|
Gross Margin
|
36.41% | 40.19% | 36.96% | 39.97% | 39.78% | 40.92% | 42.34% | 42.24% | 42.18% | 43.04% | 40.81% | 41.70% | 40.17% | 38.12% | 39.47% | 42.58% | 40.17% | 39.46% | 40.87% | 32.95% | 34.12% | 36.92% | 38.53% | 37.29% | 33.89% | 34.75% | 32.31% | 45.65% | 39.61% | 35.54% | 61.38% | 10.75% | 10.12% | 15.01% | 3.43% | -1.65% | -9.88% | -7.97% | -117.09% | -17.64% | -30.99% | -131.31% | -47.65% | -2.63% | -17.57% | 60.49% | -8.08% | -3.72% | -7.85% | -4.04% | -4.30% | 3.92% | 7.72% | 19.14% | 22.35% | 21.85% | 19.87% | 18.33% | 24.19% | 22.49% | 24.69% | 31.74% |
|
EBT Margin
|
-25.25% | -1.01% | -61.57% | 22.68% | 6.17% | 27.50% | 4.25% | 6.60% | 23.77% | 16.21% | 11.57% | 15.34% | 14.07% | 14.86% | 17.02% | 17.94% | 16.16% | 17.42% | 0.90% | -3.20% | -26.45% | 3.21% | 45.74% | -0.07% | -0.78% | -4.37% | -4.66% | -1.75% | -2.37% | -5.57% | -9.69% | -23.98% | -133.66% | -9.64% | -29.39% | -35.89% | -37.46% | -51.88% | -184.06% | -361.23% | -108.03% | -355.77% | -145.18% | -70.47% | -71.19% | 5.03% | -133.77% | -83.30% | 21.58% | -41.18% | -39.72% | 44.48% | -0.03% | 2.89% | 5.11% | 4.47% | 4.31% | 5.16% | 9.43% | 9.83% | 3.06% | 13.82% |
|
EBIT Margin
|
-10.95% | 15.02% | -10.80% | 17.55% | 14.14% | 21.46% | 20.82% | 21.15% | 19.91% | 18.56% | 15.24% | 16.04% | 14.46% | 15.33% | 17.41% | 18.33% | 16.78% | 17.85% | 1.04% | -2.14% | -25.86% | 3.75% | 46.03% | 0.58% | 0.24% | -3.50% | -7.90% | -7.12% | -3.75% | -6.68% | 1.02% | -22.46% | -119.20% | -7.60% | -21.56% | -31.52% | -39.42% | -53.87% | -187.68% | -360.97% | -115.21% | -357.91% | -146.51% | -70.03% | -81.41% | 6.21% | -134.80% | -79.85% | 27.37% | -35.68% | -35.04% | 38.56% | 1.33% | 3.43% | 5.73% | 5.22% | 4.81% | 5.47% | 10.13% | 10.06% | 4.43% | 16.24% |
|
EBITDA Margin
|
-10.95% | 15.02% | -10.80% | 17.55% | 14.14% | 21.46% | 20.82% | 23.80% | 22.85% | 21.61% | 18.63% | 19.23% | 17.56% | 18.38% | 20.19% | 21.25% | 20.01% | 20.68% | -2.97% | 3.51% | -21.14% | 8.07% | 39.46% | 2.93% | 2.90% | -0.24% | -6.05% | -3.33% | -0.26% | -2.76% | 3.55% | -17.59% | -114.15% | -4.06% | -17.19% | -27.36% | -34.80% | -46.56% | -180.00% | -352.21% | -109.58% | -353.98% | -144.86% | -67.49% | -78.13% | 8.17% | -133.06% | -78.30% | 28.05% | -35.24% | -34.77% | 38.98% | 1.72% | 3.85% | 6.22% | 5.77% | 5.30% | 5.92% | 10.53% | 10.60% | 5.12% | 17.32% |
|
Operating Margin
|
