Flotek Industries Growth Metrics (2010-2025) | FTK

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 25.54%4.13%3.37%-5.23%7.00%89.96%74.65%70.82%78.74%6.55%8.25%12.70%6.27%-1.18%-2.78%-4.77%-12.15%-9.43%-4.59%-4.93%3.42%-1.69%-8.57%-13.92%-10.14%-21.75%-16.14%-13.34%-99.92%-99.91%-15.49%-19.34%48,565.19%54,119.48%-60.27%-62.61%-42.45%-49.77%-34.44%-41.72%-8.26%128.89%154.08%228.02%126.24%-3.33%-7.01%-4.43%-4.61%-1.26%5.33%8.43%9.23%10.38%32.39%
Assets Growth (3y) 26.67%28.21%25.03%22.19%26.67%26.00%22.50%22.39%18.61%-1.57%0.14%0.67%-1.16%-4.18%-5.35%-7.97%-6.54%-11.35%-9.90%-10.82%-90.83%-91.05%-13.47%-15.57%-28.68%-26.57%-34.46%-36.07%-38.52%-36.66%-39.62%-43.99%535.75%754.22%-12.86%-10.59%6.11%3.58%15.70%22.25%25.57%29.76%35.51%50.36%33.09%1.76%9.05%
Assets Growth (5y) 16.88%13.53%12.63%10.56%13.05%12.24%9.90%8.45%9.17%-6.01%-5.10%-5.31%-76.48%-77.01%-9.68%-11.44%-19.91%-18.82%-24.48%-26.54%-26.40%-27.85%-29.94%-33.39%-28.15%-14.57%-14.05%-12.96%-13.57%-10.88%-12.26%-11.24%253.82%258.84%-8.31%-5.83%4.47%3.91%16.65%
Assets (QoQ) 8.96%9.94%-11.99%-1.23%8.16%0.79%-0.63%75.35%-0.56%-1.42%3.98%4.53%1.03%2.63%-1.95%-2.80%-0.61%0.53%-9.55%0.21%4.71%0.18%-1.61%-4.74%-2.63%-5.68%2.71%-17.05%4.36%-2.53%-99.90%-6.69%94,412.32%-6.97%-40.69%3.96%-30.75%-12.45%-8.69%-9.27%-9.61%-22.17%43.73%126.36%0.34%0.48%-0.86%-3.28%-3.49%3.28%-1.06%0.12%2.95%6.32%-0.33%1.18%23.48%
Capital Expenditures Growth (1y) 144.87%36.87%231.91%121.81%149.14%36.01%6.41%-11.63%-57.07%-7.99%-6.11%8.32%71.68%-182.74%35.84%-34.25%-50.22%227.87%-32.20%31.87%12.53%-53.81%-50.47%-40.85%-30.80%-179.79%-26.64%-52.34%-19.00%79.26%-66.52%-75.60%-17.39%233.50%-90.89%-17.79%-4.24%-54.76%-98.46%-61.54%2,975.00%2,600.00%
Capital Expenditures Growth (3y) 37.84%19.65%49.12%28.53%22.45%-44.79%10.72%-14.30%-28.41%-0.89%-4.73%-2.07%-1.30%-21.24%-23.02%-19.95%-27.09%22.18%-37.31%-28.09%-14.24%-27.58%-50.45%-59.03%-22.64%-39.55%-71.82%-18.06%31.33%-76.01%-78.20%26.40%-74.62%-46.37%-23.15%55.20%
Capital Expenditures Growth (5y) 17.48%12.63%25.02%12.98%0.56%-9.37%-14.55%-13.26%-22.16%-18.72%-20.67%-23.34%-11.63%-15.78%-35.45%-43.10%-23.66%16.33%-62.40%-15.60%-37.20%-65.32%-68.87%-68.18%-71.44%-36.50%16.28%-35.23%-35.97%
Capital Expenditures (QoQ) 210.26%-57.67%94.68%-4.22%73.42%2.64%30.10%7.58%-5.33%-19.70%8.05%-47.74%102.91%-18.06%24.67%-17.17%-197.79%234.54%-39.66%-37.30%151.21%-28.67%17.36%-46.49%3.11%-23.51%40.17%-37.40%-218.88%170.33%-8.93%6.38%-130.43%213.55%-33.62%260.13%-50.82%-92.25%-42.72%-96.34%-31.58%3,300.00%44.71%-36.18%-14.01%
Cash & Equivalents Growth (1y) 187.50%261.17%135.02%-29.79%-29.15%-14.07%-94.22%-98.14%-48.69%-80.06%1.11%570.97%-59.55%20.33%-53.63%50.18%11.19%-42.97%74.41%-0.76%55.15%15.88%118.43%-26.37%-10.89%42.26%-4.96%56.90%-9.53%-62.99%-33.60%3,277.07%3,049.52%5,749.86%3,204.04%-17.04%-38.54%-54.02%-61.56%-57.71%-53.64%-58.27%-70.17%-26.84%19.09%-58.55%6.55%-49.94%-73.28%-47.66%-52.39%-58.02%-45.97%12.22%-24.73%19.81%5.25%-7.88%
Cash & Equivalents Growth (3y) 1.48%-14.78%-48.39%-55.59%-47.22%-40.92%-69.96%-42.78%-38.66%-48.47%-6.49%115.44%-11.30%-7.36%20.89%3.15%15.41%-2.04%53.56%4.66%7.75%-15.19%11.30%239.16%193.93%213.46%175.25%252.92%159.68%115.11%103.55%127.97%107.80%123.89%55.90%-36.45%-30.25%-57.00%-50.38%-46.29%-47.16%-55.10%-46.71%-46.43%-44.39%-37.56%-27.45%-36.85%-46.63%-18.52%
Cash & Equivalents Growth (5y) -14.01%-15.74%-35.55%-33.45%-23.99%-32.88%-36.49%-32.82%-20.43%-25.76%11.17%63.13%-10.87%-15.98%2.20%125.37%112.96%82.69%139.89%100.15%89.15%74.99%77.28%68.76%48.55%42.66%19.05%68.54%57.42%11.48%21.80%34.12%23.35%19.48%13.96%-44.23%-45.30%-45.82%-46.51%-39.98%-39.08%-37.74%
Cash & Equivalents (QoQ) 34.07%181.39%-4.33%-20.34%68.43%83.10%-71.42%-19.61%104.28%-87.68%-90.81%2,118.95%-20.61%-37.51%-39.05%33.77%136.16%-75.92%97.39%-0.96%21.13%-26.35%12.32%54.84%-9.53%38.83%-62.14%87.40%44.42%-7.24%-37.50%8.06%-40.92%66.43%3,078.48%0.78%9.73%-6.00%-20.20%-25.34%-17.91%-21.41%-12.20%-18.16%-26.11%-43.81%115.32%33.22%-74.28%44.45%1.16%-28.89%-49.63%31.39%-10.80%-8.47%4.61%-11.87%41.98%-19.59%-8.45%
Cash from Investing Activities Growth (1y) -345.24%-2,187.16%-1,366.67%-184.64%-488.60%-32.45%-3.13%-1,317.67%114.03%-18.53%-190.62%91.40%-540.11%125.45%35.20%44.90%60.57%-849.80%30.48%-65.60%-752.46%64.31%54.02%434.94%88.40%200.83%21.58%-108.81%43.37%-51.77%10,834.44%67.74%379.65%-143.21%-97.81%-4,579.15%-137.23%-1.07%-100.51%100.30%112.19%241.18%6,841.67%1,771.01%-754.17%-103.24%-56.38%-137.88%3.18%68.15%-12.45%-177.91%-288.82%-1,553.49%-48.09%
Cash from Investing Activities Growth (3y) 26.53%-229.91%-252.93%-51.39%-53.77%33.88%-24.77%12.42%37.55%-31.26%-9.40%57.19%-156.08%12.03%40.83%71.64%26.95%39.21%36.94%21.24%17.58%29.54%244.01%54.34%29.74%40.55%56.63%-49.33%16.15%-30.27%77.09%26.95%-62.38%-94.59%128.11%-27.61%62.68%-26.98%81.02%31.06%4.76%-107.55%-39.53%-178.91%-198.60%-29.48%-37.58%
Cash from Investing Activities Growth (5y) -40.71%-132.89%-81.70%-25.93%-64.98%-1.34%9.09%41.77%24.78%22.99%13.94%52.91%-24.34%18.44%81.02%38.66%21.22%-20.70%20.96%-49.13%10.24%40.31%66.32%15.02%15.17%15.02%-22.45%34.18%-13.64%35.57%36.50%19.35%-18.91%-14.88%36.67%-16.40%-19.40%-16.84%48.56%11.41%
Cash from Investing Activities (QoQ) -131.41%-81.65%-607.07%39.21%-192.95%-16.49%-37.22%-25.70%34.08%9.30%-1,786.28%101.24%-656.76%-122.38%44.19%36.31%132.19%-666.27%52.54%54.43%-512.13%47.50%-13.06%-134.60%74.38%32.35%923.52%-108.12%322.80%-152.62%7.50%47.78%289.75%11,611.81%-100.28%552.61%-129.32%693.21%-694.40%96.40%20.39%97.00%452.94%-65.22%17,254.17%-103.58%966.44%-112.16%14.01%-72.59%-109.87%68.92%71.71%-509.30%-418.70%56.51%-20.30%45.43%
Cash from Operations Growth (1y) 66.26%140.96%303.31%2,925.22%42.32%-54.50%40.14%-78.76%-39.72%61.67%93.59%-15.52%117.24%-84.63%-59.83%72.91%-72.07%197.63%-202.49%-39.15%-58.79%-75.33%59.94%-251.75%240.93%453.64%-376.46%-59.35%-160.93%-64.49%32.56%125.07%234.15%-228.22%-189.40%-390.54%-243.53%-71.97%77.86%-9.89%28.77%13.52%-60.95%-158.34%-230.41%133.51%113.45%78.15%69.83%-180.86%240.96%9.31%172.68%-25.13%88.14%-46.76%-136.58%
Cash from Operations Growth (3y) 12.57%21.02%95.88%91.92%23.07%-51.65%2.91%-32.30%-28.48%-9.58%-40.90%-3.85%-37.00%-51.68%-29.36%-53.21%-26.79%59.60%-58.16%-51.41%-41.88%-21.43%-8.78%-15.37%40.72%-65.35%-110.29%-5.09%-46.95%-40.66%24.40%7.15%-11.10%-57.50%-1.04%-117.21%-75.20%35.69%26.99%14.71%10.79%38.35%39.90%20.00%39.67%30.27%42.00%33.74%56.87%
