|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.78M | 20.53M | 11.53M | 24.84M | 33.08M | 8.51M | 12.29M | 12.43M | 8.84M | 4.45M | 5.85M | 5.22M | 4.78M | 5.00M | 4.40M | 6.25M | 0.10M | 4.60M | 5.73M | 0.10M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.78M | 20.53M | 11.53M | 24.84M | 33.08M | 8.51M | 12.29M | 12.43M | 8.84M | 4.45M | 5.85M | 5.22M | 4.78M | 5.00M | 4.40M | 6.25M | 0.10M | 4.60M | 5.73M | 0.10M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.71M | 11.56M | 12.00M | 13.24M | 23.00M | 17.60M | 22.70M | 15.61M | 16.86M | 24.77M | 34.57M | 38.70M | 40.00M | 47.06M | 3.32M | 48.25M | 37.30M | 3.17M | 0.30M | 61.02M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.40M | 1.30M | | 3.53M | 82.32M | 25.92M | 79.69M | 26.23M | 77.30M | 76.02M | 74.66M | 73.39M | 71.91M | 70.31M | 69.04M | 67.56M | 66.13M | 64.83M | 62.74M | 60.50M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.11M | 12.86M | 12.00M | 16.77M | 105.32M | 43.51M | 102.39M | 41.84M | 94.15M | 100.79M | 109.22M | 112.09M | 111.91M | 117.38M | 72.37M | 115.81M | 103.43M | 68.00M | 63.04M | 121.53M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.50M | 8.82M | 9.45M | 10.14M | 13.25M | 19.19M | 15.72M | 15.90M | 18.40M | 15.88M | 12.84M | 13.87M | 12.14M | 12.74M | 13.30M | 13.69M | 12.30M | 13.23M | 10.63M | 14.30M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.25M | 4.81M | 3.76M | 3.37M | 4.00M | 4.31M | 3.03M | 4.52M | 4.05M | 4.62M | 3.56M | 2.69M | 2.83M | 2.69M | 2.95M | 3.46M | 3.08M | 2.31M | 3.44M | 2.71M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.91M | 46.36M | 42.60M | 57.95M | 80.52M | 83.35M | 80.07M | 81.86M | 78.99M | 73.21M | 76.45M | 78.27M | 79.00M | 86.29M | 96.46M | 97.35M | 86.83M | 100.02M | 110.78M | 125.79M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.02M | 7.77M | 5.30M | 5.08M | 4.82M | 4.78M | 4.83M | 4.81M | 4.75M | 4.84M | 5.13M | 5.06M | 4.99M | 4.96M | 6.18M | 6.43M | 21.22M | 20.82M | 20.34M | 21.91M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.09M | 8.09M | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.09M | 8.09M | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | 0.21M | 0.28M | 0.28M | 0.28M | 0.28M | 0.40M | 0.41M | 0.40M | 0.35M | 0.30M | 0.09M | 0.08M | 0.07M | 0.05M | 0.04M | 0.04M | 30.35M | 29.15M | 27.58M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.04M | 1.79M | 0.04M | 0.04M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 1.59M | 0.10M | 0.10M | 0.10M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.51M | 18.20M | 7.64M | 14.27M | 82.95M | 80.67M | 84.74M | 81.53M | 79.04M | 79.31M | 81.07M | 77.58M | 77.03M | 74.36M | 74.34M | 72.89M | 85.41M | 112.67M | 109.27M | 106.05M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 71.42M | 64.55M | 50.24M | 72.22M | 163.47M | 164.02M | 164.81M | 163.39M | 158.03M | 152.52M | 157.51M | 155.85M | 156.04M | 160.65M | 170.80M | 170.24M | 172.24M | 212.69M | 220.05M | 231.84M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.59M | 5.22M | 7.62M | 8.23M | 19.77M | 29.65M | 33.38M | 41.93M | 44.95M | 33.44M | 31.70M | 35.95M | 31.75M | 37.40M | 38.07M | 38.97M | 36.35M | 35.07M | 48.32M | 52.57M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.61M | 67.22M | 73.00M | 19.80M | | | | | | | | | | 39.54M | 39.56M | 39.58M | 39.61M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.59M | 5.22M | 7.62M | 25.84M | 86.99M | 102.65M | 53.17M | 41.93M | 44.95M | 33.44M | 31.70M | 35.95M | 31.75M | 37.40M | 38.07M | 38.97M | 75.89M | 74.63M | 87.90M | 92.17M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.22M | 10.46M | 9.00M | 6.75M | 0.11M | 0.12M | 8.98M | | | 5.43M | 5.89M | 3.37M | | | 5.91M | 3.98M | 3.90M | 7.20M | 7.26M | 8.77M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70M | 1.01M | 1.01M | 0.99M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.79M | 1.34M | 1.44M | 1.55M | 1.69M | 1.85M | | 0.18M | 0.18M | 0.18M | 7.49M | 0.18M | 0.15M | 0.10M | 4.79M | 0.01M | | 6.66M | 3.33M | 4.67M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.59M | 0.59M | 0.60M | 0.62M | 0.03M | 0.65M | 0.04M | 0.04M | 0.04M | 0.03M | 2.45M | 0.01M | 0.00M | | | 1.32M | 1.19M | 0.15M | 0.15M | 0.16M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.04M | 0.00M | 0.00M | 0.10M | 0.10M | 0.10M | 0.01M | 0.01M | 0.04M | 0.04M | 0.08M | 0.04M | 0.05M | 0.05M | 0.13M | 0.09M | 0.20M | 0.26M | 0.29M |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.34M | 17.77M | 18.78M | 48.94M | 115.00M | 133.90M | 151.37M | 98.88M | 53.26M | 45.24M | 47.78M | 44.78M | 42.63M | 44.74M | 50.37M | 44.40M | 54.68M | 56.48M | 61.58M | 68.73M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.06M | 0.05M | 0.05M | 0.04M | 0.03M | 0.02M | 0.01M | 0.00M | | | | | | | | 0.30M | 0.26M | 0.22M | 0.18M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.45M | 3.35M | 3.23M | 3.10M | 4.79M | 2.74M | 0.19M | 0.15M | 0.10M | 0.06M | 0.01M | | | 0.06M | 0.01M | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.10M | 0.09M | 0.08M | 0.08M | 0.07M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.01M | 0.01M | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.01M | 7.89M | 8.38M | 7.42M | 7.33M | 7.24M | 8.04M | 10.18M | 6.58M | 10.28M | 7.68M | 9.20M | 9.01M | 8.51M | 8.00M | 7.43M | 7.07M | 5.89M | 5.61M | 6.44M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.52M | 29.27M | 30.05M | 59.11M | 124.91M | 143.52M | 162.21M | 106.25M | 60.03M | 52.91M | 55.55M | 51.95M | 49.81M | 51.64M | 56.90M | 50.53M | 100.39M | 102.19M | 106.99M | 113.67M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.79M | 4.79M | 4.79M | 4.79M | 4.79M | 6.64M | 2.74M | 0.37M | 0.33M | 0.28M | 7.55M | 0.19M | 0.15M | 0.10M | 4.85M | 0.03M | | 6.66M | 3.33M | 4.67M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.89M | 35.28M | 20.19M | 13.10M | 38.56M | 20.50M | 2.60M | 57.14M | 98.00M | 99.60M | 101.96M | 103.90M | 106.23M | 109.01M | 113.90M | 119.70M | 71.85M | 110.50M | 113.06M | 118.17M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.89M | 35.28M | 20.19M | 13.10M | 38.56M | 20.50M | 2.60M | 57.14M | 98.00M | 99.60M | 101.96M | 103.90M | 106.23M | 109.01M | 113.90M | 119.70M | 71.85M | 110.50M | 113.06M | 118.17M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 71.42M | 64.55M | 50.24M | 72.22M | 163.47M | 164.02M | 164.81M | 163.39M | 158.03M | 152.52M | 157.51M | 155.85M | 156.04M | 160.65M | 170.80M | 170.24M | 172.24M | 212.69M | 220.05M | 231.84M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.63M | 5.65M | 1.00M | 6.07M | 1.02M | 1.02M | 1.02M | 1.07M | 1.11M | 1.11M | 1.11M | 1.11M | 1.11M | 1.10M | 1.11M | 1.11M | 1.11M | 1.11M | 1.19M | 1.22M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -293.53M | -293.02M | -309.21M | 0.09M | 0.18M | -332.49M | -351.52M | 0.16M | -330.20M | 0.19M | -326.81M | -325.24M | 0.18M | -320.74M | 0.25M | 0.21M | -309.16M | 0.11M | 0.10M | 0.13M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |