FirstService Balance Sheet (2014-2026) | FSV

Balance Sheet Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026 Jun2026
Assets
Current Assets
Cash & Equivalents (Quarter)
0.17B0.03B0.20B0.18B0.19B0.02B0.13B0.18B177.890.02B0.18B0.21B0.24B0.23B0.24B0.22B245.510.15B0.21B0.17B
Cash & Current Investments (Quarter)
0.17B0.03B0.20B0.18B0.19B0.02B0.13B0.18B177.890.02B0.18B0.21B0.24B0.23B0.24B0.22B245.510.15B0.21B0.17B
Receivables - Net (Quarter)
534.28B0.55B0.00B0.00B0.56B0.64B0.00B0.00B0.00B0.84B0.00B0.00B0.00B0.95B0.95B0.00B0.00B0.92B0.00B0.90B
Receivables - Other (Quarter)
0.00B0.00B
Receivables (Quarter)
534.28B0.55B0.00B0.00B0.56B0.64B0.00B0.00B0.00B0.84B0.00B0.00B0.00B0.95B0.95B0.00B0.00B0.92B0.00B0.90B
Raw Materials (Quarter)
0.03B0.03B0.04B0.05B0.04B
Work In Process (Quarter)
0.11B0.18B0.18B0.21B0.20B
Finished Goods (Quarter)
0.02B0.03B0.03B0.02B0.03B
Inventory (Quarter)
0.17B0.16B0.17B0.19B0.22B0.24B0.26B0.24B0.26B0.25B0.24B0.26B0.29B0.28B0.27B0.29B0.29B0.27B0.29B
Current Deferred Tax Assets (Quarter)
Prepaid Assets (Quarter)
0.05B0.05B0.05B0.06B0.06B0.05B0.06B0.06B0.05B0.06B0.07B0.07B0.07B0.08B0.10B0.09B0.09B0.40B0.11B0.42B
Current Assets (Quarter)
0.93B0.96B1.54B1.54B1.55B1.11B1.18B1.27B1.26B1.36B1.34B1.48B1.52B1.56B2.67B1.62B2.78B1.50B2.78B1.53B
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
2.39B0.14B2.49B2.53B2.60B1.63B2.96B3.05B3.05B0.20B3.64B4.05B4.12B0.25B4.23B4.37B4.39B4.28B4.29B
Goodwill (Quarter)
0.76B0.84B0.84B0.85B0.85B0.89B0.95B0.95B0.97B1.18B1.20B1.31B1.33B0.20B1.41B1.45B1.47B1.50B1.51B
Intangibles (Quarter)
0.40B0.38B0.37B0.36B0.36B0.37B0.42B0.42B0.41B0.63B0.64B0.75B0.74B0.72B0.71B0.72B0.72B0.68B0.67B
Goodwill & Intangibles (Quarter)
1,155.62B0.00B0.00B0.00B1.21B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B2.13B0.00B0.00B2.19B0.00B2.23B
Long-Term Deferred Tax (Quarter)
0.00B0.00B0.00B0.00B0.00B
Other Non-Current Assets (Quarter)
0.01B0.01B0.01B0.02B0.02B0.03B0.02B0.02B0.02B0.03B0.03B0.03B0.02B0.02B0.02B0.02B0.02B0.03B0.02B0.03B
Non-Current Assets (Quarter)
0.53B1.54B0.96B0.99B1.04B1.67B0.59B0.50B0.54B2.26B0.97B1.08B1.07B2.64B1.56B1.12B1.60B2.78B1.51B2.83B
Assets (Quarter)
1.46B2.51B2.49B2.53B2.60B2.77B1.77B1.78B1.79B3.63B2.31B2.56B2.59B4.19B4.23B2.75B4.39B4.28B4.29B4.36B
Liabilities
Current Liabilities
Accounts Payables (Quarter)
0.12B0.10B0.09B0.10B0.10B0.12B0.11B0.11B0.10B0.14B0.13B0.16B0.17B0.17B0.16B0.18B0.17B0.55B0.17B0.57B
Payables (Quarter)
0.12B0.10B0.09B0.10B0.10B0.12B0.11B0.11B0.10B0.14B0.13B0.16B0.17B0.17B0.16B0.18B0.17B0.55B0.17B0.57B
Accumulated Expenses (Quarter)
0.28B0.00B0.25B0.27B0.27B0.01B0.26B0.31B0.30B0.33B0.29B0.35B0.35B0.19B0.33B0.40B0.38B0.39B0.37B
Other Accumulated Expenses (Quarter)
134.92B0.11B0.00B-0.00B0.14B0.12B0.00B0.00B0.00B0.14B0.00B0.00B0.00B0.16B0.03B0.00B0.00B0.05B0.00B0.03B
Short term Debt (Quarter)
0.06B0.06B0.04B0.04B0.04B0.03B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.02B0.01B0.01B0.01B0.01B0.01B0.01B
Current Leases (Quarter)
0.04B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.06B0.06B0.06B0.06B0.06B
Current Taxes (Quarter)
0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B
Current Deferred Revenue (Quarter)
0.12B0.13B0.18B0.19B0.21B
Curent Deferred Tax Liability (Quarter)
0.04B0.00B0.04B0.04B0.04B0.00B0.07B0.07B0.07B0.00B0.05B0.08B0.09B0.00B0.09B0.09B0.10B0.10B0.10B0.11B
Total Current Liabilities (Quarter)
0.63B0.62B0.56B0.60B0.59B0.64B0.65B0.71B0.68B0.77B0.73B0.85B0.84B0.85B0.81B0.93B0.91B0.88B0.87B0.91B
Non-Current Liabilities
Non-Current Debt (Quarter)
0.51B0.44B0.65B0.62B0.68B0.70B0.80B0.78B0.75B1.14B1.20B1.29B1.25B1.26B1.30B1.23B1.19B1.07B1.04B1.24B
Non-Current Deffered Revenue (Quarter)
0.12B0.02B0.11B0.13B0.12B0.02B0.16B0.18B0.18B0.02B0.19B0.22B0.19B0.02B0.21B0.24B0.22B0.21B0.21B0.24B
Minority Interest (Quarter)
0.21B0.22B0.22B0.21B0.21B0.23B0.24B0.25B0.27B0.33B0.34B0.42B0.43B0.45B0.45B0.46B0.47B0.49B0.48B0.51B
Non-Current Deferred Tax Liability (Quarter)
0.04B0.00B0.05B0.05B0.08B0.10B
Operating Leases (Quarter)
0.13B0.12B0.12B0.13B0.13B0.17B0.17B0.18B0.18B0.18B0.18B0.19B0.22B0.21B0.23B0.25B0.25B0.24B0.25B0.25B
Other Non-Current Liabilities (Quarter)
0.07B0.03B0.05B0.04B0.05B0.03B0.05B0.05B0.06B0.06B0.06B0.06B0.07B0.05B0.07B0.08B0.08B0.12B0.09B0.12B
Total Non-Current Liabilities (Quarter)
1.39B0.87B2.45B2.48B2.55B1.00B1.72B1.73B1.74B1.50B2.24B2.50B2.52B1.71B4.16B2.67B4.30B1.54B4.20B4.24B
Total Liabilities (Quarter)
1.46B2.51B2.49B2.53B2.60B2.77B1.77B1.78B1.79B3.63B2.31B2.56B2.59B4.19B4.23B2.75B4.39B4.28B4.29B4.36B
Shareholder's Equity
Total Debt (Quarter)
0.57B0.50B0.68B0.66B0.72B0.72B0.84B0.82B0.79B1.18B1.24B1.33B1.29B1.27B1.31B1.24B1.21B1.08B1.06B1.25B
Common Equity (Quarter)
0.77B0.80B0.82B0.85B0.87B0.91B0.94B0.99B1.02B1.02B1.05B1.08B1.15B1.19B1.21B1.25B1.34B1.38B1.43B1.22B
Liabilities and Shareholders Equity (Quarter)
1.46B2.51B2.49B2.53B2.60B2.77B1.77B1.78B1.79B3.63B2.31B2.56B2.59B4.19B4.23B2.75B4.39B4.28B4.29B4.36B
Retained Earnings (Quarter)
533.00369.00