|
Gross Margin
|
33.65% | 30.25% | 30.81% | 28.54% | 27.51% | 31.30% | 31.04% | 29.94% | 27.66% | 30.82% | 28.53% | 29.48% | 28.41% | 31.67% | 31.58% | 32.89% | 30.00% | 33.09% | 32.26% | 31.01% | 29.85% | 32.28% | 32.81% | 32.94% | 31.35% | 33.72% | 33.10% | 31.84% | 30.98% | 33.30% | 31.80% | 32.55% | 31.00% | 31.40% | 31.17% | 32.33% | 31.24% | 32.64% | 32.28% | 31.81% | 31.90% | 33.53% | 32.91% | 33.25% | 32.73% | 33.93% | 33.65% |
|
EBT Margin
|
0.47% | 5.97% | 5.85% | 0.00% | -0.24% | 6.53% | 8.29% | 0.00% | 0.77% | 7.36% | 8.40% | 0.00% | 1.77% | 7.43% | 7.09% | 0.01% | 1.94% | 7.91% | 8.33% | 0.01% | 1.93% | -46.54% | 5.53% | 0.00% | 1.16% | 6.36% | 7.27% | 5.76% | 4.44% | 7.01% | 8.26% | 0.01% | 3.02% | 5.85% | 5.74% | 0.01% | 3.00% | 6.66% | 5.58% | 0.00% | 1.81% | 4.90% | 7.46% | 0.01% | 1.61% | 5.59% | 6.81% |
|
EBIT Margin
|
0.90% | 6.54% | 6.41% | 1.73% | 0.52% | 7.34% | 8.99% | 4.42% | 1.39% | 8.00% | 8.94% | 4.96% | 2.36% | 7.98% | 7.34% | 6.02% | 2.60% | 8.55% | 8.95% | 5.73% | 2.66% | -46.78% | 7.39% | -48.56% | 2.52% | 7.22% | 7.97% | 6.37% | 4.76% | 7.38% | 7.24% | 5.23% | 3.48% | 6.43% | 6.53% | 6.61% | 4.02% | 7.35% | 6.58% | 4.45% | 3.29% | 6.47% | 9.02% | 6.56% | 3.14% | 6.87% | 7.99% |
|
EBITDA Margin
|
2.53% | 7.92% | 7.68% | 1.73% | 2.15% | 8.79% | 10.32% | 4.43% | 3.02% | 9.47% | 10.30% | 4.97% | 4.02% | 9.52% | 8.81% | 6.02% | 4.44% | 10.20% | 10.51% | 5.73% | 4.39% | -45.17% | 9.05% | -48.56% | 4.44% | 9.25% | 9.72% | 8.20% | 6.62% | 8.98% | 8.82% | 5.24% | 5.21% | 8.09% | 8.06% | 6.61% | 5.75% | 8.91% | 8.26% | 4.46% | 5.15% | 8.18% | 10.71% | 6.57% | 5.19% | 8.70% | 9.91% |
|
Operating Margin
|
0.90% | 6.54% | 6.41% | 1.73% | 0.52% | 7.34% | 8.99% | 4.42% | 1.39% | 8.00% | 8.94% | 4.96% | 2.36% | 7.98% | 7.34% | 6.02% | 2.60% | 8.55% | 8.95% | 5.73% | 2.66% | -46.78% | 7.39% | -48.56% | 2.52% | 7.22% | 7.97% | 6.37% | 4.76% | 7.38% | 7.24% | 5.23% | 3.48% | 6.43% | 6.53% | 6.61% | 4.02% | 7.35% | 6.58% | 4.45% | 3.29% | 6.47% | 9.02% | 6.56% | 3.14% | 6.87% | 7.99% |
|
Net Margin
|
0.10% | 6.28% | 4.93% | 0.00% | -0.16% | 5.57% | 7.59% | 0.00% | 0.49% | 6.36% | 7.35% | 0.00% | 1.61% | 7.07% | 6.42% | 0.00% | 1.97% | 1.80% | 6.25% | 0.01% | 2.66% | -48.04% | 3.92% | 0.00% | 2.52% | 4.81% | 5.52% | 0.01% | 3.29% | 0.00% | 7.59% | 0.01% | 0.00% | 0.00% | 0.00% | 13.61% | 0.00% | 0.00% | 0.00% | 14.37% | 0.00% | 0.00% | 0.01% | 16.85% | 2.34% | 3.99% | 5.09% |
