|
Net Income (Quarter)
|
| | | | | | | | | | | | | -96.47M | -50.95M | -94.00M | -35.44M | -27.08M | -192.46M | -30.52M | -30.65M | -40.26M | -43.11M | -65.24M | 40.22M | -25.68M | -25.03M | -29.43M | -41.97M | -64.99M | -84.15M | -49.97M | -34.98M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | 0.60M | 0.60M | 0.50M | 0.70M | 0.60M | 0.59M | 0.60M | 0.60M | 0.50M | 0.54M | 0.48M | 0.40M | 0.40M | 0.40M | 0.40M | 0.30M | 0.30M | 0.40M | 0.30M | 0.20M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | 2.66M | 3.79M | 3.85M | 2.88M | 3.35M | 3.27M | 4.25M | 3.36M | 3.74M | 3.45M | 3.92M | 4.34M | 3.82M | 2.48M | 3.17M | 26.10M | 22.30M | 3.07M | 3.86M | 22.30M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.09M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -16.04M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | -0.09M | -0.39M | -0.35M | -0.29M | -0.11M | 0.60M | 1.37M | 1.71M | 1.58M | 1.33M | 1.16M | 1.13M | 1.15M | 0.94M | 0.90M | 1.08M | 0.59M | 0.38M | 0.77M | 0.81M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | 0.60M | 0.60M | 0.50M | 0.70M | 0.60M | 0.59M | 0.60M | 0.60M | 0.50M | 0.54M | 0.48M | 0.40M | 0.40M | 0.40M | 0.40M | 0.30M | 0.30M | 0.40M | 0.30M | 0.20M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | 2.50M | 0.34M | 1.81M | 0.34M | -3.40M | -0.13M | 0.56M | -0.08M | -0.04M | -0.54M | 2.33M | 1.32M | -1.56M | -1.12M | -0.98M | | | | |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.97M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.05M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.65M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.78M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.63M |
|
Net Equity Issued and Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.90M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -16.15M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.90M |