Friedman Industries Income Statement (2010-2025) | FRD

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Income Statement	Jun2010	Sep2010	Dec2010	Mar2011	Jun2011	Sep2011	Dec2011	Mar2012	Jun2012	Sep2012	Dec2012	Mar2013	Jun2013	Sep2013	Dec2013	Mar2014	Jun2014	Sep2014	Dec2014	Mar2015	Jun2015	Sep2015	Dec2015	Mar2016	Jun2016	Sep2016	Dec2016	Mar2017	Jun2017	Sep2017	Dec2017	Mar2018	Jun2018	Sep2018	Dec2018	Mar2019	Jun2019	Sep2019	Dec2019	Mar2020	Jun2020	Sep2020	Dec2020	Mar2021	Jun2021	Sep2021	Dec2021	Mar2022	Jun2022	Sep2022	Dec2022	Mar2023	Jun2023	Sep2023	Dec2023	Mar2024	Jun2024	Sep2024	Dec2024	Mar2025	Jun2025	Sep2025	Dec2025
Revenue & cost
Revenue	29.22M	29.35M	31.14M	42.00M	38.94M	42.04M	36.99M	43.56M	39.43M	33.33M	31.72M	31.96M	29.58M	26.31M	28.27M	31.98M	27.90M	31.54M	23.55M	25.32M	23.97M	23.17M	18.55M	15.95M	22.39M	18.32M	15.99M	21.06M	23.08M	26.08M	28.03M	43.96M	48.19M	53.43M	43.33M	42.20M	40.98M	40.00M	28.15M	32.98M	23.52M	24.86M	28.50M	49.21M	65.92M	92.57M	51.66M	75.09M	161.80M	149.69M	111.86M	124.19M	137.30M	130.75M	115.97M	132.23M	114.55M	106.76M	94.07M	129.22M	134.78M	152.38M	167.97M
Cost of Revenue	25.78M	25.47M	27.37M	35.79M	34.78M	37.15M	33.05M	38.93M	34.79M	29.56M	28.84M	28.87M	27.14M	25.23M	26.43M	30.29M	26.86M	29.12M	22.29M	24.96M	21.83M	22.26M	17.08M	15.77M	23.65M	18.36M	15.42M	20.52M	21.54M	24.58M	26.31M	38.78M	42.00M	49.49M	41.40M	41.36M	39.50M	40.78M	28.10M	31.11M	23.27M	23.77M	24.01M	31.47M	48.59M	62.88M	55.26M	77.53M	143.13M	145.01M	105.73M	62.54M	108.20M	110.28M	91.97M	182.58M	115.95M	106.98M	78.51M	178.65M	127.73M	149.50M	164.07M
Gross Profit	3.44M	3.89M	3.77M	6.21M	4.16M	4.89M	3.93M	4.63M	4.65M	3.78M	2.88M	3.09M	2.44M	1.08M	1.85M	1.69M	1.04M	2.42M	1.26M	0.36M	2.14M	0.91M	1.47M	0.18M	-1.25M	-0.05M	0.57M	0.54M	1.54M	1.50M	1.72M	5.18M	6.19M	3.94M	1.93M	0.84M	1.47M	-0.78M	0.05M	1.87M	0.26M	1.09M	4.50M	17.74M	17.33M	29.70M	-3.60M	-2.43M	18.67M	4.68M	6.13M	61.64M	29.09M	20.47M	24.00M	-50.34M	-1.40M	-0.22M	15.56M	-49.43M	7.04M	2.88M	3.90M
Operating items
