First Watch Restaurant Group Growth Metrics (2020-2025) | FWRG

Growth Metrics Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 3.91%4.97%5.50%6.26%7.63%10.58%14.72%14.73%23.57%23.15%19.52%20.71%16.66%15.84%
Assets Growth (3y) 7.94%12.65%13.09%13.74%15.77%16.41%
Assets (QoQ) 0.78%0.23%2.95%0.95%1.28%0.96%4.27%3.72%5.08%0.96%12.30%3.36%1.98%1.97%8.54%2.64%
Capital Expenditures Growth (1y) 80.44%8.07%75.70%133.15%109.00%27.84%-0.34%25.38%84.27%96.87%95.38%25.90%28.09%27.90%38.87%45.93%
Capital Expenditures Growth (3y) 90.83%39.59%50.68%54.39%70.23%47.65%39.32%32.06%
Capital Expenditures (QoQ) 129.96%-17.63%-8.73%4.38%37.73%33.92%21.11%-6.43%-15.75%4.40%52.35%37.52%-9.99%3.61%-1.83%39.91%-10.13%12.49%3.16%
Cash & Equivalents Growth (1y) 33.51%-4.78%-4.23%16.97%24.64%-19.14%-0.08%-20.53%-32.44%28.07%-32.88%-56.97%-57.48%-59.49%
Cash & Equivalents Growth (3y) 8.51%-0.47%-13.72%-26.32%-28.99%-25.14%
Cash & Equivalents (QoQ) 0.03%-10.30%15.14%-7.83%0.61%9.55%22.69%-40.20%24.32%-12.87%4.30%13.36%-34.85%-44.14%3.06%8.01%
Cash from Investing Activities Growth (1y) -77.74%-8.17%-73.41%-137.41%-110.84%-26.03%-46.76%-142.40%-133.97%-121.61%-354.72%32.77%0.01%-14.38%6.88%-40.43%
Cash from Investing Activities Growth (3y) -106.21%-44.56%-126.19%-56.99%-70.23%-47.28%-83.85%-31.78%
Cash from Investing Activities (QoQ) -128.00%15.69%11.54%-4.53%-38.75%-35.16%-21.10%7.17%17.06%-57.39%-100.02%10.40%21.44%-222.96%70.43%-33.27%10.14%-162.93%55.40%
Cash from Operations Growth (1y) 821.93%37.06%-3.15%7.19%-12.90%164.65%44.57%17.73%36.83%18.16%-7.34%105.35%2.83%-19.39%23.57%33.54%
Cash from Operations Growth (3y) 122.31%62.43%9.06%37.35%7.01%36.09%18.29%47.79%
Cash from Operations (QoQ) 187.28%322.01%-43.75%35.19%-57.29%198.20%-37.74%9.85%29.77%62.89%-49.30%27.68%12.06%27.74%12.36%-36.07%-12.15%95.81%21.43%
EBITDA Margin Growth (1y) 1,167.00365.00429.00-100.00-47.00658.00175.00214.00290.00639.00-107.00-19.00-314.00-906.00-389.00-276.00119.00
EBITDA Margin Growth (3y) 1,409.001,661.00496.0094.00-72.00390.00-321.00-81.0094.00
EBITDA Margin Growth (5y) 1,214.00
EBITDA Margin (QoQ) 466.00490.00408.00-197.00-336.00554.00-121.00-144.00369.0071.00-82.00-68.00718.00-675.005.00-364.00126.00-157.00118.0031.00
EBIT Growth (1y) 183.02%77.44%101.82%-58.96%-63.36%238.61%97.56%124.48%195.23%363.49%-19.86%45.00%-18.42%-43.68%-90.94%-55.54%59.20%
EBIT Growth (3y) 42.57%51.10%47.29%10.13%-4.08%77.78%-47.65%13.11%56.52%
EBIT Growth (5y) 25.93%
EBIT Margin Growth (1y) 1,318.00367.00146.00-526.00-314.00145.00277.00250.00213.00201.00-218.00112.00-102.00-134.00-467.00-399.0067.00
