|
Gross Margin
|
6.14% | -5.87% | | 0.71% | 10.06% | 21.24% | 22.98% | -16.46% | 11.94% | 29.49% | 19.76% | -6.60% | 17.25% | 26.15% | 18.55% | 8.77% | 22.03% | 29.73% | 32.65% | 29.39% | 32.17% | 31.54% | 28.02% | 29.52% | 18.26% | 30.60% | 22.05% | 32.51% | 36.93% | 42.90% | 40.09% | 36.87% | 38.15% | 41.49% | 39.24% | 39.76% | 39.72% | 40.10% | 39.34% | 41.60% | 41.92% | 41.92% | 43.12% | 39.39% | 41.10% | 40.56% | 42.23% | 43.69% | 47.79% | 46.28% | 34.40% | 27.23% | 36.48% | 38.66% | 40.38% | 40.40% | 37.18% | 44.01% | 40.74% | 38.83% | 37.65% | 37.25% | 39.78% |
|
EBT Margin
|
8.53% | -95.66% | | -4.94% | -52.48% | -21.67% | -18.70% | -88.76% | -49.85% | -10.52% | -34.67% | -51.50% | -37.97% | -13.08% | -16.06% | -38.59% | -22.16% | -6.50% | -0.24% | -4.40% | 1.28% | 1.17% | -3.51% | -1.01% | -25.69% | -8.26% | -11.47% | -12.44% | 4.31% | 12.93% | 9.46% | 3.37% | 2.04% | 7.95% | 6.73% | 8.27% | 5.68% | 6.69% | 7.01% | 13.69% | 11.64% | 14.34% | 12.58% | 10.88% | 12.23% | 10.73% | 12.26% | 15.71% | 17.41% | 16.37% | 3.11% | -9.31% | 0.83% | 0.40% | 3.01% | 48.82% | 14.80% | 10.91% | 10.07% | 6.30% | 4.36% | 7.63% | 10.08% |
|
EBIT Margin
|
8.53% | -97.91% | | -5.12% | -52.60% | -23.72% | -19.20% | -92.79% | -51.64% | -11.85% | -35.48% | -52.48% | -38.98% | -13.57% | -16.06% | -38.94% | -22.19% | -6.38% | -0.65% | -4.72% | -0.96% | 0.94% | -5.10% | -1.06% | -25.32% | -8.00% | -10.67% | -11.73% | 5.48% | 13.60% | 9.93% | 4.09% | 3.07% | 8.35% | 6.94% | 8.37% | 5.76% | 6.52% | 6.64% | 13.28% | 11.46% | 14.25% | 12.38% | 10.57% | 12.13% | 10.82% | 12.24% | 15.51% | 17.34% | 16.01% | 2.23% | -9.61% | 0.05% | -0.84% | 1.58% | 48.33% | 12.63% | 9.00% | 8.59% | 4.14% | 1.91% | 6.29% | 8.88% |
|
EBITDA Margin
|
8.53% | -97.91% | | -5.12% | -52.34% | -23.72% | -19.20% | -92.79% | -51.64% | -11.85% | -35.48% | -52.48% | -38.98% | -13.57% | -16.06% | -38.94% | -22.19% | -6.38% | -0.65% | -4.72% | -0.96% | 0.94% | -5.10% | -1.06% | -25.32% | -8.00% | -10.67% | -11.73% | 5.48% | 13.60% | 9.93% | 4.09% | 3.07% | 8.35% | 6.94% | 8.37% | 5.76% | 6.52% | 6.64% | 13.28% | 11.46% | 14.25% | 12.38% | 10.57% | 12.13% | 10.82% | 12.24% | 15.51% | 17.34% | 16.01% | 2.23% | -9.61% | 0.05% | -0.84% | 1.58% | 48.33% | 12.63% | 9.00% | 8.59% | 4.14% | 1.91% | 6.29% | 8.88% |
|
Operating Margin
|
8.53% | -97.91% | | -5.12% | -52.60% | -23.72% | -19.20% | -92.79% | -51.64% | -11.85% | -35.48% | -52.48% | -38.98% | -13.57% | -16.06% | -38.94% | -22.19% | -6.38% | -0.65% | -4.72% | -0.96% | 0.94% | -5.10% | -1.06% | -25.32% | -8.00% | -10.67% | -11.73% | 5.48% | 13.60% | 9.93% | 4.09% | 3.07% | 8.35% | 6.94% | 8.37% | 5.76% | 6.52% | 6.64% | 13.28% | 11.46% | 14.25% | 12.38% | 10.57% | 12.13% | 10.82% | 12.24% | 15.51% | 17.34% | 16.01% | 2.23% | -9.61% | 0.05% | -0.84% | 1.58% | 48.33% | 12.63% | 9.00% | 8.59% | 4.14% | 1.91% | 6.29% | 8.88% |
