First Watch Restaurant Balance Sheet (2020-2026) | FWRG

1Y3Y5Y7Y10YAll
Download Data
Balance Sheet Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026 Jun2026
Assets
Current Assets
Cash & Equivalents (Quarter)
51.85M51.86M46.52M53.57M49.37M49.67M54.42M66.77M39.92M49.63M43.24M45.10M51.13M33.31M18.61M19.18M20.71M21.25M23.57M20.48M
Short-term Investments (Quarter)
0.25M0.25M0.25M0.25M0.25M0.25M0.25M0.33M0.83M0.46M0.26M0.97M0.02M
Cash & Current Investments (Quarter)
52.10M52.12M46.77M53.82M49.62M49.92M54.67M67.09M40.76M50.09M43.50M46.07M51.13M33.33M18.61M19.18M20.71M21.25M23.57M20.48M
Receivables - Net (Quarter)
2.90M4.45M3.03M3.87M3.43M6.16M3.83M4.47M4.99M5.53M4.13M4.03M4.93M7.24M5.96M5.48M5.51M6.86M6.03M6.81M
Receivables (Quarter)
2.90M4.45M3.03M3.87M3.43M6.16M3.83M4.47M4.99M5.53M4.13M4.03M4.93M7.24M5.96M5.48M5.51M6.86M6.03M6.81M
Inventory (Quarter)
3.47M4.02M3.73M3.97M4.12M5.03M4.41M4.89M4.79M5.38M5.20M5.67M5.33M6.12M6.20M6.77M6.49M7.17M7.14M7.80M
Prepaid Assets (Quarter)
1.23M1.43M1.41M2.84M4.33M5.80M0.58M5.89M4.70M7.49M8.91M2.89M7.44M2.20M10.68M3.12M4.30M5.86M12.37M10.55M
Current Assets (Quarter)
66.72M67.70M61.25M70.03M65.22M67.29M70.16M85.04M58.56M71.19M63.44M67.40M73.01M55.88M44.25M42.95M43.72M49.08M51.57M47.53M
Non-Current Assets
Construction in Progress (Quarter)
8.64M10.48M17.47M
Property, Plant & Equipment (Net) (Quarter)
163.40M164.69M167.58M177.03M186.58M195.12M199.89M212.18M237.53M263.08M276.97M313.88M333.05M361.39M383.34M434.18M464.59M478.45M493.25M515.42M
Long-Term Investments (Quarter)
0.26M
Goodwill (Quarter)
345.22M345.22M345.22M345.22M345.22M345.22M345.22M350.49M356.97M359.88M360.98M398.56M398.56M398.56M398.56M420.21M420.21M420.21M420.21M420.21M
Intangibles (Quarter)
143.24M143.00M142.86M142.89M142.99M143.15M143.03M144.08M150.28M151.19M151.06M171.03M169.33M167.60M165.97M179.13M177.24M174.91M172.58M170.77M
Goodwill & Intangibles (Quarter)
488.46M488.22M488.08M488.11M488.21M488.37M488.24M494.57M507.25M511.07M512.04M569.59M567.89M566.16M564.53M599.34M597.44M595.12M592.78M590.98M
Other Non-Current Assets (Quarter)
1.32M1.31M1.32M1.28M1.20M1.30M1.26M1.23M1.48M1.70M4.22M3.47M3.37M3.25M3.46M4.06M4.66M4.83M5.00M6.85M
Non-Current Assets (Quarter)
972.11M979.22M988.09M1,010.22M1,025.25M1,037.16M1,044.89M1,077.58M1,147.28M1,195.86M1,215.82M1,369.26M1,411.95M1,458.48M1,499.89M1,633.05M1,676.51M1,692.95M1,722.49M1,773.31M
Assets (Quarter)
1,038.84M1,046.92M1,049.34M1,080.25M1,090.48M1,104.45M1,115.05M1,162.62M1,205.85M1,267.05M1,279.26M1,436.65M1,484.96M1,514.36M1,544.14M1,675.99M1,720.23M1,742.03M1,774.06M1,820.84M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
6.98M11.06M7.96M6.99M7.50M7.59M5.22M5.51M5.55M6.32M5.68M7.18M6.87M6.96M7.69M7.51M7.23M8.70M9.77M10.28M
Notes Payables (Quarter)
2.35M1.31M0.52M1.38M0.86M0.34M0.39M0.10M0.26M0.33M0.60M0.90M0.52M0.35M
