FirstService Income Statement (2014-2025) | FSV

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Income Statement	Mar2014	Jun2014	Sep2014	Dec2014	Mar2015	Jun2015	Sep2015	Dec2015	Mar2016	Jun2016	Sep2016	Dec2016	Mar2017	Jun2017	Sep2017	Dec2017	Mar2018	Jun2018	Sep2018	Dec2018	Mar2019	Jun2019	Sep2019	Dec2019	Mar2020	Jun2020	Sep2020	Dec2020	Mar2021	Jun2021	Sep2021	Dec2021	Mar2022	Jun2022	Sep2022	Dec2022	Mar2023	Jun2023	Sep2023	Dec2023	Mar2024	Jun2024	Sep2024	Dec2024	Mar2025	Jun2025	Sep2025
Revenue & cost
Revenue	0.55B	0.29B	0.31B	282.17B	0.27B	0.33B	0.35B	316.11B	0.31B	0.39B	409.08	381.12B	0.38B	0.44B	0.46B	443.64B	0.43B	0.50B	0.51B	503.31B	0.49B	0.57B	0.67B	0.00B	0.63B	0.62B	0.74B	0.78B	0.71B	0.83B	0.85B	0.00B	834.57	913.71B	960.46	1,020.10B	1.02B	0.00B	1.12B	1,079.26B	1.16B	1.30B	0.00B	0.00B	1.25B	1.42B	0.00B
Cost of Revenue	0.36B	0.20B	0.22B	201.63B	0.20B	0.22B	0.24B	0.00B	0.22B	0.27B	0.29B	0.00B	0.27B	0.30B	0.32B	0.00B	0.30B	0.33B	0.34B	347.26B	0.34B	0.39B	0.45B	0.00B	0.44B	0.41B	0.50B	0.53B	0.49B	0.55B	0.58B	578.04B	0.58B	638.48	0.66B	690.31B	0.70B	0.75B	0.76B	0.00B	0.79B	0.86B	0.94B	911.36B	0.84B	0.94B	960.42
Gross Profit	0.18B	0.09B	0.10B	80.54B	0.07B	0.10B	0.11B	316.11B	0.09B	0.12B	-0.29B	381.12B	0.11B	0.14B	0.15B	443.64B	0.13B	0.16B	0.16B	156.06B	0.14B	0.19B	0.22B	0.00B	0.20B	0.21B	0.25B	0.25B	0.22B	0.28B	0.27B	-578.04B	-0.58B	913.71B	-0.66B	329.79B	0.32B	-0.75B	0.36B	1,079.26B	0.37B	0.43B	-0.94B	-911.36B	0.41B	0.48B	487.15
Operating items
Amortization - Intangibles	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.01B	0.00B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.00B	0.01B	0.01B	0.01B	0.00B	0.01B	0.01B	0.01B	0.00B	0.02B	0.02B	0.02B	0.02B	0.02B	0.02B	0.02B
Depreciation & Amortization - Total	0.01B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.01B	0.01B	0.01B	0.00B	0.01B	0.01B	0.01B	0.00B	0.01B	0.01B	0.01B	0.00B	0.01B	0.01B	0.01B	0.00B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.00B	0.01B	0.02B	0.01B	0.00B	0.02B	0.02B	0.02B	0.00B	0.02B	0.02B	0.02B	0.00B	0.03B	0.03B	0.03B
Selling, General & Administrative	0.16B	0.06B	0.07B	0.00B	0.07B	0.07B	0.07B	0.00B	0.07B	0.08B	0.07B	0.00B	0.09B	0.09B	0.09B	0.00B	0.10B	0.11B	0.11B	0.00B	0.12B	0.12B	0.15B	0.00B	0.16B	0.14B	0.16B	0.17B	0.16B	0.19B	0.18B	0.00B	0.20B	0.20B	0.21B	0.00B	0.24B	0.25B	0.25B	0.00B	0.29B	0.31B	0.31B	0.00B	0.31B	0.33B	0.33B
Restructuring Costs	0.00B	0.00B	0.00B	65.00	0.00B	0.00B	0.00B	-61.00	0.00B	0.00B	-0.00B	209.00	0.00B	0.00B	0.00B	68.00	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	-0.00B	-0.00B	0.01B	0.00B	0.00B	0.00B	0.00B	599.00	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	-0.01B	-0.01B	0.01B	0.01B	-0.00B
Operating Expenses	0.17B	0.07B	0.07B	0.00B	0.07B	0.08B	0.07B	0.00B	0.08B	0.09B	0.08B	0.00B	0.10B	0.10B	0.10B	0.00B	0.11B	0.12B	0.11B	0.00B	0.13B	0.13B	0.16B	0.00B	0.17B	0.15B	0.17B	0.19B	0.18B	0.21B	0.20B	0.00B	0.22B	0.22B	0.22B	0.00B	0.26B	0.27B	0.27B	0.00B	0.32B	0.33B	0.32B	-0.00B	0.35B	0.36B	0.35B
