FORM Balance Sheet (2010-2025) | FORM

Balance Sheet Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Apr2017 Jul2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Apr2023 Jul2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents (Quarter) 89.08M118.55M121.21M116.14M130.09M140.93M139.05M135.54M144.82M162.06M72.24M77.38M57.16M59.47M59.20M49.20M69.86M89.26M113.94M125.99M137.09M142.19M146.26M151.91M100.22M99.91M101.41M114.44M0.00M0.00M91.18M93.70M0.12M91.99M98.47M105.76M0.82M0.77M144.54M169.61M199.93M185.37M187.22M173.62M160.27M153.78M151.01M167.18M136.40M120.60M109.13M112.36M97.98M108.73M177.81M186.30M195.91M184.51M3.75M0.97M67.38M1.06M103.33M
Short-term Investments (Quarter) 226.03M194.14M175.10M157.64M144.78M132.90M114.10M93.55M76.18M97.36M96.87M91.89M94.80M79.18M65.10M49.90M45.66M41.67M41.65M41.33M35.27M18.11M7.50M7.50M7.50M22.16M31.81M48.99M48.37M47.27M50.11M50.53M54.09M52.07M77.03M76.33M69.76M61.18M56.10M67.81M94.09M95.96M110.90M125.06M129.17M129.92M130.99M129.01M123.89M138.94M135.69M150.51M162.86M161.71M169.96M169.29M169.10M181.95M168.35M171.84M
Cash & Current Investments (Quarter) 89.08M118.55M347.24M116.14M324.23M316.03M296.69M280.32M277.72M276.16M165.79M153.56M154.52M156.34M151.09M144.00M149.04M154.37M163.84M171.65M178.76M183.84M187.59M187.18M118.33M107.41M108.91M121.93M22.16M31.81M140.17M142.07M47.39M142.10M149.00M159.84M52.89M77.79M220.87M239.37M261.10M241.47M255.03M267.71M256.24M264.68M276.06M296.36M266.31M251.59M238.14M236.25M236.92M244.42M328.32M349.16M357.62M354.47M173.04M170.07M249.33M169.41M275.17M
Receivables - Net (Quarter) 28.60M28.02M29.14M12.66M21.20M27.73M16.89M28.92M33.45M38.96M46.32M30.19M37.06M41.96M47.78M45.15M41.05M43.98M36.68M36.73M35.74M86.14M77.53M70.22M79.44M91.71M87.95M81.52M78.52M84.78M88.87M95.33M81.49M71.29M84.75M97.87M90.10M86.62M96.95M107.60M103.50M108.27M105.81M115.54M113.50M107.73M110.50M88.14M103.97M94.01M88.97M102.96M96.41M113.28M116.87M104.29M98.61M115.20M133.32M125.42M
Receivables - Other (Quarter) 1.60M1.50M3.00M1.40M0.30M0.60M0.90M1.40M0.90M2.60M4.30M3.50M3.70M4.80M3.60M2.40M0.90M0.90M2.00M3.00M1.90M2.90M4.10M2.90M3.80M5.30M5.10M6.80M6.90M7.50M8.60M4.60M2.30M
Receivables (Quarter) 28.60M28.02M29.14M12.66M21.20M27.73M16.89M28.92M33.45M38.96M46.32M30.19M37.06M41.96M47.78M45.15M41.05M43.98M36.68M36.73M35.74M86.14M77.53M70.22M79.44M91.71M87.95M83.11M80.02M87.78M90.27M95.63M82.09M72.19M86.15M98.77M92.70M90.92M100.45M111.30M108.30M111.86M108.21M116.44M114.41M109.73M113.50M90.04M106.87M98.11M91.86M106.76M101.71M118.38M123.67M111.19M106.11M123.80M137.92M127.72M
