|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.60M | 8.41M | 6.71M | 7.20M | 7.29M | 7.82M | 8.31M | 5.37M | 10.74M | 14.76M | 13.90M | 13.30M | 16.55M | 16.93M | 15.98M | 15.01M | 15.94M | 16.13M | 23.48M | 25.91M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.80M | 4.72M | 3.76M | 4.12M | 4.18M | 4.33M | 5.07M | 3.18M | 6.33M | 8.79M | 8.21M | 7.94M | 9.26M | 9.35M | 8.98M | 8.80M | 9.06M | 9.22M | 14.75M | 16.97M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.79M | 3.68M | 2.94M | 3.08M | 3.11M | 3.49M | 3.24M | 2.19M | 4.41M | 5.96M | 5.70M | 5.36M | 7.29M | 7.58M | 7.00M | 6.21M | 6.87M | 6.90M | 8.74M | 8.94M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.03M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.03M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.86M | 0.92M | 1.50M | 1.56M | 1.50M | 1.45M | 1.68M | 1.39M | 2.34M | 1.79M | 1.90M | 2.49M | 2.51M | 2.53M | 2.65M | 2.29M | 2.51M | 2.48M | 4.11M | 4.93M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.20M | 0.01M | 0.04M | 1.37M | 0.12M | 0.03M | 0.11M | 0.13M | 0.02M | 0.06M | 0.04M | 0.33M | 0.70M | 0.82M | 0.23M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45M | | | | 1.37M | 1.87M | 1.02M | 0.59M | 1.29M | 2.10M | 2.03M | 1.66M | 1.24M | 1.34M | 1.10M | 0.16M | 1.06M | 1.19M | 1.47M | 2.42M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.53M | 1.65M | 1.51M | 1.58M | 1.51M | 1.67M | 1.70M | 1.45M | 3.73M | 3.38M | 3.23M | 3.54M | 3.91M | 3.90M | 3.82M | 3.33M | 3.92M | 4.39M | 6.42M | 6.67M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.26M | 2.03M | 1.43M | 1.50M | 1.60M | 1.82M | 1.54M | 0.74M | 0.67M | 2.58M | 2.47M | 1.82M | 3.38M | 3.67M | 3.18M | -7.57M | 2.96M | 2.52M | 2.32M | -6.06M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.26M | 2.03M | 1.43M | 1.50M | 1.60M | 1.82M | 1.54M | 0.74M | 0.67M | 2.58M | 2.47M | 1.82M | 3.38M | 3.67M | 3.18M | -7.57M | 2.96M | 2.52M | 2.32M | -6.06M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.04M | 0.06M | 0.08M | 0.07M | 0.12M | 0.02M | 0.01M | 0.02M | 0.02M | 0.03M | 0.03M | 0.05M | 0.02M | 0.00M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45M | | | | | | | | -0.08M | 0.20M | -0.21M | 0.12M | -0.01M | 0.01M | 0.02M | 0.02M | -0.02M | 0.04M | 0.04M | -0.08M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.04M | 0.06M | -0.10M | 0.01M | -0.34M | -0.12M | -0.41M | -0.32M | -0.29M | 1.02M | -0.24M | -0.14M | -0.57M | 0.98M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.72M | 2.04M | 1.44M | 1.51M | 1.60M | 1.83M | 1.58M | 0.80M | 0.58M | 2.60M | 2.13M | 1.70M | 2.97M | 3.36M | 2.90M | 2.65M | 2.72M | 2.38M | 1.75M | 1.38M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32M | 0.41M | 0.31M | -1.02M | 0.31M | 0.39M | 0.36M | 0.33M | 0.42M | 0.64M | 0.43M | 0.22M | 0.81M | 0.73M | 0.77M | -0.74M | 0.70M | 0.63M | 0.83M | -1.27M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.41M | 1.63M | 1.12M | 1.25M | 1.29M | 1.45M | 1.22M | 0.47M | 0.16M | 1.96M | 1.70M | 1.48M | 2.16M | 2.63M | 2.13M | 2.07M | 2.02M | 1.75M | 0.92M | 1.64M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.41M | 1.63M | 1.12M | 2.53M | 1.29M | 1.45M | 1.22M | 0.47M | 0.16M | 1.96M | 1.70M | 1.48M | 2.16M | 2.63M | 2.13M | 3.39M | 2.02M | 1.75M | 0.92M | 2.65M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.41M | 1.63M | 1.12M | 2.53M | 1.29M | 1.45M | 1.22M | 0.47M | 0.16M | 1.96M | 1.70M | 1.48M | 2.16M | 2.63M | 2.13M | 3.39M | 2.02M | 1.75M | 0.92M | 2.65M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.41M | 1.63M | 1.12M | 2.53M | 1.29M | 1.45M | 1.22M | 0.47M | 0.16M | 1.96M | 1.70M | 1.48M | 2.16M | 2.63M | 2.13M | 3.39M | 2.02M | 1.75M | 0.92M | 2.65M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.41M | 1.63M | 1.12M | 2.53M | 1.29M | 1.45M | 1.22M | 0.47M | 0.16M | 1.96M | 1.70M | 1.48M | 2.16M | 2.63M | 2.13M | 3.39M | 2.02M | 1.75M | 0.92M | 2.65M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33 | 0.37 | 0.25 | 0.28 | 0.28 | 0.32 | 0.27 | 0.10 | 0.03 | 0.44 | 0.38 | -0.27 | 0.23 | 0.29 | 0.23 | 0.23 | 0.22 | 0.19 | 0.10 | 0.18 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30 | 0.34 | 0.23 | 0.26 | 0.26 | 0.29 | 0.24 | 0.10 | 0.03 | 0.40 | 0.35 | -0.24 | 0.21 | 0.27 | 0.21 | 0.21 | 0.20 | 0.18 | 0.09 | 0.16 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.08M | 1.10M | 4.42M | 0.14M | 1.15 | 4.56M | 4.55M | 143.48M | 0.14M | 4.45M | 0.14M | | 9.20M | 9.20M | 9.20M | | 9.21M | 9.30M | 9.39M | |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.70M | 4.78M | 4.82M | 0.39M | 4.98M | 4.96M | 4.99M | 422.00 | 4.93M | 4.91M | 4.89M | 9.81M | 10.06M | 0.67M | 0.69M | 9.90M | 9.93M | 9.96M | 0.63M | 0.63M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.27M | 2.04M | 1.44M | 1.51M | 1.61M | 1.45M | 1.22M | 0.47M | 0.16M | 2.21M | 1.38M | 1.24M | 2.24M | 2.38M | 2.16M | 1.84M | 2.05M | 1.86M | 0.85M | 1.68M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | | | | 0.10M | 0.25M | 0.25M | 0.43M | 0.41M | 0.34M | | 0.28M | 0.24M | 0.23M | 0.05M | 0.81M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.31% | 19.92% | 21.77% | -67.46% | 19.53% | 21.16% | 22.98% | 40.88% | 72.96% | 24.43% | 20.38% | 12.79% | 27.20% | 21.72% | 26.59% | -27.76% | 25.78% | 26.53% | 47.37% | -91.82% |