|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.41M | 1.63M | 1.12M | 2.53M | 1.29M | 1.45M | 1.22M | 0.47M | 0.16M | 1.96M | 1.70M | 1.48M | 2.16M | 2.63M | 2.13M | 3.39M | 2.02M | 1.75M | 0.92M | 2.65M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.03M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.03M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 0.11M | 0.11M | 0.11M | 0.11M | 0.10M | 0.09M | 0.07M | 0.04M | 0.03M | 0.02M | 0.38M | 0.10M | 0.10M | 0.14M | 0.12M | 0.11M | 0.10M | 0.13M | 0.07M |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.33M | -0.40M | -0.31M | -0.26M | -0.31M | -0.39M | -0.36M | -0.15M | -0.25M | -0.25M | -0.21M | -0.25M | -0.18M | 0.07M | -0.16M | 0.12M | 0.05M | 0.13M | -0.25M | 0.96M |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.06M | -0.04M | 0.00M | | | | | | | -0.24M | | 0.17M | 0.35M | 0.59M | -0.72M | 0.41M | 1.53M | 0.34M | -2.28M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | -0.00M | -0.03M | 0.02M | 0.04M | -0.04M | | -0.00M | -0.01M | 0.03M | 0.02M | 0.02M | -0.02M | 0.02M | -0.00M | | -0.02M | 0.00M | 0.00M | 0.17M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29M | 2.72M | 0.19M | 1.28M | 1.13M | 1.24M | 2.62M | -0.87M | 0.23M | 1.56M | 0.98M | 1.45M | 5.04M | 1.57M | 2.05M | 0.96M | 2.33M | 1.20M | 3.67M | 0.24M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.30M | 0.01M | | | | | | | | | | | | | 0.09M | | | | 0.65M |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | 0.01M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.02M | 0.02M | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.03M | 0.04M | 0.03M | 0.02M | 0.02M | 0.02M | 0.01M | 0.14M | 0.25M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.21M | -0.46M | 0.09M | -0.40M | 0.74M | 0.43M | -0.59M | -0.83M | 0.92M | -0.49M | 0.07M | 0.38M | 0.24M | 0.24M | -0.50M | -0.34M | 1.06M | -0.25M | -0.13M | -0.89M |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.58M | -0.09M | 1.30M | 0.16M | 0.61M | -0.74M | 1.33M | 1.43M | -1.50M | 0.34M | -1.37M | 1.51M | -0.22M | 0.86M | 0.58M | 0.89M | 1.01M | -0.51M | 0.35M | -0.28M |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | 0.13M | 0.06M | -0.72M | 0.53M | -0.90M | 1.45M | -0.97M | -1.04M | -0.57M | -1.96M | 0.89M | 0.73M | 0.34M | -0.24M | 0.04M | 1.17M | -0.34M | 2.15M | -2.24M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | 0.07M | -0.21M | 0.03M | 0.02M | 0.24M | -0.13M | -0.18M | 0.29M | 0.11M | -0.33M | 0.05M | 0.80M | -0.78M | -0.46M | -0.08M | 0.45M | 0.19M | -0.04M | -1.19M |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04M | | | | | | | | | | 0.06M | 0.77M | 0.28M | -0.48M | 0.32M | -0.29M | 0.25M | -0.33M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03M | 0.21M | -0.10M | -0.13M | -0.16M | 0.16M | -0.02M | -0.04M | 0.04M | 0.43M | -0.47M | -0.02M | -1.07M | 0.30M | -0.02M | 0.10M | 0.02M | 0.43M | 0.36M | -0.84M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.01M | 0.05M | 0.01M | | | | 0.02M | 0.01M | 0.01M | 0.01M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53M | | | | | | | 17.10M | | | 1.69M | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.53M | | | | | | | -17.10M | -0.05M | -1.83M | -17.01M | -0.01M | | | | -0.02M | -5.00M | -37.51M | -0.01M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.39M | | | 0.03M | | | -0.78M | 12.50M | -0.62M | -0.62M | 9.05M | -3.62M | -1.12M | -1.12M | -1.11M | -0.87M | -0.70M | 35.58M | -1.92M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | -0.04M | 0.10M | -0.01M | | 0.06M | -0.05M | 0.04M | 0.10M | 0.19M | -0.18M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29M | 1.80M | 0.19M | 1.28M | 1.16M | 1.24M | 2.62M | -1.65M | -4.35M | 0.91M | -1.52M | -6.41M | 1.39M | 0.45M | 0.98M | -0.20M | 1.47M | -4.41M | 1.93M | -1.87M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29M | 2.72M | 0.19M | 1.28M | 1.13M | 1.24M | 2.62M | -0.87M | 0.23M | 1.51M | 0.97M | 1.40M | 5.03M | 1.57M | 2.05M | 0.96M | 2.30M | 1.19M | 3.66M | 0.24M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29M | 1.80M | 0.19M | 1.28M | 1.16M | 1.24M | 2.62M | -1.65M | -4.37M | 0.88M | -1.48M | -6.51M | 1.40M | 0.45M | 0.92M | -0.15M | 1.44M | -4.51M | 1.74M | -1.68M |