Raw Materials (Quarter) 5.73M8.70M7.41M10.65M13.00M27.40M33.10M43.38M38.53M48.12M57.67M55.73M50.81M45.55M47.97M
Work In Process (Quarter) 5.94M11.18M10.53M12.81M12.49M20.39M20.13M20.43M29.72M30.81M35.94M46.07M39.34M38.37M42.81M
Finished Goods (Quarter) 6.42M3.73M2.77M2.09M1.74M12.01M14.61M13.89M15.01M20.30M17.94M21.36M21.54M17.76M20.10M
Inventory (Quarter) 25.00M21.80M20.65M18.09M20.15M20.51M20.05M23.62M24.69M26.13M22.37M20.71M21.32M22.05M25.90M25.55M24.57M24.25M27.00M27.22M30.99M68.36M60.68M59.81M60.37M64.95M68.67M67.85M73.78M76.38M81.54M77.71M83.22M83.85M85.99M83.26M78.98M87.81M94.62M99.23M104.73M111.89M115.10M111.55M125.59M143.47M132.03M123.16M116.55M120.30M111.63M111.69M108.77M114.81M105.37M101.68M109.97M110.79M108.83M110.88M
Current Deferred Tax Assets (Quarter) 0.33M0.30M0.30M1.16M1.76M0.73M0.73M4.61M4.21M4.20M4.21M2.78M2.78M2.84M2.84M2.04M2.03M2.03M2.03M
Prepaid Assets (Quarter) 14.74M9.02M11.25M7.46M7.01M7.23M6.36M10.57M9.48M6.19M7.84M6.11M7.37M7.48M7.73M6.92M6.15M7.60M6.50M6.48M4.42M10.09M12.95M14.28M11.35M13.00M13.38M13.71M14.45M18.82M15.72M14.93M11.75M14.28M17.83M15.06M15.70M18.46M21.69M23.30M19.37M19.24M18.89M18.65M18.67M17.45M20.93M23.89M22.94M25.88M26.68M29.67M28.29M28.96M34.30M35.39M42.72M48.88M50.03M44.52M
Current Assets (Quarter) 416.29M383.75M377.38M336.98M331.35M333.91M320.20M239.17M230.80M231.58M237.87M211.65M213.30M224.15M239.39M244.27M245.46M256.61M256.05M258.02M258.34M284.44M260.08M254.71M274.20M300.73M306.74M305.85M311.80M324.32M329.67M337.82M338.38M347.65M389.79M419.04M426.25M455.41M456.19M487.07M498.11M497.49M506.50M524.04M556.15M537.06M516.31M474.55M480.92M478.25M506.58M573.78M588.50M620.62M614.78M605.13M551.24M525.26M559.26M557.05M
Non-Current Assets
Construction in Progress (Quarter) 12.50M11.30M9.68M13.40M7.09M4.12M3.97M3.99M1.01M1.90M1.20M2.46M3.47M3.43M2.98M4.42M5.00M7.21M5.53M5.90M6.03M10.38M11.86M33.00M38.54M45.24M42.29M54.01M67.97M25.92M26.97M32.27M37.87M47.46M57.11M64.62M64.43M67.14M69.72M66.11M
Property, Plant & Equipment (Net) (Quarter) 37.31M35.08M34.87M35.13M34.38M34.23M32.91M45.52M42.05M39.63M36.95M35.19M30.05M29.21M26.61M25.50M25.08M24.48M23.82M23.85M23.71M43.79M42.68M42.66M45.15M45.67M46.55M46.75M47.85M49.16M52.86M54.05M54.70M54.44M56.24M58.75M63.74M83.66M97.53M104.10M112.31M125.35M140.10M146.56M152.18M157.81M163.38M189.85M198.23M204.58M203.51M204.40M205.77M204.10M204.11M210.23M208.32M259.29M257.91M259.07M
Long-Term Investments (Quarter) 68.67M67.26M66.40M64.10M
