|
Gross Margin
|
11.76% | 13.24% | 12.11% | 14.79% | 10.68% | 11.62% | 10.63% | 10.63% | 11.79% | 11.33% | 9.09% | 9.68% | 8.26% | 4.10% | 6.53% | 5.30% | 3.73% | 7.67% | 5.34% | 1.41% | 8.94% | 3.92% | 7.91% | 1.11% | -5.60% | -0.25% | 3.57% | 2.54% | 6.69% | 5.75% | 6.15% | 11.78% | 12.85% | 7.38% | 4.46% | 1.99% | 3.59% | -1.96% | 0.19% | 5.67% | 1.09% | 4.39% | 15.77% | 36.05% | 26.29% | 32.08% | -6.98% | -3.24% | 11.54% | 3.13% | 5.48% | 49.64% | 21.19% | 15.66% | 20.70% | -38.07% | -1.22% | -0.21% | 16.55% | -38.26% | 5.23% | 1.89% | 2.32% |
|
EBT Margin
|
7.45% | 8.99% | 8.43% | 11.13% | 7.08% | 8.27% | 7.31% | 7.51% | 7.86% | 7.41% | 5.41% | 5.82% | 3.90% | 0.18% | 2.62% | 1.86% | -0.28% | 3.61% | 1.26% | -2.66% | 3.36% | -1.24% | 3.75% | -5.11% | -10.41% | -5.17% | -2.32% | -2.38% | 2.21% | 2.23% | 2.57% | 8.99% | 9.88% | 4.95% | 2.03% | -3.47% | 0.66% | -5.08% | -4.07% | -11.92% | -4.83% | -1.26% | 9.72% | 28.25% | 21.65% | 18.90% | -7.61% | -12.65% | 9.06% | 2.14% | 1.62% | 6.86% | 7.47% | 3.57% | 1.08% | 5.40% | 2.88% | -0.84% | -1.65% | 5.30% | 4.93% | 1.95% | 2.38% |
|
EBIT Margin
|
-80.83% | -77.82% | -79.51% | -74.11% | -82.29% | -80.15% | -82.10% | -81.96% | -80.38% | -81.31% | -85.55% | -84.56% | -87.89% | 4.21% | 5.60% | -5.84% | 2.77% | 5.50% | 2.31% | -7.99% | 3.29% | -97.40% | -90.11% | -104.08% | -10.47% | -105.50% | -98.84% | -99.91% | 2.19% | -92.04% | -91.29% | -79.25% | 9.75% | -87.68% | -93.53% | -102.35% | 0.64% | -5.09% | -4.08% | -11.93% | -4.85% | -1.28% | 9.70% | 29.30% | 21.17% | 26.29% | -10.84% | -5.68% | 7.61% | 0.05% | 1.28% | 5.84% | 7.54% | 0.81% | 5.32% | 5.24% | -1.22% | -0.21% | -1.26% | 4.53% | 5.23% | 1.89% | 2.32% |
|
EBITDA Margin
|
-80.83% | -77.82% | -79.51% | -74.11% | -82.29% | -80.15% | -82.10% | -81.96% | -80.38% | -81.31% | -85.55% | -84.56% | -87.89% | 4.21% | 5.60% | -5.84% | 2.77% | 5.50% | 2.31% | -7.99% | 3.29% | -97.40% | -90.11% | -104.08% | -10.47% | -105.50% | -98.84% | -99.91% | 2.19% | -92.04% | -91.29% | -79.25% | 9.75% | -87.68% | -93.53% | -102.35% | 0.64% | -5.09% | -4.08% | -11.93% | -4.85% | -1.28% | 9.70% | 29.30% | 21.17% | 26.29% | -10.84% | -5.68% | 7.61% | 0.05% | 1.28% | 5.84% | 7.54% | 0.81% | 5.32% | 5.24% | -1.22% | -0.21% | -1.26% | 4.53% | 5.23% | 1.89% | 2.32% |
|
Operating Margin
|
