FTK Balance Sheet (2010-2025) | FTK

Balance Sheet Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents (Quarter) 5.26M7.06M19.86M19.00M0.15M25.50M46.68M13.34M10.72M21.91M2.70M0.25M5.50M4.37M2.73M1.66M2.23M5.26M1.27M2.50M2.48M3.00M2.21M2.48M3.84M3.47M4.82M1.83M3.42M4.94M4.58M3.04M96.75M97.51M106.99M100.58M80.26M59.93M49.19M38.66M33.95M27.78M20.53M11.53M24.84M33.08M8.51M12.29M12.43M8.84M4.45M5.85M5.22M4.78M5.00M0.10M6.25M5.03M4.60M0.10M
Cash & Current Investments (Quarter) 5.26M7.06M19.86M19.00M0.15M25.50M46.68M13.34M10.72M21.91M2.70M0.25M5.50M4.37M2.73M1.66M2.23M5.26M1.27M2.50M2.48M3.00M2.21M2.48M3.84M3.47M4.82M1.83M3.42M4.94M4.58M3.04M96.75M97.51M106.99M100.58M80.26M59.93M49.19M38.66M33.95M27.78M20.53M11.53M24.84M33.08M8.51M12.29M12.43M8.84M4.45M5.85M5.22M4.78M5.00M0.10M6.25M5.03M4.60M0.10M
Receivables - Net (Quarter) 27.31M38.36M46.46M44.57M47.74M42.39M44.03M42.26M46.17M58.26M62.24M65.02M65.88M65.91M69.25M78.62M56.01M56.47M52.07M35.51M45.63M45.53M53.65M47.15M62.93M60.09M56.01M34.90M45.33M43.22M55.47M37.05M37.18M30.69M15.01M15.64M13.30M8.11M10.63M11.76M11.52M9.71M11.56M12.00M13.24M23.00M17.60M19.14M15.61M16.86M24.77M34.60M5.00M40.00M47.10M52.40M48.25M22.22M8.27M8.53M
Receivables - Other (Quarter) 2.40M2.40M2.40M1.80M2.30M1.40M2.50M1.40M1.40M1.40M1.40M1.30M1.10M82.32M81.07M79.69M26.23M77.30M76.02M74.66M73.39M71.91M70.31M69.04M67.56M66.13M64.83M62.74M
Receivables (Quarter) 27.31M38.36M46.46M44.57M47.74M42.39M44.03M42.26M46.17M58.26M62.24M65.02M65.88M65.91M69.25M78.62M56.01M56.47M52.07M35.51M45.63M45.53M53.65M47.15M62.93M60.09M56.01M34.90M45.33M43.22M55.47M37.05M39.58M33.09M17.41M17.44M15.60M9.51M13.13M13.16M12.92M11.11M12.96M13.30M14.34M105.32M98.67M98.83M41.84M94.15M100.79M109.26M78.39M111.91M117.42M121.44M115.81M88.35M73.11M71.26M
Inventory (Quarter) 27.84M36.27M36.31M37.89M40.22M42.17M45.18M44.84M74.47M70.86M63.13M72.01M82.23M81.44M85.96M98.16M84.60M84.42M50.87M81.08M78.25M73.99M58.28M64.68M78.41M70.72M32.46M82.08M90.84M93.16M27.29M0.04M0.03M25.60M23.21M16.32M23.34M14.37M11.84M11.62M11.50M8.82M9.45M10.14M13.25M19.19M15.72M15.90M18.40M15.88M12.84M13.87M12.14M12.74M13.30M13.69M12.30M13.23M10.63M
Current Deferred Tax Assets (Quarter) 0.57M0.67M0.64M0.84M0.82M1.27M1.28M1.60M1.59M2.52M2.50M2.58M2.84M2.70M1.80M2.60M1.83M2.65M4.14M3.50M2.35M0.05M