Operating Income	0.00B	0.02B	0.02B	4.87B	0.00B	0.02B	0.03B	0.00B	0.00B	0.03B	36.58	18.92B	0.01B	0.04B	0.03B	26.71B	0.01B	0.04B	0.05B	28.85B	0.01B	-0.27B	0.05B	31.42B	0.02B	0.04B	0.06B	0.05B	0.03B	0.06B	0.06B	0.00B	0.03B	0.00B	0.06B	111.64B	0.04B	0.08B	0.07B	48.06B	0.04B	0.08B	0.13B	89.61B	0.04B	0.10B	115.63
EBIT	0.00B	0.02B	0.02B	4.87B	0.00B	0.02B	0.03B	0.00B	0.00B	0.03B	36.58	18.92B	0.01B	0.04B	0.03B	26.71B	0.01B	0.04B	0.05B	28.85B	0.01B	-0.27B	0.05B	31.42B	0.02B	0.04B	0.06B	0.05B	0.03B	0.06B	0.06B	0.00B	0.03B	0.00B	0.06B	111.64B	0.04B	0.08B	0.07B	48.06B	0.04B	0.08B	0.13B	89.61B	0.04B	0.10B	115.63
Non-operating items
Other Non Operating Income		-0.00B	0.00B	352.00	0.00B	-0.00B	-0.00B	-49.00	-0.00B	-0.00B	-0.00B	-60.00	-0.00B	-0.00B	-0.00B	2.00	-0.00B	-0.00B	0.00B	-176.00	0.00B	-0.01B	-0.00B	338.00	-0.00B	-0.00B	-0.00B	0.00B	-0.00B	-0.00B	-0.01B	-0.00B	-0.00B	0.00B	0.00B	-712.00	-0.00B	-0.00B	-0.00B	-595.00	-0.00B	-0.00B	-0.00B	-863.00	-0.00B	-0.00B	-0.00B
Non Operating Income	-0.00B				0.00B				-0.00B				-0.00B				-0.00B				0.00B				-0.00B
Net income details
EBT	0.00B	0.02B	0.02B	0.00B	-0.00B	0.02B	0.03B	0.00B	0.00B	0.03B	0.03B	0.00B	0.01B	0.03B	0.03B	0.00B	0.01B	0.04B	0.04B	0.00B	0.01B	-0.27B	0.04B	0.00B	0.01B	0.04B	0.05B	0.04B	0.03B	0.06B	0.07B	0.00B	0.03B	0.05B	0.06B	0.00B	0.03B	0.07B	0.06B	0.00B	0.02B	0.06B	0.10B	0.00B	0.02B	0.08B	0.10B
Tax Provisions	0.00B	0.01B	0.00B	0.00B	-0.00B	0.01B	0.01B	0.00B	0.00B	0.01B	0.01B	0.00B	-0.00B	0.01B	-0.00B	191.00	-0.00B	0.01B	0.01B	0.00B	0.00B	0.01B	0.01B	0.00B	0.00B	0.01B	0.01B	0.01B	0.01B	0.01B	0.02B	0.00B	0.01B	0.01B	0.01B	0.00B	0.01B	0.02B	0.02B	0.00B	0.01B	0.02B	0.03B	0.00B	0.01B	0.02B	0.03B
Profit After Tax	0.00B	0.01B	0.01B	0.00B	0.00B	0.01B	0.02B	0.00B	0.00B	0.02B	0.02B	0.00B	0.01B	0.02B	0.02B	0.00B	0.00B	0.02B	0.03B	0.00B	0.01B	-0.28B	0.02B	0.00B	0.01B	0.03B	0.04B	0.11B	0.02B	0.04B	0.05B	0.00B	0.02B	0.00B	0.04B	0.04B	0.02B	0.05B	0.05B	0.00B	0.01B	0.04B	0.08B	0.05B	0.01B	0.06B	0.07B
Net Income - Minority																				-0.00B	-0.00B
Income from Non-Controlling Interests	0.00B	0.00B	0.00B	-0.00B	0.00B	0.00B	0.00B	-274.00	0.00B	0.00B	0.00B	59.00	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	495.00	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.01B	-0.00B	0.00B	0.00B	0.01B
Income from Continuing Operations	0.00B	0.01B	0.01B	0.00B	-0.00B	0.01B	0.02B	0.00B	0.00B	0.02B	0.02B	0.00B	0.01B	0.02B	0.03B	0.00B	0.01B	0.03B	0.03B	0.00B	0.01B	-0.28B	0.03B	0.00B	0.01B	0.03B	0.04B	0.03B	0.02B	0.04B	0.05B	0.00B	0.02B	0.04B	0.04B	0.00B	0.02B	0.05B	0.05B	0.00B	0.01B	0.04B	0.08B	0.00B	0.01B	0.06B	0.07B