-10.95% | 15.02% | -10.80% | 17.55% | 14.14% | 21.46% | 20.82% | 21.15% | 19.91% | 18.56% | 15.24% | 16.04% | 14.46% | 15.33% | 17.41% | 18.33% | 16.78% | 17.85% | 1.04% | -2.14% | -25.86% | 3.75% | 46.03% | 0.58% | 0.24% | -3.50% | -7.90% | -7.12% | -3.75% | -6.68% | 1.02% | -22.46% | -119.20% | -7.60% | -21.56% | -31.52% | -39.42% | -53.87% | -187.68% | -360.97% | -115.21% | -357.91% | -146.51% | -70.03% | -81.41% | 6.21% | -134.80% | -79.85% | 27.37% | -35.68% | -35.04% | 38.56% | 1.33% | 3.43% | 5.73% | 5.22% | 4.81% | 5.47% | 10.13% | 10.06% | 4.43% | 16.24% |
|
Net Margin
|
-23.85% | -5.89% | -59.17% | 10.41% | 3.80% | 23.87% | 1.32% | 4.55% | 16.83% | 12.47% | 30.25% | 9.92% | 9.02% | 9.11% | 10.91% | 11.72% | 10.48% | 11.92% | 1.56% | -2.26% | -21.79% | -2.66% | -4.77% | -47.82% | -3.94% | -1.92% | -25.77% | -15.30% | -3.57% | 1.33% | -0.89% | 22.49% | -16.20% | 1.74% | -3.19% | 106.51% | -4.64% | 0.53% | -12.42% | | | | | -70.52% | -71.42% | 5.00% | -133.20% | -83.27% | 21.24% | -41.19% | -39.46% | 44.46% | -0.04% | 2.72% | 4.99% | 3.87% | 4.28% | 5.09% | 8.73% | 9.72% | 3.03% | 36.33% |
|
FCF Margin
|
| 14.95% | 15.07% | -7.66% | -5.36% | 12.25% | 27.09% | 2.02% | 14.05% | 13.51% | 7.30% | 4.63% | -1.35% | 7.52% | 12.75% | 11.10% | -2.08% | 14.74% | 5.54% | 1.06% | 2.37% | 5.24% | 4.48% | -15.94% | -2.12% | 0.14% | -0.62% | -7.30% | -11.11% | 11.07% | 23.73% | -33.02% | -22.05% | -12.04% | 10.06% | -20.06% | 4.51% | 26.42% | -28.81% | -122.68% | -61.25% | -84.66% | -76.51% | -44.89% | -65.36% | -69.13% | -62.28% | -65.80% | -52.59% | -51.34% | 4.75% | 2.05% | -6.94% | -14.84% | -4.86% | 9.63% | -6.63% | 10.25% | -5.05% | 13.21% | -7.70% | -3.33% |
|
Inventory Average
|
| | | | | 36.29M | 37.10M | 39.05M | | | | 45.01M | 59.65M | 72.66M | 66.99M | 67.57M | 77.12M | 81.83M | 83.70M | 92.06M | 91.38M | 84.51M | 67.65M | 65.98M | 79.67M | 76.12M | 66.13M | 61.48M | 71.54M | 74.56M | 51.59M | 57.27M | 86.46M | 92.00M | 60.23M | 13.66M | 0.03M | 12.82M | 24.41M | 19.77M | 19.83M | 18.85M | 13.10M | 11.73M | 11.56M | 10.16M | 9.14M | 9.80M | 11.70M | 16.22M | 17.45M | 15.81M | 17.15M | 17.14M | 14.36M | 13.35M | 13.01M | 12.44M | 13.02M | 13.50M | 13.00M | 12.77M |
|
Assets Average
|
| | | | | 202.36M | 221.52M | 218.10M | 202.94M | 209.91M | 219.00M | 219.18M | 300.80M | 382.04M | 378.28M | 383.05M | 399.37M | 410.32M | 417.85M | 419.14M | 409.20M | 402.17M | 402.02M | 383.84M | 364.96M | 373.94M | 382.88M | 380.13M | 368.11M | 354.46M | 339.82M | 334.36M | 309.93M | 287.17M | 289.59M | 143.08M | 0.27M | 124.07M | 239.23M | 183.69M | 139.49M | 120.33M | 92.34M | 82.46M | 75.07M | 67.99M | 57.40M | 61.23M | 117.84M | 163.75M | 164.41M | 164.10M | 160.71M | 155.27M | 155.01M | 156.68M | 155.94M | 158.34M | 165.72M | 170.52M | 171.24M | 192.47M |
