Formfactor Inc Balance Sheet

Balance Sheet Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Assets
Current Assets
Cash & Equivalents 0.12B0.12B0.14B0.07B0.06B0.11B0.15B0.10B0.09B0.10B0.14B0.19B0.15B0.11B0.18B0.19B
Short-term Investments 0.23B0.16B0.09B0.09B0.05B0.04B0.01B0.05B0.05B0.08B0.07B0.13B0.13B0.15B0.17B
Cash & Current Investments 0.12B0.35B0.30B0.17B0.15B0.16B0.19B0.11B0.14B0.15B0.22B0.26B0.28B0.24B0.33B0.36B
Receivables - Net 0.03B0.01B0.03B0.03B0.05B0.04B0.07B0.08B0.10B0.10B0.11B0.12B0.09B0.10B0.10B
Receivables - Other 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B
Receivables 0.03B0.01B0.03B0.03B0.05B0.04B0.07B0.08B0.10B0.10B0.11B0.12B0.09B0.11B0.11B
Raw Materials 0.01B0.01B0.01B0.01B0.01B0.03B0.03B0.04B0.04B0.05B0.06B0.06B0.05B0.05B
Work In Process 0.01B0.01B0.01B0.01B0.01B0.02B0.02B0.02B0.03B0.03B0.04B0.05B0.04B0.04B
Finished Goods 0.01B0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.02B0.02B0.02B0.02B0.02B0.02B
Inventory 0.03B0.02B0.02B0.02B0.03B0.03B0.06B0.07B0.08B0.08B0.10B0.11B0.12B0.11B0.10B
Current Deferred Tax Assets 0.00B0.00B0.00B0.00B0.00B
Prepaid Assets 0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.02B0.02B0.02B0.02B0.03B0.04B
Current Assets 0.42B0.34B0.24B0.21B0.24B0.26B0.25B0.31B0.34B0.42B0.49B0.52B0.47B0.57B0.61B
Non-Current Assets
Construction in Progress 0.01B0.01B0.00B0.00B0.00B0.01B0.01B0.01B0.01B0.05B0.03B0.05B0.07B
Property, Plant & Equipment (Net) 0.04B0.04B0.05B0.04B0.03B0.02B0.04B0.05B0.05B0.06B0.10B0.15B0.19B0.20B0.21B
Goodwill 0.03B0.03B0.03B0.03B0.19B0.19B0.19B0.20B0.21B0.21B0.21B0.20B0.20B
Intangibles 0.00B0.00B0.07B0.06B0.04B0.03B0.13B0.10B0.07B0.06B0.06B0.04B0.03B0.01B0.01B
Goodwill & Intangibles 0.00B0.00B0.11B0.09B0.07B0.06B0.31B0.29B0.26B0.26B0.27B0.25B0.24B0.21B0.21B
Long-Term Deferred Tax 0.01B0.01B0.03B0.02B0.02B0.01B0.04B0.02B0.09B0.07B0.07B0.06B0.07B0.08B0.09B
Other Non-Current Assets 0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Non-Current Assets 0.05B0.05B0.16B0.13B0.10B0.08B0.36B0.34B0.39B0.42B0.48B0.50B0.53B0.53B0.54B
Assets 0.66B0.47B0.38B0.40B0.34B0.34B0.34B0.62B0.65B0.73B0.84B0.96B1.02B1.01B1.11B1.15B
Liabilities
Current Liabilities
Accounts Payables 0.01B0.01B0.02B0.02B0.02B0.02B0.03B0.04B0.04B0.04B0.06B0.06B0.07B0.06B0.06B
Payables 0.01B0.01B0.02B0.02B0.02B0.02B0.03B0.04B0.04B0.04B0.06B0.06B0.07B0.06B0.06B
Accumulated Expenses 0.02B0.01B0.02B0.01B0.02B0.02B0.03B0.03B0.03B0.04B0.06B0.05B0.04B0.04B0.04B
Other Accumulated Expenses 0.00B-0.00B
Short term Debt 0.01B0.02B0.03B0.04B0.01B0.01B0.00B0.00B0.00B
Current Leases 0.00B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B
Current Taxes 0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Current Deferred Revenue 0.00B0.00B0.01B0.01B0.01B0.00B0.01B0.00B0.00B0.01B0.02B0.02B0.03B0.02B0.02B
Total Current Liabilities 0.05B0.03B0.05B0.04B0.05B0.04B0.08B0.09B0.10B0.14B0.15B0.15B0.15B0.13B0.13B
Non-Current Liabilities
Capital Leases 0.00B0.00B0.00B0.00B
Non-Current Debt 0.13B0.09B0.03B0.02B0.02B0.02B0.01B0.01B0.01B
Non-Current Deffered Revenue 0.00B0.01B0.00B0.01B0.00B0.00B0.00B0.00B
Non-Current Deferred Tax Liability 0.00B0.00B0.00B0.00B0.07B0.01B0.01B0.01B0.01B0.01B
Operating Leases 0.03B0.03B0.03B0.03B0.03B0.02B
Other Non-Current Liabilities 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.02B
Total Non-Current Liabilities 0.05B0.03B0.05B0.04B0.05B0.05B0.21B0.18B0.14B0.19B0.21B0.20B0.19B0.19B0.18B
Total Liabilities 0.05B0.04B0.06B0.05B0.05B0.05B0.22B0.19B0.15B0.20B0.22B0.20B0.20B0.20B0.20B
Shareholder's Equity
Total Debt 0.14B0.11B0.06B0.06B0.03B0.02B0.02B0.01B0.01B
Common Equity 0.58B0.41B0.35B0.34B0.29B0.29B0.29B0.40B0.46B0.58B0.64B0.74B0.82B0.81B0.91B0.95B
Shareholder's Equity 0.58B0.41B0.35B0.34B0.29B0.29B0.29B0.40B0.46B0.58B0.64B0.74B0.82B0.81B0.91B0.95B
Liabilities and Shareholders Equity 0.66B0.47B0.38B0.40B0.34B0.34B0.34B0.62B0.65B0.73B0.84B0.96B1.02B1.01B1.11B1.15B
Retained Earnings -0.24B-0.31B-0.34B-0.40B-0.42B-0.42B-0.43B-0.39B-0.28B-0.24B-0.17B-0.08B-0.03B0.05B0.12B
Treasury Shares 0.00B1,372.91B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B