Cash from Operations Growth (5y) -2.85%-4.11%-17.82%48.96%-26.50%-39.21%-19.60%-17.99%-12.46%0.20%-28.63%-32.92%-20.30%-26.01%-20.40%-8.60%-20.34%-30.95%-42.22%-25.16%-29.55%-25.14%3.78%-31.52%-37.13%-41.88%-27.08%-26.93%-36.63%-25.67%15.93%14.69%-6.45%-20.27%19.85%-29.45%-5.83%12.79%18.20%3.76%28.35%
Cash from Operations (QoQ) 45.65%-127.87%79.40%2,088.26%111.09%-76.48%186.23%0.16%-32.51%-27.57%-56.62%184.31%81.00%-13.27%-81.07%631.07%-87.20%126.72%-18.51%18.09%36.43%-178.07%148.38%-20.01%-18.34%-226.77%-83.26%279.71%32.61%-209.10%38.71%31.28%177.28%-307.21%122.78%267.68%-173.86%-367.68%77.12%-81.63%11.50%39.78%-13.52%-17.73%-7.45%-12.08%-82.22%-50.58%110.90%-55.01%-395.96%-107.88%70.79%289.70%-178.72%266.60%-150.29%385.22%-161.41%58.47%
EBITDA Margin Growth (1y) 2,509.00644.003,161.00625.00871.0016.00-219.00-457.00-529.00-323.00156.00202.00245.00230.00-2316.00-1774.00-4115.00-1261.004,243.00-58.002,403.00-831.00-4551.00-626.00-315.00-252.00960.00-1425.00-11389.00-130.00-2074.00-977.007,934.00-4250.00-16281.00-32485.00-7478.00-30743.003,514.0028,472.003,145.0036,216.001,180.00-1081.0010,618.00-4342.009,829.0011,727.00-2633.003,909.004,098.00-3321.00357.00207.00431.00483.00-18.001,140.00
EBITDA Margin Growth (3y) 2,851.00337.003,099.00370.00587.00-78.00-2379.00-2029.00-4398.00-1354.002,082.00-1631.00-1466.00-1862.00-2624.00-2458.00-2027.00-2344.00652.00-2110.00-9301.00-1213.00-5664.00-3029.00-3770.00-4632.00-17395.00-34888.00-10933.00-35122.00-14841.00-4990.003,601.001,223.00-11587.00-5094.006,285.001,131.0014,524.0039,119.0011,131.0035,783.0015,108.007,325.008,343.00-226.0014,359.008,890.00-2293.005,256.00
EBITDA Margin Growth (5y) -1019.00-694.005,025.00-1462.00-1124.00-2169.00-2687.00-2713.00-2310.00-2437.00-1508.00-3682.00-13170.00-2244.00-3738.00-4861.00-5481.00-6724.00-17703.00-35572.00-8845.00-36206.00-18432.00-7041.00-8103.00841.00-12700.00-7496.002,831.00-3248.00-3831.005,656.0011,587.00791.002,341.003,313.004,010.005,247.0019,053.0036,281.0011,470.0037,130.00
EBITDA Margin (QoQ) 2,596.00-2581.002,835.00-341.00732.00-64.00298.00-95.00-123.00-298.0060.00-168.0083.00181.00106.00-124.0067.00-2365.00648.00-2465.002,921.003,138.00-3653.00-3.00-313.00-582.00272.00308.00-250.00631.00-2114.00-9656.0011,009.00-1313.00-1017.00-744.00-1175.00-13344.00-17221.0024,263.00-24440.0020,912.007,738.00-1065.008,631.00-14123.005,476.0010,635.00-6329.0048.007,374.00-3725.00212.00237.00-45.00-47.0062.00461.007.00-548.001,220.00
EBIT Growth (1y) 331.64%168.24%404.31%80.40%97.18%-9.39%-25.02%-25.08%-13.20%3.39%50.20%49.81%30.63%38.18%-92.60%-106.86%-205.28%-86.68%2,163.13%128.55%100.84%-181.13%-118.96%-1,275.54%-1,682.69%-81.45%110.10%-113.20%-1,809.28%0.20%-1,763.94%-47.84%70.99%-188.87%-291.19%-414.01%25.18%-286.85%51.60%88.24%27.07%101.39%7.63%-24.76%207.75%-2,675.79%-3.14%280.00%-91.64%109.95%114.32%-88.61%230.65%68.19%112.65%164.09%16.43%234.26%
EBIT Growth (3y) 81.35%35.95%75.73%26.51%30.76%8.98%-56.33%-27.59%-47.26%-42.48%35.98%-69.16%-77.41%-29.05%-32.33%-30.65%-28.86%-29.98%-24.32%-92.70%-36.32%-51.38%-32.36%-239.27%-347.57%-73.59%-87.33%-153.03%-60.62%-123.43%-222.38%3.68%45.91%29.16%-20.48%8.97%37.29%-11.37%22.75%31.31%27.36%26.73%28.79%31.15%31.96%62.72%32.27%36.46%-31.47%36.78%
EBIT Growth (5y) -40.38%-14.29%50.56%-47.56%-54.39%-16.43%-18.71%-17.69%-16.63%-17.92%-45.48%-22.29%-40.55%-17.82%-20.43%-22.20%-22.63%-20.73%-97.71%-122.37%11.28%-79.08%-21.09%-89.44%-118.52%17.93%-24.06%-18.91%39.36%-31.83%-100.02%32.00%15.03%19.10%17.69%16.59%16.68%17.41%16.44%15.77%17.64%17.08%
EBIT Margin Growth (1y) 2,509.00644.003,161.00360.00577.00-290.00-558.00-511.00-545.00-323.00217.00229.00232.00252.00-1637.00-2047.00-4265.00-1410.004,499.00272.002,611.00-725.00-5393.00-770.00-399.00-318.00891.00-1534.00-11545.00-91.00-2258.00-906.007,979.00-4627.00-16612.00-32944.00-7580.00-30404.004,117.0029,093.003,381.0036,412.001,172.00-982.0010,878.00-4189.009,975.0011,841.00-2604.003,911.004,078.00-3334.00349.00205.00440.00483.00-38.001,077.00
EBIT Margin Growth (3y) 2,541.0032.002,821.0078.00264.00-360.00-1977.00-2329.00-4577.00-1481.003,079.00-1546.00-1421.00-1884.00-2531.00-2545.00-2053.00-2454.00-3.00-2031.00-9334.00-1135.00-6759.00-3210.00-3966.00-5037.00-17979.00-35385.00-11147.00-35123.00-14753.00-4758.003,780.001,381.00-11323.00-4833.006,678.001,819.0015,264.0039,952.0011,654.0036,133.0015,225.007,526.008,622.00-73.0014,493.008,991.00-2294.005,193.00
EBIT Margin Growth (5y) -1491.00-1127.005,683.00-1697.00-1390.00-2496.00-2871.00-2827.00-2366.00-2524.00-1422.00-3849.00-13366.00-2293.00-3897.00-4985.00-5620.00-7172.00-18873.00-35882.00-8935.00-36166.00-19255.00-7061.00-8165.00971.00-12690.00-7273.003,112.00-2900.00-3606.006,102.0012,053.001,102.002,729.003,674.004,423.005,934.0019,782.0037,102.0011,965.0037,415.00
EBIT Margin (QoQ) 2,596.00-2581.002,835.00-341.00732.00-64.0033.00-124.00-135.00-332.0080.00-158.0088.00208.0091.00-154.00107.00-1681.00-319.00-2372.002,961.004,228.00-4546.00-33.00-375.00-439.0078.00337.00-294.00770.00-2348.00-9675.0011,161.00-1396.00-996.00-789.00-1445.00-13381.00-17328.0024,575.00-24269.0021,139.007,648.00-1137.008,762.00-14100.005,494.0010,722.00-6305.0064.007,360.00-3723.00210.00231.00-51.00-41.0066.00466.00-8.00-562.001,181.00
EBIT (QoQ) 275.92%-185.34%281.19%-14.84%103.71%-3.18%7.41%-6.92%-6.39%-19.89%7.33%7.83%11.50%16.39%7.05%-5.97%17.95%-93.77%-199.23%-1,343.60%114.92%958.62%-98.75%-57.61%-1,544.23%-147.45%22.40%42.93%-65.57%113.77%-1,738.19%-411.11%91.34%-129.61%-45.55%-0.29%13.81%-210.94%-91.24%85.40%-345.65%61.10%53.53%9.49%108.47%-2,692.25%37.23%178.17%-302.50%-3.80%209.55%-96.37%140.92%49.41%-12.86%5.41%22.55%88.91%8.22%-53.53%251.84%
EBT Growth (1y) 143.81%5,197.04%110.89%-56.46%439.76%-38.26%179.06%129.75%-29.24%14.67%93.33%53.29%29.25%39.14%-93.50%-110.44%-211.80%-88.32%2,519.82%97.61%97.37%-218.40%-111.27%-2,210.87%-212.18%-21.05%-62.90%-826.62%-3,279.73%-52.06%-138.20%-57.59%75.41%-119.30%-181.44%-351.82%26.19%-299.28%51.10%88.17%31.98%101.13%7.49%-29.35%197.13%-3,769.34%-17.78%299.03%-100.22%107.28%111.25%-91.55%14,307.14%87.79%122.09%201.77%-10.26%201.40%
EBT Growth (3y) 54.29%236.46%37.28%15.32%70.27%-0.50%-29.49%-33.28%-44.58%-42.88%48.74%-26.07%-26.79%-29.91%-29.90%-27.19%-27.89%-29.41%-89.53%-72.44%-40.57%-61.08%-34.57%-596.21%-196.03%-59.22%-121.86%-304.08%-83.05%-137.01%-48.56%5.57%50.21%28.04%-8.38%11.59%35.50%-18.29%18.93%32.09%88.66%26.62%28.52%30.40%32.09%71.20%31.89%35.86%-34.45%34.11%
EBT Growth (5y) -19.31%51.05%24.57%-14.91%-16.49%-16.39%-24.86%-17.12%-15.82%-17.79%-21.09%-23.05%-43.16%-18.68%-22.37%-23.25%-22.54%-20.67%-102.72%-105.34%12.80%-83.99%-21.07%-182.62%-67.09%16.89%-37.64%-58.78%43.35%-40.73%-29.00%33.04%80.74%17.76%16.75%16.17%16.58%17.36%16.36%15.75%16.93%16.77%
