|
Gross Margin
|
-13.44% | -4.25% | 18.21% | -6.50% | -5.87% | 6.82% | -15.19% | 7.56% | 10.06% | 21.24% | 22.98% | -16.46% | 11.94% | 29.49% | 19.76% | -6.60% | 17.25% | 26.15% | 18.55% | 8.77% | 22.03% | 29.73% | 32.65% | 29.39% | 32.17% | 31.54% | 28.02% | 29.52% | 18.26% | 30.60% | 22.05% | 32.51% | 36.93% | 42.90% | 40.09% | 36.87% | 38.15% | 41.49% | 39.24% | 39.76% | 39.72% | 40.10% | 39.34% | 41.60% | 41.92% | 41.92% | 43.12% | 39.39% | 41.10% | 40.56% | 42.23% | 43.69% | 47.79% | 46.28% | 34.40% | 27.23% | 36.48% | 38.66% | 40.38% | 40.40% | 37.18% | 44.01% | 40.74% | 38.83% | 37.65% | 37.25% | 39.78% |
|
EBT Margin
|
-186.63% | -106.15% | -53.74% | -105.22% | -95.66% | -58.40% | -201.91% | -52.38% | -52.48% | -21.67% | -18.70% | -88.76% | -49.85% | -10.52% | -34.67% | -51.50% | -37.97% | -13.08% | -16.06% | -38.59% | -22.16% | -6.50% | -0.24% | -4.40% | 1.28% | 1.17% | -3.51% | -1.01% | -25.69% | -8.26% | -11.47% | -12.44% | 4.31% | 12.93% | 9.46% | 3.37% | 2.04% | 7.95% | 6.73% | 8.27% | 5.68% | 6.69% | 7.01% | 13.69% | 11.64% | 14.34% | 12.58% | 10.88% | 12.23% | 10.73% | 12.26% | 15.71% | 17.41% | 16.37% | 3.11% | -9.31% | 0.83% | 0.40% | 3.01% | 48.82% | 14.80% | 10.91% | 10.07% | 6.30% | 4.36% | 7.63% | 10.08% |
|
EBIT Margin
|
-189.18% | -108.31% | -54.38% | -108.54% | -97.91% | -59.51% | -211.58% | -54.34% | -52.60% | -23.72% | -19.20% | -92.79% | -51.64% | -11.85% | -35.48% | -52.48% | -38.98% | -13.57% | -16.06% | -38.94% | -22.19% | -6.38% | -0.65% | -4.72% | -0.96% | 0.94% | -5.10% | -1.06% | -25.32% | -8.00% | -10.67% | -11.73% | 5.48% | 13.60% | 9.93% | 4.09% | 3.07% | 8.35% | 6.94% | 8.37% | 5.76% | 6.52% | 6.64% | 13.28% | 11.46% | 14.25% | 12.38% | 10.57% | 12.13% | 10.82% | 12.24% | 15.51% | 17.34% | 16.01% | 2.23% | -9.61% | 0.05% | -0.84% | 1.58% | 48.33% | 12.63% | 9.00% | 8.59% | 4.14% | 1.91% | 6.29% | 8.88% |
|
EBITDA Margin
|
-189.18% | -108.31% | -54.38% | -108.54% | -97.91% | -59.51% | -211.58% | -54.34% | -52.60% | -23.72% | -19.20% | -92.79% | -51.64% | -11.85% | -35.48% | -52.48% | -38.98% | -13.57% | -16.06% | -38.94% | -22.19% | -6.38% | -0.65% | -4.72% | -0.96% | 0.94% | -5.10% | -1.06% | -25.32% | -8.00% | -10.67% | -11.73% | 5.48% | 13.60% | 9.93% | 4.09% | 3.07% | 8.35% | 6.94% | 8.37% | 5.76% | 6.52% | 6.64% | 13.28% | 11.46% | 14.25% | 12.38% | 10.57% | 12.13% | 10.82% | 12.24% | 15.51% | 17.34% | 16.01% | 2.23% | -9.61% | 0.05% | -0.84% | 1.58% | 48.33% | 12.63% | 9.00% | 8.59% | 4.14% | 1.91% | 6.29% | 8.88% |