Prepaid Assets (Quarter) 1.04M2.85M2.22M1.93M2.64M4.65M2.84M3.12M4.95M4.26M3.68M9.99M9.62M11.05M9.28M6.01M9.42M6.95M6.15M6.60M9.10M21.71M6.69M6.08M10.88M8.65M7.97M5.80M7.80M5.77M20.37M20.41M19.18M13.19M9.01M2.41M3.43M3.13M2.18M3.25M4.81M3.76M3.37M4.00M4.31M3.03M4.52M4.05M4.62M3.56M2.69M2.83M2.69M2.95M3.46M3.08M2.31M3.44M
Current Assets (Quarter) 79.76M94.07M111.28M132.06M104.91M96.21M95.37M142.96M144.01M137.66M145.73M162.93M169.21M179.60M167.75M153.10M152.44M151.74M154.43M153.60M160.75M188.62M176.29M159.07M149.33M137.92M141.06M147.86M160.70M194.78M192.67M179.18M166.50M153.91M126.19M101.29M79.04M66.45M59.90M52.91M46.36M42.60M57.95M80.52M83.35M80.07M81.86M78.99M73.21M76.45M78.27M79.00M86.29M96.46M97.35M86.83M100.02M110.78M
Non-Current Assets
Buildings (Quarter) 18.52M32.27M32.71M32.61M32.70M33.77M33.93M34.33M34.35M34.35M34.65M34.29M
Construction in Progress (Quarter) 4.05M4.68M5.17M9.38M10.91M7.05M5.39M4.60M4.59M6.22M6.77M7.30M4.43M4.47M6.45M12.30M13.51M15.96M
Land & Improvements (Quarter) 1.22M1.45M
Property, Plant & Equipment (Net) (Quarter) 42.52M41.76M42.62M43.91M45.79M48.92M52.42M56.50M57.16M79.17M77.27M79.11M81.68M82.39M83.27M86.11M88.24M87.00M85.83M60.01M78.34M80.76M89.15M74.69M74.33M74.40M73.71M52.79M73.11M66.14M65.09M45.48M42.99M41.76M41.18M39.83M7.95M8.02M8.69M9.09M-0.50M8.02M7.77M5.30M5.08M4.82M4.78M4.83M4.81M4.75M4.84M5.13M5.06M4.99M4.96M6.18M6.43M21.22M20.82M20.34M
Goodwill (Quarter) 26.94M26.94M26.94M26.94M26.94M26.94M26.94M66.27M66.27M66.27M71.58M72.15M71.13M55.80M72.82M72.82M72.82M55.80M72.82M72.82M73.68M37.18M56.66M56.66M56.66M37.18M56.66M19.48M19.48M17.52M8.09M8.09M8.09M8.09M8.09M
Intangibles (Quarter) 35.47M30.85M30.14M29.09M26.55M24.17M23.63M79.71M78.66M77.52M76.42M75.70M74.72M73.53M72.72M71.60M70.45M51.20M58.99M58.17M58.95M50.35M49.73M49.08M48.85M22.05M47.62M47.02M47.54M26.83M0.02M0.02M20.82M20.32M12.78M
Goodwill & Intangibles (Quarter) 62.41M57.79M57.08M56.04M53.50M51.11M50.57M145.99M144.93M143.79M148.00M147.85M145.85M129.33M145.54M144.42M143.27M107.00M131.81M130.99M132.63M87.53M106.39M105.74M105.51M59.23M104.28M66.50M67.02M26.83M0.02M0.02M20.82M20.32M30.30M8.09M8.09M8.09M8.09M8.09M
Long-Term Deferred Tax (Quarter) 0.12M0.07M0.04M12.03M16.05M15.38M15.00M14.76M-10.04M15.10M15.05M14.09M12.91M13.49M18.87M19.39M17.23M2.39M2.98M1.15M12.89M20.04M19.97M21.19M12.71M20.37M18.66M18.70M0.60M0.48M0.15M0.17M0.15M0.25M0.22M0.22M0.21M0.21M0.28M0.28M0.28M0.28M0.40M0.41M0.40M0.35M0.30M0.09M0.08M0.07M0.05M0.04M0.04M30.35M29.15M
Other Non-Current Assets (Quarter) 48.85M43.90M27.89M7.20M4.13M0.53M0.49M0.66M0.66M0.66M0.66M0.66M0.66M0.66M0.66M0.66M0.04M0.04M0.04M1.79M0.04M0.04M0.10M0.10M0.10M0.10M0.10M0.10M0.10M0.10M0.10M0.10M1.64M1.59M0.10M0.10M