-80.83% | -77.82% | -79.51% | -74.11% | -82.29% | -80.15% | -82.10% | -81.96% | -80.38% | -81.31% | -85.55% | -84.56% | -87.89% | 4.21% | 5.60% | -5.84% | 2.77% | 5.50% | 2.31% | -7.99% | 3.29% | -97.40% | -90.11% | -104.08% | -10.47% | -105.50% | -98.84% | -99.91% | 2.19% | -92.04% | -91.29% | -79.25% | 9.75% | -87.68% | -93.53% | -102.35% | 0.64% | -5.09% | -4.08% | -11.93% | -4.85% | -1.28% | 9.70% | 29.30% | 21.17% | 26.29% | -10.84% | -5.68% | 7.61% | 0.05% | 1.28% | 5.84% | 7.54% | 0.81% | 5.32% | 5.24% | -1.22% | -0.21% | -1.26% | 4.53% | 5.23% | 1.89% | 2.32% |
|
Net Margin
|
4.86% | 6.03% | 5.52% | 7.72% | 4.65% | 5.45% | 4.80% | 5.01% | 5.23% | 4.87% | 3.56% | 3.87% | 2.38% | 0.02% | 1.64% | 1.15% | -0.56% | 2.34% | 0.68% | -2.91% | 2.19% | -0.68% | 2.62% | -4.67% | -6.53% | -3.30% | -1.48% | -1.79% | 1.58% | 1.52% | 0.58% | 6.85% | 7.47% | 3.55% | 1.38% | -3.36% | 0.44% | -3.86% | -3.13% | -9.15% | -3.65% | -1.01% | 7.06% | 21.82% | 16.99% | 14.11% | -5.73% | -10.24% | 6.90% | 1.64% | 1.21% | 5.12% | 5.57% | 2.67% | 1.01% | 3.78% | 2.23% | -0.63% | -1.22% | 4.16% | 3.71% | 1.47% | 1.79% |
|
FCF Margin
|
-18.69% | 20.12% | 1.70% | -20.18% | 27.12% | 8.23% | 2.25% | -15.42% | 7.18% | 23.18% | 0.69% | 0.69% | 7.55% | -11.62% | 12.97% | -5.81% | -14.84% | -10.81% | -0.49% | -18.10% | 7.02% | -8.67% | 15.15% | -9.94% | -8.47% | 34.93% | -7.03% | -20.80% | 10.90% | -2.40% | -16.96% | 13.10% | -1.26% | 1.10% | -1.54% | 22.54% | -1.41% | 22.13% | 11.12% | -15.48% | -14.59% | 16.96% | -0.61% | 6.52% | -0.97% | -29.01% | -5.40% | 11.75% | -14.93% | 47.84% | -10.40% | 9.36% | -3.67% | -13.83% | 16.70% | 2.23% | -6.21% | 9.31% | 1.65% | -9.90% | 10.17% | -1.33% | -3.78% |
|
Inventory Average
|
| | | | 32.15M | 27.94M | 27.54M | 32.79M | | | | 36.06M | 35.62M | 35.76M | 38.76M | 36.66M | 37.10M | 39.48M | 45.43M | 45.84M | 40.51M | 40.29M | 41.79M | 42.55M | 40.90M | 36.96M | 34.31M | 34.74M | 37.17M | 39.78M | 43.27M | 47.73M | 54.33M | 57.12M | 57.03M | 54.24M | 46.41M | 39.93M | 35.82M | 35.61M | 33.53M | 28.94M | 28.31M | 33.07M | 51.60M | 67.46M | 76.15M | 76.25M | 95.91M | 106.24M | 93.21M | 92.04M | 93.70M | 102.82M | 109.20M | 114.85M | 117.80M | 112.43M | 110.22M | 114.54M | 108.57M | 132.51M | 165.37M |
|
Assets Average
|