|
Operating Margin
|
-189.18% | -108.31% | -54.38% | -108.54% | -97.91% | -59.51% | -211.58% | -54.34% | -52.60% | -23.72% | -19.20% | -92.79% | -51.64% | -11.85% | -35.48% | -52.48% | -38.98% | -13.57% | -16.06% | -38.94% | -22.19% | -6.38% | -0.65% | -4.72% | -0.96% | 0.94% | -5.10% | -1.06% | -25.32% | -8.00% | -10.67% | -11.73% | 5.48% | 13.60% | 9.93% | 4.09% | 3.07% | 8.35% | 6.94% | 8.37% | 5.76% | 6.52% | 6.64% | 13.28% | 11.46% | 14.25% | 12.38% | 10.57% | 12.13% | 10.82% | 12.24% | 15.51% | 17.34% | 16.01% | 2.23% | -9.61% | 0.05% | -0.84% | 1.58% | 48.33% | 12.63% | 9.00% | 8.59% | 4.14% | 1.91% | 6.29% | 8.88% |
|
Net Margin
|
-138.63% | -211.06% | -54.60% | -84.75% | -96.26% | -58.75% | -202.39% | -46.48% | -52.99% | -16.49% | -19.00% | -89.25% | -50.15% | -7.69% | -35.09% | 1.27% | -37.58% | -13.40% | -15.84% | -38.70% | -22.71% | -6.42% | -0.37% | -2.62% | 1.11% | 1.13% | -3.83% | -0.86% | -25.74% | 44.39% | -11.52% | -12.47% | 4.02% | 12.21% | 8.74% | 4.24% | 1.80% | 6.73% | 5.70% | 60.40% | 4.15% | 5.03% | 5.89% | 10.43% | 9.88% | 12.97% | 12.86% | 9.78% | 10.52% | 9.52% | 10.79% | 12.63% | 15.15% | 14.83% | 2.41% | -8.27% | 0.80% | 0.53% | 2.55% | 45.10% | 12.91% | 9.82% | 9.01% | 5.12% | 3.74% | 6.42% | 7.15% |
|
FCF Margin
|
| | | | | | -60.10% | -52.94% | -34.21% | -18.13% | -8.39% | -34.40% | -48.16% | -3.63% | -7.00% | -26.31% | -23.55% | 2.75% | 1.11% | -9.09% | -15.21% | 7.42% | 5.94% | 15.59% | 8.39% | 15.54% | 7.79% | 6.86% | -7.73% | -3.71% | 1.21% | 9.39% | 11.13% | 14.02% | 7.95% | 17.15% | 4.64% | 11.82% | 9.11% | 10.66% | 11.05% | 21.23% | 17.94% | 17.39% | 16.98% | 11.67% | 20.57% | 15.77% | 10.12% | 8.48% | 7.50% | 11.60% | 14.48% | 13.80% | 8.48% | -3.31% | -4.41% | 1.28% | 8.54% | -0.41% | 11.60% | 6.83% | 8.56% | 14.91% | 2.89% | -24.19% | 9.61% |
|
Inventory Average
|
| | | | | | | | | | 21.22M | 19.37M | 19.12M | 20.33M | 20.28M | 21.84M | 24.15M | 25.41M | 24.25M | 21.54M | 21.01M | 21.68M | 23.98M | 25.73M | 25.06M | 24.41M | 25.62M | 27.11M | 29.11M | 49.67M | 64.52M | 60.24M | 60.09M | 62.66M | 66.81M | 68.26M | 70.81M | 75.08M | 78.96M | 79.62M | 80.46M | 83.53M | 84.92M | 84.62M | 81.12M | 83.40M | 91.21M | 96.92M | 101.98M | 108.31M | 113.50M | 113.33M | 118.57M | 134.53M | 137.75M | 127.59M | 119.86M | 118.43M | 115.96M | 111.66M | 110.23M | 111.79M | 110.09M | 103.53M | 105.82M | 110.38M | 109.81M |
|