Non-Current Assets (Quarter) 105.05M99.61M99.75M99.95M99.29M123.65M123.11M240.15M236.97M237.92M244.78M245.29M243.21M243.68M247.26M250.29M248.50M251.35M210.15M211.75M221.78M194.60M200.76M200.11M200.41M191.96M197.76M133.18M132.60M91.10M-192.39M-178.92M81.37M76.69M10.59M40.91M19.44M19.75M18.82M18.51M18.20M7.64M14.27M82.95M80.67M84.74M81.53M79.04M79.31M81.07M77.58M77.03M74.36M74.34M72.89M85.41M112.67M109.27M
Assets (Quarter) 184.81M193.68M211.03M232.01M204.19M201.68M218.13M219.87M218.48M383.11M380.98M375.58M390.52M408.22M412.42M423.28M415.01M403.39M400.94M403.09M364.58M365.34M382.54M383.21M377.05M359.18M349.74M329.89M338.82M281.04M293.30M285.88M0.28M0.26M247.87M230.60M136.77M142.20M98.47M86.21M78.72M71.42M64.55M50.24M72.22M163.47M164.02M164.81M163.39M158.03M152.52M157.51M155.85M156.04M160.65M170.80M170.24M172.24M212.69M220.05M
Liabilities
Current Liabilities
Accounts Payables (Quarter) 13.52M14.77M16.36M18.56M19.76M22.37M18.57M31.57M23.88M19.90M26.36M30.77M32.66M33.19M28.43M27.14M22.05M17.22M25.24M23.80M26.07M29.96M35.63M28.55M21.73M10.39M23.23M25.65M30.43M15.01M13.80M10.86M10.58M16.23M8.56M7.88M6.20M5.79M6.48M6.59M5.22M7.62M8.23M19.77M29.65M33.38M41.93M44.95M33.44M31.70M35.95M31.75M37.40M38.07M38.97M36.35M35.07M48.32M
Notes Payables (Quarter) 5.13M17.61M67.22M19.05M19.80M39.54M39.56M39.58M
Payables (Quarter) 13.52M14.77M16.36M18.56M19.76M27.51M18.57M31.57M23.88M19.90M26.36M30.77M32.66M33.19M28.43M27.14M22.05M17.22M25.24M23.80M26.07M29.96M35.63M28.55M21.73M10.39M23.23M25.65M30.43M15.01M13.80M10.86M10.58M16.23M8.56M7.88M6.20M5.79M6.48M6.59M5.22M7.62M25.84M86.99M48.71M53.17M41.93M44.95M33.44M31.70M35.95M31.75M37.40M38.07M38.97M75.89M74.63M87.90M
Accumulated Expenses (Quarter) 2.19M2.10M8.65M8.40M6.90M6.50M6.66M0.21M13.61M12.78M0.10M0.09M0.08M12.31M7.65M11.28M12.61M0.11M9.68M9.28M0.16M12.17M7.84M8.49M0.03M13.79M8.63M9.07M0.01M10.34M11.14M24.55M8.32M10.47M13.08M18.27M0.05M17.22M10.46M9.00M6.75M0.11M0.12M8.98M5.89M3.37M5.91M3.98M7.25M4.92M7.26M
Other Accumulated Expenses (Quarter) 0.70M1.01M1.01M
Short term Debt (Quarter) 6.45M0.51M0.72M0.77M0.94M5.13M5.43M26.41M24.07M24.94M11.37M18.64M24.42M30.33M27.73M32.29M44.77M50.23M34.56M40.57M42.60M42.72M40.59M27.95M39.74M49.13M53.40M49.73M2.53M3.46M4.05M5.02M4.79M1.34M1.44M1.55M1.69M1.85M0.18M0.18M0.18M7.49M3.11M5.80M0.10M4.79M5.05M3.33M
