Growth Metrics

First Watch Restaurant (FWRG) Cost of Revenue (2020 - 2026)

First Watch Restaurant's quarterly Cost of Revenue came in at $74.3 million in Q1 2026, up 67.9% year-on-year from $44.3 million in Q1 2025, and up 169.08% quarter-over-quarter from -$107.6 million in Q4 2025.

First Watch Restaurant has reported Cost of Revenue for 7 years, with the latest figure at $74.3 million in Q1 2026.

  • For the quarter ending Q1 2026, Cost of Revenue rose 67.9% year-over-year to $74.3 million; the trailing twelve-month figure through Mar 2026 stood at $64.6 million (down 55.46% YoY), and the FY2025 full-year result was $100.8 million, down 54.82% from the prior year.
  • Cost of Revenue for Q1 2026 stood at $74.3 million, up from -$107.6 million in the prior quarter.
  • The five-year high for Cost of Revenue was $74.3 million in Q1 2026, with the low at -$107.6 million in Q4 2025.
  • Average Cost of Revenue over 5 years is $24.6 million, with a median of $31.7 million recorded in 2023.
  • Year-over-year, Cost of Revenue jumped 11876.98% in 2022 and plunged 281.56% in 2025.
  • Tracing FWRG's Cost of Revenue over 5 years: stood at -$14.7 million in 2022, then surged by 350.65% to $36.9 million in 2023, then soared by 60.53% to $59.2 million in 2024, then sank by 281.56% to -$107.6 million in 2025, then surged by 169.08% to $74.3 million in 2026.
  • The last three Cost of Revenue figures came in at $74.3 million (Q1 2026), -$107.6 million (Q4 2025), and $25.9 million (Q3 2025), per Business Quant data.

Peer Comparison

# Company Market Cap Enterprise Value Gross Profit (Qtr) Cost of Rev (Qtr)
1 Starbucks 110.27 Bn 108.58 Bn 9.40 Bn 130.50 Mn
2 Yum Brands 40.90 Bn 40.21 Bn 1.38 Bn 677.00 Mn
3 Chipotle Mexican Grill 39.62 Bn 38.75 Bn 2.61 Bn 480.64 Mn
4 Restaurant Brands International 25.25 Bn 25.79 Bn 2.14 Bn 122.00 Mn
5 Darden Restaurants 23.41 Bn 23.17 Bn 3.31 Bn 39.40 Mn
6 Yum China Holdings 15.07 Bn 13.64 Bn 3.24 Bn 31.00 Mn
7 Texas Roadhouse 11.59 Bn 11.39 Bn 1.40 Bn 228.63 Mn
8 Dominos Pizza 10.51 Bn 10.27 Bn 464.51 Mn 686.08 Mn
9 Cava 8.67 Bn 8.28 Bn 797.57 Mn -522.59 Mn
10 First Watch Restaurant 680.42 Mn 656.85 Mn 256.65 Mn 74.31 Mn

Historic Data

Download Data 🔒
DateValue
Mar 29, 2026 74.31 Mn
Mar 29, 2026 74.31 Mn
Dec 28, 2025 -107.57 Mn
Dec 28, 2025 -107.57 Mn
Sep 28, 2025 25.89 Mn
Sep 28, 2025 25.89 Mn
Jun 29, 2025 71.98 Mn
Jun 29, 2025 71.98 Mn
Mar 30, 2025 44.26 Mn
Mar 30, 2025 44.26 Mn
Dec 29, 2024 59.25 Mn
Dec 29, 2024 59.25 Mn
Sep 29, 2024 21.08 Mn
Sep 29, 2024 21.08 Mn
Jun 30, 2024 20.49 Mn
Jun 30, 2024 20.49 Mn
Mar 31, 2024 19.17 Mn
Mar 31, 2024 19.17 Mn
Dec 31, 2023 36.91 Mn
Dec 31, 2023 36.91 Mn
Sep 24, 2023 33.69 Mn
Sep 24, 2023 33.69 Mn
Jun 25, 2023 32.18 Mn
Jun 25, 2023 32.18 Mn
Mar 26, 2023 31.70 Mn
Mar 26, 2023 31.70 Mn
Dec 25, 2022 -14.72 Mn
Dec 25, 2022 -14.72 Mn
Sep 25, 2022 15.09 Mn
Sep 25, 2022 15.09 Mn
Jun 26, 2022 14.84 Mn
Jun 26, 2022 14.84 Mn
Mar 27, 2022 39.40 Mn
Mar 27, 2022 39.40 Mn
Dec 26, 2021 37.82 Mn
Dec 26, 2021 37.82 Mn
Sep 26, 2021 126,000.00
Sep 26, 2021 126,000.00
Jun 27, 2021 13.77 Mn
Jun 27, 2021 13.77 Mn
Mar 28, 2021 13.30 Mn
Mar 28, 2021 13.30 Mn
Dec 27, 2020 38.67 Mn
Dec 27, 2020 38.67 Mn
Sep 27, 2020 19.88 Mn
Sep 27, 2020 19.88 Mn