First Watch Restaurant Ratios (2020-2026) | FWRG

Ratios Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Profitability
Gross Margin (Quarter)
91.06%99.92%76.74%77.24%91.95%91.92%107.93%85.01%85.12%84.63%84.91%92.09%92.08%91.62%77.50%84.32%76.62%91.81%134.00%77.55%
EBT Margin (Quarter)
3.96%0.84%-2.96%4.00%2.19%0.74%0.14%6.58%4.62%3.04%2.25%4.13%5.33%1.39%0.28%-0.54%1.16%1.80%1.40%-1.04%
EBIT Margin (Quarter)
8.00%4.54%-0.66%4.48%2.74%1.40%0.80%7.25%5.24%3.53%2.80%5.07%6.36%2.51%1.47%0.39%2.38%3.18%2.86%0.30%
EBITDA Margin (Quarter)
2.47%0.50%-2.86%2.68%1.47%0.02%-0.26%4.43%3.61%2.92%0.47%3.36%3.41%-0.22%1.04%-0.53%0.65%0.97%4.81%-0.64%
Operating Margin (Quarter)
8.00%4.54%-0.66%4.48%2.74%1.40%0.80%7.25%5.24%3.53%2.80%5.07%6.36%2.51%1.47%0.39%2.38%3.18%2.86%0.30%
Net Margin (Quarter)
2.47%0.50%-2.86%2.68%1.47%0.02%-0.26%4.43%3.68%2.47%1.08%2.98%3.44%0.84%0.27%-0.29%0.68%0.95%4.79%-0.81%
FCF Margin (Quarter)
3.59%3.77%6.43%-1.95%4.67%-1.92%-0.51%9.67%2.53%-2.57%-3.38%-1.49%0.89%2.70%-6.73%-5.81%-0.55%1.73%-5.80%1.54%
Efficiency
Inventory Average (Quarter)
3.75M3.87M3.85M4.04M4.57M4.72M4.65M4.84M5.09M5.29M5.43M5.50M5.72M6.16M6.49M6.63M6.83M7.16M
Assets Average (Quarter)
1,042.88M1,048.13M1,064.79M1,085.36M1,097.46M1,109.75M1,138.84M1,184.23M1,236.45M1,273.15M1,357.95M1,460.81M1,499.66M1,529.25M1,610.07M1,698.11M1,731.13M1,758.04M
Equity Average (Quarter)
320.95M323.55M414.29M507.90M514.24M518.70M521.70M528.85M540.20M551.46M559.19M567.86M580.11M587.46M592.26M595.84M598.80M604.31M616.79M626.97M
Invested Capital (Quarter)
322.94M615.44M607.37M511.36M615.92M619.07M624.06M633.59M644.89M654.93M686.68M700.18M784.50M786.61M793.66M798.10M863.14M871.42M908.66M909.76M
Asset Utilization Ratio (Quarter)
0.580.620.640.650.670.690.700.700.720.720.710.680.680.690.690.690.710.72
Leverage & Solvency
Interest Coverage Ratio (Quarter)
1.961.18-0.747.714.491.920.858.045.574.193.024.734.861.831.200.331.832.201.880.21
Debt to Equity (Quarter)
0.900.200.190.190.180.180.170.170.160.210.210.330.320.320.320.420.410.430.43
Debt Ratio (Quarter)
0.280.100.090.090.090.090.080.080.080.090.100.130.130.120.120.150.150.150.15
Equity Ratio (Quarter)
0.310.480.490.480.480.470.480.470.460.440.450.410.400.390.390.360.350.360.35
Times Interest Earned (Quarter)
1.961.18-0.747.714.491.920.858.045.574.193.024.734.861.831.200.331.832.201.880.21
Valuation
Enterprise Value (Quarter)
-52.10M-52.12M-46.77M-53.82M-49.62M-49.92M-54.67M-67.49M-40.76M-49.96M-43.50M-45.36M-51.13M-33.33M-18.61M-19.18M-20.71M-21.25M-23.57M
Return Ratios
Return on Sales (Quarter)
0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Return on Capital Employed (Quarter)
2.35%2.71%1.94%1.45%1.70%2.40%2.99%3.34%3.68%3.28%3.50%3.16%2.86%2.00%1.28%1.47%1.76%1.73%
Return on Invested Capital (Quarter)
0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Return on Assets (Quarter)
0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Return on Equity (Quarter)
0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%