Friedman Industries Growth Metrics (2010-2025) | FRD

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 12.91%-6.71%-2.54%2.74%-5.60%0.60%-2.37%10.16%-7.37%-4.94%-5.93%-11.70%-0.10%-1.53%-3.46%-8.76%-5.42%4.76%7.28%13.16%36.89%38.98%30.78%30.46%0.00%-12.93%-9.69%-10.26%-10.69%-14.68%-10.84%-5.77%22.84%118.35%88.67%89.54%67.64%68.45%53.71%35.52%25.14%-19.33%4.85%12.30%15.41%5.39%-5.83%-8.17%-1.39%-1.67%48.82%48.33%
Assets Growth (3y) 1.28%-1.17%-0.68%1.83%-5.19%-0.02%-4.41%-1.99%-3.93%-3.90%-4.35%-0.65%-0.87%-3.03%8.95%12.76%10.64%10.44%8.99%8.23%8.21%9.83%6.93%1.07%1.74%3.33%3.14%17.50%14.96%17.03%22.52%46.41%37.26%34.27%37.10%43.70%44.88%42.35%34.28%12.72%14.92%11.80%12.51%-5.80%13.69%15.22%
Assets Growth (5y) -0.79%-2.01%-2.31%-3.18%-4.24%0.63%2.49%6.51%4.46%5.55%3.68%3.48%2.85%1.31%2.93%1.27%1.75%2.64%7.27%18.75%16.34%18.80%20.28%30.59%25.02%23.16%18.14%17.13%19.61%19.52%21.58%21.69%20.62%20.08%24.01%25.19%33.63%31.48%
Assets (QoQ) 4.76%-0.31%2.84%5.12%9.82%-8.65%4.25%-1.77%0.91%-2.65%1.18%10.83%-15.15%-0.10%0.13%4.03%-4.01%-1.53%-1.83%-1.67%-0.50%9.07%0.53%3.71%20.37%10.74%-5.40%3.46%-7.73%-3.58%-1.89%2.81%-8.17%-7.88%2.53%8.65%19.70%63.74%-11.41%9.15%5.87%64.53%-19.16%-3.76%-2.24%6.07%5.07%3.07%0.46%-3.14%-6.11%0.52%7.88%-3.41%42.09%0.18%
Capital Expenditures Growth (1y) -61.76%25.19%495.01%-64.31%-44.76%0.24%228.45%174.19%-83.89%210.22%-35.03%4,526.47%3,474.45%2,359.89%274.65%-25.69%60.16%-85.73%-28.52%-80.11%-76.21%-51.00%-62.11%-36.58%-19.74%-90.23%-57.70%-48.63%17.41%-20.82%378.82%116.26%259.15%572.00%449.19%967.64%104.28%1,159.71%-46.67%-77.71%100.66%-90.42%243.31%87.43%2.02%2,831.38%-75.59%1,043.49%-84.00%-44.48%74.29%-87.55%134.22%-65.23%-39.45%-5.99%68.98%190.43%39.83%
Capital Expenditures Growth (3y) -67.60%57.31%133.30%256.40%47.06%324.49%99.96%355.11%109.70%121.66%20.27%89.81%138.80%19.81%0.49%-54.57%-32.63%-81.02%-51.43%-59.83%-39.25%-66.40%-8.44%-11.02%50.14%-19.58%123.23%128.05%104.99%306.22%141.15%72.64%145.09%100.92%115.83%64.60%61.11%228.30%-23.54%68.41%-31.06%15.97%13.46%38.71%-27.42%78.21%-36.37%10.21%-14.12%-17.54%13.85%
Capital Expenditures Growth (5y) 14.26%68.70%102.44%46.25%3.92%39.84%16.71%64.08%11.98%-12.21%-22.54%17.38%66.59%-33.19%15.50%-36.39%5.21%-48.46%24.68%8.40%10.46%26.27%17.58%10.89%69.21%-8.89%82.71%37.72%77.53%185.08%63.69%156.15%19.17%165.54%33.74%44.73%9.41%46.86%-13.96%-10.98%5.33%9.51%4.34%
Capital Expenditures (QoQ) -91.71%-52.37%100.73%382.26%-72.85%126.38%-87.96%646.50%-50.73%641.82%-89.95%-56.14%848.79%55.37%615.62%-66.12%552.95%-76.34%41.93%-26.97%-41.82%18.52%-60.50%-12.67%19.84%-8.34%-33.88%10.51%-85.40%296.65%-19.70%152.57%-90.16%2,298.56%-63.73%319.45%-81.58%1,860.23%-29.50%-19.74%13.58%-17.02%-70.54%622.62%-94.58%2,873.07%-83.91%293.33%55.83%-75.24%653.46%-94.50%440.67%-22.28%-46.17%3.54%-19.73%35.34%-16.42%86.10%37.96%-34.84%
Cash & Equivalents Growth (1y) 19.29%-1.57%18.55%64.79%-18.51%5.72%-14.85%34.02%26.98%-32.41%2.93%-5.29%-38.69%-48.30%-59.27%-85.24%-64.55%-76.04%-35.89%25.64%-78.62%311.95%32.80%-47.74%377.38%-55.08%-64.16%177.25%-15.51%14.58%21.26%187.89%227.53%427.66%767.22%46.20%40.16%-3.06%-26.18%-51.98%-94.12%-84.32%-81.40%-68.28%170.39%125.43%15.59%15.17%100.23%-52.50%13.10%-3.38%-14.04%-21.54%-73.19%27.50%-49.37%85.44%179.53%
Cash & Equivalents Growth (3y) 7.27%-11.07%1.29%27.89%-14.07%-28.25%-29.06%-42.78%-34.89%-56.25%-35.47%-44.00%-64.05%-20.09%-29.75%-54.07%-28.74%-23.75%-32.68%22.11%-4.81%28.46%-16.74%60.98%136.40%39.52%55.62%126.82%57.12%80.30%98.00%26.44%-35.36%-7.10%5.99%-39.39%-39.36%-30.03%-45.86%-44.02%-31.71%-44.84%-37.58%-29.33%66.96%-5.64%-29.49%12.37%-4.48%-11.59%-5.36%
Cash & Equivalents Growth (5y) -23.14%-38.62%-22.96%-17.26%-45.50%-18.27%-21.20%-34.23%-22.38%-31.13%-33.72%-23.94%-28.45%-23.47%-31.51%-5.00%0.03%21.80%26.26%50.27%31.68%61.08%29.87%23.98%1.72%-16.22%-12.35%12.19%-9.21%15.68%10.79%-5.89%7.89%-3.00%9.26%-24.35%-17.43%-33.75%-45.49%-26.39%-32.65%-24.57%-28.85%
Cash & Equivalents (QoQ) 39.43%-17.25%-56.16%135.84%15.06%-0.34%-39.06%16.63%49.26%-19.73%-4.09%10.51%-20.55%22.23%-11.75%-28.47%-33.00%-3.69%-68.02%71.81%-54.72%157.70%-37.32%-70.76%772.21%-16.93%-75.33%167.10%-17.94%-33.71%90.82%-18.60%11.29%-29.85%353.05%-7.39%79.29%15.29%-23.62%-11.22%24.00%-12.21%-50.31%-89.12%230.42%4.17%-15.28%-7.28%175.48%-46.59%-15.59%61.20%-34.65%27.19%-27.89%43.41%-40.35%-56.53%242.88%-43.05%118.48%-34.47%
Cash from Investing Activities Growth (1y) 59.53%-20.60%-275.05%46.70%64.46%-0.59%-198.64%-90.63%52.76%-156.02%33.46%-3,087.82%-1,683.86%-2,122.10%-256.08%25.45%-58.82%85.29%28.36%79.31%74.96%49.75%60.39%33.67%23.24%89.07%58.50%45.99%-18.10%10.65%-363.64%-85.56%-249.76%-419.00%-442.48%-976.35%-103.60%-1,120.15%46.59%79.65%-100.24%100.52%-242.39%-106.19%-2,601.36%-53,843.41%75.54%-1,036.19%99.39%44.41%-74.08%87.52%-133.85%24.32%81.63%81.98%-68.78%-2,504.61%-360.63%
Cash from Investing Activities Growth (3y) 59.19%-45.90%-95.33%-218.76%-44.14%-285.36%-91.98%-256.48%-137.42%-103.03%-19.29%-70.04%-92.14%-17.99%-0.35%53.23%32.67%79.93%50.98%57.99%39.00%63.38%8.66%12.72%-46.91%20.26%-118.54%-120.95%-103.36%-283.90%-137.72%-59.58%-142.49%32.58%-114.87%-65.29%-379.33%-224.62%23.52%-68.29%31.03%-15.94%-13.40%-43.01%27.37%-510.98%57.23%36.53%71.18%-122.10%-13.79%
Cash from Investing Activities Growth (5y) -14.00%-58.97%-80.22%-37.95%-3.56%-33.44%-14.96%-44.12%-20.80%14.39%22.53%-11.99%-45.09%30.64%-14.22%36.59%-4.74%48.15%-24.26%-8.16%-10.08%-25.46%-17.17%-7.80%-66.84%15.24%-80.36%-35.25%-240.09%-175.47%-62.27%-148.73%-18.49%-150.53%-33.40%-44.98%-9.33%-70.46%32.22%36.02%-5.30%-98.37%-4.30%
Cash from Investing Activities (QoQ) 88.81%37.57%-55.15%-273.38%66.65%-94.14%77.95%-148.99%5.61%-476.36%85.93%38.30%-411.56%-49.80%-574.23%65.47%-537.24%76.00%-41.16%26.44%40.97%-16.89%59.24%10.98%-18.46%7.85%31.74%-3.01%83.12%-249.71%11.16%-125.25%87.23%-1,714.71%64.44%-324.58%81.06%-1,796.82%29.45%19.69%-13.53%16.97%73.12%-690.42%100.30%-54,593.63%83.82%-10,255.32%94.12%75.19%-651.65%94.47%-439.38%22.31%46.09%-3.53%-74.55%81.14%47.13%-869.57%-2,593.67%96.66%
Cash from Operations Growth (1y) 313.00%-41.04%71.19%20.54%-72.74%121.78%-41.17%103.78%-23.13%-137.55%607.06%-225.35%-261.10%99.86%-82.23%-982.94%169.58%-37,314.14%390.73%60.53%-167.39%536.13%-126.76%-211.92%257.67%-109.08%-414.49%237.77%-115.70%200.79%95.13%65.76%122.39%1,377.73%2,548.85%-135.10%-2,290.11%-35.64%-79.83%205.72%202.82%-562.41%47.48%165.80%-1,107.86%384.53%-738.01%107.49%78.53%-120.60%301.43%-79.98%-32.21%168.89%-87.30%-398.66%355.64%-95.98%-275.92%
Cash from Operations Growth (3y) 34.74%-35.56%92.39%66.49%-32.72%-26.02%-9.58%19.95%-4.84%-29.98%83.38%-94.50%-40.19%62.29%-30.71%-137.12%39.92%-429.15%-106.12%54.61%-29.40%33.87%-27.38%108.96%27.14%10.59%101.10%7.10%-40.43%126.28%30.85%-14.95%91.67%-258.24%110.18%-0.46%-511.77%103.82%-57.38%98.58%-30.55%-67.63%166.62%3.35%-69.40%33.96%17.74%-47.98%39.69%-82.13%23.37%