EBIT Margin Growth (3y) 1,217.00713.00204.00-164.00-203.00212.00-409.00-36.00178.00
EBIT Margin Growth (5y) 1,182.00
EBIT Margin (QoQ) 431.00735.00497.00-345.00-520.00514.00-174.00-134.00-61.00646.00-201.00-171.00-73.00227.00129.00-385.00-104.00-107.00198.0080.00
EBIT (QoQ) 45.11%181.31%220.21%-41.90%-114.92%827.27%-34.88%-48.13%-43.57%936.58%-26.01%-31.78%-11.41%79.23%33.87%-61.62%-38.84%-71.17%557.05%37.43%
EBT Growth (1y) 109.14%56.05%412.00%-33.61%4.40%105.31%101.21%147.12%384.44%2,050.39%-28.06%37.91%-47.52%-86.59%-115.35%-74.05%62.30%
EBT Growth (3y) 35.04%35.76%86.78%31.28%38.46%29.13%-30.50%-4.01%60.40%
EBT Growth (5y) 19.08%
EBT Margin Growth (1y) 1,528.00706.00574.00-176.00-10.00310.00259.00243.00230.00211.00-245.0071.00-165.00-197.00-467.00-417.0041.00
EBT Margin Growth (3y) 1,748.001,228.00587.00137.0055.00324.00-454.00-103.00106.00
EBT Margin Growth (5y) 1,623.00
EBT Margin (QoQ) 441.00828.00570.00-312.00-380.00696.00-180.00-146.00-60.00645.00-196.00-158.00-79.00188.00120.00-394.00-111.00-82.00171.0063.00
EBT (QoQ) 23.86%79.78%374.70%-78.37%-465.98%243.51%-41.55%-65.99%-81.38%5,336.72%-28.22%-33.33%-17.35%81.89%37.61%-74.63%-78.89%-308.27%332.66%58.67%
Enterprise Value Growth (1y) 2,378.66%1,650.10%-11.18%22.83%10.70%26.88%45.61%67.38%14.16%-12.19%-4.59%-29.79%-4.99%6.21%
Enterprise Value Growth (3y) 215.72%168.10%7.26%13.02%6.29%5.77%
Enterprise Value (QoQ) 1,809.89%-21.87%15.28%0.65%-2.02%8.04%3.90%15.36%12.44%24.20%-29.14%-11.27%22.17%-8.60%-4.12%-0.80%
EPS (Basic) Growth (1y) 108.00%33.33%260.00%-37.50%-96.11%90.00%100.00%160.00%11,459.20%600.00%-25.00%15.38%-66.67%-80.00%-108.33%-80.00%66.67%
EPS (Basic) Growth (3y) 33.14%32.64%63.86%23.31%14.47%28.06%-28.56%-15.66%300.45%
EPS (Basic) Growth (5y) 17.08%
EPS (Basic) (QoQ) 40.00%66.67%260.00%-75.00%-600.00%180.00%-37.50%-98.44%-1,384.36%1,700.00%-18.75%-30.77%-44.44%140.00%25.00%-80.00%-66.67%-200.00%400.00%66.67%
EPS (Weighted Average and Diluted) Growth (1y) 108.00%33.33%260.00%-37.50%-96.20%90.00%87.50%160.00%11,729.93%500.00%-20.00%7.69%-66.67%-75.00%-108.33%-78.57%66.67%
EPS (Weighted Average and Diluted) Growth (3y) 33.14%31.36%63.86%20.51%14.47%28.06%-28.56%-15.66%303.56%
EPS (Weighted Average and Diluted) Growth (5y) 17.08%
EPS (Weighted Average and Diluted) (QoQ) 40.00%66.67%260.00%-75.00%-600.00%180.00%-37.50%-98.48%-1,414.44%1,600.00%-13.33%-30.77%-55.56%200.00%16.67%-78.57%-66.67%-200.00%400.00%66.67%
FCF Margin Growth (1y) 875.00173.00-569.00-569.00-694.00508.00424.00-65.00-336.00-462.00-803.00527.00-287.00-433.00-144.00-97.00
FCF Margin Growth (3y) -155.00219.00-947.00-108.00-1317.00-387.00-522.00365.00
