|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.16M | 10.18M | 9.85M | 12.88M | 29.37M | 45.62M | 48.22M | 48.01M | 50.59M | 47.27M | 42.19M | 40.37M | 46.15M | 49.74M | 50.76M | 55.36M | 58.35M | 56.03M | 67.52M | 70.05M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.78M | 4.02M | 13.14M | 13.36M | 31.68M | 47.47M | 50.29M | 46.13M | 46.69M | 38.22M | 32.76M | 31.55M | 36.98M | 40.62M | 38.48M | 42.91M | 43.94M | 38.25M | 52.33M | 54.51M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.61M | 6.16M | -0.98M | -0.48M | -2.31M | -1.84M | -2.07M | 1.88M | 3.90M | 9.05M | 9.43M | 8.82M | 9.17M | 9.12M | 12.28M | 12.45M | 14.41M | 17.78M | 15.19M | 15.54M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | 0.20M | 0.20M | 0.20M | 0.18M | 0.18M | 0.10M | 0.18M | 0.17M | 0.18M | 0.17M | 0.20M | 0.20M | 0.22M | 0.20M | 0.25M | 0.40M | 0.60M | 0.59M | 0.63M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.47M | 1.19M | 1.31M | 1.42M | 1.11M | 0.98M | 0.89M | 0.61M | 0.86M | 0.76M | 0.26M | 0.41M | 0.48M | 0.46M | 0.36M | 0.35M | 0.46M | 0.55M | 0.46M | 0.40M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.20M | 4.09M | 5.79M | 4.89M | 6.82M | 9.25M | 6.17M | 6.45M | 8.35M | 6.53M | 6.52M | 6.09M | 6.28M | 5.71M | 6.63M | 6.28M | 6.80M | 7.38M | 7.58M | 6.92M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58M | | | | | | | | 0.02M | -0.01M | | -0.06M | -0.01M | 4.17M | 0.15M | 0.57M | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.85M | 5.53M | 15.40M | 9.80M | -10.34M | 14.44M | 14.82M | -16.63M | 3.23M | 7.43M | 7.01M | 6.71M | 6.95M | 6.40M | 7.13M | 6.88M | 11.82M | 8.68M | 9.21M | 7.95M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.46M | 0.63M | -16.38M | -10.28M | 8.04M | -16.28M | -16.90M | 18.51M | 0.67M | 1.62M | 2.42M | 2.11M | 2.22M | 2.72M | 5.14M | 5.57M | 2.59M | 9.10M | 5.99M | 7.59M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.46M | 0.63M | -16.38M | -10.28M | 8.04M | -16.28M | -16.90M | 18.51M | 0.67M | 1.62M | 2.42M | 2.11M | 2.22M | 2.72M | 5.14M | 5.57M | 2.59M | 9.10M | 5.99M | 7.59M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90M | -0.10M | 0.15M | | | | 0.14M | -0.01M | 0.02M | -0.09M | 0.06M | -0.03M | 0.07M | 0.10M | -0.10M | 0.11M | 0.18M | -0.01M | 0.07M | 0.02M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.94M | -0.10M | 0.15M | 0.22M | -0.10M | -2.51M | -6.84M | -0.01M | 0.02M | -0.25M | 1.72M | -0.03M | -0.23M | -0.15M | -0.36M | -0.12M | -0.80M | -0.01M | -1.30M | 0.02M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.53M | 0.51M | -16.26M | -10.73M | 6.34M | -18.79M | -19.15M | 21.35M | -0.01M | 1.37M | 2.15M | 1.80M | 1.99M | 2.57M | 4.79M | 5.44M | 1.78M | 7.74M | 4.68M | 6.27M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.00M | -0.07M | -0.00M | 0.10M | 0.01M | -0.12M | 0.01M | 0.01M | 0.08M | 0.05M | 0.24M | 0.01M | 0.04M | 0.36M | 0.06M | 0.02M | -12.61M | 1.66M | 1.61M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.55M | 0.51M | -16.19M | -10.72M | 6.24M | -18.79M | -19.03M | 21.34M | -0.02M | 1.29M | 2.10M | 1.56M | 1.97M | 2.53M | 4.43M | 5.38M | 1.77M | 20.36M | 3.02M | 4.66M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.55M | 0.51M | -16.19M | -10.72M | 6.24M | -18.79M | -19.03M | 21.34M | -0.02M | 1.29M | 2.10M | 1.56M | 1.97M | 2.53M | 4.43M | 5.38M | 1.77M | 20.36M | 3.02M | 4.66M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.55M | 0.51M | -16.19M | -10.72M | 6.24M | -18.79M | -19.03M | 21.34M | -0.02M | 1.29M | 2.10M | 1.56M | 1.97M | 2.53M | 4.43M | 5.38M | 1.77M | 20.36M | 3.02M | 4.66M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.55M | 0.51M | -16.19M | -10.72M | 6.24M | -18.79M | -19.03M | 21.34M | -0.02M | 1.29M | 2.10M | 1.56M | 1.97M | 2.53M | 4.43M | 5.38M | 1.77M | 20.36M | 3.02M | 4.66M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.55M | 0.51M | -16.19M | -10.72M | 6.24M | -18.79M | -19.03M | 21.34M | -0.02M | 1.29M | 2.10M | 1.56M | 1.97M | 2.53M | 4.43M | 5.38M | 1.77M | 20.36M | 3.02M | 4.66M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.09 | 0.01 | -0.21 | -0.15 | 0.08 | -1.50 | -1.52 | 1.30 | 0.00 | 0.04 | 0.03 | 0.05 | 0.07 | 0.09 | 0.15 | 0.18 | 0.05 | 0.57 | 0.07 | 0.13 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.09 | 0.01 | -0.21 | -0.15 | -0.05 | -1.50 | -1.52 | -0.12 | -0.11 | 0.04 | 0.08 | 0.05 | 0.06 | 0.08 | 0.14 | 0.17 | 0.05 | 0.53 | 0.06 | 0.12 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 69.00M | 69.32M | 73.36M | 73.86M | 74.86M | 12.55M | 12.40M | 16.47M | 20.21M | 29.36M | 24.83M | 29.43M | 29.45M | 29.50M | 29.53M | 29.68M | 33.95M | 35.87M | 33.90M | 36.10M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 69.00M | 68.67M | 73.36M | 73.86M | 107.09M | 12.55M | 12.40M | 26.46M | 27.36M | 28.03M | 28.38M | 30.32M | 30.51M | 30.66M | 30.89M | 31.75M | 34.03M | 38.14M | 36.16M | 38.34M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.16M | 0.83M | -16.18M | -10.08M | 8.22M | -16.10M | -16.80M | 18.69M | 0.85M | 1.80M | 2.59M | 2.31M | 2.42M | 2.94M | 5.34M | 5.82M | 2.99M | 9.70M | 6.58M | 8.22M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.03M | 0.67M | 1.60M | 2.32M | 2.46M | 1.67M | 0.70M | 0.16M | 0.32M | 0.28M | 0.31M | 0.26M | 0.25M | 0.23M | 0.98M | 1.35M | 1.37M | 1.33M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.32% | 0.59% | 0.43% | 0.04% | 1.55% | -0.04% | 0.64% | 0.04% | -50.00% | 5.92% | 2.37% | 13.41% | 0.75% | 1.44% | 7.44% | 1.18% | 0.95% | -162.88% | 35.40% | 25.65% |