|
Equity Average
|
| | | | | 64.89M | 76.67M | 81.25M | | | | 158.67M | 193.88M | 231.50M | 243.80M | 257.77M | 272.89M | 288.80M | 301.98M | 306.05M | 297.96M | 292.85M | 294.76M | 280.17M | 266.49M | 283.68M | 294.21M | 283.45M | 278.09M | 275.24M | 269.37M | 266.24M | 230.76M | 193.56M | 197.41M | 217.66M | 226.71M | 215.17M | 191.13M | 140.37M | 108.71M | 86.42M | 55.65M | 43.40M | 36.76M | 34.59M | 27.74M | 16.65M | 25.83M | 29.53M | 11.55M | 29.87M | 77.57M | 98.80M | 100.78M | 102.93M | 105.07M | 107.62M | 111.45M | 116.80M | 95.78M | 91.17M |
|
Invested Capital
|
| | 3.00M | | 55.26M | 75.76M | 178.04M | 85.15M | 1.99M | 1.00M | 181.51M | 162.62M | 274.55M | 285.44M | 311.86M | 320.75M | 336.92M | 339.15M | 350.39M | 353.77M | 342.33M | 343.29M | 344.56M | 327.57M | 331.56M | 343.28M | 336.10M | 328.89M | 319.70M | 314.08M | 293.21M | 306.95M | 243.43M | 246.22M | 202.23M | 233.47M | 220.34M | 210.44M | 172.24M | 108.91M | 108.89M | 64.30M | 47.33M | 39.77M | 34.02M | 35.40M | 20.29M | 13.18M | 38.63M | 20.56M | 2.65M | 57.19M | 98.33M | 99.89M | 101.98M | 104.09M | 106.24M | 109.01M | 113.90M | 119.72M | 72.30M | 110.91M |
|
Asset Utilization Ratio
|
| | | | | 1.14 | 1.17 | 1.31 | 1.52 | 1.48 | 1.43 | 1.42 | 1.09 | 0.91 | 0.98 | 1.03 | 1.02 | 1.04 | 1.07 | 0.97 | 0.91 | 0.82 | 0.67 | 0.71 | 0.73 | 0.68 | 0.69 | 0.68 | 0.71 | 0.73 | 0.72 | 0.67 | 0.64 | 0.66 | 0.61 | 1.26 | 644.59 | 1.15 | 0.50 | 0.52 | 0.50 | 0.50 | 0.58 | 0.55 | 0.61 | 0.64 | 0.75 | 0.72 | 0.55 | 0.61 | 0.83 | 1.04 | 1.20 | 1.25 | 1.21 | 1.15 | 1.13 | 1.13 | 1.13 | 1.18 | 1.25 | 1.15 |
|
Interest Coverage Ratio
|
-0.69 | 1.12 | -1.06 | 1.91 | 1.76 | 4.90 | 4.69 | 7.44 | 7.20 | 7.97 | 6.29 | 28.91 | 25.48 | 28.47 | 29.41 | 41.41 | 46.39 | 49.17 | 11.39 | -3.17 | -44.30 | 5.83 | 134.85 | 0.90 | 0.26 | -4.35 | -12.58 | -7.28 | -4.50 | -7.12 | 1.25 | -17.87 | -73.66 | -5.47 | -9.72 | -6.82 | -854.63 | -0.01M | -0.01M | -0.02M | -639.44 | -0.00M | -886.85 | -457.94 | -438.88 | 35.11 | -655.32 | -15.40 | 5.03 | -7.01 | -6.85 | 11.07 | 0.95 | 10.12 | 7.56 | 7.58 | 7.21 | 10.64 | 20.33 | 24.31 | 2.63 | 6.74 |
|
Debt to Equity
|