Cash from Operations Growth (5y) 20.12%-17.67%44.09%30.61%-16.63%13.63%-24.33%8.78%-1.75%-15.75%-60.02%87.26%-16.94%17.17%-15.53%100.56%15.17%366.48%51.78%0.26%-23.02%42.11%-19.83%35.95%26.57%-43.21%30.77%33.58%-58.41%163.95%-17.74%27.68%-61.27%-94.41%148.95%-16.35%-131.46%3.74%-13.45%-28.37%56.94%-40.41%-44.20%
Cash from Operations (QoQ) 218.06%-90.82%-1,647.87%227.02%-67.32%-73.36%-818.46%143.58%165.84%-92.93%-53.86%786.71%-229.84%233.09%-108.18%-1,039.65%99.89%17,070.13%-598.42%173.23%-160.41%322.58%-140.09%-25.02%490.95%-113.66%-367.24%163.20%-122.51%-673.92%225.12%-107.20%244.57%-137.38%4,360.77%-99.03%9,443.14%-38.06%-161.07%39.33%380.43%-80.59%220.08%-40.99%-1,361.13%106.19%476.89%-323.73%456.03%-113.88%287.61%-123.15%-241.54%235.78%-81.36%-252.93%277.97%-74.97%-538.42%230.90%-97.20%-1,194.01%
Dividends Paid - Common Growth (1y) 1,000.01%225.00%-77.59%18.18%18.18%0.00%384.62%0.00%-38.46%-38.46%-87.30%-84.62%-75.00%-75.00%-75.00%0.00%-50.00%-50.00%-50.00%-50.00%0.00%0.00%0.00%3.09%3.09%3.09%3.09%0.00%100.00%200.00%500.00%499.99%99.71%33.14%-66.71%-66.71%-49.42%-49.42%1.12%-0.41%-2.55%-2.56%-2.44%-1.79%6.53%7.25%6.44%7.37%0.68%-0.68%0.68%-6.12%88.51%89.12%88.51%102.17%1.08%1.80%0.72%
Dividends Paid - Common Growth (3y) 100.00%25.99%-48.33%-43.35%-43.35%-46.42%-46.42%-46.42%-57.47%-57.47%-74.87%-57.47%-50.00%-50.00%-50.00%-19.82%-19.82%-19.82%-19.82%-19.82%27.28%45.69%83.57%83.56%60.28%60.28%27.22%25.93%26.42%26.42%26.40%25.76%-0.53%-13.10%-31.01%-31.21%-19.33%-19.14%1.64%1.64%1.48%1.25%1.49%-0.34%26.45%26.30%26.41%26.78%24.25%24.12%24.11%
Dividends Paid - Common Growth (5y) 0.00%-24.21%-55.61%-38.10%-38.10%-40.13%-40.13%-39.76%-39.76%-39.76%-56.07%-39.76%-23.75%-17.31%-5.02%25.33%15.54%15.54%0.58%0.58%15.80%15.80%15.80%15.44%15.21%15.21%15.23%14.33%15.97%16.12%15.96%15.96%1.09%-6.91%-18.85%-19.98%-0.07%-0.14%14.79%14.79%14.77%14.85%14.70%
Dividends Paid - Common (QoQ) 300.00%1,350.00%-81.03%0.00%18.18%0.00%0.00%0.00%0.00%384.62%-79.37%-38.46%0.00%0.00%-75.00%0.00%0.00%0.00%0.00%-50.00%0.00%0.00%0.00%0.00%0.00%0.00%3.09%0.00%0.00%0.00%0.00%100.00%50.00%100.00%0.00%-33.43%0.00%-50.00%0.00%1.16%0.00%-0.03%-1.52%-1.02%0.00%0.09%-0.87%7.37%0.68%-0.68%0.00%0.68%-0.68%0.68%-6.76%102.17%-0.36%0.36%0.00%1.08%0.35%-0.71%
Dividends payables Growth (1y) 18.18%0.00%0.00%0.00%-38.46%-38.46%-38.46%-84.62%-75.00%-75.00%-75.00%0.00%-50.00%-50.00%-50.00%-50.00%0.00%0.00%0.00%3.09%3.09%3.09%3.09%0.00%299.43%200.00%800.01%1,400.01%0.00%33.14%-77.81%-86.69%-50.00%-49.42%2.28%-0.36%-1.34%-2.55%-3.54%-1.05%-0.81%6.80%6.71%6.87%8.03%0.43%0.43%-5.77%88.51%88.51%88.51%100.72%0.00%1.08%1.08%1.79%
Dividends payables Growth (3y) -43.35%-46.42%-46.42%-46.42%-57.47%-57.47%-57.47%-57.47%-50.00%-50.00%-50.00%-19.82%-19.82%-19.82%-19.82%-19.82%60.28%45.69%110.13%149.14%60.28%60.28%27.22%25.93%25.93%26.42%26.88%25.78%-20.99%-13.10%-39.73%-49.18%-21.20%-19.26%1.73%1.76%1.87%1.48%1.11%-0.12%26.41%26.45%26.41%26.44%26.75%24.15%24.15%24.40%
Dividends payables Growth (5y) -38.10%-40.13%-40.13%-39.76%-39.76%-39.76%-39.76%-39.76%-12.44%-17.31%3.01%50.54%15.54%15.54%0.58%0.58%15.54%15.80%16.06%15.45%15.23%15.21%15.23%14.51%14.34%16.02%16.02%16.05%-11.97%-6.78%-25.17%-33.28%-0.07%-0.07%14.79%14.79%14.79%14.77%14.52%15.28%
Dividends payables (QoQ) 18.18%0.00%0.00%0.00%0.00%0.00%0.00%-38.46%0.00%0.00%-75.00%0.00%0.00%0.00%0.00%-50.00%0.00%0.00%0.00%0.00%0.00%0.00%3.09%0.00%0.00%0.00%0.00%299.43%-24.89%200.00%66.67%-73.37%0.00%-50.00%0.00%0.00%1.16%1.11%-2.58%-0.98%-0.09%0.09%-0.06%-0.74%7.57%0.00%0.09%0.33%0.00%0.00%-6.08%100.72%0.00%0.00%0.00%0.00%1.08%0.00%0.71%
EBITDA Margin Growth (1y) -146.00-233.00-259.00-784.00191.00-116.00-345.00-260.00-751.008,551.009,115.007,872.009,066.00129.00-329.00-215.0052.00-10290.00-9242.00-9609.00-1376.00-810.00-873.00417.001,266.001,346.00755.002,066.00756.00436.00-223.00-2310.00-911.008,259.008,944.009,042.00-549.00382.001,378.004,123.002,602.002,756.00-2054.00-3498.00-1356.00-2624.001,212.001,152.00-7.0076.00405.00-60.00-876.00-102.00-658.00-71.00645.00210.00358.00
EBITDA Margin Growth (3y) -706.008,203.008,511.006,828.008,506.008,565.008,441.007,397.008,367.00-1609.00-456.00-1953.007,741.00-10971.00-10444.00-9408.00-58.00-9754.00-9360.00-7126.00646.00972.00-342.00173.001,112.0010,041.009,475.008,798.00-704.009,076.0010,099.0010,855.001,142.0011,396.008,269.009,667.00697.00514.00536.001,777.001,239.00208.00-438.00-2406.00-2239.00-2650.00958.001,021.00-239.00184.00104.00
EBITDA Margin Growth (5y) 8,412.00-1958.00-1060.00-2997.007,182.00-2535.00-1674.00-1795.008,257.00-1073.00-575.00531.009,764.00-9189.00-9913.00-9651.00-212.00-1059.00-639.00-394.00-814.009,612.009,981.0013,338.003,165.0013,178.008,800.009,423.00543.009,209.009,257.008,509.00-221.008,848.009,885.0010,759.00-186.00488.00282.001,646.001,008.00316.00-738.00
EBITDA Margin (QoQ) 301.00-169.00539.00-818.00215.00-195.0014.00157.00-92.00-424.0099.00-333.009,210.00139.00-1144.00860.00273.00-319.00-1030.001,128.00-10069.00729.00-1397.009,361.00-9502.00666.00-107.0010,210.00-9423.0075.001,204.008,900.00-9743.00-585.00-882.0010,299.00-573.00101.00-784.00708.00357.001,097.001,960.00-812.00511.00-3712.00516.001,330.00-757.00123.00457.00170.00-674.00452.00-8.00-646.00101.00-105.00579.0070.00-334.0043.00
EBIT Growth (1y) -35.65%-47.50%-22.66%-14.69%1.07%19.56%10.64%24.30%17.98%104.08%105.84%93.09%102.97%56.73%-65.66%-8.35%2.13%-1,400.47%-3,172.31%-720.86%-397.52%14.35%5.45%-26.73%121.52%-24.20%-61.95%-65.61%830.80%-95.19%-58.33%-23.98%-94.41%95.65%97.16%90.89%-533.93%84.43%340.41%466.52%1,323.24%7,774.80%-302.50%-129.59%-11.73%-99.71%125.53%270.07%-15.93%1,385.92%331.98%-4.45%-113.50%-121.23%-119.23%-15.59%603.79%1,385.27%428.48%
EBIT Growth (3y) -3.25%27.00%27.32%60.86%26.50%27.06%26.37%61.60%26.51%5.93%14.92%14.99%55.15%-168.96%-128.79%-124.22%-13.20%-151.11%-266.04%-158.27%81.32%-27.57%-34.34%-37.54%28.30%52.77%58.25%42.82%-62.10%76.36%28.22%34.14%43.74%36.07%48.30%53.77%260.50%26.72%48.01%56.66%122.92%74.65%30.70%-21.66%-28.06%-26.19%40.37%49.95%-17.00%243.55%39.74%
EBIT Growth (5y) 15.25%0.25%7.56%11.82%40.72%10.52%12.25%10.04%15.05%2.40%1.16%-5.21%16.88%-113.46%-94.14%-87.45%-19.38%-25.98%-32.69%-14.24%-28.08%57.39%16.71%23.46%51.38%26.65%18.74%27.32%89.44%14.90%15.50%17.17%17.12%15.13%16.57%16.66%-48.89%35.69%-0.64%28.38%52.22%61.78%7.12%
EBIT Margin Growth (1y) -146.00-233.00-259.00-784.00191.00-116.00-345.00-260.00-751.008,551.009,115.007,872.009,066.00129.00-329.00-215.0052.00-10290.00-9242.00-9609.00-1376.00-810.00-873.00417.001,266.001,346.00755.002,066.00756.00436.00-223.00-2310.00-911.008,259.008,944.009,042.00-549.00382.001,378.004,123.002,602.002,756.00-2054.00-3498.00-1356.00-2624.001,212.001,152.00-7.0076.00405.00-60.00-876.00-102.00-658.00-71.00645.00210.00358.00
