Fitlife Brands Balance Sheet (2011-2025) | FTLF

Balance Sheet Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents (Quarter) 0.54M0.35M0.89M0.94M3.31M3.31M5.06M4.38M1.53M0.71M1.94M1.99M1.29M1.13M1.43M1.10M1.26M0.56M0.94M0.53M0.26M0.44M0.92M0.56M0.27M2.67M2.22M4.09M6.34M6.62M8.43M8.62M9.90M11.06M12.30M14.93M13.28M8.93M9.83M8.31M1.90M3.29M3.73M4.72M4.47M5.94M1.58M3.51M1.65M
Short-term Investments (Quarter) 5.00M
Cash & Current Investments (Quarter) 0.54M0.35M0.89M0.94M3.31M3.31M5.06M4.38M1.53M0.71M1.94M1.99M1.29M1.13M1.43M1.10M1.26M0.56M0.94M0.53M0.26M0.44M0.92M0.56M0.27M2.67M2.22M4.09M6.34M6.62M8.43M8.62M9.90M11.06M12.30M14.93M13.28M8.93M9.83M8.31M1.90M3.29M3.73M4.72M4.47M5.94M6.58M3.51M1.65M
Receivables - Net (Quarter) 1.27M1.15M1.04M1.71M2.10M1.40M0.97M2.04M1.80M1.53M1.26M2.68M2.50M3.06M1.69M2.39M2.97M4.84M2.68M5.22M6.38M2.63M4.56M3.12M2.68M1.96M3.13M2.02M3.36M1.54M3.19M3.23M2.64M1.63M4.43M1.35M2.01M1.80M1.58M1.31M1.85M0.94M1.69M2.12M1.53M0.70M2.04M1.57M1.43M2.05M2.27M2.50M2.01M1.63M2.69M2.49M9.64M8.77M
Receivables (Quarter) 1.27M1.15M1.04M1.71M2.10M1.40M0.97M2.04M1.80M1.53M1.26M2.68M2.50M3.06M1.69M2.39M2.97M4.84M2.68M5.22M6.38M2.63M4.56M3.12M2.68M1.96M3.13M2.02M3.36M1.54M3.19M3.23M2.64M1.63M4.43M1.35M2.01M1.80M1.58M1.31M1.85M0.94M1.69M2.12M1.53M0.70M2.04M1.57M1.43M2.05M2.27M2.50M2.01M1.63M2.69M2.49M9.64M8.77M
Raw Materials (Quarter) 0.44M0.67M0.72M0.67M1.12M1.12M0.91M0.86M0.93M0.83M0.82M0.96M0.88M0.98M1.05M0.83M1.33M1.52M0.00M2.56M
Finished Goods (Quarter) 3.05M1.70M2.92M5.44M5.91M6.07M5.33M6.87M8.35M7.97M8.44M7.04M8.29M8.12M8.86M9.40M10.35M10.88M10.28M19.93M19.01M
Inventory (Quarter) 1.88M2.01M2.84M2.47M3.68M3.39M2.75M2.28M1.65M4.79M3.76M2.90M2.56M2.87M2.87M2.38M2.76M2.95M3.52M2.66M3.18M2.75M3.36M3.17M3.48M2.58M3.53M5.14M5.09M6.12M6.52M7.09M6.35M7.58M9.11M8.79M9.15M7.72M9.09M8.87M9.78M10.37M11.07M12.13M11.72M22.23M21.32M
Current Deferred Tax Assets (Quarter) 0.69M0.69M0.69M0.69M0.69M
Prepaid Assets (Quarter) 0.02M0.03M0.05M0.18M0.12M0.07M0.13M0.05M0.06M0.15M0.12M0.05M0.12M0.12M0.22M0.08M0.08M0.23M0.22M0.09M0.07M0.04M0.07M0.03M0.06M0.06M0.05M0.02M0.23M0.17M0.32M0.17M0.51M0.23M0.12M1.45M0.57M0.79M0.64M0.45M0.91M0.94M0.92M0.94M1.38M2.02M1.33M
Current Assets (Quarter) 3.30M4.63M5.60M5.23M6.40M6.90M8.13M9.06M9.16M9.54M7.93M8.66M7.94M7.73M6.32M5.50M5.63M6.86M5.88M6.38M6.45M5.99M5.41M10.29M7.15M8.78M11.75M13.41M15.04M16.75M17.68M20.01M21.28M24.27M23.20M21.21M22.45M19.53M14.69M14.99M17.03M18.10M18.14M21.76M22.18M37.40M33.07M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter) 0.04M0.04M0.03M0.02M0.02M0.01M0.01M0.01M0.01M0.00M0.00M0.23M0.17M0.16M0.15M0.15M0.30M0.27M0.26M0.20M0.19M0.17M0.16M0.15M0.14M0.12M0.11M0.10M0.10M0.09M0.09M0.08M0.07M0.07M0.06M0.05M0.05M0.12M0.16M0.20M0.14M0.12M0.11M0.09M0.07M0.09M0.08M0.14M0.13M
Long-Term Investments (Quarter) 0.10M0.05M
