FirstService Balance Sheet (2013-2026) | FSV

Balance Sheet Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Assets
Current Assets
Cash & Equivalents (Quarter)
0.21B0.17B0.17B0.17B0.18B0.19B0.02B0.16B0.18B150.050.19B0.18B0.23B0.22B0.23B0.24B0.22B219.92154.430.19B
Short-term Investments (Quarter)
0.00B0.00B0.00B0.00B
Cash & Current Investments (Quarter)
0.21B0.17B0.17B0.17B0.18B0.19B0.03B0.16B0.18B150.050.19B0.18B0.23B0.22B0.23B0.24B0.22B219.920.00B0.19B
Receivables - Net (Quarter)
0.55B0.64B0.84B0.95B0.92B
Receivables - Other (Quarter)
0.00B0.00B
Receivables (Quarter)
0.55B0.64B0.84B0.95B0.92B
Work In Process (Quarter)
0.11B0.18B0.18B0.21B0.20B
Finished Goods (Quarter)
0.02B0.03B0.03B0.02B0.03B
Inventory (Quarter)
0.16B0.17B0.03B0.17B0.19B-0.06B0.03B-0.01B0.24B-0.02B0.04B0.24B0.26B-0.03B0.05B0.02B-0.02B0.00B0.27B-0.02B
Current Deferred Tax Assets (Quarter)
Prepaid Assets (Quarter)
0.00B-0.00B0.05B0.05B-0.01B0.06B0.05B-0.01B-0.01B0.05B0.06B0.07B0.01B0.07B0.08B-0.02B-0.01B-0.01B0.11B0.11B
Current Assets (Quarter)
0.89B0.93B0.96B1.54B1.54B1.55B1.11B1.18B1.27B1.26B1.36B1.34B1.48B1.52B1.56B2.67B1.62B2.78B2.78B2.78B
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
0.14B0.17B0.20B0.25B0.29B
Goodwill (Quarter)
0.73B0.76B0.84B0.84B0.85B0.85B0.89B0.95B0.95B0.97B1.18B1.20B1.31B1.33B1.40B1.41B1.45B1.47B1.50B1.51B
Intangibles (Quarter)
0.39B0.40B0.62B0.37B0.36B0.36B0.66B0.42B0.42B0.41B0.97B0.64B0.75B0.74B1.13B0.71B0.72B0.72B0.68B0.67B
Goodwill & Intangibles (Quarter)
1.12B1,155.62B0.00B0.00B0.00B1.21B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B2.13B0.00B0.00B0.00B0.00B
Long-Term Deferred Tax (Quarter)
0.00B0.00B0.00B0.00B0.00B
Other Non-Current Assets (Quarter)
0.01B0.01B0.01B0.01B0.02B0.02B0.03B0.02B0.02B0.02B0.03B0.03B0.03B0.02B0.02B0.02B0.02B0.02B0.02B0.02B
Non-Current Assets (Quarter)
0.54B0.53B1.52B0.96B0.99B1.04B1.67B0.59B0.50B0.54B2.26B0.97B1.08B1.07B2.64B1.56B1.12B1.60B2.78B1.51B
Assets (Quarter)
1.43B1.46B2.51B2.49B2.53B2.60B2.77B1.77B1.78B1.79B3.63B2.31B2.56B2.59B4.19B4.23B2.75B4.39B4.28B4.29B
Liabilities
Current Liabilities
Accounts Payables (Quarter)
0.36B400.01B0.10B0.00B0.00B0.37B0.12B0.00B0.00B0.00B0.14B0.00B0.00B0.00B0.17B0.50B0.00B0.00B0.00B0.00B
Payables (Quarter)
0.36B400.01B0.10B0.00B0.00B0.37B0.12B0.00B0.00B0.00B0.14B0.00B0.00B0.00B0.17B0.50B0.00B0.00B0.00B0.00B
Accumulated Expenses (Quarter)
0.00B0.15B0.18B0.19B0.39B
