FWRG Income Statement (2020-2025) | FWRG

1Y3Y5Y7Y10YAll
Download Data
Income Statement Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue (Quarter) 99.75M109.39M127.17M153.96M157.44M162.62M173.11M184.45M186.85M185.75M211.41M216.30M219.21M244.63M242.45M258.56M251.61M263.29M282.24M307.89M316.02M316.35M
Cost of Revenue (Quarter) 22.05M8.78M0.01M13.77M23.91M-40.95M39.40M14.84M29.68M15.60M31.70M16.46M33.69M99.80M19.17M37.55M55.87M-81.16M66.65M24.81M25.89M-107.57M
Gross Profit (Quarter) 77.70M100.61M127.16M140.20M133.54M203.57M133.71M169.61M157.17M170.14M179.71M199.84M185.52M144.83M223.28M221.01M195.74M344.45M215.59M283.08M290.13M423.92M
Operating items
Selling, General & Administrative (Quarter) 11.35M12.70M11.95M15.39M17.02M26.03M19.56M21.94M21.69M21.77M22.70M25.28M25.18M29.95M27.66M27.19M27.68M30.74M30.22M33.19M33.75M31.80M
Restructuring Costs (Quarter) 1.16M0.90M0.51M0.74M0.98M1.09M1.49M1.84M1.04M1.25M2.04M2.85M1.57M1.83M2.39M4.33M2.66M3.51M3.81M2.95M
Other Operating Expenses (Quarter) -0.03M-0.03M-0.12M-0.04M-0.10M-0.12M-0.08M-0.15M-0.34M-0.35M-0.13M-0.30M-0.18M-0.74M-0.12M-0.15M-0.11M-0.14M-0.01M-0.13M-0.17M-0.14M
Operating Expenses (Quarter) 108.36M114.12M123.32M141.65M150.29M163.69M165.35M179.40M184.23M184.27M196.07M204.96M211.47M237.78M230.16M242.11M245.30M259.43M281.13M300.57M305.97M307.32M
Operating Income (Quarter) -8.62M-4.73M3.85M12.31M7.15M-1.07M7.76M5.05M2.62M1.48M15.33M11.34M7.74M6.86M12.29M16.45M6.31M3.86M1.11M7.31M10.05M9.04M
EBIT (Quarter) -8.62M-4.73M3.85M12.31M7.15M-1.07M7.76M5.05M2.62M1.48M15.33M11.34M7.74M6.86M12.29M16.45M6.31M3.86M1.11M7.31M10.05M9.04M
Non-operating items
Non Operating Income (Quarter) 0.04M0.08M0.25M0.07M0.21M-2.31M0.16M0.12M0.12M0.52M0.49M0.69M0.77M0.92M0.33M0.71M0.62M0.10M0.68M0.27M0.19M0.18M
Net income details
EBT (Quarter) -14.40M-10.97M-2.22M6.09M1.32M-4.82M6.92M4.04M1.38M0.26M13.92M9.99M6.66M5.50M10.01M13.78M3.50M0.74M-1.54M3.58M5.67M4.42M
Tax Provisions (Quarter) -3.26M-3.85M-0.17M2.29M0.53M-0.17M2.28M1.34M1.33M0.74M4.56M2.03M1.24M2.86M2.80M4.88M1.38M0.04M-0.71M1.47M2.68M-10.74M
Profit After Tax (Quarter) -11.14M-7.12M-2.04M3.81M0.78M-4.65M4.64M2.71M0.05M-0.49M9.36M7.96M5.42M2.65M7.21M8.90M2.11M0.70M-0.83M2.11M2.99M15.16M
Income from Continuing Operations (Quarter) -11.14M-7.12M-2.04M3.81M0.78M-4.65M4.64M2.71M0.05M-0.49M9.36M7.96M5.42M2.65M7.21M8.90M2.11M0.70M-0.83M2.11M2.99M15.16M
Consolidated Net Income (Quarter) -11.14M-7.12M-2.04M3.81M0.78M-4.65M4.64M2.71M0.05M-0.49M9.36M7.96M5.42M2.65M7.21M8.90M2.11M0.70M-0.83M2.11M2.99M15.16M
Income towards Parent Company (Quarter) -11.14M-7.12M-2.04M3.81M0.78M-4.65M4.64M2.71M0.05M-0.49M9.36M7.96M5.42M2.65M7.21M8.90M2.11M0.70M-0.83M2.11M2.99M15.16M
Net Income towards Common Stockholders (Quarter) -11.14M-7.12M-2.04M3.81M0.78M-4.65M4.64M2.71M0.05M-0.49M9.36M7.96M5.42M2.65M7.21M8.90M2.11M0.70M-0.83M2.11M2.99M15.16M
Additional items
EPS (Basic) (Quarter) -0.25-0.15-0.050.080.02-0.100.080.050.00-0.010.160.130.090.050.120.150.030.01-0.010.030.050.25
EPS (Weighted Average and Diluted) (Quarter) -0.25-0.15-0.050.080.02-0.100.080.050.00-0.010.150.130.090.040.120.140.030.01-0.010.030.050.24
Shares Outstanding (Weighted Average) (Quarter) 45.01M45.01M45.01M45.01M45.01M48.21M59.05M59.05M59.07M59.10M59.24M59.39M59.65M59.53M60.01M60.20M60.43M60.37M60.77M60.89M60.93M60.96M
Shares Outstanding (Diluted Average) (Quarter) 45.01M45.01M45.01M45.56M46.09M48.21M59.98M59.89M60.09M60.14M60.60M60.77M61.56M61.19M62.48M62.46M62.34M62.35M60.77M62.73M62.80M62.84M
EBITDA (Quarter) -11.14M-7.12M-2.04M3.81M0.78M-4.65M4.64M2.71M0.05M-0.49M9.36M7.80M6.40M1.16M8.14M8.83M-0.56M2.74M-1.49M2.01M3.06M15.20M
Interest Expenses (Quarter) 5.83M6.32M6.32M6.29M6.05M1.44M1.01M1.13M1.36M1.74M1.91M2.04M1.85M2.27M2.60M3.38M3.44M3.22M3.33M4.00M4.57M4.79M
Tax Rate (Quarter) 22.65%35.10%7.89%37.52%40.55%3.46%32.92%33.04%96.65%289.84%32.75%20.34%18.66%51.90%27.95%35.41%39.59%5.28%46.06%41.11%47.29%-243.08%