EBIT Margin Growth (3y) -706.008,203.008,511.006,828.008,506.008,565.008,441.007,397.008,367.00-1609.00-456.00-1953.007,741.00-10971.00-10444.00-9408.00-58.00-9754.00-9360.00-7126.00646.00972.00-342.00173.001,112.0010,041.009,475.008,798.00-704.009,076.0010,099.0010,855.001,142.0011,396.008,269.009,667.00697.00514.00536.001,777.001,239.00208.00-438.00-2406.00-2239.00-2650.00958.001,021.00-239.00184.00104.00
EBIT Margin Growth (5y) 8,412.00-1958.00-1060.00-2997.007,182.00-2535.00-1674.00-1795.008,257.00-1073.00-575.00531.009,764.00-9189.00-9913.00-9651.00-212.00-1059.00-639.00-394.00-814.009,612.009,981.0013,338.003,165.0013,178.008,800.009,423.00543.009,209.009,257.008,509.00-221.008,848.009,885.0010,759.00-186.00488.00282.001,646.001,008.00316.00-738.00
EBIT Margin (QoQ) 301.00-169.00539.00-818.00215.00-195.0014.00157.00-92.00-424.0099.00-333.009,210.00139.00-1144.00860.00273.00-319.00-1030.001,128.00-10069.00729.00-1397.009,361.00-9502.00666.00-107.0010,210.00-9423.0075.001,204.008,900.00-9743.00-585.00-882.0010,299.00-573.00101.00-784.00708.00357.001,097.001,960.00-812.00511.00-3712.00516.001,330.00-757.00123.00457.00170.00-674.00452.00-8.00-646.00101.00-105.00579.0070.00-334.0043.00
EBIT (QoQ) 3.30%-8.38%-25.74%-2.94%-5.15%9.87%-17.57%11.21%14.50%-0.12%0.41%3.79%104.26%43.09%-217.82%141.37%124.74%-68.65%-471.73%138.99%-2,961.75%25.93%0.68%85.87%-723.82%18.22%-33.12%102.40%-4,853.55%-6.63%-36.13%113.49%-1,096.82%13.51%-6.60%100.61%-874.52%43.53%-242.11%71.00%72.21%971.97%421.56%-3.21%74.34%-123.01%23.79%388.74%-99.42%1,912.68%407.77%42.74%-89.81%485.12%12.31%-120.16%83.98%-429.91%593.01%20.35%-59.12%35.43%
EBT Growth (1y) 26.52%31.76%3.00%-29.97%12.53%-28.93%-36.52%-43.20%-62.76%-98.07%-56.87%-68.04%-106.69%2,285.74%-59.78%-213.43%1,142.79%-125.27%133.84%-20.96%-389.32%-228.88%-153.29%38.42%121.85%161.29%294.41%887.52%835.13%355.94%22.13%-137.05%-94.35%-176.81%-230.05%-168.23%-522.25%84.60%341.72%453.76%1,354.97%5,688.60%-241.93%-168.34%2.72%-81.67%145.98%189.67%-30.05%45.41%-30.38%-16.18%-67.82%-119.35%-223.37%-4.10%101.42%430.04%357.99%
EBT Growth (3y) -19.06%-73.74%-34.42%-49.72%-26.58%-31.05%-52.07%-30.18%-36.18%-28.39%-25.98%-34.60%-58.99%-179.46%-35.74%-41.70%104.81%-20.14%34.30%98.88%80.81%123.67%8.16%-21.58%28.37%-28.99%-45.62%-98.55%-61.76%-36.43%56.58%52.06%44.16%87.69%-86.26%-86.48%278.98%52.94%52.94%60.93%122.52%156.60%-23.12%-19.91%-38.62%-27.07%26.63%39.60%-23.18%-2.44%30.37%
EBT Growth (5y) -18.03%-16.10%-23.31%-16.81%-23.27%-17.84%-16.40%-16.58%-30.32%-25.15%-15.92%16.29%32.77%123.20%3.54%-34.89%40.55%-30.49%-42.36%-42.28%-27.82%-1.69%31.80%80.30%52.03%82.91%-60.33%-80.05%95.80%40.76%20.16%16.59%16.57%12.00%7.39%47.04%65.06%14.99%-6.26%30.21%50.98%63.01%7.66%
EBT Margin Growth (1y) -38.00-72.00-112.00-362.0079.00-86.00-190.00-170.00-396.00-723.00-279.00-396.00-418.00343.00-135.00-452.00364.00-485.00249.00-245.00-1377.00-393.00-607.00273.001,262.00739.00489.001,138.00768.00273.00-54.00-1246.00-922.00-1003.00-610.00-844.00-549.00382.001,378.004,016.002,648.002,016.00-1732.00-4090.00-1259.00-1675.00922.001,951.00-159.00142.00-53.00-146.00-459.00-441.00-273.00-10.00205.00280.00403.00
EBT Margin Growth (3y) -355.00-880.00-581.00-927.00-735.00-465.00-605.00-1018.00-450.00-865.00-166.00-1093.00-1431.00-535.00-494.00-424.00248.00-139.00131.001,166.00652.00619.00-172.00164.001,107.009.00-175.00-953.00-704.00-348.00714.001,925.001,177.001,394.00-964.00-918.00840.00722.00568.001,878.001,230.00482.00-863.00-2285.00-1877.00-1974.00596.001,795.00-413.00-19.0077.00
EBT Margin Growth (5y) -409.00-1023.00-468.00-1624.00-1748.00-1344.00-963.00-990.00-566.00-518.00-284.00318.00598.00477.00-59.00-533.0093.00-869.00-533.00-925.00-819.00-2.00596.003,336.003,206.002,406.00-529.00-1027.00685.00-8.00-96.00-213.00-241.00-139.00-95.00887.00222.00424.00242.001,722.00976.00321.00-733.00
EBT Margin (QoQ) 153.00-55.00270.00-405.00119.00-96.0020.0035.00-45.00-200.0041.00-191.00-372.00244.00-76.00-213.00389.00-235.00-393.00602.00-460.00500.00-887.00-530.00524.00285.00-6.00459.002.0035.00642.0089.00-493.00-292.00-550.00413.00-574.00101.00-785.00708.00357.001,097.001,853.00-660.00-275.00-2650.00-504.002,171.00-692.00-53.00524.0061.00-390.00-248.00432.00-252.00-372.00-80.00695.00-37.00-298.0043.00
EBT (QoQ) 21.12%-0.48%78.06%-41.06%26.15%-22.20%21.06%-5.28%-20.33%-30.51%8.32%-37.90%-95.86%1,450.12%-19.73%-113.00%1,574.65%-73.87%-326.39%219.54%-135.73%341.82%-217.11%-185.91%59.38%60.82%-35.33%201.44%13.94%24.30%448.20%20.45%-44.45%-66.70%-266.32%118.38%-854.68%43.63%-243.05%71.07%72.47%984.66%402.06%2.64%22.59%-122.47%-141.74%254.28%-78.13%-43.64%371.44%20.35%-54.53%-73.02%467.65%-53.80%-127.34%-72.06%541.24%-2.96%-55.20%34.50%
Enterprise Value Growth (1y) -19.29%1.57%-18.55%-64.79%18.51%-5.72%14.85%-34.02%-26.98%32.41%-2.93%5.29%38.69%48.30%59.27%85.24%64.55%76.04%35.89%-25.64%78.62%-311.95%-32.80%47.74%-377.38%55.08%64.16%-177.25%15.51%-14.58%-21.26%-187.89%-227.53%-427.66%-767.22%-46.20%-40.66%3.06%13.37%48.33%83.04%74.56%56.20%22.40%-128.52%-100.87%48.63%32.86%11.32%35.88%-61.00%35.43%20.39%59.51%84.12%-45.77%41.63%-123.85%-314.11%
Enterprise Value Growth (3y) -7.27%11.07%-1.29%-27.89%14.07%28.25%29.06%42.78%34.89%56.25%35.47%44.00%64.05%20.09%29.75%54.07%28.74%23.75%32.68%-22.11%4.81%-28.46%16.74%-60.98%-136.40%-39.52%-55.62%-126.82%-57.31%-80.30%-108.85%-29.56%7.90%-9.17%-48.74%16.31%18.31%20.88%42.02%35.43%29.95%31.06%28.71%30.45%-17.28%19.51%49.17%14.18%25.58%16.55%-1.92%
Enterprise Value Growth (5y) 23.14%38.62%22.96%17.26%45.50%18.27%21.20%34.23%22.38%31.13%33.72%23.94%28.45%23.47%31.51%5.00%-0.03%-21.80%-26.26%-50.27%-31.78%-61.08%-34.10%-25.80%-25.80%7.71%-7.42%-36.15%-8.57%-24.53%-15.44%-2.53%-9.63%-10.88%-22.17%23.97%17.39%33.65%45.11%24.01%30.71%21.56%24.94%
Enterprise Value (QoQ) -39.43%17.25%56.16%-135.84%-15.06%0.34%39.06%-16.63%-49.26%19.73%4.09%-10.51%20.55%-22.23%11.75%28.47%33.00%3.69%68.02%-71.81%54.72%-157.70%37.32%70.76%-772.21%16.93%75.33%-167.10%17.94%33.71%-90.82%18.60%-11.29%29.85%-353.05%7.39%-79.29%-15.29%23.62%10.90%-23.56%-3.03%54.45%70.76%-85.33%-77.43%19.30%13.88%-62.91%54.63%-5.48%-13.74%-17.79%-13.93%57.70%-40.24%40.09%55.32%-288.32%43.85%-129.75%17.34%
EPS (Basic) Growth (1y) 28.57%30.77%4.00%-32.72%14.81%-29.41%-34.62%-43.39%-61.29%-99.72%-58.82%-70.35%-116.67%16,469.31%-57.14%-301.37%500.00%-127.27%133.33%-0.99%-362.50%-200.00%-142.86%49.78%123.81%155.56%166.67%881.38%920.00%480.00%350.00%-139.55%-94.12%-175.86%-244.44%-152.94%-500.00%81.82%330.77%472.53%1,466.67%4,875.00%-250.00%-167.42%-5.49%-82.20%142.22%178.70%-32.90%41.18%-15.79%-17.65%-64.42%-120.83%-206.25%8.57%91.89%420.00%352.94%
EPS (Basic) Growth (3y) -17.02%-86.33%-34.58%-51.66%-27.53%-31.35%-51.32%-32.72%-36.33%-28.56%-25.60%-37.56%-55.36%-416.22%-34.42%-44.56%65.10%-23.11%-12.64%81.34%85.42%126.80%8.74%-15.77%28.92%-34.71%-63.03%-98.46%-63.86%-40.95%146.62%55.04%47.60%87.45%-91.29%-85.21%272.45%52.48%51.27%58.43%120.13%141.01%-18.90%-24.12%-39.12%-27.08%27.71%39.31%-22.91%-2.00%31.29%