|
FCF Margin
|
-14.53% | 14.31% | 8.84% | 0.00% | 8.18% | 9.20% | 10.84% | 0.01% | 2.84% | 11.82% | 13.40% | 0.01% | 4.62% | 11.44% | 7.39% | 0.01% | 2.41% | 9.76% | 8.68% | 0.01% | 7.47% | 5.29% | 4.77% | 0.01% | 8.70% | 19.30% | 6.84% | 32.56% | 5.63% | 11.52% | 4.92% | 0.01% | 2.17% | 8.77% | 0.80% | 7.47% | 2.08% | 9.73% | 9.62% | 0.01% | 1.40% | 12.34% | 7.42% | 0.01% | 5.66% | 13.86% | 11.05% |
|
Inventory Average
|
| | 0.00B | 0.01B | 0.00B | -0.00B | -0.00B | 0.01B | 0.01B | -0.00B | -0.00B | 0.01B | 0.01B | -0.00B | -0.00B | 0.02B | 0.02B | -0.00B | -0.01B | 0.02B | 0.03B | 0.00B | 0.00B | 0.05B | 0.05B | -0.00B | -0.03B | 0.05B | 0.06B | -0.02B | -0.02B | 0.07B | 0.08B | -0.01B | -0.05B | 0.09B | 0.11B | 0.00B | -0.00B | 0.11B | 0.12B | -0.00B | -0.02B | 0.13B | 0.15B | 0.16B | 0.15B |
|
Assets Average
|
| | | | 0.49B | 0.48B | 0.49B | 0.49B | 0.61B | 0.68B | 0.74B | 0.76B | 0.63B | 0.65B | 0.83B | 0.85B | 0.70B | 0.57B | 0.58B | 0.80B | 0.86B | 0.99B | 1.57B | 1.92B | 1.94B | 1.60B | 1.30B | 1.76B | 2.18B | 1.80B | 1.44B | 1.99B | 2.50B | 2.51B | 2.56B | 2.69B | 2.27B | 1.78B | 1.79B | 2.71B | 2.97B | 2.43B | 2.58B | 3.39B | 4.21B | 3.49B | 3.57B |
|
Equity Average
|
| | | | 0.14B | 0.14B | 0.16B | 0.17B | 0.17B | 0.17B | 0.18B | 0.18B | 0.18B | 0.19B | 0.19B | 0.19B | 0.19B | 0.20B | 0.22B | 0.24B | 0.24B | 0.23B | 0.22B | 0.33B | 0.43B | 0.51B | 0.62B | 0.65B | 0.67B | 0.71B | 0.75B | 0.78B | 0.81B | 0.84B | 0.86B | 0.89B | 0.92B | 0.97B | 1.00B | 1.02B | 1.04B | 1.07B | 1.12B | 1.17B | 1.20B | 1.23B | 1.30B |
|
Invested Capital
|
0.73B | -0.00B | -0.00B | 0.16B | 0.68B | 0.37B | 0.37B | 0.37B | 0.16B | 0.17B | 0.19B | 0.42B | 0.18B | 0.48B | 0.20B | 0.46B | 0.19B | 0.21B | 0.56B | 0.57B | 0.62B | 0.21B | 1.18B | 1.19B | 1.18B | 0.60B | 1.24B | 1.10B | 1.24B | 1.30B | 566.42B | 1.24B | 0.82B | 0.85B | 1.59B | 1.31B | 0.94B | 0.99B | 1.02B | 1.03B | 1.05B | 1.08B | 1.15B | 1.19B | 2.51B | 1.25B | 1.34B |
|
Asset Utilization Ratio
|
| | | | 2.37 | 2.46 | 2.51 | 2.59 | 2.14 | 2.01 | 1.91 | 1.96 | 2.48 | 2.49 | 2.01 | 2.04 | 2.52 | 3.23 | 3.22 | 2.42 | 2.30 | 2.09 | 1.42 | 1.25 | 1.32 | 1.63 | 2.06 | 1.57 | 1.30 | 1.70 | 2.19 | 1.64 | 1.35 | 1.38 | 1.40 | 1.39 | 1.73 | 2.32 | 2.39 | 1.60 | 1.51 | 1.91 | 1.91 | 1.54 | 1.26 | 1.56 | 1.54 |