EBT Margin Growth (1y) 3,141.002,852.006,582.00-1608.001,760.00-1129.00733.00874.00-970.00-136.00544.00260.00209.00256.00-1612.00-2113.00-4261.00-1421.004,484.00312.002,567.00-758.00-5040.00-168.00-159.00-119.00-503.00-2223.00-13129.00-407.00-1970.00-1190.009,620.00-4224.00-15467.00-32534.00-7057.00-30389.003,888.0029,076.003,683.0036,080.001,141.00-1283.009,277.00-4621.009,406.0012,778.00-2161.004,407.004,482.00-4001.00434.00227.00432.00537.00-125.00865.00
EBT Margin Growth (3y) 3,932.001,587.007,859.00-474.001,000.00-1009.00-335.00-979.00-5022.00-1300.003,417.00-1541.00-1485.00-1923.00-2168.00-1969.00-1854.00-2298.00-1059.00-2079.00-10722.00-1284.00-7513.00-3581.00-3668.00-4751.00-17940.00-35948.00-10566.00-35021.00-13549.00-4648.006,247.001,467.00-10438.00-4741.005,904.001,070.0014,435.0040,570.0010,800.0035,867.0015,029.007,494.007,550.0013.0014,320.009,313.00-1852.005,500.00
EBT Margin Growth (5y) -120.00422.0010,731.00-2275.00-695.00-3187.00-891.00-835.00-2614.00-2178.00-2127.00-3932.00-14774.00-2449.00-4641.00-5382.00-5363.00-6930.00-18496.00-35803.00-8158.00-35898.00-19092.00-7040.00-7041.00940.00-12911.00-8155.002,395.00-3561.00-3002.006,846.0013,364.001,253.003,450.004,035.004,177.005,705.0019,349.0037,106.0011,109.0036,959.00
EBT Margin (QoQ) 2,424.00-6056.008,425.00-1651.002,134.00-2326.00235.001,717.00-756.00-464.00377.00-127.0078.00216.0092.00-177.00125.00-1652.00-409.00-2325.002,966.004,253.00-4581.00-71.00-359.00-29.00291.00-62.00-319.00-413.00-1429.00-10968.0012,403.00-1975.00-650.00-158.00-1442.00-13218.00-17717.0025,320.00-24774.0021,059.007,472.00-73.007,622.00-13880.005,048.0010,488.00-6276.00146.008,419.00-4450.00292.00221.00-64.00-16.0085.00426.0040.00-677.001,076.00
EBT (QoQ) 94.85%-7,114.81%141.06%-71.26%498.69%-84.59%64.23%256.26%-31.51%-30.35%35.20%9.73%10.98%17.42%7.20%-7.48%19.47%-94.52%-272.29%-890.63%112.48%1,129.94%-100.16%-989.13%-461.28%-17.03%67.70%-47.13%-117.65%-57.49%-83.73%-436.64%90.21%-146.72%-21.56%16.27%12.66%-216.62%-95.15%86.32%-372.45%61.22%52.81%21.33%107.85%-3,275.59%34.02%159.08%-396.42%-1.93%211.50%-100.07%9,871.43%57.53%-16.29%10.25%29.16%86.30%13.75%-67.21%333.78%
Enterprise Value Growth (1y) -187.50%-261.17%-135.02%29.79%29.15%14.07%94.22%98.14%48.69%80.06%-1.11%-570.97%59.55%-12.29%66.48%-28.67%4.90%46.19%-102.19%0.89%-64.48%-18.03%-141.35%30.82%12.00%-47.11%5.35%-70.78%-1.01%60.12%27.97%-3,759.31%-3,050.53%-5,753.06%-3,204.04%17.04%38.54%54.02%61.56%57.71%53.64%58.27%70.17%26.84%-19.09%58.55%-6.55%49.94%73.28%47.66%52.39%58.02%45.97%-12.22%24.73%-19.81%-5.25%7.88%
Enterprise Value Growth (3y) -1.48%14.78%48.39%55.59%47.22%42.27%73.04%45.66%41.78%50.61%11.84%-104.53%14.15%10.65%-17.82%4.09%-11.24%2.24%-66.53%-5.40%-13.50%11.53%-18.06%-257.25%-203.67%-225.03%-182.42%-279.54%-169.43%-120.57%-109.14%-138.35%-107.82%-123.93%-55.90%36.45%30.25%57.00%50.38%46.29%47.16%55.10%46.71%46.43%44.39%37.56%27.45%36.85%46.63%18.52%
Enterprise Value Growth (5y) 16.66%17.86%37.79%35.50%25.47%34.32%37.46%35.69%22.16%26.87%-9.37%-58.83%10.87%15.99%-2.20%-125.37%-112.96%-85.24%-155.98%-106.43%-95.15%-79.50%-83.66%-74.10%-51.49%-45.80%-20.90%-76.06%-60.94%-13.17%-23.80%-37.75%-23.36%-19.49%-13.96%44.23%45.30%45.82%46.51%39.98%39.08%37.74%
Enterprise Value (QoQ) -34.07%-181.39%4.33%20.34%-68.43%-83.10%71.42%19.61%-104.28%87.68%90.81%-2,118.95%20.61%37.51%39.05%-33.77%-120.40%81.35%-133.99%1.12%-24.70%29.92%-14.70%-64.09%10.51%-43.29%67.12%-108.72%-49.61%7.81%40.68%-23.45%40.94%-66.52%-3,078.48%-0.78%-9.73%6.00%20.20%25.34%17.91%21.41%12.20%18.16%26.11%43.81%-115.32%-33.22%74.28%-44.45%-1.16%28.89%49.63%-31.39%10.80%8.47%-4.61%11.87%-41.98%19.59%8.45%
EPS (Basic) Growth (1y) 117.86%522.22%102.05%-46.67%440.00%-47.37%2,048.96%100.00%-37.04%-15.00%-55.49%37.50%17.65%52.94%-83.39%-113.64%-215.00%-73.08%-257.13%-1,733.33%82.61%-171.43%-479.78%63.64%-50.00%-40.00%97.36%15.00%-2,066.67%-14.29%-178.36%564.30%97.89%-137.50%-72.84%-235.56%-410.27%-247.37%-505.67%88.79%35.71%101.52%11.73%-25.00%188.89%-15,100.00%-595.11%966.67%-101.10%102.67%105.52%-96.15%8,068.67%125.00%77.02%260.00%-28.57%533.33%
EPS (Basic) Growth (3y) 37.63%57.26%29.99%13.62%58.74%-11.88%16.70%-33.42%-41.81%-29.53%-28.39%-75.85%-30.75%-31.89%-52.02%-42.75%-32.00%-31.41%-30.86%-78.28%-78.13%-46.48%24.71%50.89%11.81%-56.05%49.70%-74.90%-32.64%-111.26%-207.72%10.96%58.94%28.56%-109.84%-29.86%70.03%-99.12%-233.71%47.59%81.56%27.25%32.74%34.20%40.57%108.01%38.90%47.36%-14.50%33.51%
EPS (Basic) Growth (5y) 3.86%22.67%44.79%-41.47%-22.87%-16.34%-75.14%-35.10%-17.32%-18.64%-15.07%-25.09%-57.35%-19.83%-16.12%29.11%-16.40%-22.25%-25.87%-104.39%9.45%-62.78%-34.90%26.25%-17.61%17.08%7.42%5.59%27.23%-84.59%-182.14%57.35%76.78%20.11%40.87%-42.41%35.40%19.86%41.31%16.74%18.71%23.42%
EPS (Basic) (QoQ) 67.86%-1,112.46%113.75%-66.67%660.00%-94.10%257.05%237.50%-25.93%140.75%-66.77%6.25%0.00%26.08%2.65%-9.09%30.00%-86.30%-184.25%-666.67%130.43%-179.93%-883.01%92.73%-25.00%-548.78%38.35%70.00%-16.67%87.74%-1,881.50%-664.71%93.85%70.15%3,405.10%-103.48%-592.51%78.28%-2,492.27%86.92%-371.43%62.12%52.00%25.00%111.11%-2,306.76%32.03%153.33%-1,975.00%-2.26%184.75%-100.07%4,653.52%111.84%-40.99%40.00%28.57%66.66%20.00%-72.22%1,040.00%
EPS (Weighted Average and Diluted) Growth (1y) 114.29%488.89%101.91%-46.15%525.00%-45.71%1,982.55%114.29%-36.00%-15.79%-52.82%46.67%25.00%62.50%-82.90%-113.64%-215.00%-73.08%-258.51%-1,733.33%82.61%-171.43%-485.45%63.64%-50.00%-40.00%97.36%15.00%-2,066.67%-14.29%-178.36%564.30%97.89%-137.50%-72.84%-235.56%-410.27%-247.37%-505.67%88.79%35.71%101.52%11.73%-25.00%44.44%-15,100.00%-595.11%20.00%-120.00%102.67%104.83%141.67%154.55%100.00%93.43%240.00%-16.67%562.50%
EPS (Weighted Average and Diluted) Growth (3y) 37.00%55.74%29.81%19.17%71.00%-9.43%18.89%-34.42%-42.93%-28.31%-28.62%-78.28%-31.04%-32.24%-53.08%-42.75%-32.00%-31.41%-30.95%-78.28%-78.13%-46.48%24.46%50.89%11.81%-56.05%49.70%-74.90%-32.64%-111.26%-207.72%10.96%58.94%28.56%-109.84%-29.86%-22.15%-99.12%-233.71%51.78%7.72%27.25%31.94%34.20%38.67%100.00%38.38%46.33%44.22%33.01%
EPS (Weighted Average and Diluted) Growth (5y) 3.86%22.67%44.90%-44.18%-24.57%-16.47%-77.45%-37.18%-17.50%-18.82%-15.10%-25.66%-58.88%-20.11%-16.18%29.11%-16.40%-22.25%-26.04%-104.39%9.45%-62.78%-35.17%26.25%-17.61%17.08%7.42%5.59%3.58%-84.59%-182.14%6.73%38.98%20.11%38.55%-42.41%33.16%19.34%40.50%16.64%18.71%22.89%