EPS (Basic) Growth (5y) -17.55%-16.17%-22.48%-17.39%-22.67%-17.76%-16.17%-16.77%-30.57%-26.93%-34.82%18.80%33.56%237.34%5.15%-38.82%28.47%-31.95%-44.65%-31.71%-28.47%-5.92%33.78%75.44%57.88%87.58%-71.88%-81.38%98.73%46.72%56.87%14.61%15.32%10.60%12.20%43.65%65.28%14.59%-5.51%30.38%51.25%58.49%7.47%
EPS (Basic) (QoQ) 23.81%-3.85%90.80%-43.40%25.93%-23.53%23.44%-3.41%-22.58%-29.17%6.87%-33.95%-99.45%10,444.11%-23.04%-137.13%650.00%-72.73%-461.59%173.75%-137.50%333.33%-256.51%-91.68%57.14%66.67%-83.38%190.88%0.00%-60.00%2,049.36%18.64%-43.14%-68.97%-288.89%117.65%-833.33%40.91%-230.77%72.09%66.67%850.00%433.96%2.38%16.46%-123.56%-140.00%243.52%-78.06%-44.12%347.37%22.35%-53.85%-66.67%337.50%-47.14%-127.03%-70.00%547.06%-6.58%-54.93%34.38%
EPS (Weighted Average and Diluted) Growth (1y) 28.57%30.77%4.00%-32.72%14.81%-29.41%-34.62%-43.39%-61.29%-99.72%-58.82%-70.35%-116.67%16,469.31%-57.14%-301.37%500.00%-127.27%133.33%-0.99%-362.50%-200.00%-142.86%49.78%123.81%155.56%166.67%881.38%920.00%480.00%350.00%-139.55%-94.12%-175.86%-244.44%-152.94%-500.00%81.82%330.77%472.53%1,466.67%4,875.00%-250.00%-167.42%-5.49%-82.20%142.22%178.70%-32.90%41.18%-15.79%-17.65%-64.42%-120.83%-206.25%8.57%91.89%420.00%352.94%
EPS (Weighted Average and Diluted) Growth (3y) -17.02%-86.33%-34.58%-51.66%-27.53%-31.35%-51.32%-32.72%-36.33%-28.56%-25.60%-37.56%-55.36%-416.22%-34.42%-44.56%65.10%-23.11%-12.64%81.34%85.42%126.80%8.74%-15.77%28.92%-34.71%-63.03%-98.46%-63.86%-40.95%146.62%55.04%47.60%87.45%-91.29%-85.21%272.45%52.48%51.27%58.43%120.13%141.01%-18.90%-24.12%-39.12%-27.08%27.71%39.31%-22.91%-2.00%31.29%
EPS (Weighted Average and Diluted) Growth (5y) -17.55%-16.17%-22.48%-17.39%-22.67%-17.76%-16.17%-16.77%-30.57%-26.93%-34.82%18.80%33.56%237.34%5.15%-38.82%28.47%-31.95%-44.65%-31.71%-28.47%-5.92%33.78%75.44%57.88%87.58%-71.88%-81.38%98.73%46.72%56.87%14.61%15.32%10.60%12.20%43.65%65.28%14.59%-5.51%30.38%51.25%58.49%7.47%
EPS (Weighted Average and Diluted) (QoQ) 23.81%-3.85%90.80%-43.40%25.93%-23.53%23.44%-3.41%-22.58%-29.17%6.87%-33.95%-99.45%10,444.11%-23.04%-137.13%650.00%-72.73%-461.59%173.75%-137.50%333.33%-256.51%-91.68%57.14%66.67%-83.38%190.88%0.00%-60.00%2,049.36%18.64%-43.14%-68.97%-288.89%117.65%-833.33%40.91%-230.77%72.09%66.67%850.00%433.96%2.38%16.46%-123.56%-140.00%243.52%-78.06%-44.12%347.37%22.35%-53.85%-66.67%337.50%-47.14%-127.03%-70.00%547.06%-6.58%-54.93%34.38%
FCF Margin Growth (1y) 4,581.00-1190.0055.00475.00-1993.001,495.00-156.001,611.0036.00-3479.001,228.00-649.00-2239.0081.00-1346.00-1230.002,187.00214.001,565.00816.00-1549.004,360.00-2219.00-1086.001,937.00-3733.00-993.003,390.00-1216.00350.001,542.00943.00-15.002,103.001,267.00-3802.00-1318.00-517.00-1173.002,200.001,363.00-4597.00-479.00523.00-1396.007,685.00-500.00-240.001,126.00-6167.002,710.00-713.00-254.002,314.00-1504.00-1212.001,638.00-1064.00-543.00
FCF Margin Growth (3y) 2,624.00-3174.001,128.001,437.00-4196.00-1904.00-274.00-268.00-16.00-3184.001,447.00-1063.00-1601.004,655.00-2001.00-1499.002,575.00841.00-1647.003,121.00-829.00977.00-1670.003,248.00706.00-1280.001,816.00532.00-2550.001,936.001,636.00-659.0029.00-3012.00-386.00-1078.00-1352.002,571.00-2153.002,484.001,093.00-3079.001,730.00-429.00-524.003,832.00705.00-2165.002,510.00-4917.00662.00
FCF Margin Growth (5y) 2,572.00-2879.001,346.001,024.00-3558.002,670.00-929.00-537.00372.00-2558.00-1765.001,241.00-881.001,272.00-1452.002,834.001,343.003,294.001,161.00262.00-2162.002,562.00-1576.001,646.00750.00-6394.00163.003,255.00-2583.005,024.00656.00-375.00-241.00-1493.001,824.00-2031.00-480.00-1282.00-947.00559.002,477.00-1828.00-317.00
FCF Margin (QoQ) 3,882.00-1843.00-2188.004,729.00-1889.00-598.00-1768.002,261.001,599.00-2249.000.00686.00-1916.002,459.00-1878.00-904.00403.001,032.00-1761.002,513.00-1569.002,382.00-2509.00147.004,340.00-4196.00-1376.003,170.00-1330.00-1456.003,007.00-1436.00236.00-265.002,408.00-2395.002,354.00-1101.00-2661.0089.003,155.00-1757.00713.00-749.00-2805.002,361.001,716.00-2668.006,277.00-5824.001,976.00-1302.00-1017.003,053.00-1447.00-844.001,552.00-766.00-1155.002,007.00-1150.00-245.00
FCF Payout Ratio Growth (1y) 669.14%454.98%-85.78%-49.06%340.49%-55.23%1,749.76%3,152.10%-21.92%-255.57%-99.24%-101.82%-113.48%77.59%-893.14%59.49%222.99%15.09%102.06%-44.57%-188.80%131.38%-349.94%62.68%177.66%-1,153.91%75.62%176.02%-928.87%418.81%-4,164.96%263.39%-109.72%-91.14%107.11%-162.00%91.48%6.19%-1,928.10%258.53%-424.05%-115.30%93.94%-64.30%97.18%140.23%74.47%-18.45%-383.24%-493.28%160.51%270.54%-33.39%444.20%2,248.78%-146.54%152.45%-600.04%-124.65%
FCF Payout Ratio Growth (3y) 178.38%-80.35%-72.92%6.03%-35.06%-29.19%-45.94%39.13%-49.42%-31.92%-89.28%-26.22%-29.01%27.23%-34.03%39.77%41.75%-41.08%76.77%34.07%-97.60%132.34%-203.62%44.72%-138.11%43.85%39.92%-19.65%-51.56%32.00%-281.33%52.86%2.17%-26.29%57.14%-29.47%76.75%-59.72%-31.67%35.02%10.67%-30.88%26.19%2.55%43.38%95.27%77.87%-50.46%75.23%-311.52%-51.88%
FCF Payout Ratio Growth (5y) 39.29%-22.30%-68.22%13.44%-20.17%-47.06%-15.52%34.38%-38.32%-24.40%-14.88%-68.65%-24.13%31.99%-44.22%21.09%-71.28%22.80%15.30%1.57%-24.75%24.50%-104.53%24.68%-43.23%-19.95%3.92%24.32%-17.28%15.08%3.04%0.78%33.77%-15.13%15.01%1.17%39.50%-2.43%32.06%4.47%20.10%-43.87%44.19%
FCF Payout Ratio (QoQ) 469.88%16,110.80%-101.18%180.27%260.69%315.40%-112.39%337.21%-63.34%17,061.71%-79.55%-93.93%-173.05%183.32%-149.39%55.17%-21.48%-2,848.77%97.48%236.11%-183.87%171.42%-277.32%16.40%129.64%-668.89%73.53%273.99%-502.18%86.84%182.55%-1,997.01%254.69%-276.05%107.03%-1,194.81%106.53%41.34%-161.32%-50.46%181.44%-2,533.20%105.32%-597.36%97.62%-863.31%131.34%-139.23%133.96%-711.29%200.14%-332.45%72.36%194.05%513.24%-183.68%171.32%541.75%-112.15%194.31%-780.01%68.36%
Free Cash Flow Growth (1y) 293.28%-41.44%57.61%20.71%-73.17%123.35%-73.80%103.28%-21.18%-139.56%1,581.27%-943.43%-285.52%-11.56%-103.15%-146.86%140.65%41.11%2,531.23%65.41%-212.62%418.70%-140.01%-176.26%232.74%-109.78%-322.86%231.54%-124.13%194.10%85.93%65.11%4.77%1,402.95%568.03%-153.69%-493.62%-52.37%-105.53%162.82%81.41%-737.07%-1,511.11%175.12%-3,683.94%366.63%-316.97%31.67%79.17%-125.26%266.40%-74.66%-41.33%154.94%-91.97%-534.44%292.72%-120.36%-508.56%
Free Cash Flow Growth (3y) 34.05%-36.03%90.76%39.71%-33.74%-43.99%-28.84%11.97%-15.92%-31.23%134.43%-109.54%-41.77%59.97%-32.13%-33.11%37.64%43.17%-245.19%48.23%-33.15%31.87%-30.80%100.00%32.69%11.42%68.50%-5.25%-49.84%105.96%66.85%-17.73%-1.68%-262.43%-60.97%-2.46%-246.96%100.75%-78.80%62.30%-13.60%-84.59%384.57%-2.82%-123.35%33.33%36.74%-51.09%36.93%-26.58%18.29%
Free Cash Flow Growth (5y) 18.21%-18.53%39.70%28.49%-16.86%13.09%-27.36%8.20%-2.33%-15.79%-88.50%92.11%-17.84%17.00%-16.89%48.09%32.55%35.67%96.21%-2.18%-32.21%32.60%-15.57%32.11%19.57%-44.03%-19.93%32.05%-63.26%158.95%-19.60%15.07%-52.64%-100.88%98.66%-20.91%-65.18%2.34%-13.07%-20.16%43.06%-19.92%-105.51%