| | -10.01 | | 0.02 | 0.02 | 0.02 | 0.02 | | | 0.18 | 0.17 | | | 0.25 | 0.21 | 0.20 | 0.14 | 0.14 | 0.16 | 0.18 | 0.16 | 0.17 | 0.23 | 0.24 | 0.14 | 0.17 | 0.18 | 0.15 | 0.15 | 0.11 | 0.15 | 0.25 | 0.28 | 0.25 | | | | | | 0.05 | 0.09 | 0.12 | 0.14 | 0.14 | 0.14 | 0.24 | 0.37 | 0.12 | 0.32 | 1.84 | 0.01 | 0.00 | 0.03 | 0.07 | 0.03 | 0.05 | 0.01 | 0.04 | 0.00 | 0.07 | 0.06 |
|
Debt Ratio
|
| | 0.19 | | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.13 | 0.12 | | | 0.17 | 0.14 | 0.14 | 0.10 | 0.10 | 0.12 | 0.13 | 0.12 | 0.13 | 0.17 | 0.18 | 0.11 | 0.13 | 0.13 | 0.12 | 0.12 | 0.08 | 0.12 | 0.17 | 0.18 | 0.17 | | | | | | 0.04 | 0.06 | 0.07 | 0.07 | 0.07 | 0.07 | 0.10 | 0.07 | 0.03 | 0.04 | 0.03 | 0.00 | 0.00 | 0.02 | 0.05 | 0.02 | 0.04 | 0.01 | 0.03 | 0.00 | 0.03 | 0.03 |
|
Equity Ratio
|
| | -0.02 | | 0.28 | 0.36 | 0.34 | 0.41 | | | 0.70 | 0.74 | 0.59 | 0.62 | 0.66 | 0.68 | 0.69 | 0.72 | 0.72 | 0.74 | 0.72 | 0.74 | 0.73 | 0.73 | 0.73 | 0.79 | 0.75 | 0.74 | 0.77 | 0.78 | 0.80 | 0.79 | 0.69 | 0.66 | 0.71 | 830.12 | 839.32 | 0.85 | 0.75 | 0.79 | 0.76 | 0.65 | 0.55 | 0.50 | 0.47 | 0.55 | 0.40 | 0.18 | 0.24 | 0.12 | 0.02 | 0.35 | 0.62 | 0.65 | 0.65 | 0.67 | 0.68 | 0.68 | 0.67 | 0.70 | 0.42 | 0.52 |
|
Times Interest Earned
|
-0.69 | 1.12 | -1.06 | 1.91 | 1.76 | 4.90 | 4.69 | 7.44 | 7.20 | 7.97 | 6.29 | 28.91 | 25.48 | 28.47 | 29.41 | 41.41 | 46.39 | 49.17 | 11.39 | -3.17 | -44.30 | 5.83 | 134.85 | 0.90 | 0.26 | -4.35 | -12.58 | -7.28 | -4.50 | -7.12 | 1.25 | -17.87 | -73.66 | -5.47 | -9.72 | -6.82 | -854.63 | -0.01M | -0.01M | -0.02M | -639.44 | -0.00M | -886.85 | -457.94 | -438.88 | 35.11 | -655.32 | -15.40 | 5.03 | -7.01 | -6.85 | 11.07 | 0.95 | 10.12 | 7.56 | 7.58 | 7.21 | 10.64 | 20.33 | 24.31 | 2.63 | 6.74 |
|
Enterprise Value
|
-5.26M | -7.06M | -19.86M | -19.00M | -15.14M | -25.50M | -46.68M | -13.34M | -10.72M | -21.91M | -2.70M | -0.25M | -5.50M | -4.37M | -2.73M | -1.66M | -2.23M | -4.91M | -0.92M | -2.14M | -2.12M | -2.64M | -1.85M | -2.12M | -3.48M | -3.12M | -4.46M | -1.47M | -3.06M | -4.58M | -4.23M | -2.51M | -3.10M | -1.83M | -3.04M | -96.75M | -97.51M | -106.99M | -100.58M | -80.26M | -59.93M | -49.19M | -38.66M | -33.95M | -27.78M | -20.53M | -11.53M | -24.84M | -33.08M | -8.51M | -12.29M | -12.43M | -8.84M | -4.45M | -5.85M | -5.22M | -4.78M | -5.00M | -4.40M | -6.25M | -5.03M | -4.60M |
|
Return on Sales
|