Consolidated Net Income	-0.00B	0.01B	0.01B	0.00B	-0.00B	0.01B	0.02B	0.00B	0.00B	0.02B	0.02B	0.00B	0.01B	0.02B	0.03B	0.00B	0.01B	0.03B	0.03B	0.00B	0.01B	-0.28B	0.03B	0.00B	0.01B	0.03B	0.04B	0.03B	0.02B	0.04B	0.05B	0.00B	0.02B	0.04B	0.04B	0.00B	0.02B	0.05B	0.05B	0.00B	0.01B	0.04B	0.08B	0.00B	0.01B	0.06B	0.07B
Income towards Parent Company	-0.00B	0.01B	0.01B	0.00B	-0.00B	0.01B	0.02B	0.00B	0.00B	0.02B	0.02B	0.00B	0.01B	0.02B	0.03B	0.00B	0.01B	0.03B	0.03B	-0.00B	0.01B	-0.28B	0.03B	0.00B	0.01B	0.03B	0.04B	0.03B	0.02B	0.04B	0.05B	0.00B	0.02B	0.04B	0.04B	0.00B	0.02B	0.05B	0.05B	0.00B	0.01B	0.04B	0.08B	0.00B	0.01B	0.06B	0.07B
Preferred Dividend Payments	0.00B	-0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B		-0.00B	0.01B	0.01B		0.01B	0.01B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.01B	0.01B	0.00B	0.01B	0.01B	0.01B	310.00	0.01B	0.01B	0.01B
Net Income towards Common Stockholders	0.00B	0.01B	0.01B	0.00B	-0.00B	0.01B	0.02B	0.01B	0.00B	0.02B	0.02B	0.01B	0.01B	0.02B	0.03B	0.02B	0.01B	0.03B	0.03B	0.00B	0.01B	-0.28B	0.03B	0.00B	0.02B	-0.00B	0.04B	0.04B	0.03B	0.05B	0.07B	0.05B	0.03B	0.05B	0.05B	0.05B	0.04B	0.07B	0.06B	0.05B	0.03B	0.06B	0.07B	0.06B	0.04B	0.08B	0.08B
Additional items
EPS (Basic)	0.15	0.28	0.24	0.00B	-0.00B	0.21	0.39	0.09	0.00B	0.35	0.44	0.19	0.00B	0.50	0.42	0.39	0.00B	0.63	0.72	0.55	0.00B	-7.48	0.51	0.13	0.00B	0.64	0.76	0.51	0.00B	0.84	1.04	0.71	0.00B	0.78	0.77	0.86	0.00B	1.02	0.73	0.14	0.00B	0.78	1.34	0.72	0.00B	1.01	1.25
EPS (Weighted Average and Diluted)		0.28	0.24	0.00B	-11.97	0.20	0.39	0.00B		0.35	0.43	0.00B	0.00B	0.49	0.41	0.00B	0.00B	0.62	0.70	0.54	0.00B	-7.48	0.50	0.13	0.00B	0.64	0.75	0.00B	0.00B	0.83	1.03	0.00B	0.00B	0.78	0.77	0.00B	0.00B	1.01	0.73	0.00B	0.00B	0.78	1.34	0.00B	0.00B	1.01	1.24
Shares Outstanding (Weighted Average)				35.92	90.00				50.00				120.00				170.00			0.00B	60.00				130.00				500.00				320.00				360.00				140.00				60.00
Shares Outstanding (Diluted Average)		280.00	460.00	360.00	0.00B	200.00	500.00	590.00		350.00	740.00	920.00	120.00	630.00	0.00B	0.00B	170.00	790.00	0.00B	0.00B	60.00				130.00	770.00	0.00B	0.00B	500.00	0.00B	0.00B	0.00B	320.00	0.00B	0.00B	0.00B	360.00	0.00B	0.00B	0.00B	140.00	920.00	0.00B	0.00B	60.00	0.00B	0.00B
EBITDA	0.02B	0.03B	0.03B	4.87B	0.01B	0.03B	0.04B	0.00B	0.01B	0.04B	0.05B	18.92B	0.02B	0.05B	0.05B	26.71B	0.03B	0.06B	0.06B	0.05B	0.03B	0.07B	0.08B	0.06B	0.04B	0.00B	0.09B	0.08B	0.05B	0.09B	0.09B	0.00B	0.04B	0.00B	0.10B	0.00B	0.06B	0.12B	0.11B	48.06B	0.08B	0.13B	0.16B	89.62B	0.10B	0.16B	0.16B
Tax Rate	43.52%	38.22%	22.46%	54.65%	34.54%	44.55%	34.71%	34.12%	35.91%	36.22%	33.25%	29.27%	-22.65%	33.17%	-3.91%	0.79%	-8.13%	23.70%	24.92%	22.67%	12.92%	-3.21%	29.22%	32.38%	21.10%	24.30%	24.05%	26.29%	24.46%	24.49%	24.68%	27.69%	25.36%	25.61%	25.07%	25.03%	25.88%	26.67%	26.40%	33.63%	28.76%	29.26%	25.33%	27.63%	29.88%	29.93%	28.10%

Research Tools

FirstService Income Statement (2014-2025) | FSV

Create an account

Sign In

Reset Password