|
Revenue
|
| | | | 0.75M | 2.00M | 1.85M | 4.22M | 4.79M | 4.38M | 4.93M | 5.06M | 2.59M | 1.88M | 1.18M | 0.69M | 0.29M | 0.88M | 0.76M | 0.87M | | 80.00M | | | | | |
|
Research & Development
|
| | | | 14.48M | 12.78M | 15.64M | 16.14M | 16.33M | 17.38M | 17.08M | 18.91M | 17.83M | 25.02M | 15.37M | 18.57M | 16.71M | 17.85M | 18.24M | 19.00M | 19.77M | 17.26M | 14.64M | 11.71M | | 12.99M | 14.30M |
|
Selling, General & Administrative
|
| | | | 5.06M | 5.15M | 5.31M | 5.87M | 5.50M | 6.68M | 8.63M | 9.71M | 10.76M | 11.10M | 9.71M | 10.13M | 11.52M | 10.32M | 9.96M | 9.86M | 10.06M | 10.25M | 8.42M | 7.72M | | 6.83M | 7.56M |
|
Restructuring Costs
|
| | | | | | | | | | | | | | 0.47M | -0.04M | | | | | | | 2.06M | | | | |
|
Operating Expenses
|
| | | | 19.55M | 17.92M | 20.95M | 22.01M | 21.83M | 24.06M | 25.70M | 28.62M | 28.59M | 36.12M | 25.54M | 28.66M | 28.23M | 28.17M | 28.20M | 28.86M | 29.83M | 27.51M | 25.13M | 19.43M | | 19.82M | 21.86M |
|
Operating Income
|
| | | | -18.80M | -15.92M | -19.10M | -17.79M | -17.04M | -19.68M | -20.77M | -23.56M | -26.00M | -34.23M | -24.36M | -27.97M | -27.94M | -27.29M | -27.44M | -27.99M | -29.83M | 52.49M | -25.13M | -19.43M | | -19.82M | -21.86M |
|
EBIT
|
| | | | -18.80M | -15.92M | -19.10M | -17.79M | -17.04M | -19.68M | -20.77M | -23.56M | -26.00M | -34.23M | -24.36M | -27.97M | -27.94M | -27.29M | -27.44M | -27.99M | -29.83M | 52.49M | -25.13M | -19.43M | | -19.82M | -21.86M |
|
Interest & Investment Income
|
| | | | 0.34M | 0.24M | 0.14M | 0.07M | 0.04M | 0.03M | 0.05M | 0.07M | 0.07M | 0.17M | 0.62M | 1.84M | 3.16M | 3.51M | 3.42M | 3.24M | 2.96M | 2.92M | 3.43M | 2.86M | | 2.52M | 2.26M |
|
EBT
|
| | | | -18.45M | -15.69M | -18.96M | -17.72M | -17.00M | -19.65M | -20.72M | -23.48M | -25.93M | -34.07M | -23.74M | -26.14M | -24.78M | -23.78M | -24.02M | -24.76M | -26.87M | 55.41M | -21.70M | -16.57M | | -17.30M | -19.59M |
|
Profit After Tax
|
| | | | -18.45M | -15.69M | -18.96M | -17.72M | -17.00M | -19.65M | -20.72M | -23.48M | -25.93M | -34.07M | -23.74M | -26.14M | -24.78M | -23.78M | -24.02M | -24.76M | -26.87M | 55.41M | -21.70M | -16.57M | | -17.30M | -19.59M |
|
Income from Continuing Operations
|
| | | | -18.45M | -15.69M | -18.96M | -17.72M | -17.00M | -19.65M | -20.72M | -23.48M | -25.93M | -34.07M | -23.74M | -26.14M | -24.78M | -23.78M | -24.02M | -24.76M | -26.87M | 55.41M | -21.70M | -16.57M | | -17.30M | -19.59M |
|
Consolidated Net Income
|
| | | | -18.45M | -15.69M | -18.96M | -17.72M | -17.00M | -19.65M | -20.72M | -23.48M | -25.93M | -34.07M | -23.74M | -26.14M | -24.78M | -23.78M | -24.02M | -24.76M | -26.87M | 55.41M | -21.70M | -16.57M | | -17.30M | -19.59M |
|
Income towards Parent Company
|
| | | | -18.45M | -15.69M | -18.96M | -17.72M | -17.00M | -19.65M | -20.72M | -23.48M | -25.93M | -34.07M | -23.74M | -26.14M | -24.78M | -23.78M | -24.02M | -24.76M | -26.87M | 55.41M | -21.70M | -16.57M | | -17.30M | -19.59M |
|
Net Income towards Common Stockholders
|
| | | | -18.45M | -15.69M | -18.96M | -17.72M | -17.00M | -19.65M | -20.72M | -23.48M | -25.93M | -34.07M | -23.74M | -26.14M | -24.78M | -23.78M | -24.02M | -24.76M | -26.87M | 55.41M | -21.70M | -16.57M | | -17.30M | -19.59M |
|
EPS (Basic)
|
| | | | -0.81 | -0.66 | -0.70 | -0.63 | -0.54 | -0.60 | -0.57 | -0.58 | -0.64 | -0.83 | -0.51 | -0.47 | -0.41 | -0.38 | -0.39 | -0.40 | -0.43 | 0.89 | -0.35 | -267.29 | | -0.28 | -0.31 |
|
EPS (Weighted Average and Diluted)
|
| | | | | | | -698.90 | | -0.60 | -0.57 | -0.58 | -0.64 | -0.83 | -0.51 | -0.47 | -0.41 | -0.38 | -0.39 | -0.40 | -0.43 | 0.87 | -0.35 | -267.29 | | -0.28 | -0.31 |
|
Shares Outstanding (Weighted Average)
|
0.00M | 0.00M | 0.02M | 0.01M | 0.02M | 0.02M | 0.03M | 0.03M | 31.51M | 0.03M | 0.04M | 0.04M | 0.04M | 0.04M | 0.05M | 0.04M | 0.06M | 61.79M | 61.82M | 0.06M | 61.98M | 62.20M | 62.41M | 0.06M | 62.48M | 62.54M | 62.60M |
|
Shares Outstanding (Diluted Average)
|
| | | | | | | 0.03M | | 0.03M | 0.04M | 0.04M | 0.04M | 0.04M | 0.05M | 0.04M | 0.06M | 61.79M | 61.82M | 0.06M | 61.98M | 63.68M | 63.69M | 0.06M | 62.48M | 62.54M | 62.60M |
|
EBITDA
|
| | | | -18.50M | -15.55M | -19.01M | -17.75M | -17.00M | -19.65M | -20.79M | -23.79M | -26.62M | -34.05M | -24.36M | -27.97M | -27.94M | -27.29M | -27.44M | -27.99M | -29.83M | 52.49M | -20.95M | -16.82M | | -19.82M | -19.44M |