FCF Margin (QoQ) -136.001,404.00-658.00266.00-838.00662.00-659.00141.00364.00578.00-1148.00-130.00238.00237.00181.00-944.0092.00527.00228.00
Free Cash Flow Growth (1y) 511.65%28.03%-45.97%-160.42%-109.00%296.67%123.84%-57.01%-905.63%-154.38%-88.09%220.44%-87.60%-355.86%-173.74%-19.55%
Free Cash Flow Growth (3y) -55.00%8.36%-47.58%4.54%-54.63%-69.56%-29.99%52.14%
Free Cash Flow (QoQ) -84.18%440.66%-62.76%76.18%-132.20%355.76%-141.64%73.77%803.93%191.09%-129.21%-68.02%61.94%163.74%195.43%-361.73%7.51%89.69%422.33%
Gross Margin Growth (1y) -68.00-138.00-160.00-269.00-107.00-9.0071.00247.00164.00113.0053.0047.002.00-29.00-209.00-180.0014.00
Gross Margin Growth (3y) -11.00-34.00-36.0024.0058.0075.00-85.00114.00179.00
Gross Margin Growth (5y) 4.00
Gross Margin (QoQ) 23.0071.00-66.00-96.00-47.0049.00-175.0066.0051.00129.001.00-17.000.0069.00-6.00-62.00-30.00-111.0024.00131.00
Gross Profit Growth (1y) 56.47%46.04%33.37%15.67%17.03%14.09%23.24%21.10%19.84%33.64%15.47%20.25%14.80%7.23%13.31%16.35%25.82%
Gross Profit Growth (3y) 29.95%30.58%23.81%18.98%17.21%17.81%17.26%19.22%20.07%
Gross Profit Growth (5y) 25.95%
Gross Profit (QoQ) 9.99%17.31%20.06%1.00%2.66%7.14%4.13%2.18%0.08%15.73%2.32%1.12%11.60%-0.01%6.57%-3.46%4.24%5.66%9.42%4.40%
Interest Coverage Ratio Growth (1y) 180.02%1.24%1,167.10%129.23%62.79%215.09%4.22%24.09%117.59%254.71%-41.20%-12.64%-56.18%-60.26%-92.94%-62.44%19.95%
Interest Coverage Ratio Growth (3y) 69.09%82.03%98.02%35.45%15.78%53.58%-64.89%-25.89%4.57%
Interest Coverage Ratio Growth (5y) 28.40%
Interest Coverage Ratio (QoQ) 49.32%181.31%221.58%-39.62%-162.55%1,143.20%-41.82%-57.12%-55.78%844.72%-30.73%-24.80%-27.91%56.61%2.91%-62.29%-34.62%-72.17%447.24%20.46%
Net Cash Flow Growth (1y) 100.37%4.86%-52.41%-209.87%2,215.38%188.79%76.35%-539.86%3,126.58%-236.13%-85.04%121.48%-283.45%-127.70%-69.34%-73.35%
Net Cash Flow Growth (3y) 68.67%-4.77%-49.92%14.74%-1,011.33%-40.14%-56.75%33.26%
Net Cash Flow (QoQ) -61.84%363.59%-74.21%-99.66%-41,200.00%231.85%-159.55%107.18%1,476.08%161.89%-316.05%136.18%-166.50%128.79%210.22%-408.95%17.47%103.88%169.65%
Net Income Growth (1y) 107.03%34.63%327.23%-28.86%-94.13%89.56%101.72%194.02%11,678.26%644.86%-22.93%11.82%-61.02%-73.60%-111.49%-76.34%41.62%
Net Income Growth (3y) 35.47%33.36%76.87%32.74%39.20%29.07%-29.64%-8.03%302.12%
Net Income Growth (5y) 17.80%
Net Income (QoQ) 36.11%71.31%286.34%-79.42%-694.25%199.72%-41.66%-98.30%-1,156.52%2,025.93%-14.97%-31.93%-51.13%172.43%23.37%-76.27%-66.90%-218.60%354.04%42.02%
Net Income towards Common Stockholders Growth (1y) 107.03%34.63%327.23%-28.86%-94.13%89.56%101.72%194.02%11,678.26%644.86%-22.93%11.82%-61.02%-73.60%-111.49%-76.34%41.62%
