|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.41M | 11.31M | 13.18M | -2.96M | -6.60M | 11.17M | 2.47M | 1.36M | 11.92M | 7.67M | 3.51M | 1.18M | 5.77M | 2.56M | -0.68M | -1.15M | 6.69M | 5.00M | 2.24M | 3.00M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28M | 0.34M | 0.33M | 0.33M | 0.33M | 0.53M | 0.64M | 0.71M | 0.62M | | | | | | | | | | | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.12M | 0.13M | 0.13M | 0.07M | 0.07M | 0.07M | 0.08M | 0.08M | 0.08M | 0.08M | 0.04M | 0.05M | 0.05M | 0.04M | 0.03M | 0.03M | 0.12M | 0.04M | 0.18M |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.67M | -0.11M | -0.11M | -0.11M | -0.23M | -0.01M | -0.01M | -0.02M | 3.37M | -0.02M | -0.02M | -0.01M | 0.83M | -0.01M | -0.01M | -0.01M | 0.25M | -0.03M | -0.01M | -0.04M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | | | -0.08M | 0.03M | -0.22M | 0.38M | | | | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.59M | 2.12M | -26.71M | 1.65M | 9.54M | -21.34M | 76.00M | -10.55M | 19.80M | -4.58M | -15.65M | 21.25M | 3.96M | -6.06M | 10.78M | 2.70M | -11.83M | 15.49M | 0.43M | -4.75M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28M | 0.34M | 0.33M | 0.33M | 0.33M | 0.53M | 0.64M | 0.71M | 0.65M | 0.77M | 0.76M | 0.76M | 0.78M | 0.80M | 0.82M | 0.83M | 0.85M | 0.85M | 0.94M | 1.01M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.24M | 9.61M | 2.35M | -6.09M | 9.43M | 40.81M | -22.54M | -10.87M | 6.29M | -2.59M | 5.55M | -7.90M | 2.91M | -9.57M | 1.86M | -7.89M | 15.75M | 3.24M | -1.13M | -6.45M |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.89M | 31.16M | 0.56M | 16.82M | -16.61M | -21.61M | -35.29M | 9.24M | -11.59M | 14.90M | 3.36M | 9.40M | 1.90M | 4.00M | -14.75M | 10.34M | -1.71M | -10.23M | 23.48M | 7.61M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.22M | 29.30M | -27.59M | 15.70M | 4.61M | -17.28M | 11.26M | -14.77M | 24.36M | -0.85M | -6.56M | 18.47M | -4.02M | -9.53M | 0.24M | 6.43M | -1.32M | -0.02M | 1.18M | 1.01M |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.40M | 1.58M | 0.67M | -3.64M | -0.00M | 2.06M | -0.93M | 0.27M | 0.04M | 0.61M | -2.63M | -0.20M | 0.65M | 1.62M | -2.13M | 1.46M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.25M | -0.23M | 1.51M | -0.61M | -0.54M | -0.58M | 0.28M | -0.12M | 1.79M | -0.55M | 2.92M | -0.75M | -2.79M | -0.26M | 0.12M | 0.08M | -0.38M | -0.05M | 1.00M | |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38M | 2.76M | 0.15M | 4.44M | 0.71M | 2.81M | 4.38M | 1.08M | 8.18M | 0.45M | 2.43M | 1.89M | 1.02M | 1.05M | 0.85M | 1.15M | 0.96M | 1.78M | 2.46M | 1.60M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | | | | 458.00 | | | | | | | | | | | | 0.78M | | | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 71.72M | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.35M | -2.76M | 0.01M | -4.45M | -0.72M | -74.53M | -4.39M | -1.09M | -8.18M | -0.45M | -2.44M | -1.89M | -1.02M | -1.06M | -1.84M | -0.35M | -0.18M | -1.78M | -48.05M | -1.60M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | 0.15M | -0.07M | 0.06M | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.75M | 10.70M | 3.55M | 0.34M | 2.65M | 83.49M | -66.47M | 8.18M | -11.63M | 6.01M | 14.88M | -13.72M | -5.84M | 5.37M | -10.55M | -3.66M | 14.94M | -14.98M | 49.83M | 4.78M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.14M | 0.28M | 0.28M | 0.28M | 0.28M | 0.28M | 0.28M | 0.28M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.49M | 10.06M | -23.15M | -2.45M | 11.47M | -12.39M | 5.13M | -3.46M | -0.01M | 0.97M | -3.21M | 5.64M | -2.90M | -1.75M | -1.61M | -1.31M | 2.92M | -1.28M | 2.20M | -1.57M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.21M | -0.64M | -26.86M | -2.79M | 8.83M | -24.16M | 71.61M | -11.64M | 11.62M | -5.03M | -18.09M | 19.36M | 2.94M | -7.11M | 9.94M | 1.55M | -12.79M | 13.71M | -2.02M | -6.35M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.49M | 10.06M | -23.15M | -2.45M | 11.47M | -12.39M | 5.13M | -3.46M | -0.01M | 0.97M | -3.21M | 5.64M | -2.90M | -1.75M | -1.61M | -1.31M | 2.92M | -1.28M | 2.20M | -1.57M |