Selling, General & Administrative	1.27M	1.26M	1.16M	1.55M	1.42M	1.43M	1.24M	1.40M	1.56M	1.32M	1.18M	1.25M	1.30M	1.05M	1.12M	1.12M	1.13M	1.30M	0.98M	1.05M	1.35M	1.21M	1.10M	1.00M	1.09M	0.92M	0.96M	1.05M	1.04M	0.92M	1.00M	1.22M	1.49M	1.29M	1.05M	0.95M	1.21M	1.25M	1.20M	1.46M	1.39M	1.40M	1.73M	3.32M	3.35M	5.29M	1.99M	1.83M	6.35M	4.61M	4.70M	6.23M	5.94M	4.73M	4.24M	6.14M	4.51M	3.94M	3.89M	3.84M	5.46M	6.29M	7.15M
Other Operating Expenses	25.78M	25.47M	27.37M	35.79M	34.78M	37.15M	33.05M	38.93M	34.79M	29.56M	28.84M	28.87M	27.14M	25.23M	26.43M	30.29M	26.86M	29.12M	22.29M	24.96M	21.83M	22.26M	17.08M	15.77M	23.65M	18.36M	15.42M	20.52M	21.54M	24.58M	26.32M	38.80M	42.00M	49.50M	41.40M	43.09M	39.50M	40.78M	28.10M	35.45M	23.27M	23.78M	24.01M	31.48M	48.61M	62.95M	55.26M	77.53M	143.13M	145.01M	105.73M	110.70M	121.00M	124.96M	105.56M	119.16M	111.44M	0.90M	-0.40M	119.63M	122.28M	3.85M	3.90M
Operating Expenses	27.06M	26.73M	28.53M	37.34M	36.20M	38.58M	34.30M	40.33M	36.35M	30.88M	30.02M	30.12M	28.44M	26.28M	27.55M	31.40M	28.00M	30.42M	23.27M	26.01M	23.18M	23.47M	18.18M	16.78M	24.74M	19.28M	16.37M	21.57M	22.58M	25.50M	27.32M	40.02M	43.49M	50.79M	42.45M	44.03M	40.71M	42.03M	29.30M	36.91M	24.67M	25.18M	25.74M	34.80M	51.96M	68.24M	57.25M	79.36M	149.48M	149.62M	110.43M	116.93M	126.94M	129.69M	109.80M	125.30M	115.95M	106.98M	95.64M	123.47M	127.73M	149.50M	164.07M
Operating Income	-23.62M	-22.84M	-24.76M	-31.13M	-32.04M	-33.69M	-30.37M	-35.70M	-31.70M	-27.10M	-27.13M	-27.02M	-26.00M	1.11M	1.58M	-1.87M	0.77M	1.74M	0.54M	-2.02M	0.79M	-22.56M	-16.71M	-16.60M	-2.35M	-19.32M	-15.80M	-21.04M	0.50M	-24.00M	-25.59M	-34.84M	4.70M	-46.85M	-40.52M	-43.19M	0.26M	-2.04M	-1.15M	-3.93M	-1.14M	-0.32M	2.76M	14.42M	13.96M	24.33M	-5.60M	-4.27M	12.32M	0.07M	1.43M	7.26M	10.36M	1.05M	6.17M	6.93M	-1.40M	-0.22M	-1.19M	5.85M	7.04M	2.88M	3.90M
EBIT	-23.62M	-22.84M	-24.76M	-31.13M	-32.04M	-33.69M	-30.37M	-35.70M	-31.70M	-27.10M	-27.13M	-27.02M	-26.00M	1.11M	1.58M	-1.87M	0.77M	1.74M	0.54M	-2.02M	0.79M	-22.56M	-16.71M	-16.60M	-2.35M	-19.32M	-15.80M	-21.04M	0.50M	-24.00M	-25.59M	-34.84M	4.70M	-46.85M	-40.52M	-43.19M	0.26M	-2.04M	-1.15M	-3.93M	-1.14M	-0.32M	2.76M	14.42M	13.96M	24.33M	-5.60M	-4.27M	12.32M	0.07M	1.43M	7.26M	10.36M	1.05M	6.17M	6.93M	-1.40M	-0.22M	-1.19M	5.85M	7.04M	2.88M	3.90M