Assets Average
|
| | | | | | | | | | 427.77M | 403.51M | 379.63M | 377.27M | 370.59M | 379.26M | 387.35M | 375.65M | 372.61M | 356.82M | 336.44M | 334.65M | 340.83M | 344.39M | 342.88M | 345.14M | 346.48M | 343.47M | 341.63M | 517.89M | 672.78M | 634.65M | 625.82M | 643.03M | 653.48M | 650.06M | 646.38M | 648.70M | 651.85M | 690.35M | 742.42M | 757.10M | 775.59M | 816.74M | 844.63M | 866.81M | 899.92M | 939.41M | 971.71M | 984.38M | 997.57M | 1,013.56M | 1,038.70M | 1,049.66M | 1,032.40M | 1,015.30M | 1,013.99M | 1,022.45M | 1,029.05M | 1,069.88M | 1,113.30M | 1,138.03M | 1,155.02M | 1,150.00M | 1,151.19M | 1,168.89M | 1,192.30M |
|
Equity Average
|
| | | | | | | | | | 382.32M | 362.00M | 339.76M | 332.64M | 327.43M | 330.86M | 330.93M | 319.75M | 313.78M | 302.38M | 289.80M | 285.26M | 287.12M | 289.33M | 292.40M | 295.19M | 294.27M | 294.11M | 290.45M | 354.90M | 419.60M | 408.34M | 408.20M | 424.98M | 444.73M | 456.74M | 464.82M | 474.84M | 484.36M | 535.11M | 586.58M | 598.54M | 609.32M | 627.77M | 653.71M | 678.57M | 702.43M | 729.11M | 755.31M | 768.04M | 777.97M | 801.09M | 831.23M | 838.33M | 819.14M | 808.29M | 816.33M | 829.32M | 837.48M | 874.75M | 916.28M | 935.83M | 951.46M | 951.39M | 956.82M | 977.95M | 999.82M |
|
Invested Capital
|
| | | 581.26M | | | | 411.20M | | 387.29M | 377.34M | 346.65M | 332.87M | 332.41M | 322.45M | 339.26M | 322.61M | 316.88M | 310.68M | 294.09M | 285.51M | 285.01M | 289.23M | 289.44M | 295.37M | 295.01M | 293.53M | 294.68M | 286.21M | 572.08M | 562.36M | 539.23M | 546.82M | 452.99M | 477.01M | 564.31M | 500.74M | 512.19M | 516.11M | 644.98M | 626.61M | 637.76M | 660.74M | 699.48M | 697.95M | 740.77M | 750.14M | 778.58M | 775.79M | 778.90M | 795.60M | 840.14M | 853.46M | 834.71M | 811.04M | 823.72M | 825.51M | 835.41M | 841.75M | 923.19M | 924.83M | 949.01M | 956.11M | 961.08M | 966.99M | 991.14M | 1,010.74M |
|
Asset Utilization Ratio
|
| | | | | | | | | | 0.43 | 0.42 | 0.43 | 0.46 | 0.43 | 0.47 | 0.51 | 0.54 | 0.62 | 0.65 | 0.70 | 0.72 | 0.72 | 0.78 | 0.83 | 0.84 | 0.81 | 0.82 | 0.78 | 0.53 | 0.49 | 0.60 | 0.73 | 0.81 | 0.83 | 0.84 | 0.83 | 0.82 | 0.80 | 0.77 | 0.73 | 0.72 | 0.71 | 0.72 | 0.73 | 0.74 | 0.75 | 0.74 | 0.74 | 0.76 | 0.76 | 0.76 | 0.75 | 0.76 | 0.76 | 0.74 | 0.71 | 0.66 | 0.64 | 0.62 | 0.60 | 0.62 | 0.64 | 0.66 | 0.67 | 0.65 | 0.64 |
|