Goodwill (Quarter) 6.51M4.42M6.21M0.23M0.23M0.23M0.23M0.23M0.23M0.23M0.23M0.23M0.23M0.23M0.23M0.36M0.36M0.36M0.36M0.36M0.36M0.36M10.79M13.56M13.32M13.29M13.34M13.11M13.13M13.02M13.04M13.12M19.37M19.39M
Intangibles (Quarter) 1.48M1.42M1.37M1.31M1.26M1.20M1.04M1.04M0.98M6.93M6.51M6.40M1.88M6.21M0.23M0.23M0.23M0.32M0.23M0.21M0.20M0.19M0.18M0.17M0.16M0.15M7.77M7.96M7.75M26.42M26.32M26.31M26.31M26.39M26.23M26.29M51.65M51.94M
Goodwill & Intangibles (Quarter) 1.48M1.42M1.37M1.31M1.26M1.20M1.04M1.04M0.98M6.93M13.02M6.40M6.30M12.42M0.45M0.23M0.23M0.23M0.23M0.55M0.23M0.23M0.23M0.23M0.23M0.23M0.23M0.45M0.57M0.56M0.55M0.54M0.53M0.52M0.51M18.56M21.52M21.07M39.72M39.66M39.42M39.44M39.41M39.27M39.40M71.01M71.33M
Long-Term Deferred Tax (Quarter) 0.69M0.69M0.69M0.81M0.69M0.69M0.69M0.69M4.34M4.01M3.62M3.30M3.04M2.70M2.40M2.00M1.85M1.60M1.34M1.21M0.79M0.61M0.68M0.52M0.64M0.69M0.82M0.57M1.52M
Other Non-Current Assets (Quarter) 0.01M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.03M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.95M0.95M1.82M0.76M0.75M0.06M0.06M0.05M0.05M0.05M0.05M0.08M
Non-Current Assets (Quarter) 1.53M1.46M1.40M1.34M1.28M1.32M1.10M1.04M0.99M8.02M7.45M7.25M7.18M7.05M0.54M0.52M0.50M0.44M0.42M0.73M0.69M0.66M0.62M0.60M0.57M0.55M4.87M4.52M4.45M4.14M3.82M3.48M3.07M2.68M2.50M20.45M23.19M24.45M40.65M40.49M40.28M40.49M40.39M40.43M40.67M72.58M73.25M
Assets (Quarter) 4.82M6.09M7.00M6.57M7.68M8.22M9.23M10.10M10.15M17.56M15.38M15.91M15.13M14.78M6.86M6.03M6.13M7.30M6.31M7.11M7.14M6.64M6.04M10.89M7.72M9.32M16.62M17.93M19.49M20.89M21.51M23.49M24.36M26.95M25.71M41.66M45.63M43.97M55.35M55.49M57.31M58.59M58.53M62.19M62.85M109.98M106.32M
Liabilities
Current Liabilities
Accounts Payables (Quarter) 0.77M1.33M1.38M0.74M1.21M0.79M1.20M0.81M0.86M3.36M1.60M2.45M2.15M2.48M2.97M2.71M3.02M2.87M2.63M2.31M2.62M2.03M2.02M2.75M1.64M1.83M3.25M3.41M3.54M3.60M2.88M3.41M2.52M3.97M3.00M4.88M3.57M2.38M3.26M3.98M4.31M4.08M4.07M5.28M4.94M9.15M6.91M
Notes Payables (Quarter) 0.05M0.01M0.01M0.01M0.00M0.50M0.81M0.69M
Payables (Quarter) 0.77M1.33M1.38M0.74M1.21M0.79M1.20M0.81M0.86M3.42M1.61M2.46M2.16M2.48M2.97M2.71M3.02M2.87M3.13M3.12M3.32M2.03M2.02M2.75M1.64M1.83M3.25M3.41M3.54M3.60M2.88M3.41M2.52M3.97M3.00M4.88M3.57M2.38M3.26M3.98M4.31M4.08M4.07M5.28M4.94M9.15M6.91M
Accumulated Expenses (Quarter) 0.47M0.47M0.99M0.46M0.52M0.47M0.50M0.50M0.61M0.68M0.49M0.51M0.76M0.62M0.44M1.90M3.06M1.83M1.03M1.40M1.08M0.96M0.68M1.12M1.41M6.80M5.43M
Other Accumulated Expenses (Quarter) 0.25M0.14M0.18M0.12M0.19M0.20M0.28M0.15M0.17M1.00M0.37M0.49M0.67M0.59M0.61M0.38M0.54M0.59M0.42M0.44M0.45M0.96M0.46M0.54M0.49M0.52M0.50M0.59M0.64M0.42M
Short term Debt (Quarter) 0.49M-0.94M0.51M2.07M-2.59M2.59M2.51M0.55M0.55M0.51M0.41M1.72M1.95M2.50M2.50M2.50M2.50M4.50M4.50M4.50M4.50M4.50M4.50M4.50M8.09M6.09M
Current Leases (Quarter) 0.08M0.07M0.06M0.05M0.04M0.05M0.05M0.05M0.05M0.05M0.05M0.06M0.05M0.05M0.05M0.05M0.09M0.09M0.09M0.09M0.07M0.06M0.09M0.08M0.08M0.07M0.43M0.43M