Non-operating items
Interest & Investment Income	0.01M	0.01M	0.02M	0.01M	0.02M	0.02M	0.02M	0.04M	0.01M	0.02M	0.02M	0.02M	0.02M	0.02M	0.02M	0.02M	0.02M	0.02M	0.02M	0.02M	0.02M	0.02M	0.33M	0.01M	0.01M	0.01M	0.01M	0.01M	0.00M	0.00M	0.00M	0.01M	0.06M	0.01M	0.01M	0.37M	0.01M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M
Other Non Operating Income																																																	2.75M	3.75M	0.82M	1.98M	0.43M	4.40M	-4.13M	1.14M	5.38M	0.19M	0.26M	1.76M	0.28M	0.85M	1.38M
Non Operating Income																																									0.00M	0.00M	0.00M	-0.52M	0.31M	-6.84M	1.73M	6.50M	0.01M	0.01M	0.00M	0.00M	0.01M	0.01M	0.00M	0.00M	0.00M	-0.00M	0.00M	0.00M	0.00M	0.00M	0.00M
Net income details
EBT	2.18M	2.64M	2.62M	4.67M	2.75M	3.48M	2.70M	3.27M	3.10M	2.47M	1.72M	1.86M	1.15M	0.05M	0.74M	0.59M	-0.08M	1.14M	0.30M	-0.67M	0.81M	-0.29M	0.70M	-0.82M	-2.33M	-0.95M	-0.37M	-0.50M	0.51M	0.58M	0.72M	3.95M	4.76M	2.65M	0.88M	-1.47M	0.27M	-2.03M	-1.15M	-3.93M	-1.14M	-0.31M	2.77M	13.90M	14.27M	17.49M	-3.93M	-9.50M	14.66M	3.21M	1.81M	8.52M	10.25M	4.66M	1.26M	7.14M	3.30M	-0.90M	-1.55M	6.85M	6.64M	2.98M	4.00M
Tax Provisions	0.76M	0.87M	0.91M	1.43M	0.95M	1.18M	0.93M	1.09M	1.04M	0.85M	0.59M	0.62M	0.45M	0.04M	0.28M	0.23M	0.08M	0.40M	0.14M	0.06M	0.28M	-0.13M	0.21M	-0.07M	-0.87M	-0.34M	-0.13M	-0.13M	0.14M	0.18M	0.56M	0.94M	1.16M	0.75M	0.28M	-0.05M	0.09M	-0.49M	-0.26M	-0.91M	-0.28M	-0.06M	0.76M	3.16M	3.07M	4.43M	-0.97M	-1.81M	3.50M	0.75M	0.45M	2.16M	2.60M	1.17M	0.08M	2.14M	0.74M	-0.23M	-0.40M	1.48M	1.64M	0.74M	1.00M
Profit After Tax	1.44M	1.78M	1.73M	3.20M	1.83M	2.31M	1.80M	2.20M	2.09M	1.64M	1.15M	1.25M	0.81M	0.03M	0.49M	0.39M	-0.12M	0.77M	0.19M	-0.45M	0.53M	-0.19M	0.49M	-0.52M	-1.46M	-0.60M	-0.24M	-0.38M	0.36M	0.40M	0.16M	3.01M	3.60M	2.00M	0.66M	-1.17M	0.19M	-1.54M	-0.88M	-3.02M	-0.86M	-0.25M	2.13M	10.40M	11.31M	13.18M	-2.96M	-7.46M	11.18M	2.47M	1.38M	6.31M	7.69M	3.51M	1.18M	4.96M	2.57M	-0.68M	-1.15M	5.34M	5.03M	2.24M	3.04M