Goodwill (Quarter) 30.99M31.10M29.96M30.73M30.73M30.73M30.73M30.73M30.73M30.73M30.73M30.73M30.73M30.73M188.52M188.78M188.01M188.19M189.19M189.70M189.92M190.37M189.53M189.43M189.21M188.93M189.12M188.56M199.20M200.38M200.29M220.76M212.76M214.22M214.55M213.29M212.30M211.55M212.36M209.10M211.44M211.77M211.93M200.49M201.09M199.65M199.55M200.14M199.17M199.70M200.86M200.84M216.03M
Intangibles (Quarter) 3.24M74.28M69.88M65.62M61.49M57.47M52.40M47.33M42.26M38.69M35.50M32.19M28.87M25.55M22.82M172.15M152.40M126.61M118.44M111.78M104.74M97.48M90.65M82.86M75.28M67.64M60.38M53.40M47.05M57.61M50.14M43.78M37.94M59.15M48.79M41.91M39.20M36.34M33.64M30.87M28.21M26.75M24.49M22.15M13.58M12.94M12.30M11.66M11.02M10.36M9.68M9.02M8.38M16.30M
Goodwill & Intangibles (Quarter) 3.24M105.27M100.98M95.58M92.23M88.20M83.13M78.06M72.99M69.42M66.23M62.92M59.60M56.28M53.55M360.66M341.17M314.62M306.63M300.97M294.44M287.40M281.02M272.39M264.70M256.85M249.31M242.53M235.61M256.81M250.52M244.08M258.69M271.91M263.00M256.46M252.49M248.64M245.19M243.23M237.31M238.19M236.26M234.08M214.06M214.03M211.95M211.21M211.15M209.53M209.38M209.88M209.23M232.33M
Long-Term Deferred Tax (Quarter) 5.45M7.36M7.42M5.95M5.79M5.82M5.90M32.27M4.18M4.08M4.46M24.09M3.99M3.98M3.88M3.47M3.48M3.44M3.44M3.28M3.34M3.93M3.97M3.31M3.32M3.30M3.30M18.85M3.15M3.07M3.04M87.77M77.29M77.28M77.27M71.25M70.27M69.71M71.46M66.24M65.82M66.94M67.23M61.99M62.75M65.06M67.78M67.65M67.95M71.17M73.57M78.96M80.01M88.84M92.83M92.01M92.76M94.80M88.27M89.52M
Other Non-Current Assets (Quarter) 0.30M0.30M0.30M1.45M0.32M4.08M0.32M0.32M0.42M0.42M0.44M0.43M0.43M0.43M0.43M0.43M0.43M0.86M0.86M0.85M0.43M0.44M1.98M1.08M1.12M0.77M0.77M1.17M1.02M1.07M1.16M0.97M1.13M1.07M1.36M1.20M1.02M1.38M1.40M1.97M1.87M1.98M1.67M2.10M2.05M3.98M4.23M3.99M2.29M2.27M2.15M2.31M2.81M2.10M3.67M4.01M3.30M3.19M2.04M2.43M
Non-Current Assets (Quarter) 49.76M47.85M46.57M46.10M44.84M44.44M42.63M156.51M148.22M140.70M135.07M129.06M118.87M112.98M105.14M99.97M96.06M92.14M88.16M84.70M82.19M410.82M390.24M364.27M358.47M352.67M346.82M340.72M334.39M326.90M322.80M390.40M418.24M409.92M403.82M420.84M423.12M428.82M459.41M476.14M482.11M491.06M500.09M496.48M500.73M505.38M506.05M533.68M538.84M546.88M526.38M533.01M531.30M535.65M539.00M541.09M604.93M656.35M643.73M667.31M