Current Taxes (Quarter) 0.03M0.05M0.05M0.04M0.05M0.19M0.89M1.36M1.84M1.86M1.42M1.75M1.52M1.69M1.70M
Total Current Liabilities (Quarter) 1.62M2.16M2.25M1.34M1.87M1.47M2.47M1.95M2.02M6.53M4.48M5.45M5.33M5.53M5.95M4.80M4.71M5.41M3.99M3.67M3.86M3.08M2.76M6.09M2.44M2.66M4.14M4.38M4.60M4.47M4.06M4.63M3.96M5.26M4.27M9.95M9.82M7.39M10.34M11.83M12.32M12.05M11.31M13.30M12.97M33.02M21.61M
Non-Current Liabilities
Non-Current Debt (Quarter) 0.44M0.44M0.44M0.44M0.44M0.44M1.95M0.44M1.31M0.91M0.37M0.23M1.95M1.95M1.95M0.69M0.45M0.45M10.00M9.38M8.75M15.51M11.89M10.78M9.66M8.55M7.44M6.32M32.36M5.60M
Non-Current Deferred Tax Liability (Quarter) -0.05M-0.10M0.69M2.51M2.53M2.41M2.35M2.33M2.36M2.21M2.23M2.34M2.29M2.32M
Operating Leases (Quarter) 0.24M0.23M0.22M0.21M0.20M0.18M0.17M0.16M0.14M0.13M0.12M0.10M0.09M0.08M0.06M0.05M0.11M0.09M0.06M0.05M0.03M0.03M0.35M0.33M0.31M0.30M0.39M0.27M
Other Non-Current Liabilities (Quarter) 0.03M0.03M
Total Non-Current Liabilities (Quarter) 22.41M68.06M62.66M
Total Liabilities (Quarter) 1.62M2.16M2.25M1.34M1.87M1.47M4.42M3.39M3.33M7.45M4.85M5.68M5.42M5.53M5.95M4.80M4.71M5.41M3.99M3.92M4.09M3.30M2.97M6.29M3.07M3.28M4.75M4.52M4.73M4.58M4.16M4.72M4.04M5.33M4.32M20.06M21.78M18.72M28.31M26.11M25.45M24.43M22.41M23.27M21.93M68.09M62.68M
Shareholder's Equity
Total Debt (Quarter) 0.44M0.44M0.44M0.44M0.44M0.44M2.44M-0.51M1.82M2.98M-2.59M2.59M2.88M0.78M2.50M2.46M2.37M1.72M1.95M0.69M2.50M0.45M0.45M12.50M11.88M11.25M20.01M16.39M15.28M14.16M13.05M11.94M10.82M40.46M11.69M
Common Equity (Quarter) 3.21M3.94M4.75M5.23M5.81M6.75M4.81M6.71M6.82M10.11M0.91M10.23M9.71M9.25M0.91M1.22M1.42M1.89M2.13M3.19M3.05M3.35M3.07M4.60M4.65M6.05M-1.79M13.41M14.76M15.99M17.35M18.77M20.32M21.63M21.39M21.61M23.85M25.25M27.04M29.38M31.86M34.16M36.13M38.92M40.92M41.89M43.64M
Shareholder's Equity (Quarter) 3.21M3.94M4.75M5.23M5.81M6.75M4.81M6.71M6.82M10.11M0.91M10.23M9.71M9.25M0.91M1.22M1.42M1.89M2.13M3.19M3.05M3.35M3.07M4.60M4.65M6.05M-18.55M13.41M14.76M15.99M17.35M18.77M20.32M21.63M21.39M21.61M23.85M25.25M27.04M29.38M31.86M34.16M36.13M38.92M40.92M41.89M43.64M
Liabilities and Shareholders Equity (Quarter) 4.82M6.09M7.00M6.57M7.68M8.22M9.23M10.10M10.15M17.56M15.38M15.91M15.13M14.78M6.86M6.03M6.13M7.30M6.31M7.11M7.14M6.64M6.04M10.89M7.72M9.32M16.62M17.93M19.49M20.89M21.51M23.49M24.36M26.95M25.71M41.66M45.63M43.97M55.35M55.49M57.31M58.59M58.53M62.19M62.85M109.98M106.32M
Treasury Shares (Quarter) 102.300.12M0.04M0.05M0.09M-0.04M0.10M0.18M0.20M0.21M0.21M0.21M-0.12M0.88M0.04M0.88M48.00
Retained Earnings (Quarter) -25.14M-24.42M-23.65M-23.18M-22.61M-22.03M-21.32M-19.65M-19.69M-20.81M-20.45M-20.78M-21.33M-21.84M-30.21M-29.99M-29.82M-29.45M-29.80M-28.97M-28.60M-27.50M-27.38M-25.78M-25.75M-24.37M-18.55M-17.15M-15.52M-14.07M-13.14M-11.85M-10.41M-9.19M-8.71M-8.56M-6.59M-4.90M-3.42M-1.26M1.37M3.50M5.57M7.58M9.33M10.25M11.89M