Payables (Quarter)
6.98M13.41M9.27M7.51M7.50M8.97M6.08M5.86M5.55M6.32M5.68M7.18M7.26M7.07M7.95M7.83M7.83M9.60M10.29M10.62M
Accumulated Expenses (Quarter)
17.28M21.20M17.54M18.97M23.68M22.73M11.38M20.89M33.84M21.71M32.46M16.98M25.20M21.24M23.10M47.74M30.56M24.28M29.94M46.51M
Short term Debt (Quarter)
3.63M3.19M3.78M4.39M5.63M6.26M5.63M6.88M6.89M5.63M3.03M6.64M7.83M9.23M10.29M11.81M13.12M13.31M13.36M14.84M
Current Leases (Quarter)
39.63M38.19M37.69M37.59M38.04M38.94M40.47M39.73M42.86M40.28M41.32M45.76M47.56M55.70M56.51M67.61M72.78M75.03M76.00M79.27M
Current Deferred Revenue (Quarter)
2.25M4.65M3.00M3.07M2.39M5.19M3.23M3.47M2.65M5.50M3.34M3.25M2.37M5.62M3.41M3.51M2.64M6.78M4.31M4.38M
Total Current Liabilities (Quarter)
85.02M96.52M83.25M92.88M92.54M99.98M91.66M109.16M110.05M115.07M106.48M118.83M134.01M138.47M141.85M158.33M176.77M167.50M177.49M177.89M
Non-Current Liabilities
Non-Current Debt (Quarter)
287.66M99.75M98.45M97.18M95.91M94.67M93.41M92.17M90.95M119.77M122.70M192.07M189.65M189.04M191.52M250.01M250.99M269.07M268.74M277.69M
Non-Current Deferred Tax Liability (Quarter)
12.84M12.49M14.54M15.65M16.84M158.25M21.39M23.04M24.00M183.43M27.90M32.22M32.22M217.48M30.80M31.50M33.79M21.97M20.78M21.26M
Operating Leases (Quarter)
362.15M330.50M377.98M393.05M400.74M366.11M411.20M427.60M463.35M441.29M485.70M550.80M582.24M614.05M578.90M629.35M731.16M739.19M763.41M795.41M
Other Non-Current Liabilities (Quarter)
3.31M3.23M3.28M3.63M3.74M3.38M3.30M3.65M3.26M1.35M3.01M2.90M3.17M3.15M3.57M1.27M0.91M5.40M0.20M8.12M
Total Non-Current Liabilities (Quarter)
711.37M539.26M534.70M559.49M566.47M577.93M577.19M613.13M645.50M704.41M701.80M847.97M892.66M915.81M944.28M1,073.41M1,112.01M1,110.35M1,146.20M1,178.55M
Total Liabilities (Quarter)
714.68M542.49M537.97M563.13M570.21M581.31M580.50M616.78M648.75M705.76M704.82M850.87M895.83M918.97M947.85M1,074.68M1,112.92M1,115.75M1,146.40M1,186.67M
Shareholder's Equity
Total Debt (Quarter)
291.29M102.94M102.24M101.58M101.54M100.92M99.04M99.06M97.84M125.39M125.74M198.72M197.48M198.27M201.81M261.82M264.11M282.38M282.10M292.53M
Common Equity (Quarter)
324.16M504.43M511.36M517.12M520.27M523.13M534.56M545.84M557.09M561.28M574.44M585.78M589.13M595.39M596.29M601.31M607.31M626.28M627.66M634.17M
Liabilities and Shareholders Equity (Quarter)
1,038.84M1,046.92M1,049.34M1,080.25M1,090.48M1,104.45M1,115.05M1,162.62M1,205.85M1,267.05M1,279.26M1,436.65M1,484.96M1,514.36M1,544.14M1,675.99M1,720.23M1,742.03M1,774.06M1,820.84M
Retained Earnings (Quarter)
-100.39M-105.04M-100.40M614.22M-97.65M620.67M-88.77M626.22M631.06M634.10M-65.53M-56.63M-2.48M-0.44M-1.10M654.45M657.39M-34.39M-37.08M668.59M
Preferred Shares (Quarter)
0.00M
Treasury Shares (Quarter)
2.63M3.58M3.49M2.85M2.32M0.54M0.53M0.52M0.52M0.78M0.79M0.76M0.76M1.09M1.49M1.48M2.01M2.45M2.52M