Interest Coverage Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -604.18 | -11.70 | -11.58 | 6.01 | 16.85 | 12.86 | 5.16 | 3.76 | 12.43 | 12.06 | 17.87 | 12.80 | 17.23 | 22.12 | 63.08 | 57.96 | 131.54 | 114.18 | 114.44 | 125.81 | 175.43 | 153.99 | 205.10 | 178.04 | 274.34 | 26.49 | -137.46 | | | | | | | | | | | |
|
Debt to Equity
|
| | | 0.01 | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35 | 0.35 | 0.34 | 0.32 | 0.28 | 0.25 | 0.23 | 0.21 | 0.18 | 0.15 | 0.11 | 0.10 | 0.08 | 0.08 | 0.09 | 0.07 | 0.07 | 0.05 | 0.05 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
|
Debt Ratio
|
| | | 0.01 | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21 | 0.23 | 0.22 | 0.21 | 0.19 | 0.17 | 0.16 | 0.15 | 0.13 | 0.11 | 0.09 | 0.08 | 0.06 | 0.06 | 0.07 | 0.05 | 0.06 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
|
Equity Ratio
|
| | | 0.88 | | | | 0.88 | | 0.90 | 0.89 | 0.90 | 0.88 | 0.88 | 0.89 | 0.86 | 0.85 | 0.85 | 0.83 | 0.86 | 0.86 | 0.85 | 0.84 | 0.84 | 0.86 | 0.85 | 0.85 | 0.86 | 0.84 | 0.61 | 0.64 | 0.65 | 0.66 | 0.67 | 0.70 | 0.71 | 0.73 | 0.74 | 0.75 | 0.80 | 0.78 | 0.80 | 0.77 | 0.76 | 0.78 | 0.78 | 0.78 | 0.77 | 0.78 | 0.78 | 0.78 | 0.80 | 0.80 | 0.80 | 0.79 | 0.80 | 0.81 | 0.81 | 0.81 | 0.82 | 0.82 | 0.82 | 0.83 | 0.83 | 0.84 | 0.84 | 0.84 |
|
Times Interest Earned
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -604.18 | -11.70 | -11.58 | 6.01 | 16.85 | 12.86 | 5.16 | 3.76 | 12.43 | 12.06 | 17.87 | 12.80 | 17.23 | 22.12 | 63.08 | 57.96 | 131.54 | 114.18 | 114.44 | 125.81 | 175.43 | 153.99 | 205.10 | 178.04 | 274.34 | 26.49 | -137.46 | | | | | | | | | | | |
|
Enterprise Value
|
| | | -122.04M | | -89.08M | -118.55M | -347.24M | -116.14M | -324.23M | -316.03M | -296.69M | -280.32M | -277.72M | -276.16M | -165.79M | -153.56M | -154.52M | -156.34M | -151.09M | -144.00M | -149.04M | -154.37M | -163.84M | -171.65M | -178.76M | -183.84M | -187.59M | -187.18M | -118.33M | -107.41M | -108.91M | -121.93M | -129.97M | -134.89M | -140.17M | -142.07M | -142.90M | -142.10M | -149.00M | -159.84M | -176.88M | -199.97M | -220.87M | -239.37M | -261.10M | -241.47M | -255.03M | -267.71M | -256.24M | -264.68M | -276.06M | -296.36M | -266.31M | -251.59M | -238.14M | -236.25M | -236.92M | -244.42M | -328.32M | -349.16M | -357.62M | -354.47M | -360.02M | -298.99M | -249.33M | -266.03M |
|
Return on Sales
|
