First Watch Restaurant (FWRG) Cost of Revenue (2020 - 2026)
First Watch Restaurant (FWRG) posted quarterly Cost of Revenue of $51.9 million for Q1 2026, up 124.22% year-over-year from $23.1 million in Q1 2025, and down 62.68% quarter-over-quarter from $139.1 million in Q4 2025.
Analysis
First Watch Restaurant (FWRG) Cost of Revenue (2020 - 2026) Analysis & Trends
First Watch Restaurant's Cost of Revenue history runs 7 years deep, the most recent figure standing at $51.9 million for Q1 2026.
- In Q1 2026, Cost of Revenue rose 124.22% year-over-year to $51.9 million; the TTM figure through Mar 2026 stood at $285.5 million (up 36.57% YoY), while the FY2025 annual figure was $280.1 million, up 84.31% from the prior year.
- Cost of Revenue for Q1 2026 stood at $51.9 million, down from $139.1 million in the prior quarter.
- The five-year high for Cost of Revenue was $139.1 million in Q4 2025, with the low at -$74.6 million in Q4 2023.
- The 5-year median for Cost of Revenue is $36.8 million (2024), against an average of $38.2 million.
- The sharpest annual moves came in 2022 and 2023: Cost of Revenue surged 358109.09% in 2022, then slumped 359.89% in 2023.
- First Watch Restaurant's Cost of Revenue stood at $28.7 million in 2022, then plunged by 359.89% to -$74.6 million in 2023, then jumped by 222.25% to $91.2 million in 2024, then surged by 52.46% to $139.1 million in 2025, then tumbled by 62.68% to $51.9 million in 2026.
- Business Quant data shows FWRG's Cost of Revenue at $51.9 million in Q1 2026, $139.1 million in Q4 2025, and $69.7 million in Q3 2025.
Peer Set
Peer Comparison
| # | Company | Market Cap | Enterprise Value | Gross Profit (Qtr) | Cost of Rev (Qtr) |
|---|---|---|---|---|---|
| 1 | Mcdonalds | 181.46 Bn | 180.64 Bn | 6.42 Bn | 680.00 Mn |
| 2 | Starbucks | 119.15 Bn | 115.53 Bn | 6.49 Bn | 2.83 Bn |
| 3 | Chipotle Mexican Grill | 47.22 Bn | 46.55 Bn | 2.35 Bn | 993.57 Mn |
| 4 | Yum Brands | 41.34 Bn | 40.66 Bn | 1.47 Bn | 700.00 Mn |
| 5 | Restaurant Brands International | 27.92 Bn | 26.86 Bn | 1.89 Bn | 635.00 Mn |
| 6 | Darden Restaurants | 25.01 Bn | 24.79 Bn | 3.68 Bn | 43.20 Mn |
| 7 | Restaurant Brands International Limited Partnership | 17.24 Bn | 16.18 Bn | 1.89 Bn | 635.00 Mn |
| 8 | Yum China Holdings | 15.19 Bn | 13.80 Bn | 2.22 Bn | 918.00 Mn |
| 9 | Texas Roadhouse | 12.42 Bn | 12.22 Bn | 1.44 Bn | 237.02 Mn |
| 10 | First Watch Restaurant | 743.74 Mn | 723.25 Mn | 272.08 Mn | 82.59 Mn |
Historic Data
Download Data
Historic Data
| Date | Value |
|---|---|
| Jun 28, 2026 | 82.59 Mn |
| Mar 29, 2026 | 74.31 Mn |
| Dec 28, 2025 | 71.74 Mn |
| Sep 28, 2025 | 69.73 Mn |
| Jun 29, 2025 | 71.98 Mn |
| Mar 30, 2025 | 66.65 Mn |
| Dec 29, 2024 | 59.25 Mn |
| Sep 29, 2024 | 55.87 Mn |
| Jun 30, 2024 | 55.80 Mn |
| Mar 31, 2024 | 52.18 Mn |
| Dec 31, 2023 | 54.35 Mn |
| Sep 24, 2023 | 48.71 Mn |
| Jun 25, 2023 | 47.69 Mn |
| Mar 26, 2023 | 46.63 Mn |
| Dec 25, 2022 | 43.36 Mn |
| Sep 25, 2022 | 44.58 Mn |
| Jun 26, 2022 | 45.22 Mn |
| Mar 27, 2022 | 39.40 Mn |
| Dec 26, 2021 | 37.82 Mn |
| Sep 26, 2021 | 35.87 Mn |