Current Leases (Quarter) 0.71M0.71M0.76M0.06M0.06M0.06M0.65M0.06M0.60M0.59M0.59M0.04M0.62M0.64M0.04M0.04M0.04M2.90M2.75M0.02M0.01M1.87M1.32M1.19M0.15M0.15M
Current Taxes (Quarter) 1.21M3.88M0.73M3.48M3.04M1.56M3.38M3.36M6.38M1.53M1.02M1.31M1.75M2.26M0.20M2.05M0.86M0.28M0.07M0.01M0.03M0.02M0.02M0.04M0.04M0.00M0.00M0.10M0.10M0.10M0.01M0.01M0.04M0.04M0.08M0.04M0.05M0.05M0.13M0.09M0.20M0.26M
Curent Deferred Tax Liability (Quarter) 0.12M0.07M0.04M3.37M
Total Current Liabilities (Quarter) 34.23M25.02M27.68M33.70M95.39M41.93M33.80M89.34M76.54M62.56M66.48M69.02M58.59M65.54M62.36M68.85M62.48M67.00M80.02M83.49M72.62M87.68M90.77M82.19M76.25M64.63M71.61M83.87M97.84M84.26M29.08M23.57M19.41M41.32M18.17M21.60M23.50M28.86M30.16M29.34M17.77M18.78M48.94M115.00M133.90M151.37M98.88M53.26M45.24M47.78M44.78M42.63M44.74M50.37M44.40M54.68M56.48M61.58M
Non-Current Liabilities
Capital Leases (Quarter) 1.64M1.78M1.94M1.80M1.64M0.13M0.19M0.17M0.16M0.14M0.13M0.11M0.10M0.08M0.07M0.06M0.05M0.05M0.04M0.03M0.02M0.01M0.00M0.30M0.26M0.22M
Non-Current Debt (Quarter) 28.13M0.56M0.93M0.88M1.11M22.45M21.67M35.69M30.91M31.97M30.18M25.40M23.61M21.83M20.04M18.25M16.47M14.68M8.00M7.83M7.08M3.14M2.20M1.62M0.64M3.45M3.35M3.23M3.10M4.79M2.74M0.19M0.15M0.10M0.06M0.01M0.06M0.01M
Convertible Debt (Quarter) 98.56M97.10M98.41M99.74M
Non-Current Deffered Revenue (Quarter) 0.11M0.10M0.12M0.10M0.10M0.10M0.09M0.08M0.08M0.07M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.01M0.01M
Minority Interest (Quarter) 0.35M0.35M0.36M0.36M0.36M0.36M0.36M0.36M0.36M0.36M0.36M0.36M0.36M0.36M0.36M0.00M0.00M
Liabilities from Discontinued Operations (Quarter) 4.64M4.96M4.64M2.42M1.59M12.45M9.17M
Non-Current Deferred Tax Liability (Quarter) 1.15M0.86M1.39M2.78M2.99M0.75M0.39M25.63M25.49M27.57M9.75M9.60M26.05M10.38M23.30M22.54M22.91M23.82M1.75M0.53M1.21M2.88M2.65M0.12M0.12M0.12M0.12M0.01M0.01M
Operating Leases (Quarter) 18.42M18.94M18.65M17.46M6.20M8.50M8.41M8.98M8.10M8.60M7.89M7.78M7.42M7.33M6.58M11.37M10.18M6.58M7.54M7.68M7.12M9.01M6.87M8.00M6.12M5.88M7.10M6.86M
Other Non-Current Liabilities (Quarter) 26.19M15.39M7.58M16.62M20.50M
Total Non-Current Liabilities (Quarter) 162.07M123.55M128.41M137.09M99.49M65.14M
Total Liabilities (Quarter) 188.26M138.93M135.99M153.71M119.98M65.14M55.87M157.96M143.14M125.83M124.74M128.21M114.82M116.92M109.27M113.22M105.43M109.08M98.25M98.70M81.82M95.51M97.85M82.19M76.25M64.63M71.61M86.74M100.49M84.26M47.74M42.14M37.65M58.57M28.07M33.49M34.34M39.04M39.09M37.52M29.27M30.05M59.11M124.91M143.52M162.21M106.25M60.03M52.91M55.55M51.95M49.81M51.64M56.90M50.53M100.39M102.19M106.99M