|
Interest Coverage Ratio
|
| -303.46 | 645.29 | 0.00B | | 0.00B | -0.00B | -0.00B | | -410.59 | -0.00B | -0.00B | | -371.22 | -25.83 | 0.01B | -173.02 | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -217.03 | -0.00B | -69.80 | -0.00B | | 173.93 | | | | -5.53 | | | | | | | | | | | | | | | |
|
Debt to Equity
|
0.08 | | | 1.51 | 0.13 | 0.00 | -0.01 | 1.20 | 0.00 | 0.00 | -0.01 | 1.47 | 0.00 | 0.00 | 0.00 | 1.45 | 0.01 | 0.00 | -0.01 | 1.45 | -0.01 | -0.01 | -0.01 | 1.80 | 0.12 | 0.09 | 0.08 | 0.89 | 0.08 | 0.08 | 0.06 | 0.82 | 0.04 | 0.04 | 0.04 | 0.81 | 0.03 | 0.03 | 0.02 | 1.15 | 0.02 | 0.02 | 0.02 | 1.09 | 0.06 | 0.05 | 0.05 |
|
Debt Ratio
|
0.01 | | | 0.39 | 0.04 | 0.00 | 0.00 | 0.34 | 0.00 | 0.00 | 0.00 | 0.33 | 0.00 | 0.00 | 0.00 | 0.33 | 0.00 | 0.00 | 0.00 | 0.34 | 0.00 | 0.00 | 0.00 | 0.39 | 0.03 | 0.04 | 0.04 | 0.27 | 0.03 | 0.04 | 0.03 | 0.26 | 0.01 | 0.01 | 0.01 | 0.26 | 0.02 | 0.02 | 0.01 | 0.33 | 0.01 | 0.01 | 0.01 | 0.31 | 0.02 | 0.02 | 0.02 |
|
Equity Ratio
|
0.17 | | | 0.26 | 0.34 | 0.25 | 0.45 | 0.28 | 0.27 | 0.23 | 0.25 | 0.22 | 0.37 | 0.24 | 0.23 | 0.23 | 0.34 | 0.37 | 0.40 | 0.23 | 0.33 | 0.17 | 0.12 | 0.22 | 0.22 | 0.47 | 0.48 | 0.30 | 0.32 | 0.51 | 0.52 | 0.32 | 0.33 | 0.34 | 0.34 | 0.33 | 0.53 | 0.56 | 0.57 | 0.28 | 0.46 | 0.42 | 0.44 | 0.28 | 0.28 | 0.46 | 0.31 |
|
Times Interest Earned
|
| -303.46 | 645.29 | 0.00B | | 0.00B | -0.00B | -0.00B | | -410.59 | -0.00B | -0.00B | | -371.22 | -25.83 | 0.01B | -173.02 | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -217.03 | -0.00B | -69.80 | -0.00B | | 173.93 | | | | -5.53 | | | | | | | | | | | | | | | |
|
FCF Payout Ratio
|
0.05 | | | | -0.16 | | -0.09 | 0.00B | -0.40 | -0.09 | -0.07 | -0.14 | -0.22 | -0.09 | -0.13 | -0.09 | -0.43 | -0.10 | -0.11 | -0.17 | -0.13 | -0.18 | -0.18 | -0.11 | -0.11 | -0.06 | -0.14 | 0.11 | -0.18 | -0.08 | -0.19 | -0.17 | -0.44 | -0.11 | -1.17 | -0.12 | -0.42 | -0.09 | -0.09 | -0.07 | -0.62 | -0.07 | -0.11 | -0.10 | -0.16 | -0.06 | -0.08 |
|
Enterprise Value
|