| | | | 71.24M | 72.79M | 73.71M | 76.66M | | | | 73.15M | 73.26M | 71.44M | 72.28M | 71.96M | 71.33M | 70.78M | 75.06M | 72.93M | 66.93M | 66.94M | 68.33M | 68.29M | 66.38M | 65.26M | 64.12M | 63.42M | 66.13M | 69.19M | 70.66M | 79.27M | 91.25M | 93.31M | 92.29M | 90.23M | 85.05M | 82.72M | 83.08M | 80.79M | 74.30M | 72.15M | 76.21M | 87.19M | 125.29M | 146.69M | 144.13M | 154.86M | 210.67M | 236.95M | 207.87M | 201.60M | 205.36M | 216.76M | 225.54M | 229.49M | 226.40M | 215.98M | 209.71M | 218.54M | 222.95M | 265.18M | 311.57M |
|
Equity Average
|
| | | | 44.38M | 60.47M | 61.64M | 47.01M | | | | 46.85M | 47.34M | 62.96M | 62.88M | 47.43M | 47.43M | 63.37M | 63.71M | 47.73M | 47.69M | 63.54M | 63.62M | 47.78M | 46.72M | 61.37M | 60.89M | 44.80M | 44.70M | 60.69M | 60.90M | 48.84M | 38.41M | 40.89M | 41.80M | 57.20M | 72.48M | 71.68M | 70.41M | 68.40M | 66.42M | 65.63M | 67.32M | 67.35M | 64.14M | 71.64M | 85.70M | 85.37M | 91.20M | 104.70M | 107.67M | 112.05M | 119.40M | 125.09M | 124.78M | 125.11M | 128.58M | 129.23M | 128.05M | 129.88M | 134.85M | 138.28M | 140.74M |
|
Invested Capital
|
| | | 29.00M | 59.75M | 61.18M | 62.10M | 31.91M | | | 62.25M | 31.45M | 63.22M | 62.71M | 63.06M | 31.81M | 63.06M | 63.69M | 63.74M | 31.71M | 63.67M | 63.41M | 63.83M | 31.74M | 61.71M | 61.04M | 60.73M | 28.87M | 60.53M | 60.84M | 64.72M | 36.71M | 40.10M | 41.68M | 41.93M | 72.48M | 72.48M | 70.88M | 70.43M | 67.33M | 66.42M | 65.70M | 69.75M | 65.71M | 63.29M | 80.65M | 91.35M | 79.95M | 102.95M | 106.90M | 108.85M | 115.59M | 123.50M | 126.92M | 122.82M | 127.53M | 129.70M | 128.76M | 127.34M | 132.71M | 137.36M | 139.41M | 142.47M |
|
Asset Utilization Ratio
|
| | | | 1.99 | 2.12 | 2.17 | 2.11 | | | | 1.87 | 1.73 | 1.67 | 1.61 | 1.61 | 1.60 | 1.69 | 1.53 | 1.49 | 1.56 | 1.43 | 1.33 | 1.20 | 1.21 | 1.15 | 1.13 | 1.23 | 1.19 | 1.25 | 1.39 | 1.53 | 1.60 | 1.86 | 2.05 | 2.07 | 2.12 | 2.01 | 1.82 | 1.76 | 1.68 | 1.52 | 1.44 | 1.45 | 1.34 | 1.61 | 1.80 | 1.84 | 1.81 | 1.85 | 2.40 | 2.72 | 2.55 | 2.33 | 2.25 | 2.25 | 2.18 | 2.17 | 2.13 | 2.03 | 2.08 | 1.92 | 1.88 |
|
Interest Coverage Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | -0.00M | | -0.00M | -0.02M | -43.19M | | | -466.88 | -0.00M | -190.16 | -50.69 | 449.67 | 0.00M | 601.32 | 336.57 | -95.89 | -42.24 | 28.72 | -0.11 | -3.19 | 1.95 | 19.18 | 1.31 | 7.81 | -1.33 | -2.05 | -0.26 | 1.88 | -7.59 | 10.39 | -3.82 | -3.05 |
|
Debt to Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06 | | | | | | | | | | 0.03 | 0.03 | 0.02 | 0.12 | 0.61 | 0.24 | 0.20 | 0.41 | 1.02 | 0.37 | 0.42 | 0.31 | 0.33 | 0.43 | 0.38 | 0.33 | 0.36 | 0.28 | 0.26 | 0.36 | 0.24 | 0.60 | 0.62 |