-0.20% | -0.03% | -0.56% | 0.20% | 0.04% | 0.24% | 0.01% | 0.05% | 0.17% | 0.12% | 0.30% | 0.10% | 0.09% | 0.09% | 0.11% | 0.12% | 0.10% | 0.12% | 0.02% | -0.02% | -0.21% | -0.02% | -0.04% | -0.47% | -0.03% | -0.01% | -0.25% | -0.15% | -0.03% | 0.02% | 0.00% | 0.23% | -0.16% | 0.02% | -0.03% | 1.07% | -0.05% | 0.01% | -0.12% | -0.04% | -0.03% | -0.04% | | -0.71% | -0.71% | 0.05% | -1.33% | -0.83% | 0.21% | -0.41% | -0.39% | 0.44% | 0.00% | 0.03% | 0.05% | 0.04% | 0.04% | 0.05% | 0.09% | 0.10% | 0.03% | 0.36% |
|
Return on Capital Employed
|
| | | | | 0.16% | 0.26% | 0.46% | | | 0.33% | 0.29% | 0.25% | 0.17% | 0.19% | 0.21% | 0.21% | 0.21% | 0.17% | 0.11% | 0.01% | -0.05% | 0.04% | 0.05% | 0.12% | 0.09% | -0.02% | -0.04% | -0.05% | -0.06% | -0.04% | -0.06% | -0.26% | -0.32% | -0.34% | -0.65% | 1.75% | -0.46% | -0.38% | -0.80% | -1.09% | -1.68% | -2.26% | -1.56% | -1.73% | -0.65% | -0.81% | -2.73% | -6.32% | -1.17% | -2.72% | -0.10% | -0.13% | 0.04% | 0.22% | 0.06% | 0.07% | 0.08% | 0.11% | 0.12% | 0.14% | 0.16% |
|
Return on Invested Capital
|
| | | | | 0.24% | 0.31% | 0.32% | 1.10% | 17.41% | 0.70% | 0.33% | 0.25% | 0.19% | 0.12% | 0.13% | 0.13% | 0.15% | 0.12% | 0.08% | 0.03% | -0.03% | 0.02% | 0.03% | 0.07% | 0.05% | -0.01% | -0.02% | -0.03% | -0.04% | -0.05% | -0.07% | -0.29% | -0.32% | -0.28% | -0.31% | -0.09% | -0.12% | -0.40% | -0.90% | -1.13% | -1.82% | -2.46% | -1.88% | -2.14% | -0.95% | -1.13% | -2.00% | -0.70% | -1.18% | -3.05% | -0.22% | -0.18% | 0.04% | 0.23% | 0.06% | 0.08% | 0.08% | 0.10% | 0.13% | 0.16% | 0.40% |
|
Return on Assets
|
| | | | | 0.02% | 0.14% | 0.11% | 0.18% | 0.13% | 0.23% | 0.25% | 0.16% | 0.13% | 0.10% | 0.11% | 0.11% | 0.12% | 0.09% | 0.06% | 0.00% | -0.04% | -0.05% | -0.13% | -0.10% | -0.10% | -0.13% | -0.08% | -0.08% | -0.08% | -0.03% | 0.03% | 0.01% | 0.01% | 0.01% | 0.27% | 162.04% | 0.35% | 0.18% | -0.02% | -0.02% | -0.02% | | -0.10% | -0.20% | -0.21% | -0.53% | -0.54% | -0.17% | -0.24% | -0.26% | -0.06% | -0.10% | 0.02% | 0.16% | 0.03% | 0.04% | 0.05% | 0.06% | 0.08% | 0.08% | 0.17% |
|
Return on Equity
|
| | | | | 0.06% | 0.41% | 0.30% | | | | 0.34% | 0.25% | 0.21% | 0.15% | 0.16% | 0.16% | 0.17% | 0.13% | 0.09% | 0.00% | -0.05% | -0.07% | -0.18% | -0.14% | -0.13% | -0.17% | -0.11% | -0.11% | -0.10% | -0.04% | 0.03% | 0.02% | 0.02% | 0.01% | 0.18% | 0.19% | 0.20% | 0.22% | -0.03% | -0.02% | -0.03% | | -0.19% | -0.40% | -0.41% | -1.10% | -1.98% | -0.78% | -1.34% | -3.66% | -0.34% | -0.21% | 0.04% | 0.25% | 0.05% | 0.07% | 0.08% | 0.09% | 0.12% | 0.15% | 0.35% |