Free Cash Flow (QoQ) 208.14%-91.06%-1,703.93%224.58%-67.23%-75.93%-906.87%142.16%172.76%-97.18%0.91%914.07%-236.89%220.02%-150.62%-123.05%17.68%96.61%-3,864.51%136.73%-219.23%240.01%-156.40%-19.61%437.43%-117.58%-289.40%157.47%-124.86%-659.89%221.13%-110.54%196.97%-213.60%1,521.70%-106.08%1,630.37%-64.62%-263.08%32.77%222.80%-104.11%1,952.00%-119.90%-4,107.09%89.61%416.26%-373.72%396.45%-116.25%199.86%-143.31%-259.35%207.06%-84.79%-341.61%239.70%-84.36%-923.04%207.18%-114.76%-213.84%
Gross Margin Growth (1y) -109.00-162.00-148.00-416.00111.00-29.00-154.00-95.00-352.00-723.00-256.00-438.00-453.00358.00-119.00-389.00520.00-376.00257.00-30.00-1453.00-417.00-434.00143.001,228.00600.00258.00924.00616.00163.00-170.00-980.00-926.00-934.00-427.00368.00-250.00635.001,559.003,038.002,520.002,769.00-2275.00-3929.00-1475.00-2895.001,246.005,288.00965.001,253.001,522.00-8771.00-2241.00-1587.00-415.00-18.00645.00210.00-1422.00
Gross Margin Growth (3y) -350.00-915.00-558.00-949.00-694.00-395.00-529.00-922.00-285.00-741.00-118.00-857.00-1386.00-435.00-296.00-275.00295.00-192.0081.001,038.00391.00346.00-345.0088.00919.00-171.00-339.00312.00-559.00-136.00962.002,426.001,344.002,470.00-1143.00-523.00795.00508.00529.004,397.002,010.001,127.00492.00-7412.00-2751.00-3229.002,352.00-3502.00-631.00-124.00-316.00
Gross Margin Growth (5y) -283.00-933.00-420.00-1368.00-1627.00-1187.00-706.00-809.00-510.00-558.00-294.00211.00459.00329.00-208.00-331.00-14.00-963.00-516.00426.00-784.0047.00786.003,494.003,189.003,233.00-1055.00-578.00485.00-263.00-67.003,785.00834.00828.001,624.00-4006.00-481.00175.001,636.00-4392.00413.00-250.00-1345.00
Gross Margin (QoQ) 148.00-113.00268.00-411.0095.00-99.000.00116.00-46.00-224.0058.00-142.00-416.00243.00-123.00-156.00394.00-233.00-394.00753.00-502.00399.00-680.00-670.00535.00382.00-103.00414.00-93.0040.00563.00106.00-547.00-293.00-247.00160.00-555.00214.00548.00-457.00330.001,138.002,028.00-976.00579.00-3906.00374.001,478.00-841.00235.004,416.00-2845.00-553.00504.00-5877.003,685.00101.001,676.00-5480.004,348.00-334.0043.00
Gross Profit Growth (1y) 20.91%25.69%4.30%-25.46%11.81%-22.71%-26.66%-33.21%-47.42%-71.46%-35.97%-45.23%-57.36%124.59%-31.84%-78.97%105.54%-62.51%16.56%-50.39%-158.50%-105.04%-61.05%202.96%223.17%3,382.38%201.72%867.48%301.25%162.90%11.94%-83.80%-76.24%-119.84%-97.26%122.59%-82.52%239.45%8,393.47%849.39%6,639.13%2,620.78%-180.16%-113.72%7.74%-84.25%270.09%2,632.69%55.82%337.64%291.53%-181.67%-104.80%-101.09%-35.15%1.81%603.79%1,385.27%-74.95%
Gross Profit Growth (3y) -10.75%-34.79%-21.18%-35.15%-36.95%-20.87%-31.60%-57.47%-22.76%-37.83%-20.17%-61.48%-35.95%-26.88%-32.36%-31.88%13.99%-14.74%11.06%144.08%42.46%63.19%9.58%68.09%46.96%-157.74%-54.76%51.68%-44.97%-10.07%37.63%50.73%40.92%95.99%-56.96%-69.84%133.25%99.81%387.43%220.71%383.66%165.70%74.77%-69.13%-27.66%-26.15%84.88%-172.84%-27.75%-14.94%-14.00%
Gross Profit Growth (5y) -9.03%-25.24%-17.20%-50.93%-18.14%-14.98%-32.01%-35.04%-19.79%-16.86%-9.77%10.87%20.44%29.62%0.89%-13.10%7.14%-18.36%-46.94%39.30%-34.55%3.76%25.10%151.38%73.74%265.43%-52.71%-45.61%64.64%25.54%28.87%64.09%36.27%39.01%65.54%-128.26%-24.16%22.14%211.66%-95.36%93.87%21.41%-2.81%
Gross Profit (QoQ) 13.08%-3.01%64.74%-33.08%17.55%-19.51%17.73%0.38%-18.74%-23.63%7.22%-20.98%-55.89%71.33%-8.28%-38.48%132.32%-48.00%-71.70%501.18%-57.62%61.65%-87.95%-808.87%96.35%1,350.40%-6.31%188.20%-2.78%14.94%200.43%19.52%-36.30%-51.06%-56.51%75.25%-153.19%106.76%3,430.36%-86.24%324.42%311.93%294.62%-2.32%71.35%-112.14%32.47%867.17%-74.95%31.04%905.60%-52.80%-29.63%17.23%-309.76%97.22%83.98%7,048.66%-417.60%114.25%-59.12%35.43%
Interest Coverage Ratio Growth (1y) -646.70%-2,404,456.55%97.94%100.00%196.31%237.12%416.22%764.02%-121.32%-101.83%-95.22%-100.03%96.67%104.62%-33.21%1,246.28%344.97%-168.19%-110.70%-119.67%-75.96%-470.05%606.02%-1,381.30%-262.44%
Interest Coverage Ratio Growth (3y) 29.04%48.60%28.33%83.81%99.01%81.02%26.02%28.08%26.53%-74.10%-26.00%-26.06%-26.01%26.40%43.57%-28.75%-222.03%1.47%
Interest Coverage Ratio Growth (5y) 74.62%14.88%14.87%14.87%96.85%14.92%66.03%15.49%40.38%-14.95%
Interest Coverage Ratio (QoQ) 40.68%-660.35%-190,920.03%-259.63%88.67%73.35%987.15%411.98%-73.88%-44.03%-128.49%55.94%167.98%-100.40%-2,689.89%161.22%882.24%-93.17%496.23%-117.04%-54.18%87.44%828.63%-504.13%236.86%-136.76%20.10%
Net Cash Flow Growth (1y) 276.22%-54.46%98.06%17.54%-79.83%166.66%-6,042.54%91.08%-15.31%-152.96%176.17%-195.65%-356.60%1.52%-108.58%-135.77%137.24%41.22%1,123.28%64.82%-223.80%401.77%-144.22%-168.04%223.43%-111.09%10.54%143.21%-130.86%153.17%-1.46%371.38%-14.45%2,200.68%370.30%-158.03%-121.84%-57.57%-136.37%147.23%625.57%-736.90%-127.39%360.41%-223.20%122.18%-41.38%-100.12%107.84%-162.45%262.82%-20,578.57%-280.14%49.84%-123.28%200.97%27.13%237.06%-19.50%
Net Cash Flow Growth (3y) 32.02%-38.26%42.71%39.87%-34.60%-50.23%-58.96%14.65%-6.81%-32.13%38.71%-34.84%-47.10%55.32%-33.67%-30.51%36.96%41.84%-59.37%34.02%-35.20%29.62%-33.91%95.39%24.17%10.70%64.52%-5.72%-40.67%93.01%0.08%8.91%148.49%-300.35%-30.76%8.06%-143.09%-15.69%-46.89%86.16%35.86%-42.31%93.41%-46.78%-29.55%58.89%18.77%-36.60%53.13%-24.56%23.20%
Net Cash Flow Growth (5y) 18.00%-18.86%22.83%29.01%-17.10%19.79%-78.60%10.13%4.34%-16.02%23.34%37.08%-19.63%16.03%-18.66%45.53%27.45%34.53%67.28%-2.19%-26.17%30.17%-19.08%28.44%47.92%-41.46%-15.20%35.51%-47.89%56.31%-26.25%-14.95%26.89%-60.38%48.19%-18.31%-15.21%-16.95%-19.56%20.63%7.79%-9.52%-7.81%
Net Cash Flow (QoQ) 201.14%-161.01%-169.34%206.04%-73.86%-102.60%-11,364.07%125.94%245.57%-159.78%83.35%346.29%-316.11%185.98%-164.60%-113.76%17.06%92.51%-1,674.32%133.76%-230.92%230.48%-160.99%-18.82%419.14%-119.12%-269.74%154.71%-128.67%-54.24%278.57%-139.08%149.40%-394.31%929.65%-109.49%1,093.00%-65.42%-278.10%63.72%289.91%-129.64%331.23%303.73%-330.15%89.42%568.18%-208.03%141.43%-167.47%99.60%7,042.86%-429.84%275.92%-151.33%39.52%8.17%18.35%322.62%-143.65%272.73%-171.19%
Net Income Growth (1y) 27.24%29.44%3.30%-32.72%14.12%-29.18%-36.44%-43.39%-65.82%-99.72%-58.88%-70.35%-122.07%16,252.19%-65.51%-301.37%437.80%-121.37%202.96%-0.99%-377.83%-282.89%-148.78%49.40%124.93%165.47%168.15%899.34%888.09%379.82%271.12%-147.08%-95.04%-181.40%-247.20%-112.83%-580.73%83.79%328.37%455.72%1,403.62%5,320.35%-247.24%-171.59%-0.39%-81.20%145.88%182.73%-31.41%42.39%-13.47%-21.40%-66.59%-119.30%-197.96%7.42%95.62%430.81%360.85%
Net Income Growth (3y) -20.83%-86.34%-35.37%-51.66%-27.77%-31.46%-55.16%-32.72%-36.60%-28.00%-24.54%-37.56%-59.68%-413.98%-35.89%-44.69%63.12%-18.79%0.24%82.57%89.87%141.17%7.25%-23.95%28.51%-36.74%-54.99%-100.07%-63.35%-38.09%131.93%52.75%45.99%90.27%-90.83%-75.65%296.69%53.13%52.44%60.14%121.77%151.84%-16.39%-22.50%-38.88%-27.07%27.01%39.22%-23.46%-3.12%30.28%
Net Income Growth (5y) -18.03%-15.88%-22.36%-17.39%-22.93%-17.75%-16.36%-16.79%-29.31%-24.61%-32.24%19.52%38.53%234.73%5.21%-42.48%25.78%-32.55%-49.64%-32.56%-29.44%-9.68%32.91%75.01%57.41%88.24%-65.77%-82.77%98.25%44.10%53.16%16.11%16.28%13.01%14.46%40.75%70.26%15.25%-5.51%30.46%50.89%61.31%8.35%