Assets (Quarter) 466.05M431.59M423.95M383.07M376.19M378.35M362.83M395.68M379.03M372.28M372.94M340.71M332.18M337.13M344.53M344.24M341.52M348.75M344.21M342.72M340.53M695.26M650.31M618.98M632.67M653.40M653.55M646.57M646.19M651.22M652.47M728.22M756.62M757.57M793.61M839.88M849.38M884.23M915.61M963.22M980.21M988.55M1,006.59M1,020.52M1,056.88M1,042.45M1,022.36M1,008.23M1,019.76M1,025.14M1,032.97M1,106.79M1,119.80M1,156.27M1,153.78M1,146.21M1,156.17M1,181.61M1,202.99M1,224.36M
Liabilities
Current Liabilities
Accounts Payables (Quarter) 14.95M16.02M18.12M9.73M15.17M17.83M10.86M21.02M24.19M24.18M28.68M16.31M15.92M18.39M21.27M20.27M16.14M21.45M21.16M18.07M28.61M54.06M41.58M34.08M43.32M43.18M37.10M35.05M38.89M42.05M49.67M40.01M31.55M26.25M50.97M40.91M40.14M44.33M62.90M62.05M67.72M62.45M64.92M57.86M65.38M60.93M75.02M69.31M63.76M63.77M61.59M63.86M66.00M62.23M52.09M62.29M64.54M59.93M58.39M47.44M
Payables (Quarter) 14.95M16.02M18.12M9.73M15.17M17.83M10.86M21.02M24.19M24.18M28.68M16.31M15.92M18.39M21.27M20.27M16.14M21.45M21.16M18.07M28.61M54.06M41.58M34.08M43.32M43.18M37.10M35.05M38.89M42.05M49.67M40.01M31.55M26.25M50.97M40.91M40.14M44.33M62.90M62.05M67.72M62.45M64.92M57.86M65.38M60.93M75.02M69.31M63.76M63.77M61.59M63.86M66.00M62.23M52.09M62.29M64.54M59.93M58.39M47.44M
Accumulated Expenses (Quarter) 24.05M15.18M14.17M13.97M14.11M16.11M17.41M17.27M14.38M13.81M15.31M13.98M13.81M17.20M19.10M21.22M17.03M19.66M18.49M21.51M17.48M51.09M29.47M30.18M26.29M33.44M30.75M33.69M23.50M29.86M24.88M27.73M22.56M29.50M30.02M36.44M29.18M37.62M44.03M55.34M43.47M51.49M54.62M50.84M47.44M54.84M46.33M42.12M31.98M31.41M36.49M41.04M37.72M49.52M46.51M43.74M34.91M38.55M41.57M47.53M
Short term Debt (Quarter) 7.08M8.96M12.70M14.60M18.38M22.16M18.44M29.73M33.52M26.06M29.84M33.62M33.66M46.19M42.85M31.54M21.32M9.12M9.52M9.26M9.36M9.21M8.93M6.79M4.72M2.73M1.04M1.14M1.15M1.07M1.07M1.08M1.09M1.10M1.11M1.11M1.12M1.13M1.14M
Current Leases (Quarter) 0.57M0.49M0.50M0.40M0.27M0.14M12.70M6.02M6.20M6.42M6.55M6.82M6.17M6.55M6.70M7.56M7.91M7.96M7.90M8.05M7.84M7.70M7.35M7.51M7.87M8.01M8.42M8.24M8.24M8.51M8.36M8.46M7.92M7.40M7.66M
Current Taxes (Quarter) 1.89M0.38M0.10M0.18M0.28M0.43M0.27M0.45M0.57M0.17M0.53M0.49M0.62M0.07M0.16M0.18M0.17M0.11M0.15M1.66M0.09M0.44M0.05M0.17M0.59M0.81M
Current Deferred Revenue (Quarter) 4.64M4.41M5.96M4.80M5.45M6.23M6.09M6.19M6.54M6.11M6.94M7.03M7.39M7.24M5.47M6.30M5.96M5.77M4.21M3.89M3.41M4.87M4.93M5.30M6.59M9.45M6.59M4.98M4.51M4.93M4.79M4.94M6.88M7.20M8.31M9.81M9.83M13.79M13.67M20.96M18.64M22.66M23.27M23.22M27.00M31.25M31.97M29.85M23.78M19.90M13.86M16.70M17.52M17.95M20.97M15.85M15.00M16.45M21.62M20.09M