EPS (Weighted Average and Diluted) (QoQ) 67.86%-1,112.46%111.91%-69.23%775.00%-94.06%236.49%257.14%-24.00%128.01%-65.38%6.67%0.00%27.75%7.63%-9.09%30.00%-86.56%-185.82%-666.67%130.43%-179.15%-892.64%92.73%-25.00%-548.78%38.35%70.00%-16.67%87.74%-1,881.50%-664.71%93.85%70.15%3,405.10%-103.48%-592.51%78.28%-2,492.27%86.92%-371.43%62.12%52.00%25.00%111.11%-2,306.76%32.03%66.67%-2,900.00%-2.26%92.18%8.33%136.36%85.36%-32.56%20.00%33.33%79.27%18.54%-70.59%960.00%
FCF Margin Growth (1y) -270.001,201.00967.001,940.00125.00-1978.00262.00-1540.00-598.00545.00647.00-74.00721.00-720.00-1004.00445.00-950.00-106.00-1700.00-449.00-510.00-510.00865.00-899.001,093.002,435.00-2572.00-1095.00-2311.00-1367.001,296.002,657.003,846.00-3887.00-10262.00-6576.00-11108.00-4769.007,778.00-411.001,553.001,423.00-2090.001,277.001,780.006,702.006,784.004,565.003,650.00-960.00758.0031.002,509.00-19.00358.00-107.00-1358.00
FCF Margin Growth (3y) -743.00-233.001,876.00327.00248.00-2154.00-95.00-1168.00-827.00-282.00-2058.00-77.00-738.00-1337.00-1840.00-902.00-366.001,819.00-3408.00-2442.00-1727.00558.00-412.00664.002,628.00-2819.00-11538.00-5014.00-9574.00-10024.00-1188.00-4330.00-5710.00-7234.00-4574.00-5710.00-7776.003,356.0012,472.005,431.006,982.007,165.005,452.005,873.007,938.005,722.007,901.004,489.004,801.00
FCF Margin Growth (5y) -972.00-1059.00-828.00323.00-1211.00-2770.00-931.00-2515.00-243.001,643.00-3765.00-2070.00-1956.00-269.00-3116.00660.001,168.00-3436.00-12374.00-6362.00-8990.00-8099.00-2895.00-6323.00-6927.00-6166.00-5850.00-4148.00-6241.00-1899.003,507.001,512.00-280.00-1492.002,969.00-1114.00-1617.002,376.0013,589.005,355.008,133.00
FCF Margin (QoQ) 12.00-2273.00230.001,761.001,483.00-2507.001,203.00-54.00-620.00-267.00-598.00887.00522.00-164.00-1319.001,682.00-919.00-448.00130.00287.00-75.00-2043.001,382.00226.00-76.00-668.00-381.002,218.001,266.00-5675.001,096.001,002.002,210.00-3012.002,457.002,191.00-5524.00-9386.006,143.00-2341.00815.003,161.00-2046.00-378.00686.00-352.001,321.00125.005,608.00-270.00-898.00-790.00998.001,448.00-1626.001,688.00-1530.001,826.00-2091.00437.00
Free Cash Flow Growth (1y) 53.84%183.63%139.39%467.25%15.45%-72.40%127.19%-111.47%-30.29%129.55%214.12%-73.93%132.48%-46.31%-94.40%177.54%-77.46%-58.52%-1,694.51%-179.91%-97.68%-115.26%56.41%-438.01%7,426.67%3,103.43%-205.82%-19.19%-195.44%-66.70%36.01%117.96%189.42%-228.71%-174.51%-447.32%-286.56%-64.63%77.82%-10.13%34.75%18.28%-60.37%-157.86%-232.83%130.23%111.60%77.28%70.05%-189.55%295.42%12.80%172.68%-25.13%88.14%-46.76%-136.58%
Free Cash Flow Growth (3y) 7.38%21.58%68.81%9.84%23.22%-30.19%-26.33%-46.31%-28.52%-20.04%-68.75%-2.52%-77.01%-26.70%-33.69%-49.38%-26.71%23.89%-185.43%-92.42%-54.21%15.15%5.16%46.61%300.49%-134.37%-75.14%9.41%-53.15%-39.35%26.96%11.77%-2.87%-55.11%0.79%-128.07%-82.23%34.01%26.85%13.59%13.36%39.52%39.86%20.06%39.67%30.29%42.00%33.75%56.98%
Free Cash Flow Growth (5y) -8.29%-16.73%-20.21%14.61%-60.36%-15.12%-36.73%-21.66%-8.60%18.57%-41.83%-47.20%-23.50%-19.41%-22.53%22.10%-19.60%-23.00%-108.43%-39.04%-36.74%-39.25%12.28%-34.52%-140.34%-76.89%-13.83%-16.12%-40.41%-29.49%15.69%16.65%-1.64%-19.81%19.61%-31.65%-2.48%14.54%18.20%3.76%29.60%
Free Cash Flow (QoQ) 19.64%-156.65%26.09%407.11%120.57%-92.13%589.16%-3.45%-47.26%-35.25%-134.80%686.53%73.67%-11.40%-119.27%883.96%-59.89%-90.76%166.77%127.85%-26.17%-455.33%86.63%106.62%-585.56%-914.65%-65.02%192.58%93.76%-203.31%35.69%25.87%167.61%-298.51%118.05%269.16%-197.32%-323.37%77.17%-98.29%14.12%42.95%-13.36%-17.48%-7.56%-11.96%-82.28%-51.63%109.77%-57.04%-456.97%-99.89%70.79%289.70%-178.72%266.60%-150.29%385.22%-161.41%58.47%
Gross Margin Growth (1y) 337.0074.00538.00227.00240.00212.00-153.00-54.00-201.00-493.00-134.0088.000.00135.00141.00-963.00-605.00-254.00-234.00434.00-23.00-218.00-622.00837.00571.0080.002,907.00-3491.00-2949.00-2053.00-5796.00-1239.00-2000.00-2298.00-12052.00-1599.00-2111.00-12334.006,944.001,501.001,342.0019,179.003,957.00-109.00972.00-6452.00378.00764.001,556.002,318.002,665.001,793.001,215.00-81.00184.0064.00482.001,341.00
Gross Margin Growth (3y) 376.00-207.00250.00262.0039.00-146.00-147.00-929.00-805.00-612.00-227.00-442.00-628.00-337.00-716.00307.00-57.00-392.002,051.00-2220.00-2400.00-2191.00-3511.00-3893.00-4378.00-4271.00-14940.00-6329.00-7060.00-16685.00-10904.00-1338.00-2769.004,548.00-1151.00-207.00204.00393.0011,279.002,156.003,871.0015,045.007,001.002,448.003,744.00-4215.003,227.002,621.003,254.003,578.00
Gross Margin Growth (5y) -229.00-326.00157.00-268.00-589.00-618.00-1003.00342.00-257.00-750.002,058.00-3096.00-3005.00-2311.00-3604.00-4423.00-5006.00-4743.00-15796.00-5059.00-6512.00-16823.00-8619.00-3992.00-5146.002,574.00-4039.00-4937.00-4745.00-3958.00-6568.00-683.00-240.00413.001,893.002,349.002,975.002,630.0014,128.004,013.005,568.0016,304.00
Gross Margin (QoQ) 377.00-322.00301.00-19.00114.00142.00-10.00-6.0087.00-223.0090.00-153.00-205.00135.00312.00-241.00-71.00141.00-792.00117.00280.00161.00-125.00-340.0085.00-244.001,334.00-605.00-406.002,584.00-5063.00-63.00489.00-1158.00-507.00-824.00192.00-10912.009,945.00-1335.00-10031.008,365.004,502.00-1493.007,805.00-6857.00436.00-413.00381.00-26.00822.00380.001,142.00321.00-50.00-198.00-154.00586.00-170.00220.00705.00
Gross Profit Growth (1y) 95.97%91.18%80.80%58.20%48.47%10.18%-1.31%-2.45%13.83%10.81%27.16%33.87%12.54%22.87%27.86%-54.66%-41.97%-40.67%-51.64%20.14%-11.54%-18.23%-7.30%16.59%20.14%-2.75%48.80%-84.09%-84.66%-62.92%-95.61%-116.13%-185.68%-121.62%-1,635.46%-381.04%19.74%-859.67%74.77%90.95%41.50%136.81%82.98%-54.52%-43.17%-129.92%-111.20%492.48%269.37%591.15%554.68%369.20%134.89%0.80%30.20%41.13%57.11%95.01%
Gross Profit Growth (3y) 49.06%32.65%31.41%27.36%23.90%14.47%17.07%-16.03%-9.41%-6.87%-7.70%-9.99%-16.71%-15.84%-16.93%-14.04%-14.88%-22.15%-12.63%-39.37%-45.37%-33.44%-60.74%-26.62%-29.22%-27.61%-44.26%-28.53%-28.17%-40.43%-29.46%-27.45%-33.93%-8.59%-38.55%12.38%12.40%-1.86%55.07%36.60%50.64%36.46%53.75%212.29%97.43%13.99%143.87%203.62%102.06%126.72%
Gross Profit Growth (5y) 16.68%11.22%7.01%2.39%-0.48%-6.16%-6.38%-3.67%-4.60%-8.47%1.64%-32.97%-36.11%-26.47%-48.17%-15.06%-15.79%-15.30%-19.62%-16.79%-16.13%-21.17%-17.44%-15.02%-15.71%-22.73%-15.36%-15.07%-15.87%-15.83%-15.56%-15.69%-0.49%2.33%44.65%70.45%36.13%48.54%20.47%41.31%48.56%25.09%
Gross Profit (QoQ) 41.55%9.17%20.55%5.20%38.09%3.25%5.48%-1.27%2.48%-7.51%4.25%15.21%-0.24%6.13%9.75%-3.14%8.91%10.44%-61.08%23.96%11.35%-9.99%-3.31%-8.72%2.93%2.05%21.61%-5.95%-16.68%56.14%-87.00%-9.33%101.45%-81.53%-147.82%-381.60%49.17%-1,211.70%85.02%19.65%-507.81%65.51%94.63%-419.35%482.42%-115.95%51.22%-381.21%20.09%-12.60%190.65%107.66%131.74%4.23%-6.46%3.96%-0.56%34.64%1.39%15.73%23.43%