Net Income (QoQ) 24.57%-2.88%88.58%-44.23%26.73%-22.50%22.83%-5.41%-21.35%-30.45%9.41%-42.89%-99.36%10,186.29%-21.11%-142.51%574.08%-78.31%-560.63%171.31%-129.99%407.59%-253.55%-96.16%58.67%60.82%-59.31%196.65%8.51%-59.21%1,768.39%19.47%-47.31%-68.45%-337.00%112.60%-963.94%42.95%-242.66%71.54%70.87%903.85%433.75%4.31%16.65%-122.67%-159.50%245.14%-77.99%-44.67%367.99%20.33%-54.31%-66.37%325.09%-48.85%-126.40%-70.67%566.15%-6.85%-55.36%34.57%
Net Income towards Common Stockholders Growth (1y) 27.24%29.44%3.30%-32.72%14.12%-29.18%-36.44%-43.39%-65.82%-99.72%-58.88%-70.35%-122.07%16,252.19%-65.51%-301.37%437.80%-121.37%202.96%-0.99%-377.83%-282.89%-148.78%49.40%124.93%165.47%168.15%899.34%888.09%379.82%271.12%-147.08%-95.04%-181.40%-247.20%-112.83%-580.73%83.79%328.37%455.72%1,403.62%5,320.35%-247.24%-171.59%-0.39%-81.20%145.88%182.73%-31.41%42.39%-13.47%-21.40%-66.59%-119.30%-197.96%7.42%95.62%430.81%360.85%
Net Income towards Common Stockholders Growth (3y) -20.83%-86.34%-35.37%-51.66%-27.77%-31.46%-55.16%-32.72%-36.60%-28.00%-24.54%-37.56%-59.68%-413.98%-35.89%-44.69%63.12%-18.79%0.24%82.57%89.87%141.17%7.25%-23.95%28.51%-36.74%-54.99%-100.07%-63.35%-38.09%131.93%52.75%45.99%90.27%-90.83%-75.65%296.69%53.13%52.44%60.14%121.77%151.84%-16.39%-22.50%-38.88%-27.07%27.01%39.22%-23.46%-3.12%30.28%
Net Income towards Common Stockholders Growth (5y) -18.03%-15.88%-22.36%-17.39%-22.93%-17.75%-16.36%-16.79%-29.31%-24.61%-32.24%19.52%38.53%234.73%5.21%-42.48%25.78%-32.55%-49.64%-32.56%-29.44%-9.68%32.91%75.01%57.41%88.24%-65.77%-82.77%98.25%44.10%53.16%16.11%16.28%13.01%14.46%40.75%70.26%15.25%-5.51%30.46%50.89%61.31%8.35%
Net Income towards Common Stockholders (QoQ) 24.57%-2.88%88.58%-44.23%26.73%-22.50%22.83%-5.41%-21.35%-30.45%9.41%-42.89%-99.36%10,186.29%-21.11%-142.51%574.08%-78.31%-560.63%171.31%-129.99%407.59%-253.55%-96.16%58.67%60.82%-59.31%196.65%8.51%-59.21%1,768.39%19.47%-47.31%-68.45%-337.00%112.60%-963.94%42.95%-242.66%71.54%70.87%903.85%433.75%4.31%16.65%-122.67%-159.50%245.14%-77.99%-44.67%367.99%20.33%-54.31%-66.37%325.09%-48.85%-126.40%-70.67%566.15%-6.85%-55.36%34.57%
Net Margin Growth (1y) -22.00-58.00-72.00-271.0059.00-58.00-124.00-114.00-285.00-485.00-192.00-272.00-294.00232.00-96.00-406.00275.00-302.00194.00-176.00-872.00-262.00-410.00288.00810.00481.00206.00864.00589.00203.0081.00-1021.00-703.00-741.00-451.00-579.00-409.00285.001,019.003,097.002,065.001,512.00-1279.00-3206.00-1010.00-1247.00695.001,536.00-132.00103.00-20.00-134.00-334.00-331.00-224.0038.00148.00210.00301.00
Net Margin Growth (3y) -248.00-602.00-388.00-658.00-520.00-311.00-412.00-792.00-304.00-555.00-94.00-854.00-891.00-331.00-312.00-294.00214.00-82.00-10.00977.00528.00423.00-123.00131.00696.00-56.00-165.00-736.00-523.00-252.00648.001,497.00952.001,056.00-712.00-688.00646.00550.00434.001,427.00923.00368.00-604.00-1804.00-1476.00-1475.00451.001,439.00-318.00-18.0057.00
Net Margin Growth (5y) -267.00-671.00-291.00-1239.00-1117.00-875.00-628.00-680.00-366.00-335.00-298.00299.00508.00353.00-26.00-451.0099.00-620.00-381.00-624.00-585.00-33.00444.002,649.002,352.001,741.00-425.00-845.00532.0012.0064.00-173.00-190.00-88.00-37.00714.00180.00323.00191.001,331.00736.00247.00-527.00
Net Margin (QoQ) 117.00-51.00220.00-308.0081.00-65.0021.0022.00-36.00-131.0031.00-148.00-237.00163.00-50.00-170.00290.00-166.00-359.00511.00-288.00330.00-729.00-185.00323.00182.00-31.00337.00-6.00-94.00628.0062.00-392.00-217.00-474.00380.00-430.0073.00-602.00550.00265.00807.001,476.00-483.00-288.00-1985.00-450.001,713.00-525.00-43.00391.0045.00-290.00-166.00277.00-155.00-286.00-59.00538.00-44.00-225.0032.00
Operating Income Growth (1y) -35.65%-47.50%-22.66%-14.69%1.07%19.56%10.64%24.30%17.98%104.08%105.84%93.09%102.97%56.73%-65.66%-8.35%2.13%-1,400.47%-3,172.31%-720.86%-397.52%14.35%5.45%-26.73%121.52%-24.20%-61.95%-65.61%830.80%-95.19%-58.33%-23.98%-94.41%95.65%97.16%90.89%-533.93%84.43%340.41%466.52%1,323.24%7,774.80%-302.50%-129.59%-11.73%-99.71%125.53%270.07%-15.93%1,385.92%331.98%-4.45%-113.50%-121.23%-119.23%-15.59%603.79%1,385.27%428.48%
Operating Income Growth (3y) -3.25%27.00%27.32%60.86%26.50%27.06%26.37%61.60%26.51%5.93%14.92%14.99%55.15%-168.96%-128.79%-124.22%-13.20%-151.11%-266.04%-158.27%81.32%-27.57%-34.34%-37.54%28.30%52.77%58.25%42.82%-62.10%76.36%28.22%34.14%43.74%36.07%48.30%53.77%260.50%26.72%48.01%56.66%122.92%74.65%30.70%-21.66%-28.06%-26.19%40.37%49.95%-17.00%243.55%39.74%
Operating Income Growth (5y) 15.25%0.25%7.56%11.82%40.72%10.52%12.25%10.04%15.05%2.40%1.16%-5.21%16.88%-113.46%-94.14%-87.45%-19.38%-25.98%-32.69%-14.24%-28.08%57.39%16.71%23.46%51.38%26.65%18.74%27.32%89.44%14.90%15.50%17.17%17.12%15.13%16.57%16.66%-48.89%35.69%-0.64%28.38%52.22%61.78%7.12%
Operating Income (QoQ) 3.30%-8.38%-25.74%-2.94%-5.15%9.87%-17.57%11.21%14.50%-0.12%0.41%3.79%104.26%43.09%-217.82%141.37%124.74%-68.65%-471.73%138.99%-2,961.75%25.93%0.68%85.87%-723.82%18.22%-33.12%102.40%-4,853.55%-6.63%-36.13%113.49%-1,096.82%13.51%-6.60%100.61%-874.52%43.53%-242.11%71.00%72.21%971.97%421.56%-3.21%74.34%-123.01%23.79%388.74%-99.42%1,912.68%407.77%42.74%-89.81%485.12%12.31%-120.16%83.98%-429.91%593.01%20.35%-59.12%35.43%
Operating Margin Growth (1y) -146.00-233.00-259.00-784.00191.00-116.00-345.00-260.00-751.008,551.009,115.007,872.009,066.00129.00-329.00-215.0052.00-10290.00-9242.00-9609.00-1376.00-810.00-873.00417.001,266.001,346.00755.002,066.00756.00436.00-223.00-2310.00-911.008,259.008,944.009,042.00-549.00382.001,378.004,123.002,602.002,756.00-2054.00-3498.00-1356.00-2624.001,212.001,152.00-7.0076.00405.00-60.00-876.00-102.00-658.00-71.00645.00210.00358.00
Operating Margin Growth (3y) -706.008,203.008,511.006,828.008,506.008,565.008,441.007,397.008,367.00-1609.00-456.00-1953.007,741.00-10971.00-10444.00-9408.00-58.00-9754.00-9360.00-7126.00646.00972.00-342.00173.001,112.0010,041.009,475.008,798.00-704.009,076.0010,099.0010,855.001,142.0011,396.008,269.009,667.00697.00514.00536.001,777.001,239.00208.00-438.00-2406.00-2239.00-2650.00958.001,021.00-239.00184.00104.00
Operating Margin Growth (5y) 8,412.00-1958.00-1060.00-2997.007,182.00-2535.00-1674.00-1795.008,257.00-1073.00-575.00531.009,764.00-9189.00-9913.00-9651.00-212.00-1059.00-639.00-394.00-814.009,612.009,981.0013,338.003,165.0013,178.008,800.009,423.00543.009,209.009,257.008,509.00-221.008,848.009,885.0010,759.00-186.00488.00282.001,646.001,008.00316.00-738.00
Operating Margin (QoQ) 301.00-169.00539.00-818.00215.00-195.0014.00157.00-92.00-424.0099.00-333.009,210.00139.00-1144.00860.00273.00-319.00-1030.001,128.00-10069.00729.00-1397.009,361.00-9502.00666.00-107.0010,210.00-9423.0075.001,204.008,900.00-9743.00-585.00-882.0010,299.00-573.00101.00-784.00708.00357.001,097.001,960.00-812.00511.00-3712.00516.001,330.00-757.00123.00457.00170.00-674.00452.00-8.00-646.00101.00-105.00579.0070.00-334.0043.00
