|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.62M | 8.43M | 8.62M | 9.90M | 11.06M | 12.30M | 14.93M | 13.28M | 8.93M | 9.83M | 8.31M | 1.90M | 3.29M | 3.73M | 4.72M | 4.47M | 5.94M | 1.58M | 3.51M | 1.65M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.00M | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.62M | 8.43M | 8.62M | 9.90M | 11.06M | 12.30M | 14.93M | 13.28M | 8.93M | 9.83M | 8.31M | 1.90M | 3.29M | 3.73M | 4.72M | 4.47M | 5.94M | 6.58M | 3.51M | 1.65M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.99M | 1.31M | 1.38M | 0.94M | 1.69M | 2.12M | 1.53M | 0.70M | 2.04M | 1.57M | 1.43M | 2.05M | 2.27M | 2.50M | 2.01M | 1.63M | 2.69M | 2.49M | 9.64M | 8.77M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.99M | 1.31M | 1.38M | 0.94M | 1.69M | 2.12M | 1.53M | 0.70M | 2.04M | 1.57M | 1.43M | 2.05M | 2.27M | 2.50M | 2.01M | 1.63M | 2.69M | 2.49M | 9.64M | 8.77M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.72M | 0.67M | 1.12M | 1.12M | 0.91M | 0.86M | 0.93M | 0.83M | 0.82M | 0.96M | 0.88M | 0.98M | 1.05M | 0.83M | 1.33M | 1.52M | 0.00M | 2.56M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.44M | 5.91M | 6.07M | 5.33M | 6.87M | 8.35M | 7.97M | 8.44M | 7.04M | 8.29M | 8.12M | 8.86M | 9.40M | 10.35M | 10.88M | 10.28M | 19.93M | 19.01M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.14M | 5.09M | 6.12M | 6.52M | 7.09M | 6.35M | 7.58M | 9.11M | 8.79M | 9.15M | 7.72M | 9.09M | 8.87M | 9.78M | 10.37M | 11.07M | 12.13M | 11.72M | 22.23M | 21.32M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.23M | 0.17M | 0.32M | 0.17M | 0.51M | 0.23M | 0.12M | 1.45M | 0.57M | 0.79M | 0.64M | 0.45M | 0.91M | 0.94M | 0.92M | 0.94M | 1.38M | 2.02M | 1.33M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.41M | 15.04M | 16.75M | 17.68M | 20.01M | 21.28M | 24.27M | 23.20M | 21.21M | 22.45M | 19.53M | 14.69M | 14.99M | 17.03M | 18.10M | 18.14M | 21.76M | 22.18M | 37.40M | 33.07M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.09M | 0.08M | 0.07M | 0.06M | 0.06M | 0.05M | 0.05M | 0.12M | 0.16M | 0.20M | 0.14M | 0.12M | 0.11M | 0.09M | 0.07M | 0.09M | 0.08M | 0.14M | 0.13M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | 0.36M | 0.36M | 0.36M | 0.36M | 0.36M | 0.36M | 0.36M | 10.79M | 13.56M | 13.32M | 13.29M | 13.34M | 13.11M | 13.13M | 13.02M | 13.04M | 13.12M | 19.37M | 19.39M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | 0.21M | 0.20M | 0.19M | 0.18M | 0.17M | 0.16M | 0.15M | 7.77M | 7.96M | 7.75M | 26.42M | 26.32M | 26.31M | 26.31M | 26.39M | 26.23M | 26.29M | 51.65M | 51.94M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45M | 0.57M | 0.56M | 0.55M | 0.54M | 0.53M | 0.52M | 0.51M | 18.56M | 21.52M | 21.07M | 39.72M | 39.66M | 39.42M | 39.44M | 39.41M | 39.27M | 39.40M | 71.01M | 71.33M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.01M | 3.62M | 3.30M | 3.04M | 2.70M | 2.40M | 2.00M | 1.85M | 1.60M | 1.34M | 1.21M | 0.79M | 0.61M | 0.68M | 0.52M | 0.64M | 0.69M | 0.82M | 0.57M | 1.52M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.95M | 0.95M | 1.82M | 0.76M | 0.75M | 0.06M | 0.06M | 0.05M | 0.05M | 0.05M | 0.05M | 0.08M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.52M | 4.45M | 4.14M | 3.82M | 3.48M | 3.07M | 2.68M | 2.50M | 20.45M | 23.19M | 24.45M | 40.65M | 40.49M | 40.28M | 40.49M | 40.39M | 40.43M | 40.67M | 72.58M | 73.25M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.93M | 19.49M | 20.89M | 21.51M | 23.49M | 24.36M | 26.95M | 25.71M | 41.66M | 45.63M | 43.97M | 55.35M | 55.49M | 57.31M | 58.59M | 58.53M | 62.19M | 62.85M | 109.98M | 106.32M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.41M | 3.54M | 3.60M | 2.88M | 3.41M | 2.52M | 3.97M | 3.00M | 4.88M | 3.57M | 2.38M | 3.26M | 3.98M | 4.31M | 4.08M | 4.07M | 5.28M | 4.94M | 9.15M | 6.91M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.41M | 3.54M | 3.60M | 2.88M | 3.41M | 2.52M | 3.97M | 3.00M | 4.88M | 3.57M | 2.38M | 3.26M | 3.98M | 4.31M | 4.08M | 4.07M | 5.28M | 4.94M | 9.15M | 6.91M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.61M | 0.68M | | 0.49M | 0.51M | 0.76M | 0.62M | 0.44M | 1.90M | 3.06M | 1.83M | 1.03M | 1.40M | 1.08M | 0.96M | 0.68M | 1.12M | 1.41M | 6.80M | 5.43M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.59M | 0.64M | 0.42M | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.50M | 2.50M | 2.50M | 4.50M | 4.50M | 4.50M | 4.50M | 4.50M | 4.50M | 4.50M | 8.09M | 6.09M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.05M | 0.05M | 0.06M | 0.05M | 0.05M | 0.05M | 0.05M | 0.09M | 0.09M | 0.09M | 0.09M | 0.07M | 0.06M | 0.09M | 0.08M | 0.08M | 0.07M | 0.43M | 0.43M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | | | | 0.89M | 1.36M | 1.84M | 1.86M | 1.42M | 1.75M | 1.52M | 1.69M | 1.70M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.38M | 4.60M | 4.47M | 4.06M | 4.63M | 3.96M | 5.26M | 4.27M | 9.95M | 9.82M | 7.39M | 10.34M | 11.83M | 12.32M | 12.05M | 11.31M | 13.30M | 12.97M | 33.02M | 21.61M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.00M | 9.38M | 8.75M | 15.51M | 11.89M | 10.78M | 9.66M | 8.55M | 7.44M | 6.32M | 32.36M | 5.60M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.51M | 2.53M | 2.41M | 2.35M | 2.33M | 2.36M | 2.21M | 2.23M | 2.34M | 2.29M | 2.32M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.13M | 0.12M | 0.10M | 0.08M | 0.08M | 0.06M | 0.05M | 0.11M | 0.09M | 0.06M | 0.05M | 0.03M | 0.03M | 0.35M | 0.33M | 0.31M | 0.30M | 0.39M | 0.27M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.41M | | | 68.06M | 62.66M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.52M | 4.73M | 4.58M | 4.16M | 4.72M | 4.04M | 5.33M | 4.32M | 20.06M | 21.78M | 18.72M | 28.31M | 26.11M | 25.45M | 24.43M | 22.41M | 23.27M | 21.93M | 68.09M | 62.68M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.50M | 11.88M | 11.25M | 20.01M | 16.39M | 15.28M | 14.16M | 13.05M | 11.94M | 10.82M | 40.46M | 11.69M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.41M | 14.76M | 15.99M | 17.35M | 18.77M | 20.32M | 21.63M | 21.39M | 21.61M | 23.85M | 25.25M | 27.04M | 29.38M | 31.86M | 34.16M | 36.13M | 38.92M | 40.92M | 41.89M | 43.64M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.41M | 14.76M | 15.99M | 17.35M | 18.77M | 20.32M | 21.63M | 21.39M | 21.61M | 23.85M | 25.25M | 27.04M | 29.38M | 31.86M | 34.16M | 36.13M | 38.92M | 40.92M | 41.89M | 43.64M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.93M | 19.49M | 20.89M | 21.51M | 23.49M | 24.36M | 26.95M | 25.71M | 41.66M | 45.63M | 43.97M | 55.35M | 55.49M | 57.31M | 58.59M | 58.53M | 62.19M | 62.85M | 109.98M | 106.32M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.84M | 0.88M | 0.22M | 0.88M | | | | 48.00 | | | | | | | | | | | | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -17.15M | -15.52M | -14.07M | -13.14M | -11.85M | -10.41M | -9.19M | -8.71M | -8.56M | -6.59M | -4.90M | -3.42M | -1.26M | 1.37M | 3.50M | 5.57M | 7.58M | 9.33M | 10.25M | 11.89M |