00-0.010.150.130.090.040.120.140.030.01-0.010.030.050.24-0.040.04
Shares Outstanding
45.01M48.21M59.05M59.06M59.09M59.10M59.24M59.39M59.65M59.53M60.01M60.38M60.43M60.37M60.77M61.01M61.03M60.96M61.24M61.67M
Shares Outstanding (Diluted)Shares Outstanding (Dil.)
46.09M48.21M59.98M59.89M60.46M60.14M60.60M60.94M61.56M61.19M62.48M62.46M61.85M62.35M60.77M62.58M62.83M62.84M61.24M62.30M
Shares Outstanding (Entity)Shares Outstanding (Entity.)
45.01M48.21M59.05M59.08M59.12M59.21M59.28M59.46M59.79M59.89M60.37M60.40M60.55M60.70M60.97M61.02M61.03M61.13M61.63M61.71M
EBITDA
15.36M7.35M15.98M13.45M11.30M10.41M24.45M20.78M18.17M19.09M24.56M30.98M21.47M19.62M17.67M25.45M29.71M29.69M22.39M29.97M
Interest ExpensesInt Expense
6.05M1.44M1.01M1.13M1.36M1.74M1.91M2.04M1.85M2.27M2.60M3.38M3.44M3.22M3.33M4.00M4.57M4.79M4.78M4.89M
Tax Rate
40.55%32.92%33.04%96.65%289.84%32.75%20.34%18.66%51.90%27.95%35.41%39.59%5.28%41.11%47.29%30.55%

First Watch Restaurant Income Statement API

Pull First Watch Restaurant's standardized financial statements into your own models, spreadsheets and apps with the Business Quant Financial Statements API. The request below follows the statement, frequency and period selected above. Swap YOUR_API_KEY for your own key.

https://data.businessquant.com/statements?ticker=FWRG&statement=IS&frequency=Quarter&period=all&api_key=YOUR_API_KEY