Other Accumulated Expenses (Quarter)
0.01B0.00B0.11B-0.03B0.00B0.00B0.12B0.00B-0.00B0.00B0.14B0.00B0.00B0.00B0.16B0.03B0.00B0.00B0.00B0.00B
Short term Debt (Quarter)
0.01B0.02B0.01B0.01B0.02B0.02B0.03B0.03B0.03B0.02B0.03B0.03B0.03B0.03B0.02B0.02B0.04B0.06B0.04B0.03B
Current Leases (Quarter)
0.04B0.04B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.06B0.06B0.06B0.06B
Current Taxes (Quarter)
0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.01B0.01B
Current Deferred Revenue (Quarter)
0.12B0.13B0.18B0.19B0.21B
Curent Deferred Tax Liability (Quarter)
Total Current Liabilities (Quarter)
0.60B0.63B0.62B0.56B0.60B0.59B0.64B0.65B0.71B0.68B0.77B0.73B0.85B0.84B0.85B0.81B0.93B0.91B0.88B0.87B
Non-Current Liabilities
Capital Leases (Quarter)
Non-Current Debt (Quarter)
0.52B0.51B0.60B0.65B0.62B0.68B0.70B0.80B0.78B0.75B1.14B1.20B1.29B1.25B1.26B1.30B1.23B1.19B1.07B1.04B
Convertible Debt (Quarter)
0.57B565.65B0.00B0.00B0.00B0.72B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B1.31B0.00B0.00B0.00B0.00B
Non-Current Deffered Revenue (Quarter)
0.04B0.12B0.02B0.11B0.02B0.12B0.02B0.04B0.18B0.18B0.02B0.01B0.22B-0.03B0.02B0.21B0.05B-0.03B0.21B0.21B
Minority Interest (Quarter)
0.20B0.21B0.22B0.22B0.21B0.21B0.23B0.24B0.25B0.27B0.33B0.34B0.42B0.43B0.45B0.45B0.46B0.47B0.49B0.48B
Non-Current Deferred Tax Liability (Quarter)
0.04B0.05B0.05B0.08B0.10B
Operating Leases (Quarter)
0.13B0.13B0.12B0.12B0.13B0.13B0.17B0.17B0.18B0.18B0.18B0.18B0.19B0.22B0.21B0.23B0.25B0.25B0.24B0.25B
Other Non-Current Liabilities (Quarter)
-0.00B0.02B0.03B0.02B-0.00B0.01B0.03B0.01B-0.01B-0.02B0.06B0.01B0.05B0.04B0.05B-0.00B-0.00B-0.01B0.01B-0.00B
Total Non-Current Liabilities (Quarter)
0.00B-0.02B0.87B-0.02B0.00B-0.01B1.00B-0.01B0.01B0.02B1.50B-0.01B-0.05B-0.04B1.71B0.00B0.00B0.01B1.54B0.00B
Total Liabilities (Quarter)
1.71B1.87B2.60B3.01B2.91B
Shareholder's Equity
Total Debt (Quarter)
0.52B0.52B0.60B0.66B0.64B0.70B0.72B0.83B0.81B0.77B1.18B1.23B1.32B1.28B1.27B1.32B1.26B1.25B1.11B1.07B
Common Equity (Quarter)
0.80B0.91B1.02B1.19B1.38B
Shareholder's Equity (Quarter)
0.72B0.77B0.80B0.82B0.85B0.87B0.91B0.94B0.99B1.02B1.02B1.05B1.08B1.15B1.19B1.21B1.25B1.34B1.38B1.43B
Liabilities and Shareholders Equity (Quarter)
1.43B1.46B2.51B2.49B2.53B2.60B2.77B1.77B1.78B1.79B3.63B2.31B2.56B2.59B4.19B4.23B2.75B4.39B4.28B4.29B
Retained Earnings (Quarter)
Treasury Shares (Quarter)