Total Current Liabilities (Quarter) 45.52M35.99M38.25M28.59M34.91M40.45M34.80M45.05M45.87M45.05M51.89M37.77M37.80M43.32M46.46M47.86M39.30M47.05M44.03M43.58M49.65M118.76M85.03M82.71M90.85M104.62M97.19M92.16M96.63M110.36M105.40M102.52M100.64M102.81M141.91M136.56M117.49M123.24M136.27M154.57M146.65M153.85M160.00M148.75M154.66M159.59M163.76M149.67M128.17M124.10M129.53M131.09M130.56M139.04M129.18M131.34M124.02M123.97M130.12M123.86M
Non-Current Liabilities
Capital Leases (Quarter) 0.34M0.20M0.04M3.03M2.21M3.70M
Non-Current Debt (Quarter) 141.42M137.78M125.47M116.87M104.51M92.12M87.23M67.31M51.14M46.19M34.97M23.74M12.50M15.64M13.64M28.73M26.87M24.98M22.39M20.12M17.74M15.43M15.18M14.91M14.65M14.39M14.03M13.77M13.59M13.31M13.04M12.77M12.49M12.21M11.93M11.64M11.36M11.07M
Non-Current Deffered Revenue (Quarter) 5.08M4.10M4.21M3.71M4.31M4.16M4.23M8.01M7.54M7.52M7.91M3.33M3.36M3.44M3.60M3.64M3.62M3.58M3.39M4.73M
Liabilities from Discontinued Operations (Quarter) 8.52M
Non-Current Deferred Tax Liability (Quarter) 3.03M3.03M3.03M3.03M2.21M2.21M2.21M2.21M43.90M43.90M3.70M3.77M4.07M4.23M3.38M3.49M3.31M3.29M2.35M2.31M2.34M2.24M14.18M6.09M6.34M5.68M14.69M4.96M4.61M4.26M3.62M3.13M2.91M2.23M2.73M2.90M2.70M0.32M4.55M1.60M
Operating Leases (Quarter) 32.24M31.17M30.07M29.09M34.03M26.82M26.79M28.00M33.48M34.21M40.36M31.01M31.37M29.51M27.86M27.59M33.92M26.46M25.10M25.33M23.43M21.44M28.24M17.55M24.44M15.23M20.72M20.15M
Other Non-Current Liabilities (Quarter) 4.25M4.21M4.16M4.11M4.10M1.34M1.35M3.03M2.80M2.79M2.45M2.50M2.47M2.32M2.21M1.09M1.02M0.90M1.03M1.07M3.64M1.24M1.28M1.31M1.29M1.05M1.08M5.17M7.75M7.74M7.54M8.21M4.71M4.64M4.83M10.61M11.70M8.39M5.84M6.24M6.19M6.20M5.79M5.92M5.88M5.54M5.56M5.57M5.87M5.84M5.75M10.25M11.02M17.10M19.38M19.34M20.37M22.74M20.59M21.94M
Total Non-Current Liabilities (Quarter) 50.60M40.09M42.45M32.31M39.22M44.61M39.02M53.40M53.61M52.61M59.80M44.12M44.19M49.80M53.09M53.71M45.12M52.84M49.64M46.97M50.67M270.43M233.41M216.61M216.03M217.75M197.63M182.77M167.43M164.81M154.88M139.84M158.93M148.82M174.22M188.27M171.26M185.12M195.62M212.89M207.49M212.80M214.41M198.82M204.33M206.92M208.50M194.38M189.52M185.03M186.53M187.74M185.03M191.25M179.40M179.10M169.92M168.84M172.79M167.02M
Total Liabilities (Quarter) 54.85M44.30M46.61M36.42M43.32M45.95M40.38M56.42M56.42M55.40M62.26M46.62M46.66M52.11M55.30M54.81M46.15M53.74M50.68M48.04M54.32M271.67M234.69M217.93M217.32M218.79M198.70M187.94M175.18M172.55M162.42M148.06M163.63M153.47M179.06M198.88M182.96M193.51M201.47M219.13M213.68M219.00M220.20M204.74M210.21M212.46M214.06M199.94M195.38M190.88M192.28M197.99M196.05M208.35M198.77M198.45M190.29M191.59M193.38M188.96M