-1.39% | -2.11% | -0.55% | -0.85% | -0.96% | -0.59% | -2.02% | -0.46% | -0.53% | -0.16% | -0.19% | -0.89% | -0.50% | -0.08% | -0.35% | 0.01% | -0.38% | -0.13% | -0.16% | -0.39% | -0.23% | -0.06% | 0.00% | -0.03% | 0.01% | 0.01% | -0.04% | -0.01% | -0.26% | 0.44% | -0.12% | -0.12% | 0.04% | 0.12% | 0.09% | 0.04% | 0.02% | 0.07% | 0.06% | 0.60% | 0.04% | 0.05% | 0.06% | 0.10% | 0.10% | 0.13% | 0.13% | 0.10% | 0.11% | 0.10% | 0.11% | 0.13% | 0.15% | 0.15% | 0.02% | -0.08% | 0.01% | 0.01% | 0.03% | 0.45% | 0.13% | 0.10% | 0.09% | 0.05% | 0.04% | 0.06% | 0.07% |
|
Return on Capital Employed
|
| | | | | | | | | | -0.17% | -0.19% | -0.19% | -0.19% | -0.20% | -0.19% | -0.20% | -0.21% | -0.20% | -0.18% | -0.17% | -0.16% | -0.12% | -0.07% | -0.03% | -0.01% | -0.02% | -0.01% | -0.06% | -0.06% | -0.06% | -0.09% | -0.05% | 0.00% | 0.05% | 0.08% | 0.08% | 0.06% | 0.05% | 0.06% | 0.06% | 0.06% | 0.06% | 0.07% | 0.08% | 0.10% | 0.11% | 0.11% | 0.11% | 0.10% | 0.10% | 0.11% | 0.12% | 0.14% | 0.12% | 0.06% | 0.02% | -0.01% | -0.02% | 0.09% | 0.11% | 0.12% | 0.13% | 0.06% | 0.05% | 0.04% | 0.04% |
|
Return on Invested Capital
|
| | | | | | | | | | -0.16% | -0.19% | -0.19% | -0.18% | -0.20% | -0.11% | -0.12% | -0.13% | -0.12% | -0.19% | -0.18% | -0.16% | -0.13% | -0.07% | -0.03% | 0.00% | -0.02% | -0.02% | -0.06% | 0.05% | 0.01% | -0.01% | 0.02% | 0.00% | 0.05% | 0.09% | 0.08% | 0.06% | 0.05% | 0.19% | 0.17% | 0.17% | 0.16% | 0.06% | 0.07% | 0.09% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.11% | 0.12% | 0.11% | 0.06% | 0.02% | -0.01% | -0.01% | 0.09% | 0.10% | 0.12% | 0.13% | 0.06% | 0.04% | 0.04% | 0.03% |
|
Return on Assets
|
| | | | | | | | | | -0.14% | -0.16% | -0.16% | -0.16% | -0.17% | -0.09% | -0.10% | -0.11% | -0.10% | -0.16% | -0.15% | -0.14% | -0.11% | -0.06% | -0.02% | 0.00% | -0.01% | 0.00% | -0.05% | 0.04% | 0.01% | -0.01% | 0.02% | -0.01% | 0.03% | 0.06% | 0.06% | 0.05% | 0.04% | 0.15% | 0.14% | 0.14% | 0.14% | 0.05% | 0.06% | 0.07% | 0.09% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.09% | 0.10% | 0.09% | 0.05% | 0.02% | -0.01% | -0.01% | 0.08% | 0.09% | 0.11% | 0.12% | 0.06% | 0.05% | 0.04% | 0.04% |
|
Return on Equity
|
| | | | | | | | | | -0.16% | -0.18% | -0.18% | -0.18% | -0.19% | -0.11% | -0.11% | -0.13% | -0.12% | -0.19% | -0.17% | -0.16% | -0.13% | -0.07% | -0.02% | 0.00% | -0.01% | -0.01% | -0.06% | 0.06% | 0.02% | -0.02% | 0.03% | -0.02% | 0.04% | 0.09% | 0.08% | 0.06% | 0.05% | 0.19% | 0.18% | 0.18% | 0.17% | 0.06% | 0.08% | 0.09% | 0.11% | 0.11% | 0.11% | 0.10% | 0.10% | 0.10% | 0.11% | 0.13% | 0.11% | 0.06% | 0.03% | -0.01% | -0.01% | 0.09% | 0.11% | 0.13% | 0.14% | 0.07% | 0.06% | 0.05% | 0.04% |