Shareholder's Equity
Total Debt (Quarter) 34.58M1.07M1.65M1.64M2.05M27.59M27.11M62.10M54.97M56.91M41.55M44.04M48.03M52.16M47.77M50.55M61.23M64.91M42.56M48.40M49.69M42.72M40.59M27.95M39.74M49.13M53.40M49.73M5.67M5.66M5.67M5.67M4.79M4.79M4.79M4.79M4.79M6.64M2.74M0.37M0.33M0.28M7.55M3.13M5.80M0.10M4.85M0.01M5.05M3.33M
Common Equity (Quarter) -3.45M54.75M75.03M78.30M84.21M154.73M162.62M225.15M237.84M249.75M265.78M280.01M297.25M306.35M305.74M290.18M295.52M294.01M265.98M266.65M300.72M287.70M279.20M276.98M273.13M265.26M267.21M194.30M192.82M202.01M233.31M220.12M210.22M172.03M108.70M108.71M64.13M47.17M39.63M33.89M35.28M20.19M13.10M38.56M20.50M2.60M57.14M98.00M99.60M101.96M103.90M106.23M109.01M113.90M119.70M71.85M110.50M113.06M
Shareholder's Equity (Quarter) -3.45M54.75M75.03M78.30M84.21M154.73M162.62M225.15M237.84M249.75M265.78M280.01M297.25M306.35M305.74M290.18M295.52M294.01M266.33M266.65M300.36M287.70M279.20M276.62M273.13M265.26M267.21M194.30M192.82M202.01M233.31M220.12M210.22M172.03M108.70M108.71M64.13M47.17M39.63M33.89M35.28M20.19M13.10M38.56M20.50M2.60M57.14M98.00M99.60M101.96M103.90M106.23M109.01M113.90M119.70M71.85M110.50M113.06M
Liabilities and Shareholders Equity (Quarter) 184.81M193.68M211.03M232.01M204.19M201.68M218.13M219.87M218.48M383.11M380.98M375.58M390.52M408.22M412.42M423.28M415.01M403.39M400.94M403.09M364.58M365.34M382.54M383.21M377.05M359.18M349.74M329.89M338.82M281.04M293.30M285.88M0.28M0.26M247.87M230.60M136.77M142.20M98.47M86.21M78.72M71.42M64.55M50.24M72.22M163.47M164.02M164.81M163.39M158.03M152.52M157.51M155.85M156.04M160.65M170.80M170.24M172.24M212.69M220.05M
Treasury Shares (Quarter) 0.20M0.59M0.59M0.08M1.38M1.40M2.08M0.17M4.98M5.13M5.20M5.39M5.59M5.67M5.70M0.62M0.18M0.55M0.00M0.80M2.05M3.35M0.91M3.60M3.61M0.30M3.85M3.95M4.13M1.04M4.40M4.46M4.65M5.58M5.57M5.63M5.65M1.00M6.07M1.02M1.02M1.02M1.07M1.11M1.11M1.11M1.11M1.11M1.10M1.11M1.11M1.11M1.11M1.19M
Retained Earnings (Quarter) -113.35M-105.72M-87.80M-86.81M-83.20M-37.02M-29.25M-20.81M-11.85M-0.36M11.18M22.22M-0.40M52.76M51.25M38.70M40.67M-1.24M9.12M6.83M-0.98M-0.96M-0.96M-25.63M-0.82M-37.23M-1.06M-112.19M-116.12M0.03M0.12M-91.87M-102.92M-142.24M-206.21M0.05M0.01M-278.69M0.03M-293.53M0.05M-309.21M-319.94M0.18M0.29M-351.52M-330.18M-330.20M-328.91M0.13M0.17M0.18M0.13M0.25M-310.93M-309.16M-288.81M0.10M
Preferred Shares (Quarter) 7.28M