First Watch Restaurant (FWRG) Cost of Revenue (2020 - 2026)
First Watch Restaurant's quarterly Cost of Revenue came in at $74.3 million in Q1 2026, up 67.9% year-on-year from $44.3 million in Q1 2025, and up 169.08% quarter-over-quarter from -$107.6 million in Q4 2025.
First Watch Restaurant has reported Cost of Revenue for 7 years, with the latest figure at $74.3 million in Q1 2026.
- For the quarter ending Q1 2026, Cost of Revenue rose 67.9% year-over-year to $74.3 million; the trailing twelve-month figure through Mar 2026 stood at $64.6 million (down 55.46% YoY), and the FY2025 full-year result was $100.8 million, down 54.82% from the prior year.
- Cost of Revenue for Q1 2026 stood at $74.3 million, up from -$107.6 million in the prior quarter.
- The five-year high for Cost of Revenue was $74.3 million in Q1 2026, with the low at -$107.6 million in Q4 2025.
- Average Cost of Revenue over 5 years is $24.6 million, with a median of $31.7 million recorded in 2023.
- Year-over-year, Cost of Revenue jumped 11876.98% in 2022 and plunged 281.56% in 2025.
- Tracing FWRG's Cost of Revenue over 5 years: stood at -$14.7 million in 2022, then surged by 350.65% to $36.9 million in 2023, then soared by 60.53% to $59.2 million in 2024, then sank by 281.56% to -$107.6 million in 2025, then surged by 169.08% to $74.3 million in 2026.
- The last three Cost of Revenue figures came in at $74.3 million (Q1 2026), -$107.6 million (Q4 2025), and $25.9 million (Q3 2025), per Business Quant data.
Peer Comparison
| # | Company | Market Cap | Enterprise Value | Gross Profit (Qtr) | Cost of Rev (Qtr) |
|---|---|---|---|---|---|
| 1 | Starbucks | 110.27 Bn | 108.58 Bn | 9.40 Bn | 130.50 Mn |
| 2 | Yum Brands | 40.90 Bn | 40.21 Bn | 1.38 Bn | 677.00 Mn |
| 3 | Chipotle Mexican Grill | 39.62 Bn | 38.75 Bn | 2.61 Bn | 480.64 Mn |
| 4 | Restaurant Brands International | 25.25 Bn | 25.79 Bn | 2.14 Bn | 122.00 Mn |
| 5 | Darden Restaurants | 23.41 Bn | 23.17 Bn | 3.31 Bn | 39.40 Mn |
| 6 | Yum China Holdings | 15.07 Bn | 13.64 Bn | 3.24 Bn | 31.00 Mn |
| 7 | Texas Roadhouse | 11.59 Bn | 11.39 Bn | 1.40 Bn | 228.63 Mn |
| 8 | Dominos Pizza | 10.51 Bn | 10.27 Bn | 464.51 Mn | 686.08 Mn |
| 9 | Cava | 8.67 Bn | 8.28 Bn | 797.57 Mn | -522.59 Mn |
| 10 | First Watch Restaurant | 680.42 Mn | 656.85 Mn | 256.65 Mn | 74.31 Mn |
Historic Data
Download Data| Date | Value |
|---|---|
| Mar 29, 2026 | 74.31 Mn |
| Mar 29, 2026 | 74.31 Mn |
| Dec 28, 2025 | -107.57 Mn |
| Dec 28, 2025 | -107.57 Mn |
| Sep 28, 2025 | 25.89 Mn |
| Sep 28, 2025 | 25.89 Mn |
| Jun 29, 2025 | 71.98 Mn |
| Jun 29, 2025 | 71.98 Mn |
| Mar 30, 2025 | 44.26 Mn |
| Mar 30, 2025 | 44.26 Mn |
| Dec 29, 2024 | 59.25 Mn |
| Dec 29, 2024 | 59.25 Mn |
| Sep 29, 2024 | 21.08 Mn |
| Sep 29, 2024 | 21.08 Mn |
| Jun 30, 2024 | 20.49 Mn |
| Jun 30, 2024 | 20.49 Mn |
| Mar 31, 2024 | 19.17 Mn |
| Mar 31, 2024 | 19.17 Mn |
| Dec 31, 2023 | 36.91 Mn |
| Dec 31, 2023 | 36.91 Mn |
| Sep 24, 2023 | 33.69 Mn |
| Sep 24, 2023 | 33.69 Mn |
| Jun 25, 2023 | 32.18 Mn |
| Jun 25, 2023 | 32.18 Mn |
| Mar 26, 2023 | 31.70 Mn |
| Mar 26, 2023 | 31.70 Mn |
| Dec 25, 2022 | -14.72 Mn |
| Dec 25, 2022 | -14.72 Mn |
| Sep 25, 2022 | 15.09 Mn |
| Sep 25, 2022 | 15.09 Mn |
| Jun 26, 2022 | 14.84 Mn |
| Jun 26, 2022 | 14.84 Mn |
| Mar 27, 2022 | 39.40 Mn |
| Mar 27, 2022 | 39.40 Mn |
| Dec 26, 2021 | 37.82 Mn |
| Dec 26, 2021 | 37.82 Mn |
| Sep 26, 2021 | 126,000.00 |
| Sep 26, 2021 | 126,000.00 |
| Jun 27, 2021 | 13.77 Mn |
| Jun 27, 2021 | 13.77 Mn |
| Mar 28, 2021 | 13.30 Mn |
| Mar 28, 2021 | 13.30 Mn |
| Dec 27, 2020 | 38.67 Mn |
| Dec 27, 2020 | 38.67 Mn |
| Sep 27, 2020 | 19.88 Mn |
| Sep 27, 2020 | 19.88 Mn |