Net Income towards Common Stockholders Growth (3y) 35.47%33.36%76.87%32.74%39.20%29.07%-29.64%-8.03%302.12%
Net Income towards Common Stockholders Growth (5y) 17.80%
Net Income towards Common Stockholders (QoQ) 36.11%71.31%286.34%-79.42%-694.25%199.72%-41.66%-98.30%-1,156.52%2,025.93%-14.97%-31.93%-51.13%172.43%23.37%-76.27%-66.90%-218.60%354.04%42.02%
Net Margin Growth (1y) 1,167.00365.00429.00-100.00-47.00260.00175.00221.00245.00134.00-145.00-24.00-163.00-82.00-327.00-276.0011.00
Net Margin Growth (3y) 1,364.00759.00458.0097.0034.00313.00-297.00-78.0092.00
Net Margin Growth (5y) 1,212.00
Net Margin (QoQ) 466.00490.00408.00-197.00-336.00554.00-121.00-144.00-29.00469.00-75.00-121.00-139.00189.0047.00-260.00-57.00-56.0098.0026.00
Operating Income Growth (1y) 183.02%77.44%101.82%-58.96%-63.36%238.61%97.56%124.48%195.23%363.49%-19.86%45.00%-18.42%-43.68%-90.94%-55.54%59.20%
Operating Income Growth (3y) 42.57%51.10%47.29%10.13%-4.08%77.78%-47.65%13.11%56.52%
Operating Income Growth (5y) 25.93%
Operating Income (QoQ) 45.11%181.31%220.21%-41.90%-114.92%827.27%-34.88%-48.13%-43.57%936.58%-26.01%-31.78%-11.41%79.23%33.87%-61.62%-38.84%-71.17%557.05%37.43%
Operating Margin Growth (1y) 1,318.00367.00146.00-526.00-314.00145.00277.00250.00213.00201.00-218.00112.00-102.00-134.00-467.00-399.0067.00
Operating Margin Growth (3y) 1,217.00713.00204.00-164.00-203.00212.00-409.00-36.00178.00
Operating Margin Growth (5y) 1,182.00
Operating Margin (QoQ) 431.00735.00497.00-345.00-520.00514.00-174.00-134.00-61.00646.00-201.00-171.00-73.00227.00129.00-385.00-104.00-107.00198.0080.00
Profit After Tax Growth (1y) 107.03%34.63%327.23%-28.86%-94.13%248.44%101.72%194.02%11,678.26%267.53%-22.93%11.82%-61.02%-97.25%-111.49%-76.34%41.62%
Profit After Tax Growth (3y) 35.47%77.22%76.87%32.74%39.20%29.07%-29.64%-8.03%302.12%
Profit After Tax Growth (5y) 17.80%
Profit After Tax (QoQ) 36.11%71.31%286.34%-79.42%-694.25%199.72%-41.66%-98.30%14,915.22%35.51%-14.97%-31.93%368.53%-71.58%23.37%-76.27%-66.90%-218.60%354.04%42.02%
Property, Plant & Equipment (Net) Growth (1y) 2.46%14.18%18.47%19.28%19.86%27.31%34.83%38.56%47.93%40.22%37.37%38.40%38.32%39.49%
Property, Plant & Equipment (Net) Growth (3y) 17.85%26.79%29.95%31.76%34.86%35.54%
Property, Plant & Equipment (Net) (QoQ) 0.79%1.75%5.64%5.40%4.58%2.45%6.15%11.94%10.76%5.28%13.33%6.11%8.51%6.07%13.26%7.00%
Return on Assets Growth (1y) 1.001.001.002.001.001.000.000.00-1.00-1.00-2.00-1.00
Return on Assets Growth (3y) 1.000.000.000.00
Return on Assets (QoQ) 1.000.000.000.000.000.000.000.000.000.000.000.00-1.000.000.00
