First Watch Restaurant (FWRG) Cost of Revenue (2020 - 2026)

First Watch Restaurant's (FWRG) quarterly Cost of Revenue came in at $51.9 million in Q1 2026, up 124.22% year-on-year from $23.1 million in Q1 2025, and down 62.68% quarter-over-quarter from $139.1 million in Q4 2025.

First Watch Restaurant (FWRG) Cost of Revenue (2020 - 2026) Analysis & Trends

First Watch Restaurant's Cost of Revenue history runs 7 years deep, the most recent figure standing at $51.9 million for Q1 2026.

  • On a quarterly basis, Cost of Revenue rose 124.22% year-over-year to $51.9 million in Q1 2026; TTM through Mar 2026 was $285.5 million, a 36.57% increase from a year earlier, with the FY2025 full-year figure at $280.1 million, up 84.31% from the prior year.
  • Cost of Revenue slipped to $51.9 million in Q1 2026 per FWRG's latest filing, from $139.1 million in the prior quarter.
  • Across five years, Cost of Revenue topped out at $139.1 million in Q4 2025 and bottomed at -$74.6 million in Q4 2023.
  • The 5-year median for Cost of Revenue is $36.8 million (2024), against an average of $38.2 million.
  • Across the five-year window, Cost of Revenue surged 358109.09% in 2022 and tumbled 359.89% in 2023, its largest moves.
  • Year by year, Cost of Revenue stood at $28.7 million in 2022, then tumbled by 359.89% to -$74.6 million in 2023, then surged by 222.25% to $91.2 million in 2024, then soared by 52.46% to $139.1 million in 2025, then slumped by 62.68% to $51.9 million in 2026.
  • Per Business Quant, the three latest FWRG Cost of Revenue figures stand at $51.9 million (Q1 2026), $139.1 million (Q4 2025), and $69.7 million (Q3 2025).

Peer Comparison

# Company Market Cap Enterprise Value Gross Profit (Qtr) Cost of Rev (Qtr)
1 Starbucks 118.28 Bn 116.58 Bn 6.32 Bn 3.21 Bn
2 Yum Brands 41.26 Bn 40.58 Bn 1.38 Bn 677.00 Mn
3 Chipotle Mexican Grill 41.21 Bn 40.34 Bn 2.61 Bn 480.64 Mn
4 Restaurant Brands International 25.26 Bn 24.25 Bn 2.14 Bn 122.00 Mn
5 Darden Restaurants 22.64 Bn 22.40 Bn 3.31 Bn 39.40 Mn
6 Yum China Holdings 15.35 Bn 13.92 Bn 2.31 Bn 963.00 Mn
7 Texas Roadhouse 12.76 Bn 12.54 Bn 1.40 Bn 228.63 Mn
8 Dominos Pizza 11.11 Bn 10.98 Bn 478.23 Mn 716.20 Mn
9 Dutch Bros 8.18 Bn 7.92 Bn 107.48 Mn 356.94 Mn
10 First Watch Restaurant 748.70 Mn 725.14 Mn 279.06 Mn 51.90 Mn

Historic Data

Download Data
DateValue
Mar 29, 2026 51.90 Mn
Mar 29, 2026 51.90 Mn
Dec 28, 2025 139.10 Mn
Dec 28, 2025 139.10 Mn
Sep 28, 2025 69.73 Mn
Sep 28, 2025 69.73 Mn
Jun 29, 2025 24.81 Mn
Jun 29, 2025 24.81 Mn
Mar 30, 2025 23.15 Mn
Mar 30, 2025 23.15 Mn
Dec 29, 2024 91.24 Mn
Dec 29, 2024 91.24 Mn
Sep 29, 2024 38.89 Mn
Sep 29, 2024 38.89 Mn
Jun 30, 2024 55.80 Mn
Jun 30, 2024 55.80 Mn
Mar 31, 2024 36.79 Mn
Mar 31, 2024 36.79 Mn
Dec 31, 2023 -74.63 Mn
Dec 31, 2023 -74.63 Mn