Shareholder's Equity
Total Debt (Quarter) 148.49M146.74M138.18M131.47M122.89M114.28M105.67M97.05M84.66M72.25M64.81M57.36M46.16M46.19M58.48M45.18M50.05M35.99M34.49M31.65M29.48M26.95M24.36M21.96M19.64M17.39M15.43M15.18M14.91M14.65M14.39M14.12M13.86M13.59M13.31M13.04M12.77M12.49M12.21M
Common Equity (Quarter) 411.20M387.29M377.34M346.65M332.87M332.41M322.45M339.26M322.61M316.88M310.68M294.09M285.51M285.01M289.23M289.44M295.37M295.01M293.53M294.68M286.21M423.58M415.62M401.06M415.35M434.61M454.85M458.64M471.01M478.67M490.05M580.16M592.99M604.10M614.55M641.00M666.42M690.72M714.14M744.08M766.53M769.55M786.39M815.78M846.67M829.99M808.30M808.28M824.37M834.26M840.69M908.80M923.75M947.92M955.01M947.77M965.87M990.02M1,009.62M1,035.40M
Shareholder's Equity (Quarter) 411.20M387.29M377.34M346.65M332.87M332.41M322.45M339.26M322.61M316.88M310.68M294.09M285.51M285.01M289.23M289.44M295.37M295.01M293.53M294.68M286.21M423.58M415.62M401.06M415.35M434.61M454.85M458.64M471.01M478.67M490.05M580.16M592.99M604.10M614.55M641.00M666.42M690.72M714.14M744.08M766.53M769.55M786.39M815.78M846.67M829.99M808.30M808.28M824.37M834.26M840.69M908.80M923.75M947.92M955.01M947.77M965.87M990.02M1,009.62M1,035.40M
Liabilities and Shareholders Equity (Quarter) 466.05M431.59M423.95M383.07M376.19M378.35M362.83M395.68M379.03M372.28M372.94M340.71M332.18M337.13M344.53M344.24M341.52M348.75M344.21M342.72M340.53M695.26M650.31M618.98M632.67M653.40M653.55M646.57M646.19M651.22M652.47M728.22M756.62M757.57M793.61M839.88M849.38M884.23M915.61M963.22M980.21M988.55M1,006.59M1,020.52M1,056.88M1,042.45M1,022.36M1,008.23M1,019.76M1,025.14M1,032.97M1,106.79M1,119.80M1,156.27M1,153.78M1,146.21M1,156.17M1,181.61M1,202.99M1,224.36M
Treasury Shares (Quarter) 1.37M1.31M1.85M2.13M1.98M2.23M1.73M3.03M3.00M2.93M3.52M3.45M3.40M3.25M2.43M2.67M2.66M2.58M1.98M1.98M3.14M3.11M2.93M2.16M3.19M3.15M2.88M2.45M3.13M3.10M3.04M4.13M3.09M3.07M3.02M2.64M2.77M-0.14M2.38M2.17M2.16M1.84M2.31M2.23M2.19M3.04M2.46M2.17M2.05M2.03M1.89M1.78M1.58M1.46M2.05M1.87M
Retained Earnings (Quarter) -242.14M2.81M-281.15M2.70M2.04M2.32M2.80M1.72M-363.44M0.03M0.30M-401.35M-414.06M-418.39M-0.60M-1.76M-1.70M-2.00M-421.44M-2.22M-1.58M-0.66M-413.17M-3.74M-2.13M-405.73M2.00M3.02M5.18M-376.38M-368.69M-283.59M-0.60M0.16M-2.18M-244.24M-228.35M0.46M-184.99M-165.72M-146.09M-128.19M-107.69M-81.79M-51.92M-21.68M-17.90M-31.06M-4.19M-28.89M-8.51M51.33M73.11M-7.95M111.24M-10.84M127.35M136.43M0.05M-3.53M