0.09B | -0.11B | -0.11B | 0.01B | -0.06B | 1.07B | 1.22B | 1.33B | 1.37B | 1.54B | 1.55B | 2.00B | 2.00B | 2.11B | 2.17B | 2.47B | 2.41B | 2.79B | 2.83B | 2.45B | 2.91B | 3.48B | 2.89B | 3.28B | 3.05B | 3.88B | 5.17B | 5.66B | 6.22B | 7.24B | 7.66B | 8.68B | 6.14B | 5.10B | 5.09B | 6.24B | 6.05B | 6.63B | 6.27B | 7.38B | 7.17B | 7.53B | 8.16B | 8.38B | 8.18B | 9.09B | 8.86B |
|
Market Capitalization
|
| | | | | 1.14B | 1.29B | 1.30B | 1.42B | 1.59B | 1.62B | 1.94B | 2.08B | 2.21B | 2.27B | 2.41B | 2.53B | 2.88B | 2.93B | 2.37B | 3.03B | 3.64B | 3.06B | 3.22B | 3.20B | 4.18B | 5.47B | 5.67B | 6.46B | 7.48B | 7.91B | 8.63B | 6.38B | 5.36B | 5.33B | 6.14B | 6.24B | 6.84B | 6.49B | 7.23B | 7.41B | 7.81B | 8.44B | 8.17B | 7.99B | 8.90B | 8.66B |
|
Return on Sales
|
| | | 0.03% | 0.03% | 0.03% | 0.04% | 0.04% | 0.04% | 0.04% | 0.05% | 0.04% | 0.05% | 0.05% | 0.04% | 0.04% | 0.04% | 0.04% | 0.05% | 0.05% | 0.04% | -0.10% | -0.10% | -0.09% | -0.09% | 0.03% | 0.04% | 0.05% | 0.06% | 0.06% | 0.06% | 0.05% | 0.04% | 0.04% | 0.04% | 0.03% | 0.03% | 0.04% | 0.04% | 0.04% | 0.03% | 0.03% | 0.04% | 0.04% | 0.03% | 0.04% | 0.04% |
|
Return on Capital Employed
|
| | | | 0.12% | 0.14% | 0.18% | 0.20% | 0.15% | 0.16% | 0.15% | 0.16% | 0.21% | 0.22% | 0.15% | 0.17% | 0.22% | 0.34% | 0.35% | 0.22% | 0.21% | -0.30% | -0.14% | -0.34% | -0.34% | -0.19% | -0.26% | 0.14% | 0.11% | 0.17% | 0.25% | 0.15% | 0.10% | 0.10% | 0.10% | 0.11% | 0.14% | 0.24% | 0.24% | 0.13% | 0.11% | 0.15% | 0.17% | 0.13% | 0.10% | 0.14% | 0.13% |
|
Return on Invested Capital
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15% | | | | 0.17% | | | | 0.17% | | | | 0.19% | | | | 0.16% | | |
|
Return on Assets
|
| | | | 0.07% | 0.08% | 0.10% | 0.10% | 0.09% | 0.09% | 0.09% | 0.08% | 0.11% | 0.12% | 0.09% | 0.09% | 0.11% | 0.14% | 0.16% | 0.11% | 0.10% | -0.22% | -0.14% | -0.12% | -0.12% | 0.05% | 0.08% | 0.08% | 0.07% | 0.10% | 0.14% | 0.08% | 0.06% | 0.06% | 0.05% | 0.05% | 0.06% | 0.09% | 0.09% | 0.06% | 0.05% | 0.06% | 0.07% | 0.05% | 0.04% | 0.06% | 0.05% |
|
Return on Equity
|
| | | | 0.25% | 0.29% | 0.31% | 0.30% | 0.31% | 0.35% | 0.36% | 0.36% | 0.41% | 0.40% | 0.38% | 0.38% | 0.39% | 0.40% | 0.41% | 0.38% | 0.38% | -0.96% | -1.00% | -0.68% | -0.53% | 0.16% | 0.16% | 0.22% | 0.24% | 0.26% | 0.26% | 0.19% | 0.18% | 0.17% | 0.15% | 0.14% | 0.14% | 0.16% | 0.16% | 0.16% | 0.15% | 0.13% | 0.16% | 0.16% | 0.15% | 0.16% | 0.15% |