Profit After Tax Growth (1y) 27.61%29.73%3.79%-31.15%14.22%-28.97%-36.08%-43.33%-61.36%-98.32%-57.61%-68.83%-114.63%2,668.19%-61.51%-216.25%544.78%-125.25%158.53%-15.70%-377.83%-212.42%-148.78%28.03%124.93%165.47%168.15%899.34%888.09%406.13%312.21%-138.69%-94.59%-177.17%-232.53%-158.98%-540.96%83.81%341.74%444.62%1,417.07%5,370.94%-239.07%-171.72%-1.13%-81.25%146.46%184.61%-31.24%42.17%-13.95%-21.46%-66.62%-119.21%-197.30%7.81%95.87%431.85%364.15%
Profit After Tax Growth (3y) -17.41%-75.07%-34.48%-50.46%-27.33%-30.84%-52.93%-30.16%-36.88%-28.41%-25.00%-34.24%-56.15%-187.78%-35.46%-43.71%71.92%-19.77%-4.92%105.32%89.87%131.16%11.07%-30.56%28.73%-36.74%-54.99%-100.07%-63.33%-38.08%136.37%51.14%46.47%87.44%-86.20%-85.67%285.80%53.27%52.72%59.94%122.09%152.26%-17.77%-21.89%-39.00%-27.06%27.00%39.53%-23.39%-3.22%30.29%
Profit After Tax Growth (5y) -18.19%-16.09%-22.49%-16.69%-22.85%-17.72%-16.34%-16.77%-29.50%-24.80%-32.49%19.25%34.81%135.44%6.40%-37.94%29.54%-32.06%-46.27%-46.15%-29.44%-5.28%34.43%85.33%57.66%88.54%-65.77%-81.68%98.34%44.27%53.54%15.94%16.39%11.92%12.24%44.29%67.49%15.25%-5.51%30.40%51.02%61.42%7.40%
Profit After Tax (QoQ) 24.34%-2.85%84.75%-42.81%26.40%-22.28%22.55%-5.13%-21.39%-30.06%8.65%-35.31%-96.58%1,662.42%-20.11%-130.36%747.49%-75.49%-341.27%216.18%-136.75%350.98%-207.97%-178.98%58.67%60.82%-59.31%196.65%8.51%-59.21%1,768.39%19.47%-44.42%-66.78%-275.35%116.71%-892.79%42.95%-242.66%71.55%70.89%951.88%388.49%8.73%16.49%-122.48%-151.92%249.89%-77.91%-44.31%358.79%21.81%-54.32%-66.30%318.75%-48.23%-126.30%-70.67%563.98%-5.93%-55.45%35.85%
Property, Plant & Equipment (Net) Growth (1y) -10.76%-10.48%-10.57%-12.11%0.75%5.58%36.93%43.29%36.56%39.20%10.98%9.58%2.91%-1.00%-2.39%-4.45%-4.98%-4.53%-5.66%-6.28%-21.51%-7.01%-7.21%-4.92%0.00%-12.28%-11.46%7.19%-3.44%1.87%14.72%1.62%34.44%42.95%49.78%83.67%94.72%187.16%157.56%95.63%79.14%4.46%3.40%5.04%5.24%6.35%2.77%0.53%-0.89%0.29%28.68%30.01%
Property, Plant & Equipment (Net) Growth (3y) -7.01%-6.14%2.37%4.08%7.16%11.34%12.29%13.31%14.04%14.48%10.12%9.57%0.73%-0.63%-8.44%-4.21%-5.11%-5.22%-9.31%-8.00%-8.14%-1.52%-8.82%-5.98%-1.95%1.18%9.09%8.51%15.01%26.01%36.22%61.11%64.18%53.99%67.38%62.46%58.59%55.69%54.26%47.21%39.88%27.36%23.17%3.67%11.00%11.14%
Property, Plant & Equipment (Net) Growth (5y) 2.47%2.64%3.05%3.37%3.77%4.33%1.10%5.25%5.36%5.98%0.95%1.42%-3.44%0.00%-5.82%-4.72%-2.79%-1.50%-0.64%2.55%5.90%12.26%14.69%27.82%29.46%30.06%35.27%30.83%32.29%32.67%36.65%35.96%36.29%30.98%37.37%35.54%39.46%37.60%
Property, Plant & Equipment (Net) (QoQ) -2.08%-2.99%-2.69%-3.46%-3.56%-3.92%-2.94%-2.28%10.55%0.68%25.89%2.26%5.36%2.62%0.36%0.98%-1.06%-1.27%-1.04%-1.16%-1.61%-0.81%-2.21%-1.80%-17.59%17.51%-2.42%0.62%-13.32%3.09%-1.51%21.81%-21.92%8.76%10.91%7.90%3.30%15.64%16.20%32.31%9.51%70.55%4.23%0.49%0.28%-0.55%3.17%2.08%0.48%0.50%-0.31%-0.14%-0.94%1.70%27.92%0.88%
Return on Assets Growth (1y) -2.00-6.00-5.00-2.00-2.00-2.000.00-2.00-1.000.00-4.00-3.00-5.00-4.002.004.006.009.009.009.009.000.00-6.00-12.00-14.00-12.00-10.00-4.002.0020.0027.0032.0025.00-5.00-12.00-24.00-19.002.002.007.005.00-3.00-3.00-5.00-6.00-5.00-2.001.002.00
Return on Assets Growth (3y) -11.00-10.00-11.00-11.00-8.00-9.00-8.00-8.00-6.00-2.00-2.00-1.005.007.0010.0010.005.004.001.000.00-2.00-7.00-7.00-4.008.0011.0016.0012.004.005.004.008.0017.0017.0016.0011.00-6.00-14.00-22.00-19.00-6.00-3.003.002.00
Return on Assets Growth (5y) -15.00-16.00-17.00-15.00-3.001.005.007.003.001.00-5.00-6.00-7.00-10.00-7.00-3.0013.0022.0029.0027.0013.008.001.003.006.001.00-1.00-2.002.004.006.007.009.0012.0011.008.00
Return on Assets (QoQ) 0.000.00-2.00-2.00-2.00-1.00-1.00-1.001.00-1.00-1.001.00-1.000.000.00-3.00-1.00-1.001.003.002.001.004.003.001.001.00-5.00-4.00-4.00-2.00-2.00-2.002.004.0016.006.006.00-3.00-13.00-2.00-5.002.007.00-2.000.000.00-1.00-2.00-2.00-1.000.001.000.001.00
Return on Capital Employed Growth (1y) 24.00146.00161.00130.0079.0041.00-1.00-39.00-66.00-86.00-94.00-52.00-23.00-12.00-3.00-11.00-30.00-30.00-19.00-32.00-41.00-36.00-57.0014.0092.00152.00160.00107.0062.0037.0080.0062.0051.003.00-51.00-50.00-41.00-17.00-5.0010.009.001.00-5.00-5.00-12.00-12.00-1.001.005.00
Return on Capital Employed Growth (3y) 189.00198.00206.00211.00101.0065.0038.00-10.00-57.00-98.00-102.00-119.00-127.00-116.00-95.00-94.00-77.00-79.00-28.0022.0086.0084.0089.00113.00152.00183.00183.00205.00192.00189.00118.0072.0023.0023.0021.0018.00-13.00-62.00-45.00-44.00-29.00-11.006.002.00
Return on Capital Employed Growth (5y) 94.00106.00117.00114.0060.0044.00-4.00-80.00-122.00-174.00-120.00-68.00-11.00-13.0026.0060.00111.00161.00140.00134.00126.00113.00100.00123.00139.00126.00142.00172.00176.00179.00123.0068.0011.0018.0017.0012.00
Return on Capital Employed (QoQ) -8.00-10.00-6.0027.0032.0049.0038.0042.001.00-2.000.000.00-38.00-28.00-20.00-9.004.001.00-8.000.00-3.00-18.00-8.0011.00-16.00-27.00-4.00-10.0055.0051.0056.00-2.002.006.0031.0041.00-17.00-5.00-17.00-13.00-16.005.007.00-2.00-1.003.00-1.00-7.000.00-4.00-1.005.001.000.00
Return on Equity Growth (1y) -4.00-10.00-8.00-3.00-2.00-3.000.00-3.00-2.000.00-5.00-3.00-5.00-6.002.004.006.0014.0021.0021.0021.000.00-17.00-24.00-27.00-16.00-11.00-5.002.0025.0046.0059.0041.00-1.00-22.00-49.00-31.003.000.0012.008.00-5.00-5.00-9.00-11.00-9.00-3.002.007.00
Return on Equity Growth (3y) -18.00-13.00-13.00-17.00-13.00-14.00-9.00-9.00-9.00-3.00-2.00-1.008.0017.0022.0022.008.006.001.000.00-2.00-8.00-8.00-4.009.0018.0030.0016.008.0013.006.0012.0027.0024.0023.0018.00-3.00-27.00-45.00-33.00-11.00-9.005.004.00
Return on Equity Growth (5y) -23.00-19.00-20.00-23.00-5.009.0016.0018.005.000.00-5.00-7.00-8.00-11.00-7.00-3.0017.0041.0055.0042.0022.0017.003.006.0011.00-4.00-6.00-7.006.008.009.0010.0012.0016.0016.0014.00
Return on Equity (QoQ) -4.000.002.00-3.00-5.00-1.00-1.00-2.001.000.00-2.001.00-2.001.000.00-4.000.00-1.00-1.004.002.001.007.0011.003.001.00-14.00-6.00-5.00-2.00-2.00-2.002.004.0020.0020.0015.00-14.00-21.00-1.00-12.004.0012.00-4.000.000.00-1.00-4.00-3.00-2.000.002.002.003.00
Return on Invested Capital Growth (1y) 26.00127.00149.0083.0052.0032.00-1.0052.00-15.00-31.00-86.00-115.00-47.00-53.004.00-6.0014.00-29.00-68.00-113.00-163.00-38.0052.0069.00154.00143.0087.00103.0052.0025.0046.0067.0045.007.00-16.00-57.00-36.00-10.00-9.0010.009.000.00-5.00-5.00-13.00-13.00-1.001.008.00
Return on Invested Capital Growth (3y) 170.00137.00139.00185.00128.0062.0019.00-10.00-52.00-83.00-69.00-47.00-113.00-150.00-234.00-195.00-119.00-11.00-50.006.0077.0072.0059.0043.00131.00186.00239.00251.00175.00118.00113.0061.0022.0021.0020.0018.00-3.00-30.00-52.00-40.00-23.00-15.006.004.00
Return on Invested Capital Growth (5y) 83.0073.0078.00101.0047.00-1.00-99.00-158.00-119.00-99.00-113.00-56.00-8.00-10.00-62.0011.0049.00122.00120.00103.00109.00102.0069.0053.00127.00161.00192.00224.00165.00104.00118.0057.0010.0016.0016.0014.00