|
Debt Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05 | | | | | | | | | | 0.02 | 0.02 | 0.02 | 0.09 | 0.25 | 0.14 | 0.12 | 0.21 | 0.40 | 0.19 | 0.22 | 0.18 | 0.19 | 0.25 | 0.20 | 0.18 | 0.21 | 0.17 | 0.15 | 0.21 | 0.15 | 0.27 | 0.28 |
|
Equity Ratio
|
| | | 0.42 | 0.82 | 0.84 | 0.83 | 0.41 | | | 0.89 | 0.41 | 0.90 | 0.86 | 0.88 | 0.44 | 0.90 | 0.89 | 0.81 | 0.47 | 0.95 | 0.95 | 0.92 | 0.47 | 0.94 | 0.94 | 0.96 | 0.46 | 0.88 | 0.88 | 0.85 | 0.42 | 0.42 | 0.46 | 0.45 | 0.84 | 0.87 | 0.87 | 0.83 | 0.86 | 0.93 | 0.89 | 0.87 | 0.69 | 0.40 | 0.58 | 0.61 | 0.50 | 0.39 | 0.50 | 0.53 | 0.58 | 0.58 | 0.57 | 0.54 | 0.55 | 0.58 | 0.62 | 0.61 | 0.58 | 0.63 | 0.45 | 0.46 |
|
Times Interest Earned
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | -0.00M | | -0.00M | -0.02M | -43.19M | | | -466.88 | -0.00M | -190.16 | -50.69 | 449.67 | 0.00M | 601.32 | 336.57 | -95.89 | -42.24 | 28.72 | -0.11 | -3.19 | 1.95 | 19.18 | 1.31 | 7.81 | -1.33 | -2.05 | -0.26 | 1.88 | -7.59 | 10.39 | -3.82 | -3.05 |
|
FCF Payout Ratio
|
-0.01 | 0.05 | 7.46 | -0.09 | 0.07 | 0.26 | 1.06 | -0.13 | 0.31 | 0.11 | 19.63 | 4.02 | 0.24 | -0.18 | 0.15 | -0.07 | -0.03 | -0.04 | -1.18 | -0.03 | 0.04 | -0.03 | 0.02 | -0.04 | -0.04 | 0.01 | -0.06 | -0.02 | 0.03 | -0.11 | -0.01 | 0.01 | -0.23 | 0.36 | -0.63 | 0.04 | -0.48 | 0.03 | 0.04 | -0.03 | -0.04 | 0.03 | -0.82 | 0.04 | -0.22 | -0.01 | -0.05 | 0.02 | -0.01 | 0.00 | -0.01 | 0.01 | -0.03 | -0.01 | 0.01 | 0.05 | -0.04 | 0.03 | 0.18 | -0.02 | 0.02 | -0.14 | -0.04 |
|
Enterprise Value
|
-14.26M | -19.88M | -16.45M | -7.21M | -17.00M | -19.56M | -19.50M | -11.88M | -13.86M | -20.68M | -16.60M | -15.92M | -17.60M | -13.98M | -17.09M | -15.08M | -10.79M | -7.23M | -6.96M | -2.23M | -3.82M | -1.73M | -4.46M | -2.80M | -0.82M | -7.13M | -5.93M | -1.46M | -3.90M | -3.20M | -2.12M | -4.05M | -3.30M | -3.67M | -2.58M | -11.67M | -10.80M | -19.37M | -22.33M | -17.06M | -15.20M | -18.78M | -19.35M | -8.81M | -2.58M | -4.78M | -8.47M | -6.84M | -5.89M | -9.59M | -4.35M | -4.59M | -5.22M | -6.15M | -7.01M | -2.96M | -4.16M | -2.49M | -1.11M | -4.32M | -2.43M | -5.58M | -4.61M |
|
Return on Sales
|