Income from Continuing Operations	1.42M	1.77M	1.72M	3.24M	1.81M	2.29M	1.78M	2.18M	2.06M	1.62M	1.13M	1.24M	0.71M	0.00M	0.46M	0.37M	-0.16M	0.74M	0.16M	-0.74M	0.53M	-0.16M	0.49M	-0.74M	-1.46M	-0.60M	-0.24M	-0.38M	0.36M	0.40M	0.16M	3.01M	3.60M	1.90M	0.60M	-1.42M	0.18M	-1.54M	-0.88M	-3.02M	-0.86M	-0.25M	2.01M	10.74M	11.20M	13.07M	-2.96M	-7.69M	11.16M	2.46M	1.36M	6.36M	7.65M	3.50M	1.18M	5.00M	2.56M	-0.68M	-1.15M	5.37M	5.00M	2.23M	3.00M
Consolidated Net Income	1.42M	1.77M	1.72M	3.24M	1.81M	2.29M	1.78M	2.18M	2.06M	1.62M	1.13M	1.24M	0.71M	0.00M	0.46M	0.37M	-0.16M	0.74M	0.16M	-0.74M	0.53M	-0.16M	0.49M	-0.74M	-1.46M	-0.60M	-0.24M	-0.38M	0.36M	0.40M	0.16M	3.01M	3.60M	1.90M	0.60M	-1.42M	0.18M	-1.54M	-0.88M	-3.02M	-0.86M	-0.25M	2.01M	10.74M	11.20M	13.07M	-2.96M	-7.69M	11.16M	2.46M	1.36M	6.36M	7.65M	3.50M	1.18M	5.00M	2.56M	-0.68M	-1.15M	5.37M	5.00M	2.23M	3.00M
Income towards Parent Company	1.42M	1.77M	1.72M	3.24M	1.81M	2.29M	1.78M	2.18M	2.06M	1.62M	1.13M	1.24M	0.71M	0.00M	0.46M	0.37M	-0.16M	0.74M	0.16M	-0.74M	0.53M	-0.16M	0.49M	-0.74M	-1.46M	-0.60M	-0.24M	-0.38M	0.36M	0.40M	0.16M	3.01M	3.60M	1.90M	0.60M	-1.42M	0.18M	-1.54M	-0.88M	-3.02M	-0.86M	-0.25M	2.01M	10.74M	11.20M	13.07M	-2.96M	-7.69M	11.16M	2.46M	1.36M	6.36M	7.65M	3.50M	1.18M	5.00M	2.56M	-0.68M	-1.15M	5.37M	5.00M	2.23M	3.00M
Net Income towards Common Stockholders	1.42M	1.77M	1.72M	3.24M	1.81M	2.29M	1.78M	2.18M	2.06M	1.62M	1.13M	1.24M	0.71M	0.00M	0.46M	0.37M	-0.16M	0.74M	0.16M	-0.74M	0.53M	-0.16M	0.49M	-0.74M	-1.46M	-0.60M	-0.24M	-0.38M	0.36M	0.40M	0.16M	3.01M	3.60M	1.90M	0.60M	-1.42M	0.18M	-1.54M	-0.88M	-3.02M	-0.86M	-0.25M	2.01M	10.74M	11.20M	13.07M	-2.96M	-7.69M	11.16M	2.46M	1.36M	6.36M	7.65M	3.50M	1.18M	5.00M	2.56M	-0.68M	-1.15M	5.37M	5.00M	2.23M	3.00M
Additional items
EPS (Basic)	0.21	0.26	0.25	0.48	0.27	0.34	0.26	0.32	0.31	0.24	0.17	0.18	0.12	0.00	0.07	0.05	-0.02	0.11	0.03	-0.11	0.08	-0.03	0.07	-0.11	-0.21	-0.09	-0.03	-0.06	0.05	0.05	0.02	0.43	0.51	0.29	0.09	-0.17	0.03	-0.22	-0.13	-0.43	-0.12	-0.04	0.30	1.60	1.64	1.91	-0.45	-1.08	1.55	0.34	0.19	0.85	1.04	0.48	0.16	0.70	0.37	-0.10	-0.17	0.76	0.71	0.32	0.43
