|
Revenue (Quarter)
|
| | | 153.96M | 157.44M | 162.62M | 173.11M | 184.45M | 186.85M | 185.75M | 211.41M | 216.30M | 219.21M | 244.63M | 242.45M | 258.56M | 251.61M | 263.29M | 282.24M | 307.89M | 316.02M | 316.35M | 330.96M |
|
Cost of Revenue (Quarter)
|
| | | 23.42M | 35.87M | 53.81M | 39.40M | 28.76M | 15.09M | 28.71M | 15.93M | 47.69M | 17.55M | -74.63M | 36.79M | 55.80M | 38.89M | 91.23M | 23.15M | 24.81M | 69.73M | 139.10M | 51.90M |
|
Gross Profit (Quarter)
|
| | | 130.54M | 121.57M | 108.81M | 133.71M | 155.69M | 171.76M | 157.03M | 195.47M | 168.61M | 201.66M | 319.26M | 205.66M | 202.76M | 212.72M | 172.06M | 259.09M | 283.08M | 246.29M | 177.26M | 279.06M |
|
Selling, General & Administrative (Quarter)
|
| | | 15.39M | 17.02M | 26.03M | 19.56M | 21.94M | 21.69M | 21.77M | 22.70M | 25.28M | 25.18M | 29.95M | 27.66M | 27.19M | 27.68M | 30.74M | 30.22M | 33.19M | 33.75M | 31.80M | 39.95M |
|
Restructuring Costs (Quarter)
|
| | | 0.90M | 0.51M | 0.74M | 0.98M | 1.09M | 1.49M | 1.84M | 1.04M | 1.25M | 2.04M | 2.85M | 1.57M | 1.83M | 2.39M | 4.33M | 2.66M | 3.51M | 3.81M | 2.95M | 3.06M |
|
Other Operating Expenses (Quarter)
|
| | | -0.04M | -0.10M | -0.12M | -0.08M | -0.15M | -0.34M | -0.35M | -0.13M | -0.30M | -0.18M | -0.74M | -0.12M | -0.15M | -0.11M | -0.14M | -0.01M | -0.13M | -0.17M | -0.14M | -0.15M |
|
Operating Expenses (Quarter)
|
| | | 141.65M | 150.29M | 163.69M | 165.35M | 179.40M | 184.23M | 184.27M | 196.07M | 204.96M | 211.47M | 237.78M | 230.16M | 242.11M | 245.30M | 259.43M | 281.13M | 300.57M | 305.97M | 307.32M | 329.96M |
|
Operating Income (Quarter)
|
| | | 12.31M | 7.15M | -1.07M | 7.76M | 5.05M | 2.62M | 1.48M | 15.33M | 11.34M | 7.74M | 6.86M | 12.29M | 16.45M | 6.31M | 3.86M | 1.11M | 7.31M | 10.05M | 9.04M | 1.00M |
|
EBIT (Quarter)
|
| | | 12.31M | 7.15M | -1.07M | 7.76M | 5.05M | 2.62M | 1.48M | 15.33M | 11.34M | 7.74M | 6.86M | 12.29M | 16.45M | 6.31M | 3.86M | 1.11M | 7.31M | 10.05M | 9.04M | 1.00M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | -0.16M | 1.26M | -0.89M | 1.24M | -0.10M | -3.56M | 2.72M | -0.88M | -0.12M | 0.09M | 0.05M | 0.74M |
|
Non Operating Income (Quarter)
|
| | | 0.07M | 0.21M | -2.31M | 0.16M | 0.12M | 0.12M | 0.52M | 0.49M | 0.69M | 0.77M | 0.92M | 0.33M | 0.71M | 0.62M | 0.10M | 0.68M | 0.27M | 0.19M | 0.18M | 0.34M |
|
EBT (Quarter)
|
| | | 6.09M | 1.32M | -4.82M | 6.92M | 4.04M | 1.38M | 0.26M | 13.92M | 9.99M | 6.66M | 5.50M | 10.01M | 13.78M | 3.50M | 0.74M | -1.54M | 3.58M | 5.67M | 4.42M | -3.43M |
|
Tax Provisions (Quarter)
|
| | | 2.29M | 0.53M | -0.17M | 2.28M | 1.34M | 1.33M | -4.94M | 4.56M | 2.03M | 1.24M | 2.86M | 2.80M | 4.88M | 1.38M | 0.04M | -0.71M | 1.47M | 2.68M | -3.66M | -0.75M |
|
Profit After Tax (Quarter)
|