0.05% | 0.06% | 0.06% | 0.08% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.04% | 0.04% | 0.02% | 0.00% | 0.02% | 0.01% | -0.01% | 0.02% | 0.01% | -0.03% | 0.02% | -0.01% | 0.03% | -0.05% | -0.07% | -0.03% | -0.01% | -0.02% | 0.02% | 0.02% | 0.01% | 0.07% | 0.07% | 0.04% | 0.01% | -0.03% | 0.00% | -0.04% | -0.03% | -0.09% | -0.04% | -0.01% | 0.07% | 0.22% | 0.17% | 0.14% | -0.06% | -0.10% | 0.07% | 0.02% | 0.01% | 0.05% | 0.06% | 0.03% | 0.01% | 0.04% | 0.02% | -0.01% | -0.01% | 0.04% | 0.04% | 0.01% | 0.02% |
|
Return on Capital Employed
|
| | | | -1.86% | -1.94% | -2.04% | -2.10% | | | | -1.86% | -1.58% | -1.27% | -0.78% | -0.39% | 0.02% | 0.03% | 0.02% | 0.01% | 0.02% | -0.36% | -0.64% | -0.84% | -0.93% | -0.88% | -0.87% | -0.96% | -0.96% | -0.99% | -1.17% | -1.25% | -1.15% | -1.31% | -1.58% | -1.62% | -1.72% | -1.17% | -0.66% | -0.10% | -0.12% | -0.10% | -0.04% | 0.27% | 0.68% | 0.52% | 0.47% | 0.30% | 0.17% | 0.01% | 0.06% | 0.13% | 0.12% | 0.11% | 0.15% | 0.14% | 0.07% | 0.06% | 0.02% | 0.02% | 0.06% | 0.08% | 0.08% |
|
Return on Invested Capital
|
| | | | -1.68% | -1.35% | -1.38% | -1.85% | | | | -1.60% | -1.48% | -0.81% | -0.51% | -0.32% | 0.02% | 0.02% | 0.01% | 0.00% | 0.01% | 0.54% | -0.14% | -0.31% | -0.86% | -0.61% | -0.61% | -0.84% | -0.81% | -0.67% | -0.46% | -1.13% | -1.49% | -1.80% | -2.09% | -1.51% | -0.97% | -1.11% | -0.55% | -0.08% | -0.09% | -0.08% | -0.03% | 0.18% | 0.37% | 0.59% | 0.42% | 0.25% | 0.21% | 0.02% | 0.06% | 0.14% | 0.12% | 0.12% | 0.15% | 0.15% | 0.07% | 0.07% | 0.02% | 0.02% | 0.07% | 0.08% | 0.11% |
|
Return on Assets
|
| | | | 0.12% | 0.12% | 0.12% | 0.11% | | | | 0.08% | 0.06% | 0.04% | 0.03% | 0.02% | 0.01% | 0.02% | 0.01% | 0.00% | 0.01% | 0.00% | 0.00% | 0.00% | -0.03% | -0.04% | -0.05% | -0.04% | -0.01% | 0.00% | 0.01% | 0.05% | 0.08% | 0.09% | 0.10% | 0.05% | 0.01% | -0.03% | -0.04% | -0.07% | -0.08% | -0.07% | -0.03% | 0.13% | 0.19% | 0.25% | 0.22% | 0.09% | 0.06% | 0.01% | 0.04% | 0.11% | 0.09% | 0.09% | 0.08% | 0.08% | 0.05% | 0.04% | 0.03% | 0.03% | 0.04% | 0.04% | 0.05% |
|
Return on Equity
|
| | | | 0.19% | 0.15% | 0.15% | 0.17% | | | | 0.13% | 0.10% | 0.05% | 0.04% | 0.03% | 0.01% | 0.02% | 0.02% | 0.00% | 0.01% | 0.00% | 0.00% | 0.00% | -0.04% | -0.04% | -0.05% | -0.06% | -0.02% | 0.00% | 0.01% | 0.08% | 0.19% | 0.21% | 0.22% | 0.08% | 0.02% | -0.03% | -0.05% | -0.08% | -0.09% | -0.08% | -0.03% | 0.17% | 0.37% | 0.52% | 0.37% | 0.16% | 0.15% | 0.03% | 0.07% | 0.19% | 0.15% | 0.15% | 0.15% | 0.14% | 0.10% | 0.06% | 0.04% | 0.05% | 0.06% | 0.08% | 0.11% |