EPS (Weighted Average and Diluted)	0.21	0.26	0.25	0.48	0.27	0.34	0.26	0.32	0.31	0.24	0.17	0.18	0.12	0.00	0.07	0.05	-0.02	0.11	0.03	-0.11	0.08	-0.03	0.07	-0.11	-0.21	-0.09	-0.03	-0.06	0.05	0.05	0.02	0.43	0.51	0.29	0.09	-0.17	0.03	-0.22	-0.13	-0.43	-0.12	-0.04	0.30	1.60	1.64	1.91	-0.45	-1.08	1.55	0.34	0.19	0.85	1.04	0.48	0.16	0.70	0.37	-0.10	-0.17	0.76	0.71	0.32	0.43
Shares Outstanding (Weighted Average)	6.80M	6.80M	6.80M	6.80M	6.80M	6.80M	6.80M	6.80M	6.80M	6.80M	6.80M	6.80M	6.80M	6.80M	6.80M	6.80M	6.80M	6.80M	6.80M	6.80M	6.80M	6.80M	6.80M	6.80M	6.80M	6.80M	6.80M	6.85M	7.01M	7.01M	7.01M	7.01M	7.01M	7.01M	7.01M	7.01M	7.00M	7.00M	7.00M	7.00M	7.08M	7.07M	7.06M	6.70M	6.90M	6.90M	6.91M	6.62M
Shares Outstanding (Diluted Average)	6.80M	6.80M	6.80M	6.80M	6.80M	6.80M	6.80M	6.80M	6.80M	6.80M	6.80M	6.80M	6.80M	6.80M	6.80M	6.80M	6.80M	6.80M	6.80M	6.80M	6.80M	6.80M	6.80M	6.80M	6.80M	6.80M	6.80M	6.85M	7.01M	7.01M	7.01M	7.01M	7.01M	7.01M	7.01M	7.01M	7.00M	7.00M	7.00M	7.00M	7.08M	7.07M	7.06M	6.70M	6.90M	6.90M	6.91M	6.62M
EBITDA	-23.62M	-22.84M	-24.76M	-31.13M	-32.04M	-33.69M	-30.37M	-35.70M	-31.70M	-27.10M	-27.13M	-27.02M	-26.00M	1.11M	1.58M	-1.87M	0.77M	1.74M	0.54M	-2.02M	0.79M	-22.56M	-16.71M	-16.60M	-2.35M	-19.32M	-15.80M	-21.04M	0.50M	-24.00M	-25.59M	-34.84M	4.70M	-46.85M	-40.52M	-43.19M	0.26M	-2.04M	-1.15M	-3.93M	-1.14M	-0.32M	2.76M	14.42M	13.96M	24.33M	-5.60M	-4.27M	12.32M	0.07M	1.43M	7.26M	10.36M	1.05M	6.17M	6.93M	-1.40M	-0.22M	-1.19M	5.85M	7.04M	2.88M	3.90M
Interest Expenses																															0.01M	0.02M		0.02M	0.00M	1.00			0.00M	0.00M	0.01M	0.01M	0.01M	0.01M	0.02M	0.07M	0.06M	0.10M	0.43M	-0.62M	-0.45M	3.72M	0.54M	0.81M	0.79M	-5.21M	0.68M	0.87M	-0.63M	-0.77M	0.68M	-0.75M	-1.28M
Tax Rate	34.72%	32.86%	34.48%	30.61%	34.34%	34.04%	34.29%	33.32%	33.42%	34.27%	34.21%	33.55%	38.89%	90.55%	37.28%	38.36%	-101.52%	35.21%	46.22%	-9.44%	34.72%	45.22%	30.32%	8.63%	37.31%	36.22%	36.22%	24.92%	28.46%	31.87%	77.64%	23.79%	24.41%	28.30%	32.06%	3.18%	33.62%	24.01%	23.09%	23.18%	24.43%	20.04%	27.34%	22.76%	21.50%	25.31%	24.62%	19.09%	23.88%	23.39%	24.79%	25.34%	25.36%	24.99%	6.52%	30.00%	22.49%	25.17%	25.77%	21.58%	24.73%	24.99%	24.95%

Research Tools

Friedman Industries Income Statement (2010-2025) | FRD

Create an account

Sign In

Reset Password