Interest Coverage Ratio Growth (1y) 355.17%339.36%543.89%289.24%309.03%62.75%34.25%288.60%253.73%256.97%367.46%43.21%82.05%72.72%-61.26%-107.65%-195.50%-88.13%1,083.47%128.48%100.58%-174.55%-109.33%-907.44%-1,858.55%-63.74%109.94%-145.43%-1,537.80%23.21%-876.74%61.82%-1,060.29%-215,398.92%-75,322.09%-256,647.03%25.18%79.64%87.90%97.39%31.36%101.46%26.11%96.64%101.15%-119.98%98.95%171.91%-81.06%244.27%210.28%-31.51%656.86%5.12%168.96%220.60%-63.52%-36.66%
Interest Coverage Ratio Growth (3y) 238.89%194.44%210.23%178.76%197.54%115.69%34.46%-34.36%-101.24%-9.89%177.77%-68.52%-78.43%-29.12%-34.40%-29.58%-28.00%-28.96%-52.12%-78.04%-18.46%-43.22%-27.49%-112.28%-1,395.36%-1,294.16%-735.11%-1,239.95%-421.94%-595.85%-792.47%-194.80%-81.29%103.44%-307.03%-31.15%26.12%91.59%90.22%26.01%26.02%26.08%26.17%26.34%26.34%-32.84%26.64%52.96%-19.44%43.59%
Interest Coverage Ratio Growth (5y) -129.88%39.23%164.61%-13.95%-32.02%-23.63%-36.19%-24.40%-21.28%-23.67%-27.61%-21.23%-37.36%-17.00%-18.44%-16.70%-82.82%-199.68%-264.71%-460.51%-70.56%-233.62%-53.70%-247.91%-343.62%58.72%-120.46%-16.15%25.55%0.31%-49.54%21.24%15.02%30.95%22.67%25.48%14.97%14.88%14.90%14.89%14.92%14.90%
Interest Coverage Ratio (QoQ) 261.57%-194.68%281.04%-7.86%178.20%-4.34%58.75%-3.18%10.70%-21.09%359.49%-11.86%11.71%3.33%40.77%12.04%5.98%-76.82%-127.79%-1,298.92%113.17%2,211.49%-99.33%-71.65%-1,800.74%-189.34%42.13%38.25%-58.36%117.57%-1,528.65%-312.09%92.57%-77.68%29.78%-12,423.22%-1,279.08%37.81%-139.05%96.35%-275.28%63.04%48.36%4.16%108.00%-1,966.42%97.65%132.70%-239.33%2.27%261.51%-91.39%961.57%-25.29%0.31%-4.86%47.44%91.15%19.57%-89.17%156.00%
Net Cash Flow Growth (1y) 482.66%65.48%-3,782.77%32.95%6.88%-190.67%92.71%309.32%-109.95%90.59%62.29%-92.88%378.60%-122.15%235.55%-107.03%-82.34%83.96%-82.94%5,192.59%-166.00%316.74%-1,525.94%16.51%487.53%-128.04%44.72%-84.83%-208.01%481.12%5,707.84%476.54%683.98%-485.41%-121.56%-1,557.17%-221.08%-82.55%73.45%70.08%32.47%29.47%315.23%233.61%-241.40%152.52%-98.57%-143.85%82.00%-62.37%-509.70%87.23%106.13%-148.46%380.18%-143.76%-261.03%
Net Cash Flow Growth (3y) -37.86%-28.89%-2.20%28.06%-33.33%-29.85%26.77%78.12%-63.42%67.75%27.80%-36.59%31.27%40.48%-48.83%60.98%-23.28%53.98%-49.54%122.40%-68.24%62.82%661.75%0.63%197.92%-82.90%-88.36%-145.21%-112.80%-199.31%-47.51%-200.52%-68.39%-90.94%-50.24%79.94%-68.59%38.84%26.16%44.03%25.41%28.85%49.86%57.86%26.78%54.25%-45.25%-28.80%73.90%
Net Cash Flow Growth (5y) -21.14%-15.44%17.57%18.71%-15.26%-41.95%38.13%21.26%-34.00%54.09%7.23%-46.20%-6.32%23.09%153.26%29.55%23.29%-7.45%-78.76%-276.46%-84.76%-74.75%-93.74%-45.15%-82.03%-48.83%42.22%38.49%-81.33%64.19%15.98%-75.67%-24.02%-0.39%-14.95%-18.39%-50.14%34.20%15.93%44.10%47.21%
Net Cash Flow (QoQ) 614.38%-106.70%-347.26%372.07%102.89%-257.27%92.28%533.70%-272.12%87.35%321.71%-120.62%-62.77%49.34%141.88%706.77%-229.79%130.91%-102.17%2,125.93%-217.92%132.87%548.58%-126.25%487.26%-316.24%152.99%-12.67%-128.02%-326.28%114.54%-721.81%198.87%6,172.22%-98.50%529.84%-165.25%-250.85%-1.05%47.67%1.62%48.98%-13.91%-18.10%-2.74%255.71%-29.29%-401.79%115.80%-95.76%-2,269.09%-23.89%133.04%-146.14%32.40%159.52%-361.03%366.76%-158.82%60.68%
Net Income Growth (1y) 134.50%1,640.58%103.72%-65.24%519.85%-45.27%2,241.17%115.34%-35.95%-8.55%-52.57%54.77%30.82%59.14%-79.17%-108.32%-238.73%-111.31%-217.32%-2,915.60%85.84%45.72%-563.29%70.36%8.21%233.90%99.24%207.36%-221.65%-20.12%-918.38%380.19%74.89%-87.51%-75.09%-29.20%195.33%-3,792.34%-17.53%299.02%-100.34%106.85%111.06%-92.68%9,500.00%96.74%110.55%244.43%-10.44%703.91%
Net Income Growth (3y) 49.92%113.35%34.13%5.03%73.17%-7.30%32.25%-31.57%-46.78%-29.36%-28.38%-80.53%-31.17%-28.01%-53.56%-39.99%-29.67%-56.52%-27.23%126.34%25.22%37.16%19.84%52.23%9.49%28.74%48.58%-42.03%-0.73%-18.41%-126.95%-30.70%80.50%-445.84%-98.71%29.83%32.03%70.71%31.49%35.75%-34.32%45.54%
Net Income Growth (5y) -19.97%-6.77%36.78%-37.46%-24.74%-15.43%-82.05%-34.97%-16.56%-34.60%-14.94%4.32%-22.50%-36.35%-16.28%30.84%-16.50%-61.74%-25.05%22.74%-24.72%20.88%1.92%-3.71%38.71%-78.30%-168.64%17.34%68.15%6.55%28.61%-49.18%26.41%84.95%30.79%
Net Income (QoQ) 81.13%-2,189.51%138.96%-79.51%742.76%-94.47%263.87%265.45%-25.59%136.60%-66.53%8.69%6.26%22.71%9.20%-8.13%29.26%-83.94%-143.63%-1,431.70%89.46%-66.60%-1,021.46%92.81%59.61%-1,936.07%49.89%77.72%158.92%-111.59%7,155.15%-166.74%114.63%-247.81%3,426.64%-103.49%107.28%-2,172.65%21.13%107.78%-3,280.55%33.76%158.19%-401.19%-1.24%212.17%-100.10%6,228.57%63.48%-25.76%26.38%28.27%74.96%21.44%-67.14%1,051.30%
Net Income towards Common Stockholders Growth (1y) 128.59%861.13%103.53%-34.51%519.85%-45.27%2,241.17%115.34%-35.95%-8.55%-52.57%54.77%30.82%55.23%-82.36%-111.30%-241.97%-114.17%-256.98%-2,146.98%83.88%37.42%-497.11%69.54%7.04%166.05%97.28%199.38%-172.67%14.85%-180.36%398.80%74.89%-87.50%-75.09%-29.20%195.33%-3,792.34%-17.53%299.02%-100.34%106.85%111.06%-92.68%9,500.00%96.74%110.55%244.43%-10.44%703.91%
Net Income towards Common Stockholders Growth (3y) 46.36%79.77%33.74%29.72%73.17%-8.07%25.12%-33.45%-47.20%-30.08%-28.69%-81.00%-31.99%-28.82%-54.01%-40.50%-30.31%-61.17%-31.12%106.47%25.79%35.26%23.11%51.97%13.99%27.95%48.92%-42.58%-0.73%-18.38%-126.95%-30.70%80.50%-445.84%-98.71%29.83%32.03%70.71%31.49%35.75%-34.32%45.54%
Net Income towards Common Stockholders Growth (5y) -16.09%3.48%35.86%-49.79%-26.10%-15.65%-82.71%-35.56%-16.85%-39.20%-15.11%3.53%-22.50%-36.36%-16.28%30.84%-16.50%-61.55%-26.58%22.92%-20.97%19.26%2.31%-2.90%36.02%-90.46%-107.55%18.23%68.15%6.58%28.61%-49.18%26.41%84.95%30.79%
Net Income towards Common Stockholders (QoQ) 68.34%-1,092.78%119.61%-61.39%742.76%-94.47%263.87%265.45%-25.59%136.60%-66.53%8.69%6.26%22.71%9.20%-8.13%26.08%-86.06%-169.96%-1,054.27%87.42%-54.51%-901.44%91.72%51.17%-1,374.39%48.91%74.73%134.70%-160.61%1,969.84%-169.34%114.61%-247.97%3,426.64%-103.49%107.28%-2,172.65%21.13%107.78%-3,280.55%33.76%158.19%-401.19%-1.24%212.17%-100.10%6,228.57%63.48%-25.76%26.38%28.27%74.96%21.44%-67.14%1,051.30%
Net Margin Growth (1y) 2,765.002,976.006,049.00-585.001,303.00-1140.002,893.00537.00-781.00-336.00-1934.00179.00147.00281.00-935.00-1398.00-3227.00-1459.00-633.00-4556.001,784.0075.00-2100.003,252.0038.00325.002,488.003,779.00-1263.0041.00-229.008,402.001,156.00-121.00-923.00-1275.009,267.00-4619.009,374.0012,773.00-2129.004,392.004,445.00-4059.00432.00237.00374.00585.00-125.003,124.00