Return on Invested Capital (QoQ) 33.00-4.00-47.0012.0067.0030.0019.0034.000.00-1.00-1.001.0053.00-68.00-18.00-54.0024.001.00-24.003.0014.0021.00-67.00-36.00-31.00-29.0058.0054.00-14.0056.0047.00-2.002.004.0021.0019.0022.00-17.00-17.00-3.00-20.005.008.00-2.000.003.000.00-7.00-1.00-4.000.005.002.003.00
Return on Sales Growth (1y) 0.00-1.00-1.00-3.001.00-1.00-1.00-1.00-3.00-5.00-2.00-3.00-3.002.00-1.00-4.003.00-3.002.00-2.00-9.00-3.00-4.003.008.005.002.009.006.002.001.00-10.00-7.00-7.00-5.00-6.00-4.003.0010.0031.0021.0015.00-13.00-32.00-10.00-12.007.0015.00-1.001.000.00-1.00-3.00-3.00-2.000.001.002.003.00
Return on Sales Growth (3y) -2.00-6.00-4.00-7.00-5.00-3.00-4.00-8.00-3.00-6.00-1.00-9.00-9.00-3.00-3.00-3.002.00-1.000.0010.005.004.00-1.001.007.00-1.00-2.00-7.00-5.00-3.006.0015.0010.0011.00-7.00-7.006.006.004.0014.009.004.00-6.00-18.00-15.00-15.005.0014.00-3.000.001.00
Return on Sales Growth (5y) -3.00-7.00-3.00-12.00-11.00-9.00-6.00-7.00-4.00-3.00-3.003.005.004.000.00-5.001.00-6.00-4.00-6.00-6.000.004.0026.0024.0017.00-4.00-8.005.000.001.00-2.00-2.00-1.000.007.002.003.002.0013.007.002.00-5.00
Return on Sales (QoQ) 1.00-1.002.00-3.001.00-1.000.000.000.00-1.000.00-1.00-2.002.000.00-2.003.00-2.00-4.005.00-3.003.00-7.00-2.003.002.000.003.000.00-1.006.001.00-4.00-2.00-5.004.00-4.001.00-6.006.003.008.0015.00-5.00-3.00-20.00-5.0017.00-5.000.004.000.00-3.00-2.003.00-2.00-3.00-1.005.000.00-2.000.00
Revenue Growth (1y) 33.24%43.22%18.79%3.72%1.28%-20.71%-14.24%-26.63%-24.98%-21.07%-10.86%0.07%-5.67%19.89%-16.70%-20.83%-14.11%-26.56%-21.25%-37.01%-6.57%-20.93%-13.80%32.02%3.08%42.36%75.33%108.79%108.78%104.90%54.55%-4.00%-14.98%-25.15%-35.03%-21.85%-42.59%-37.84%1.25%49.22%180.20%272.34%81.24%52.58%145.47%61.71%116.55%65.38%-15.14%-12.66%3.68%6.48%-16.57%-18.35%-18.88%-2.28%17.66%42.74%78.56%
Revenue Growth (3y) 0.41%-3.58%-3.16%-8.68%-10.51%-9.13%-13.97%-16.54%-15.29%-11.42%-16.38%-20.68%-8.86%-11.37%-17.31%-13.01%-6.13%-6.15%5.98%20.19%26.22%32.13%32.68%38.32%22.31%29.73%20.75%16.13%0.63%-1.58%0.55%3.83%11.00%20.10%6.04%21.18%58.06%55.26%58.39%55.57%80.04%73.90%59.65%39.02%20.23%4.87%22.12%19.83%-5.91%0.60%14.51%
Revenue Growth (5y) -3.89%-4.62%-9.84%-17.61%-10.47%-15.31%-15.44%-13.53%-10.16%-4.79%-2.44%6.58%10.25%15.22%8.91%5.70%7.99%4.86%3.63%5.43%-0.37%1.42%8.97%25.28%24.10%38.27%26.43%28.96%47.62%41.84%31.89%23.08%23.29%19.60%21.76%25.66%22.83%21.70%27.29%31.40%41.78%43.71%42.58%
Revenue (QoQ) 0.45%6.07%34.89%-7.29%7.97%-12.02%17.77%-9.47%-15.47%-4.84%0.76%-7.44%-11.06%7.47%13.11%-12.75%13.04%-25.34%7.51%-5.34%-3.35%-19.93%-14.01%40.41%-18.20%-12.71%31.69%9.63%12.97%7.50%56.82%9.62%10.87%-18.91%-2.59%-2.91%-2.39%-29.62%17.16%-28.67%5.68%14.64%72.67%33.94%40.44%-44.20%45.37%115.47%-7.49%-25.27%11.02%10.56%-4.77%-11.30%14.02%-13.37%-6.80%-11.88%37.36%4.30%13.06%10.23%
Share-based Compensation Growth (1y) 0.00%0.00%0.00%-209.53%15.22%15.22%15.22%205.20%33.13%33.13%85.90%81.78%9.83%13.74%-17.15%-51.71%-40.02%-42.08%-39.15%8.12%6.85%6.85%-52.56%-32.91%-39.74%-46.15%-13.51%-43.40%161.70%-14.29%468.75%
Share-based Compensation Growth (3y) 15.33%15.33%28.91%27.95%18.99%20.39%21.07%42.99%-4.28%-4.28%-2.14%-1.73%-11.05%-11.05%-37.93%-29.51%-27.18%-30.67%-37.04%-25.67%18.99%-20.99%32.64%
Share-based Compensation Growth (5y) 0.21%0.21%1.55%1.81%1.55%1.55%-12.52%21.70%-10.80%-12.79%-17.40%-18.46%2.11%-20.14%3.30%
Share-based Compensation (QoQ) 0.00%0.00%0.00%0.00%0.00%0.00%-209.53%205.20%0.00%0.00%0.00%33.13%0.00%39.64%-2.22%-19.57%3.56%1.71%-43.00%-0.09%0.00%6.85%1.28%-1.27%0.00%-52.56%43.24%-11.32%-10.64%-23.81%-6.25%310.00%-70.73%405.56%
Shareholder's Equity Growth (1y) 10.04%0.25%-1.44%1.29%1.12%-0.26%1.56%1.08%-0.29%0.98%-0.43%0.15%0.07%-3.09%-3.75%-4.85%-9.04%-1.91%-0.32%0.38%27.18%-33.75%-31.49%-31.23%97.44%80.74%70.05%66.82%-7.75%-8.98%-7.90%-0.84%-2.28%-4.60%23.06%31.29%21.96%63.19%32.81%19.33%44.86%20.11%18.86%12.96%10.43%5.12%1.54%3.74%3.88%5.85%8.16%11.69%
Shareholder's Equity Growth (3y) 3.12%1.81%1.35%0.87%-0.21%0.84%0.30%-0.80%-0.89%-1.24%-3.18%-1.35%-1.51%-1.47%5.00%-14.28%-13.05%-13.07%31.69%5.51%5.11%4.82%32.31%2.91%2.38%4.39%21.19%16.22%24.45%29.50%3.21%12.32%14.60%15.82%19.96%23.20%24.77%20.96%24.95%27.25%17.03%11.82%18.45%10.15%9.29%9.39%
Shareholder's Equity Growth (5y) 1.82%0.65%-0.05%-0.44%-1.99%-0.42%3.14%-8.70%-7.84%-7.84%17.91%2.82%2.16%1.87%16.09%0.71%0.58%1.67%15.54%0.40%5.65%8.44%22.52%11.16%11.89%12.25%25.75%25.20%24.92%23.97%11.95%12.34%12.68%12.73%14.64%15.78%16.36%15.45%
Shareholder's Equity (QoQ) 106.01%2.39%1.50%-48.60%-49.47%100.99%-0.82%0.56%-49.56%98.24%1.00%0.08%-50.24%100.78%-0.41%0.66%-50.28%94.45%-1.09%-0.50%-52.47%109.69%0.52%0.21%-39.78%9.23%3.94%0.59%72.88%0.00%-2.21%-1.32%-4.40%-1.33%-1.05%6.24%-5.79%-3.67%27.63%13.35%-12.49%28.90%3.87%1.85%6.23%6.88%2.79%-3.21%3.86%1.74%-0.71%-1.11%4.00%3.67%1.45%2.11%
Tax Rate Growth (1y) -37.00118.00-19.00272.00-93.0023.00-8.0023.00547.005,628.00307.00481.00-14040.00-5533.00894.00-4779.0013,624.001,000.00-1590.001,807.00259.00-900.00590.001,629.00-885.00-435.004,142.00-113.00-405.00-357.00-4558.00-2061.00921.00-429.00-896.002,000.00-919.00-398.00425.00-43.00-293.00527.00-272.00-367.00238.00-191.0017.00626.00148.00160.00-1827.00465.00-287.0018.001,925.00-841.00223.00-17.00-82.00
Tax Rate Growth (3y) 417.005,769.00280.00775.00-13586.00117.001,193.00-4276.00130.001,095.00-390.00-2492.00-157.00-5433.00-106.00-1344.0012,998.00-335.003,142.003,323.00-1031.00-1691.00174.00-545.00-369.00-1220.00-1312.00-174.00-403.00-1183.00-5030.00-104.00-291.00-299.00-743.001,590.00-974.00-62.00170.00216.0093.00495.00-2082.00724.0099.00-14.00115.00250.0085.00160.0016.00
Tax Rate Growth (5y) 0.001,236.00-416.00-2197.00297.00218.00193.00-841.00-495.00-240.004,343.00-976.00-1448.00-6225.00-522.00-3518.0013,514.00-1120.00-2312.003,262.00-1029.00-2518.00-297.001,412.00-1581.00-1091.00-1159.00-583.00-458.00-848.00-5285.00155.0095.00-331.00-2554.002,682.00-1113.00115.00268.00-160.0030.00495.00-239.00
Tax Rate (QoQ) -186.00162.00-387.00374.00-30.0025.00-96.009.0085.00-6.00-66.00534.005,166.00-5327.00108.00-13987.0013,673.001,100.00-5565.004,416.001,049.00-1490.00-2168.002,868.00-110.000.00-1130.00355.00341.004,577.00-5385.0062.00389.00376.00-2887.003,044.00-961.00-92.009.00125.00-439.00730.00-459.00-125.00381.00-68.00-554.00479.00-49.00140.0055.002.00-37.00-1847.002,348.00-750.00267.0061.00-419.00314.0027.00-4.00
Total Debt Growth (1y) 2,171.09%1,034.59%974.61%303.18%173.62%105.03%148.61%7.50%-61.67%39.26%3.57%18.82%14.51%-34.52%-30.47%14.38%-28.16%133.37%173.25%
Total Debt Growth (3y) -23.33%187.72%218.78%202.46%72.69%6.29%23.19%21.42%13.47%-31.94%28.63%25.31%
Total Debt Growth (5y) 64.49%81.31%118.24%120.87%
Total Debt (QoQ) 0.00%0.00%382.22%370.97%-50.04%-5.29%80.93%219.62%-62.57%14.85%-21.77%13.96%36.02%-14.59%-10.25%9.82%-22.22%-9.31%47.65%-31.02%152.66%6.18%