| | | 3.81M | 0.78M | -4.65M | 4.64M | 2.71M | 0.05M | -0.49M | 9.36M | 7.96M | 0.98M | 2.65M | 0.93M | 8.90M | -0.56M | 0.93M | -1.49M | 2.11M | 0.07M | 15.16M | -2.13M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | 0.27M | -0.22M | 0.31M | -0.03M | -0.89M | | -0.22M | -0.03M | 0.02M | | 0.18M |
|
Income from Continuing Operations (Quarter)
|
| | | 3.81M | 0.78M | -4.65M | 4.64M | 2.71M | 0.05M | 5.20M | 9.36M | 7.96M | 5.42M | 2.65M | 7.21M | 8.90M | 2.11M | 0.70M | -0.83M | 2.11M | 2.99M | 8.08M | -2.69M |
|
Consolidated Net Income (Quarter)
|
| | | 3.81M | 0.78M | -4.65M | 4.64M | 2.71M | 0.05M | 5.20M | 9.36M | 7.96M | 5.42M | 2.65M | 7.21M | 8.90M | 2.11M | 0.70M | -0.83M | 2.11M | 2.99M | 8.08M | -2.69M |
|
Income towards Parent Company (Quarter)
|
| | | 3.81M | 0.78M | -4.65M | 4.64M | 2.71M | 0.05M | 5.20M | 9.36M | 7.96M | 5.42M | 2.65M | 7.21M | 8.90M | 2.11M | 0.70M | -0.83M | 2.11M | 2.99M | 8.08M | -2.69M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | 3.81M | 0.78M | -4.65M | 4.64M | 2.71M | 0.05M | 5.20M | 9.36M | 7.96M | 5.42M | 2.65M | 7.21M | 8.90M | 2.11M | 0.70M | -0.83M | 2.11M | 2.99M | 8.08M | -2.69M |
|
EPS (Basic) (Quarter)
|
| | | 0.08 | 0.02 | -0.10 | 0.08 | 0.05 | 0.00 | 0.09 | 0.16 | 0.13 | 0.09 | 0.04 | 0.12 | 0.15 | 0.03 | 0.01 | -0.01 | 0.03 | 0.05 | 0.13 | -0.04 |
|
EPS (Diluted) (Quarter)
|
| | | 0.08 | 0.02 | -0.10 | 0.08 | 0.05 | 0.00 | 0.09 | 0.15 | 0.13 | 0.09 | 0.04 | 0.12 | 0.14 | 0.03 | 0.01 | -0.01 | 0.03 | 0.05 | 0.13 | -0.04 |
|
Shares Outstanding (Quarter)
|
| | | 45.01M | 45.01M | 48.21M | 59.05M | 59.06M | 59.09M | 59.10M | 59.24M | 59.39M | 59.65M | 59.53M | 60.01M | 60.38M | 60.43M | 60.37M | 60.77M | 61.01M | 61.03M | 60.96M | 61.24M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | 45.56M | 46.09M | 48.21M | 59.98M | 59.89M | 60.46M | 60.14M | 60.60M | 60.94M | 61.56M | 61.19M | 62.48M | 62.46M | 61.85M | 62.35M | 60.77M | 62.58M | 62.83M | 62.84M | 61.24M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | 45.01M | 45.01M | 48.21M | 59.05M | 59.08M | 59.12M | 59.21M | 59.28M | 59.46M | 59.79M | 59.89M | 60.37M | 60.40M | 60.55M | 60.70M | 60.97M | 61.02M | 61.03M | 61.13M | 61.63M |
|
EBITDA (Quarter)
|
| | | 12.31M | 7.15M | -1.07M | 7.76M | 5.05M | 2.62M | 1.48M | 15.33M | 11.34M | 7.74M | 6.86M | 12.29M | 16.45M | 6.31M | 3.86M | 1.11M | 7.31M | 10.05M | 9.04M | 1.00M |
|
Interest Expenses (Quarter)
|
| | | 6.29M | 6.05M | -10.29M | 10.63M | 1.13M | 1.36M | 1.74M | 9.83M | 341.02M | 57.55M | 42.14M | 14.14M | 3.38M | 3.44M | 4.84M | 16.37M | 21.91M | 21.51M | 19.02M | 17.61M |
|
Tax Rate (Quarter)
|
| | | 37.52% | 40.55% | 3.46% | 32.92% | 33.04% | 96.65% | -1,930.47% | 32.75% | 20.34% | 18.66% | 51.90% | 27.95% | 35.41% | 39.59% | 5.28% | 46.06% | 41.11% | 47.29% | -82.81% | 21.81% |