Net Margin Growth (3y) 3,287.001,500.007,008.00131.00668.00-1195.0024.00-681.00-3862.00-1513.00-3502.00-5774.00-1296.00-1103.00-3668.00-2701.00-1405.00-1059.00-245.002,475.00559.00441.00158.0015,433.00-69.00245.001,335.00-9301.00-5523.00326.00-13001.00-18978.002,588.00-4173.00-2704.007,439.007,570.009.0014,193.009,299.00-1821.007,752.00
Net Margin Growth (5y) 206.00322.005,440.00-5823.00-775.00-2579.00-2709.00-1985.00-2040.00-1114.00-3114.001,257.00-2521.00-737.00-1410.009,480.00-1512.00-1139.00-1398.00-2270.00-6748.00692.00-10743.00-6797.002,481.00-4253.00-3857.002,197.001,615.0098.00817.00-10265.00891.00456.002,115.00
Net Margin (QoQ) 1,796.00-5328.006,957.00-661.002,007.00-2255.00323.001,228.00-436.001,778.00-2032.00-91.0010.00180.0080.00-123.00144.00-1036.00-382.00-1953.001,912.00-211.00-4305.004,388.00203.00-2385.001,047.001,173.00490.00-223.002,338.00-3869.001,794.00-493.0010,970.00-11115.00517.00-1295.00-91.007,642.00-13820.004,993.0010,451.00-6244.00173.008,392.00-4450.00276.00226.00-112.0041.0081.00364.0099.00-669.003,330.00
Operating Income Growth (1y) 331.64%168.24%404.31%80.40%97.18%-9.39%-25.02%-25.08%-13.20%3.39%50.20%49.81%30.63%38.18%-92.60%-106.86%-205.28%-86.68%2,163.13%128.55%100.84%-181.13%-118.96%-1,275.54%-1,682.69%-81.45%110.10%-113.20%-1,809.28%0.20%-1,763.94%-47.84%70.99%-188.87%-291.19%-414.01%25.18%-286.85%51.60%88.24%27.07%101.39%7.63%-24.76%207.75%-2,675.79%-3.14%280.00%-91.64%109.95%114.32%-88.61%230.65%68.19%112.65%164.09%16.43%234.26%
Operating Income Growth (3y) 81.35%35.95%75.73%26.51%30.76%8.98%-56.33%-27.59%-47.26%-42.48%35.98%-69.16%-77.41%-29.05%-32.33%-30.65%-28.86%-29.98%-24.32%-92.70%-36.32%-51.38%-32.36%-239.27%-347.57%-73.59%-87.33%-153.03%-60.62%-123.43%-222.38%3.68%45.91%29.16%-20.48%8.97%37.29%-11.37%22.75%31.31%27.36%26.73%28.79%31.15%31.96%62.72%32.27%36.46%-31.47%36.78%
Operating Income Growth (5y) -40.38%-14.29%50.56%-47.56%-54.39%-16.43%-18.71%-17.69%-16.63%-17.92%-45.48%-22.29%-40.55%-17.82%-20.43%-22.20%-22.63%-20.73%-97.71%-122.37%11.28%-79.08%-21.09%-89.44%-118.52%17.93%-24.06%-18.91%39.36%-31.83%-100.02%32.00%15.03%19.10%17.69%16.59%16.68%17.41%16.44%15.77%17.64%17.08%
Operating Income (QoQ) 275.92%-185.34%281.19%-14.84%103.71%-3.18%7.41%-6.92%-6.39%-19.89%7.33%7.83%11.50%16.39%7.05%-5.97%17.95%-93.77%-199.23%-1,343.60%114.92%958.62%-98.75%-57.61%-1,544.23%-147.45%22.40%42.93%-65.57%113.77%-1,738.19%-411.11%91.34%-129.61%-45.55%-0.29%13.81%-210.94%-91.24%85.40%-345.65%61.10%53.53%9.49%108.47%-2,692.25%37.23%178.17%-302.50%-3.80%209.55%-96.37%140.92%49.41%-12.86%5.41%22.55%88.91%8.22%-53.53%251.84%
Operating Margin Growth (1y) 2,509.00644.003,161.00360.00577.00-290.00-558.00-511.00-545.00-323.00217.00229.00232.00252.00-1637.00-2047.00-4265.00-1410.004,499.00272.002,611.00-725.00-5393.00-770.00-399.00-318.00891.00-1534.00-11545.00-91.00-2258.00-906.007,979.00-4627.00-16612.00-32944.00-7580.00-30404.004,117.0029,093.003,381.0036,412.001,172.00-982.0010,878.00-4189.009,975.0011,841.00-2604.003,911.004,078.00-3334.00349.00205.00440.00483.00-38.001,077.00
Operating Margin Growth (3y) 2,541.0032.002,821.0078.00264.00-360.00-1977.00-2329.00-4577.00-1481.003,079.00-1546.00-1421.00-1884.00-2531.00-2545.00-2053.00-2454.00-3.00-2031.00-9334.00-1135.00-6759.00-3210.00-3966.00-5037.00-17979.00-35385.00-11147.00-35123.00-14753.00-4758.003,780.001,381.00-11323.00-4833.006,678.001,819.0015,264.0039,952.0011,654.0036,133.0015,225.007,526.008,622.00-73.0014,493.008,991.00-2294.005,193.00
Operating Margin Growth (5y) -1491.00-1127.005,683.00-1697.00-1390.00-2496.00-2871.00-2827.00-2366.00-2524.00-1422.00-3849.00-13366.00-2293.00-3897.00-4985.00-5620.00-7172.00-18873.00-35882.00-8935.00-36166.00-19255.00-7061.00-8165.00971.00-12690.00-7273.003,112.00-2900.00-3606.006,102.0012,053.001,102.002,729.003,674.004,423.005,934.0019,782.0037,102.0011,965.0037,415.00
Operating Margin (QoQ) 2,596.00-2581.002,835.00-341.00732.00-64.0033.00-124.00-135.00-332.0080.00-158.0088.00208.0091.00-154.00107.00-1681.00-319.00-2372.002,961.004,228.00-4546.00-33.00-375.00-439.0078.00337.00-294.00770.00-2348.00-9675.0011,161.00-1396.00-996.00-789.00-1445.00-13381.00-17328.0024,575.00-24269.0021,139.007,648.00-1137.008,762.00-14100.005,494.0010,722.00-6305.0064.007,360.00-3723.00210.00231.00-51.00-41.0066.00466.00-8.00-562.001,181.00
Profit After Tax Growth (1y) 134.50%1,640.58%103.72%-65.24%519.85%-45.27%2,241.17%115.34%-35.95%-8.55%-52.57%54.77%30.82%59.14%47.86%-112.61%-213.64%-74.85%-108.45%-1,892.41%81.83%-176.51%-912.29%60.32%-67.81%-55.68%39.01%20.45%-1,870.49%-13.89%217.13%423.91%80.88%-129.21%-495.46%-307.27%33.66%-305.39%55.04%87.02%31.53%101.13%8.43%-29.20%195.33%-3,792.34%-17.53%299.02%-100.34%106.85%111.06%-92.68%9,500.00%96.74%110.55%244.43%-10.44%703.91%
Profit After Tax Growth (3y) 49.92%113.35%34.13%5.03%73.17%-7.30%154.17%-34.26%-43.45%-28.47%-27.22%-80.57%-31.43%-32.12%-48.35%-44.17%-32.88%-31.99%-36.11%-84.58%-81.80%-49.73%109.78%44.58%-84.90%-59.58%-41.36%-74.79%-35.70%-119.55%-27.70%4.50%55.72%28.15%-53.66%-32.90%34.50%-18.97%21.49%32.64%87.00%26.59%28.44%29.83%32.03%70.71%31.49%35.75%-34.32%45.54%
Profit After Tax Growth (5y) -15.28%38.44%44.72%-37.47%-25.17%-16.58%-74.21%-39.70%-18.03%-19.49%-18.80%-26.40%-61.34%-20.52%-2.01%20.76%-27.01%-22.71%-34.59%-111.40%5.29%-70.96%-66.66%22.76%-23.48%16.92%-3.07%2.19%29.42%-34.47%-17.52%33.50%80.55%17.76%-26.70%-44.94%16.40%17.37%16.14%15.82%16.92%19.63%
Profit After Tax (QoQ) 81.13%-2,189.51%138.96%-79.51%742.76%-94.47%263.87%265.45%-25.59%136.60%-66.53%8.69%6.26%22.71%9.20%-8.13%29.26%14.01%-109.31%-728.18%128.60%-138.31%-2,095.27%92.45%-20.44%-406.88%13.94%68.06%-11.74%-98.57%-12.24%-691.26%93.54%304.21%210.39%-146.70%22.57%-252.34%-62.68%85.05%-373.18%60.92%53.05%21.13%107.78%-3,280.55%33.76%158.19%-401.19%-1.24%212.17%-100.10%6,228.57%63.48%-25.76%26.38%28.27%74.96%21.44%-67.14%1,051.30%
Property, Plant & Equipment (Net) Growth (1y) 3.27%28.66%24.83%40.03%42.90%4.07%7.77%8.84%8.03%5.59%3.08%-30.32%-11.22%-7.17%3.87%24.47%-5.12%-7.88%-17.32%-29.33%-1.64%-11.09%-11.69%-13.83%-41.20%-36.86%-36.74%-12.43%-81.52%-80.80%-78.89%-77.18%3.93%0.00%-10.64%-41.72%-38.50%-39.89%-38.46%-8.87%-5.36%-1.37%1.32%6.28%5.28%4.92%2.35%20.45%26.97%325.57%319.97%
Property, Plant & Equipment (Net) Growth (3y) 22.99%25.43%25.01%25.17%24.44%2.03%11.08%0.67%4.88%-1.90%-3.09%-3.35%-3.98%-15.05%-6.08%-8.73%-8.81%-8.82%-18.13%-19.74%-22.70%-18.91%-52.54%-52.41%-50.96%-44.37%-51.66%-50.51%-50.76%-51.17%-50.93%-51.31%-51.22%-50.52%-15.43%-15.99%-17.71%-17.36%-15.06%-14.64%-13.90%5.27%8.16%63.91%63.31%