Return on Capital Employed Growth (1y) -1.000.001.002.002.001.001.000.00-1.00-1.00-2.00-2.00
Return on Capital Employed Growth (3y) 1.00-1.00-1.000.00
Return on Capital Employed (QoQ) 0.00-1.000.000.001.001.000.000.000.000.000.000.00-1.00-1.000.00
Return on Equity Growth (1y) 2.001.002.004.003.002.001.000.00-1.00-2.00-3.00-3.00
Return on Equity Growth (3y) 4.001.000.000.00
Return on Equity (QoQ) 1.000.000.001.001.001.001.001.000.000.00-1.000.00-1.00-1.000.00
Return on Invested Capital Growth (1y) 0.001.003.003.002.001.00-1.00-1.00-2.00-2.00-2.00
Return on Invested Capital Growth (3y) 0.000.001.00
Return on Invested Capital (QoQ) -1.00-1.001.001.001.001.000.000.000.00-1.000.00-1.00-1.000.00
Return on Sales Growth (1y) 4.001.001.001.002.002.002.001.000.00-1.00-1.00-1.00-2.00-2.00
Return on Sales Growth (3y) 6.003.002.000.000.000.00
Return on Sales (QoQ) 3.000.001.000.000.001.001.001.001.000.000.000.000.000.00-1.00-1.000.00
Revenue Growth (1y) 57.84%48.66%36.13%19.80%18.68%14.22%22.12%17.27%17.32%31.70%14.68%19.54%14.78%7.63%16.41%19.08%25.60%
Revenue Growth (3y) 30.01%30.77%24.00%18.86%16.91%17.42%17.70%18.62%19.14%
Revenue Growth (5y) 25.94%
Revenue (QoQ) 9.67%16.25%21.07%2.26%3.29%6.45%6.55%1.30%-0.59%13.82%2.31%1.35%11.60%-0.89%6.65%-2.69%4.64%7.20%9.09%2.64%
Share-based Compensation Growth (1y) 4,285.47%1,678.29%1,401.60%532.33%-67.48%-34.74%-24.32%-35.12%-13.12%24.65%15.39%17.69%-3.92%21.06%13.78%38.58%
Share-based Compensation Growth (3y) 131.40%143.65%135.81%69.01%-35.25%-0.51%-0.21%1.90%
Share-based Compensation (QoQ) -27.93%44.96%129.95%1,725.58%-70.78%22.41%-3.17%-6.11%-41.36%41.95%-16.99%25.74%-15.87%31.40%-15.33%2.65%6.01%23.51%3.12%
Shareholder's Equity Growth (1y) 57.21%60.50%3.71%4.54%5.55%7.08%7.29%7.46%7.32%5.75%6.08%3.80%2.65%3.09%
Shareholder's Equity Growth (3y) 20.49%22.04%5.68%5.25%5.16%5.29%
Shareholder's Equity (QoQ) 55.61%1.37%1.13%0.61%0.55%2.18%2.11%2.06%0.75%2.34%1.97%0.57%1.06%0.15%0.84%1.00%
Tax Rate Growth (1y) 1,790.00-3163.002,503.00-448.005,611.00-17.00-1271.00-7799.00-480.001,507.002,093.00-4661.001,811.00570.00770.00
Tax Rate Growth (3y) -399.001,680.002,006.00-211.00-96.00182.001,314.00806.00-4937.00
Tax Rate Growth (5y) 2,464.00
Tax Rate (QoQ) 1,245.00-2720.002,963.00303.00-3708.002,945.0013.006,361.00-1241.00-168.003,324.00-2394.00746.00418.00-3430.004,078.00-496.00618.00
Total Debt Growth (1y) -65.60%-67.07%-5.10%-5.12%-5.15%-5.17%26.51%31.36%108.38%108.95%57.93%56.29%30.33%32.38%
Total Debt Growth (3y) -25.53%-13.27%23.77%24.89%37.08%37.91%
Total Debt (QoQ) -65.75%-1.30%-1.29%-1.31%-1.29%-1.33%-1.32%-1.33%31.69%2.45%56.53%-1.06%-0.47%1.39%30.53%0.50%