Property, Plant & Equipment (Net) Growth (5y) 7.13%14.10%15.90%11.21%10.17%-1.35%5.05%-3.53%-3.37%-10.48%-12.05%-12.71%-13.14%-14.29%-38.21%-37.93%-36.74%-31.44%-36.24%-37.00%-38.62%-41.10%-41.53%-42.15%-42.14%-38.03%-41.98%-40.94%-40.53%-35.37%-34.81%-34.62%-34.52%-31.11%-4.16%21.50%19.09%
Property, Plant & Equipment (Net) (QoQ) 2.08%3.03%4.27%1.17%38.51%-2.40%2.39%3.24%0.88%1.07%3.41%2.47%-1.41%-1.33%-30.09%30.55%3.09%10.40%-16.22%-0.49%0.09%-0.92%-28.39%38.50%-9.53%-1.59%-30.12%-5.49%-2.86%-1.39%-3.28%-80.05%0.89%8.44%4.52%-9.12%-2.92%-3.09%-31.83%-4.10%-5.12%-0.79%0.94%-0.39%-1.12%1.91%5.88%-1.33%-1.46%-0.58%24.61%4.01%230.27%-1.89%
Return on Assets Growth (1y) 11.009.0013.00-1.000.00-13.00-14.00-6.00-1.000.00-4.00-11.00-16.00-15.00-19.00-10.00-6.00-8.005.002.002.0010.0010.009.009.004.0025.0016,202.0033.0017.00-30.00-16205.00-37.00-8.00-18.00-19.00-44.003.00-3.0027.0048.007.0026.0042.009.0015.003.00-10.005.004.0011.00
Return on Assets Growth (3y) 10.00-5.00-5.00-18.00-17.00-28.00-38.00-26.00-22.00-23.00-18.00-19.00-20.00-12.00-4.001.005.006.0040.0016,214.0044.0031.006.006.006.00-13.00-21.00-22.00-54.00-81.00-16221.00-59.00-43.00-4.00-9.004.0013.0024.0026.0060.0062.0025.0041.00
Return on Assets Growth (5y) -11.00-28.00-19.00-26.00-21.00-26.00-22.00-15.00-11.00-9.0017.0016,193.0023.008.00-8.00-2.002.003.00-10.00-11.00-40.00-46.00-9.00-16.00-23.00-9.00-12.001.0015.00-24.00-16199.00-30.00-11.0011.0010.0019.00
Return on Assets (QoQ) 12.00-3.006.00-4.0010.002.00-8.00-4.00-3.001.000.001.00-2.00-3.00-6.00-4.00-1.00-8.003.000.00-4.005.000.000.005.005.00-1.000.000.0026.0016,176.00-16169.00-17.00-20.000.000.00-10.00-1.00-32.00-1.0037.00-7.00-2.0019.00-4.0013.0014.00-13.001.001.001.002.000.008.00
Return on Capital Employed Growth (1y) 7.00-17.00-15.00-9.00-4.004.00-2.00-10.00-20.00-26.00-13.00-6.0011.0014.00-6.00-9.00-17.00-15.00-1.00-2.00-21.00-26.00-30.00-59.00201.00-15.00-4.00-15.00-284.00-122.00-188.00-77.00-64.00103.00145.00-116.00-459.00-52.00-190.00262.00619.00121.00293.0016.0020.005.00-11.006.006.008.00
Return on Capital Employed Growth (3y) 5.00-9.00-35.00-29.00-25.00-13.00-8.00-21.00-25.00-26.00-27.00-20.00-17.00-27.00-27.00-38.00-70.00163.00-55.00-36.00-76.00-104.00-162.00-223.00-151.00-146.00-34.00-47.00-207.00-807.00-71.00-233.0070.0096.00171.00248.00163.00180.0074.0092.00285.00646.00133.00
Return on Capital Employed Growth (5y) -7.00-29.00-50.00-37.00-35.00-51.00-49.00-53.00-86.00154.00-68.00-55.00-91.00-110.00-163.00-230.00-161.00-184.00-75.00-79.00-268.00-627.00-111.00-268.00-4.0013.0035.0056.0071.00-168.0055.0049.0092.00123.00184.00
Return on Capital Employed (QoQ) 10.0020.00-4.00-5.00-7.001.002.000.000.00-5.00-6.00-10.00-5.008.001.007.00-2.00-12.00-2.00-1.00-1.002.00-2.00-21.00-5.00-2.00-31.00240.00-221.008.00-42.00-29.00-59.00-58.0070.00-16.00107.00-16.00-191.00-360.00515.00-155.00261.00-3.0017.0018.00-16.001.001.002.002.001.003.00
Return on Equity Growth (1y) 4.00-18.00-10.00-4.00-2.00-7.00-16.00-22.00-20.00-26.00-14.00-7.00-10.007.003.003.0014.0014.0012.0012.005.0015.0018.0018.0021.00-21.00-22.00-23.00-16.00-38.00-39.00-179.00-38.00-92.00-256.00164.0057.00137.00391.0039.0028.004.00-15.007.008.0027.00
Return on Equity Growth (3y) 11.00-28.00-22.00-52.00-39.00-34.00-32.00-26.00-26.00-27.00-17.00-5.002.007.008.0036.0033.0033.0039.008.009.007.00-22.00-42.00-44.00-111.00-216.00-97.00-154.00-388.00-31.00-19.006.0024.0047.0049.00119.00210.0093.00169.00
Return on Equity Growth (5y) -18.00-58.00-41.00-31.00-24.00-19.00-13.002.004.003.009.00-11.00-2.003.00-1.00-27.00-29.00-93.00-187.00-67.00-124.00-363.00-38.00-23.002.0023.00-13.00-13.00-12.00-13.0015.0017.0038.00
Return on Equity (QoQ) 35.00-11.00-9.00-4.00-6.001.000.001.00-4.00-4.00-9.00-5.00-2.00-11.004.001.00-5.007.000.001.006.007.00-1.000.00-1.0017.001.001.002.00-25.001.00-1.00-21.00-1.00-69.00-88.00120.00-56.00-233.00332.0013.0025.0021.00-20.002.001.002.003.002.0020.00
Return on Invested Capital Growth (1y) 1,717.0039.000.00-85.00-1722.00-57.00-20.00-12.00-4.00-1.00-5.00-10.00-17.00-9.00-5.004.008.00-4.00-5.00-10.00-10.00-4.00-4.00-25.00-28.00-23.00-25.0020.0019.00-11.00-59.00-104.00-169.00-206.00-98.00-101.0087.00133.00-12.00145.00-23.00-192.00178.0052.00122.00328.0028.0025.004.00-13.007.009.0031.00
Return on Invested Capital Growth (3y) -9.00-19.00-25.00-107.00-1744.00-67.00-30.00-18.00-13.00-14.00-16.00-17.00-19.00-17.00-14.00-32.00-29.00-31.00-34.00-16.00-18.00-38.00-88.00-110.00-177.00-241.00-181.00-186.00-63.00-85.00-169.00-61.00-106.00-265.0068.0095.00185.00269.00194.00222.00103.00123.00213.0086.00158.00
Return on Invested Capital Growth (5y) -18.00-32.00-35.00-113.00-1745.00-75.00-39.00-54.00-51.00-41.00-44.00-22.00-27.00-52.00-98.00-116.00-179.00-249.00-191.00-221.00-100.00-111.00-197.00-66.00-114.00-300.00-16.0011.0036.0051.0037.0016.0021.0050.00103.00129.00221.00
Return on Invested Capital (QoQ) 7.002.0078.001,631.00-1671.00-37.00-7.00-6.00-6.001.000.001.00-3.00-4.00-5.00-6.005.000.004.00-1.00-7.00-1.00-1.00-1.00-1.00-1.00-22.00-3.004.00-3.0022.00-4.00-27.00-50.00-23.00-68.00-65.0058.00-27.00119.00-18.00-87.00130.00-48.00-187.00283.004.0022.0019.00-17.001.001.002.003.003.0023.00
Return on Sales Growth (1y) 24.0027.0057.00-15.0013.00-11.0029.005.00-8.00-3.00-19.002.001.003.00-9.00-13.00-32.00-14.00-6.00-46.0018.001.00-21.0033.000.003.0025.0038.00-13.000.00-3.0083.0012.00-1.00-9.00-111.001.00-5.00-66.00-68.009.00-13.0093.00-46.0094.00128.00-21.0044.0044.00-41.004.002.004.006.00-1.0031.00
Return on Sales Growth (3y) 29.0012.0067.00-8.007.00-12.001.00-6.00-38.00-15.00-34.00-57.00-12.00-10.00-36.00-26.00-14.00-10.00-2.0025.005.004.001.00154.00-1.002.0013.0011.000.00-6.00-94.00-55.003.00-130.00-190.0026.00-42.00-27.0049.003.007.0074.0076.000.00142.0093.00-18.0078.00
Return on Sales Growth (5y) -2.001.0052.00-67.00-7.00-25.00-27.00-19.00-20.00-11.00-30.0013.00-25.00-7.00-14.0095.00-15.00-12.00-14.00-2.0018.00-2.00-23.00-68.006.00-108.00-69.0024.00-43.00-39.0021.0016.001.008.00-103.009.005.0021.0014.006.0040.00
Return on Sales (QoQ) 17.00-53.0076.00-16.0020.00-23.003.0012.00-4.0018.00-20.00-1.000.002.001.00-1.002.00-10.00-4.00-20.0019.00-2.00-43.0044.002.00-24.0011.0012.005.00-2.0024.00-40.0018.00-5.00110.00-111.005.00-13.008.001.00-1.00-1.0076.00-138.0050.00105.00-62.002.0084.00-44.003.002.00-1.000.001.004.001.00-7.0033.00
Revenue Growth (1y) 79.37%87.73%57.84%49.69%40.03%4.76%2.40%-1.20%19.52%25.13%31.48%31.10%12.54%18.67%23.46%-41.40%-31.68%-36.58%-48.71%6.17%-10.94%-13.11%10.56%-4.77%2.80%-4.93%-21.68%-32.41%-39.97%-12.19%-21.43%5.33%-12.27%-59.26%-55.06%-55.11%-74.40%-41.78%-38.00%-39.38%3.21%-20.10%0.40%9.42%220.49%348.21%296.73%272.75%72.25%3.61%-12.51%-15.90%-8.78%5.23%20.31%37.12%26.43%12.64%
Revenue Growth (3y) 44.26%35.01%28.57%24.69%23.50%15.87%18.46%-8.78%-2.78%-1.98%-5.92%-6.57%-11.86%-13.20%-11.21%-16.01%-14.48%-19.39%-23.70%-11.92%-18.09%-10.15%-12.05%-12.16%-18.50%-30.20%-34.85%-31.63%-48.73%-40.72%-39.73%-34.07%-38.58%-42.56%-34.60%-33.23%-5.40%27.76%35.17%35.22%78.61%54.81%51.61%50.81%71.40%69.70%61.04%62.60%25.71%7.09%
Revenue Growth (5y) 18.21%13.12%6.12%3.82%2.76%-3.04%-1.18%-5.16%-3.40%-4.90%-6.33%-12.09%-15.83%-11.40%-15.50%-15.86%-19.92%-28.46%-30.96%-20.23%-34.19%-29.67%-28.29%-28.69%-32.22%-30.84%-29.66%-26.68%-14.92%-5.70%-2.70%3.17%5.05%-2.52%-0.59%-1.37%5.87%17.85%21.05%23.31%45.72%34.48%
Revenue (QoQ) 28.25%18.69%11.48%5.70%34.23%-0.21%5.73%-1.13%0.42%-2.45%2.01%19.61%5.13%2.50%1.71%2.67%10.87%6.63%-51.72%19.70%2.92%-13.75%-0.08%0.42%0.40%9.74%-13.94%8.41%-7.15%-9.59%-25.73%-3.71%35.81%-19.10%-0.44%-19.80%-36.93%-10.75%-0.56%-54.26%43.46%-4.97%-2.78%-22.13%11.06%19.40%5.97%128.07%55.32%5.69%-0.44%5.39%-6.57%-10.75%-4.30%14.31%7.78%2.04%9.07%5.40%-3.97%
Share-based Compensation Growth (1y) 1,066.85%295.63%414.89%62.59%74.91%46.56%2.89%-3.24%-22.12%-42.42%4.15%-32.33%-7.09%-23.59%48.33%42.36%33.52%53.72%-40.55%-10.96%-2.97%9.64%46.31%18.63%-12.62%-66.23%-36.93%-31.74%-27.00%-52.70%-75.99%-51.21%-47.49%208.33%1.32%-12.70%-40.78%-40.54%68.40%-8.22%39.74%25.24%-5.01%-12.35%-30.10%1.53%-250.47%-67.61%-59.61%-70.74%127.97%19.93%0.74%45.02%48.23%104.23%108.42%
Share-based Compensation Growth (3y) 151.43%49.46%76.71%2.11%8.17%-13.61%16.71%-2.32%-1.14%-12.22%-2.80%-4.98%6.37%8.80%8.86%14.57%4.22%-17.13%-18.14%-10.33%-14.78%-44.05%-39.49%-26.62%-30.55%-21.03%-46.46%-33.75%-39.00%-4.64%-25.73%-26.88%-24.25%31.93%17.46%-11.11%-16.68%-8.90%-63.95%-36.12%-26.66%-28.08%-26.34%-30.17%-34.24%-24.48%-14.56%-7.42%-5.35%
Share-based Compensation Growth (5y) 81.54%31.43%37.22%6.18%10.40%1.68%6.69%-0.31%-3.91%-24.19%-3.26%-7.03%-5.15%-27.11%-27.86%-12.92%-15.38%-3.66%-33.16%-21.03%-28.07%-20.33%-17.68%-20.55%-22.63%-18.18%-24.49%-25.21%-26.01%1.97%-20.92%-35.57%-34.27%-7.37%-7.37%-22.88%-25.12%-20.34%-0.04%-8.59%-3.70%
Share-based Compensation (QoQ) 266.85%-36.30%437.83%-7.16%24.38%-17.09%69.83%-0.14%4.22%-41.79%59.71%-19.61%-22.94%5.28%3.77%10.36%-36.63%104.37%-0.40%3.51%-27.04%-20.97%49.17%12.80%-17.56%5.46%20.96%-16.91%-68.14%96.99%30.91%-11.14%-79.36%0.00%166.01%-4.37%21.21%-67.14%129.22%-35.13%21.69%-6.94%24.94%-1.23%9.06%-29.42%15.29%-21.24%58.42%-204.61%124.82%-1.81%14.76%0.00%6.43%-17.52%65.20%2.22%46.64%-15.83%
Shareholder's Equity Growth (1y) 2,367.54%97.62%93.12%61.41%63.44%24.36%25.13%22.66%15.04%3.63%-0.70%-4.03%-12.89%-8.11%1.76%-2.15%4.83%3.88%-9.05%-7.80%-4.29%-29.85%-29.50%-23.84%-12.69%13.29%9.03%-14.84%-53.41%-50.62%-69.49%-72.58%-63.54%-68.82%-44.98%-57.19%-66.93%13.76%-41.90%-87.14%336.03%154.17%385.92%3,827.58%81.84%8.40%9.44%11.71%15.21%-32.37%1.37%
Shareholder's Equity Growth (3y) 320.45%72.29%58.29%57.58%53.70%23.86%17.87%5.80%8.13%4.83%1.66%-0.36%-2.78%-4.69%-4.39%-12.51%-13.27%-11.76%-4.32%-6.19%-11.25%-15.75%-26.98%-26.78%-38.34%-43.77%-47.07%-44.13%-43.23%-53.59%-61.70%-44.05%-53.97%-75.29%-19.30%-3.40%15.81%29.30%37.89%46.35%45.65%78.01%109.04%23.06%75.34%
Shareholder's Equity Growth (5y) 144.37%37.25%32.00%29.73%27.09%11.38%10.44%-2.90%-4.11%-4.15%-2.57%-4.70%-6.72%-10.90%-18.68%-17.83%-26.33%-30.65%-31.68%-33.80%-34.86%-41.22%-45.76%-32.59%-40.44%-60.36%-26.55%-12.79%-12.38%-12.78%-14.94%-13.56%-12.31%-7.92%1.95%-7.95%11.50%
Shareholder's Equity (QoQ) 37.04%4.35%7.55%5.10%38.45%5.64%5.01%6.42%5.35%6.28%2.94%-0.20%-5.09%1.84%-0.51%-9.41%0.12%12.78%-4.33%-2.95%-0.79%-1.26%-3.01%0.74%-27.29%-0.76%4.77%15.49%-5.65%-4.50%-18.17%-36.81%0.00%-41.01%-26.44%-15.98%-14.48%4.10%-42.77%-35.10%194.25%-46.84%-87.34%2,101.00%71.52%1.63%2.37%1.90%2.25%2.61%4.49%5.10%-39.98%53.79%
Tax Rate Growth (1y) 1,663.0020,037.005,997.001,744.00-915.00986.00-23021.00433.00672.001,558.0019,724.00-62.00-78.00-882.00-14144.00-1354.00-107.00-1298.0013,968.001,582.004,378.001,666.00-814.00-685.00-4958.00-3400.00-15390.00-2683.00-5877.00693.0030,616.00-127.003,199.00-475.00-18090.00679.00-114.00-150.00207.00-887.00-66.0041.00102.0011.00187.00-62.0021.000.00-5155.00596.00172.001,337.005,075.00-448.00507.00-1224.0020.00-16432.00
Tax Rate Growth (3y) 1,420.0022,580.002,700.002,114.00-320.001,661.00-17441.00-984.00487.00-622.0019,548.00165.004,193.00-514.00-990.00-457.00-688.00-3032.00-2236.00-1787.00-6458.00-1041.0014,412.00-3495.00-7637.00-3182.00-2864.00-2131.00-2793.0068.0012,734.00-334.003,019.00-585.00-17781.00-197.007.00-172.00330.00-875.00-5033.00574.00295.001,349.00108.0085.00701.00114.00-59.00-16285.00
Tax Rate Growth (5y) 1,235.0020,400.002,524.002,342.003,950.002,029.00-4287.00-87.00-93.00-2357.003,344.00-3203.00-6643.00-3221.0014,236.00-3267.00-3366.00-2814.0010,290.00-1234.00-3373.00-1666.00-3470.00-3703.00-7817.00-3291.00-2555.00-3007.00-2671.0046.0012,857.00-323.00-1949.00-51.00-17587.001,141.00-72.00-24.001,010.00-762.0062.00-16306.00
Tax Rate (QoQ) -20887.0019,603.00466.002,481.00-2514.005,564.00-3787.00-178.00-613.00-18443.0019,666.0061.00273.00-277.00-120.0046.00-532.00-13538.0012,670.001,293.00-1723.001,728.00284.004,089.00-4435.00-752.00412.00-184.00-2876.00-12742.0013,119.00-3378.003,695.0017,180.00-17623.00-53.0021.00-434.001,146.00-846.00-15.00-76.0051.00-25.0091.00-16.00-39.00151.00-158.0068.00-60.00-5004.005,592.00-355.001,105.00-1266.0069.00600.00-626.00-22.00-16383.00
Total Debt Growth (1y) -95.25%85.12%14.61%1,580.15%1,224.13%125.12%102.81%-29.09%-12.63%-8.35%14.96%14.77%27.49%24.45%-10.90%-4.25%-18.86%-34.19%-4.64%-42.25%-20.02%15.01%31.57%77.93%-15.57%-15.45%-15.48%-15.48%0.00%38.70%0.00%-92.21%-93.15%-47.69%57.73%738.07%1,667.68%-58.95%-35.79%-99.04%-12.81%367.18%
Total Debt Growth (3y) 21.55%275.48%193.17%199.34%186.28%197.05%193.47%22.36%31.21%-7.98%-3.31%-9.12%-0.78%-14.06%-6.12%-1.98%3.79%-0.54%-48.99%-48.13%-41.26%-47.76%-53.98%-55.24%-54.17%-61.33%-15.03%10.06%-17.98%6.59%-33.22%0.42%-81.56%1.83%0.11%
Total Debt Growth (5y) 7.89%127.08%91.58%96.74%89.24%84.65%84.67%0.26%7.95%-4.35%-35.84%-34.72%-35.45%-37.88%-40.63%-35.40%-37.04%-37.37%-35.45%-30.38%-29.73%-60.69%-63.28%-42.10%-31.41%-2.27%3.30%
Total Debt (QoQ) 53.40%-0.42%24.67%-2.78%-5.03%1,359.68%-1.75%-11.48%3.52%-26.99%5.99%9.06%8.60%-8.42%5.82%21.15%6.00%-34.43%13.71%2.66%-14.03%-4.98%-31.14%42.19%23.62%8.70%-6.87%-0.14%0.04%0.00%-15.48%0.00%0.00%0.00%0.00%38.70%-27.90%-92.21%-12.06%959.15%117.39%-58.61%85.48%-75.41%240.04%-99.38%16,750.00%31.79%