|
Net Margin
|
8.53% | -95.66% | | -4.94% | -52.99% | -16.49% | -19.00% | -89.25% | -50.15% | -7.69% | -35.09% | 1.27% | -37.58% | -13.40% | -15.84% | -38.70% | -22.71% | -6.42% | -0.37% | -2.62% | 1.11% | 1.13% | -3.83% | -0.86% | -25.74% | 44.39% | -11.52% | -12.47% | 4.02% | 12.21% | 8.74% | 4.24% | 1.80% | 6.73% | 5.70% | 60.40% | 4.15% | 5.03% | 5.89% | 10.43% | 9.88% | 12.97% | 12.86% | 9.78% | 10.52% | 9.52% | 10.79% | 12.63% | 15.15% | 14.83% | 2.41% | -8.27% | 0.80% | 0.53% | 2.55% | 45.10% | 12.91% | 9.82% | 9.01% | 5.12% | 3.74% | 6.42% | 7.15% |
|
FCF Margin
|
| | | -4.99% | -34.21% | -18.13% | -8.39% | -34.40% | -48.16% | -3.63% | -7.00% | -26.31% | -23.55% | 2.75% | 1.11% | -9.09% | -15.21% | 7.42% | 5.94% | 15.59% | 8.39% | 15.54% | 7.79% | 6.86% | -7.73% | -3.71% | 1.21% | 9.39% | 11.13% | 14.02% | 7.95% | 17.15% | 4.64% | 11.82% | 9.11% | 10.66% | 11.05% | 21.23% | 17.94% | 17.39% | 16.98% | 11.67% | 20.57% | 15.77% | 10.12% | 8.48% | 7.50% | 11.60% | 14.48% | 13.80% | 8.48% | -3.31% | -4.41% | 1.28% | 8.54% | -0.41% | 11.60% | 6.83% | 8.56% | 14.91% | 2.89% | -24.19% | 9.61% |
|
Inventory Average
|
| | | | | | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.02B | 0.03B | 0.03B | 0.03B | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B | 0.07B | 0.07B | 0.07B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.09B | 0.10B | 0.10B | 0.11B | 0.11B | 0.11B | 0.12B | 0.13B | 0.14B | 0.13B | 0.12B | 0.12B | 0.12B | 0.11B | 0.11B | 0.11B | 0.11B | 0.10B | 0.11B | 0.11B | 0.11B |
|
Assets Average
|
0.72B | | | | | | 0.43B | 0.40B | 0.38B | 0.38B | 0.37B | 0.38B | 0.39B | 0.38B | 0.37B | 0.36B | 0.34B | 0.33B | 0.34B | 0.34B | 0.34B | 0.35B | 0.35B | 0.34B | 0.34B | 0.52B | 0.67B | 0.63B | 0.63B | 0.64B | 0.65B | 0.65B | 0.65B | 0.65B | 0.65B | 0.69B | 0.74B | 0.76B | 0.78B | 0.82B | 0.84B | 0.87B | 0.90B | 0.94B | 0.97B | 0.98B | 1.00B | 1.01B | 1.04B | 1.05B | 1.03B | 1.02B | 1.01B | 1.02B | 1.03B | 1.07B | 1.11B | 1.14B | 1.16B | 1.15B | 1.15B | 1.17B | 1.19B |
|
Equity Average
|
0.64B | 0.29B | 0.00B | 0.21B | 2,666.48B | 2,666.47B | 0.38B | 0.36B | 0.34B | 0.33B | 0.33B | 0.33B | 0.33B | 0.32B | 0.31B | 0.30B | 0.29B | 0.29B | 0.29B | 0.29B | 0.29B | 0.30B | 0.29B | 0.29B | 0.29B | 0.35B | 0.42B | 0.41B | 0.41B | 0.42B | 0.44B | 0.46B | 0.46B | 0.47B | 0.48B | 0.54B | 0.59B | 0.60B | 0.61B | 0.63B | 0.65B | 0.68B | 0.70B | 0.73B | 0.76B | 0.77B | 0.78B | 0.80B | 0.83B | 0.84B | 0.82B | 0.81B | 0.82B | 0.83B | 0.84B | 0.87B | 0.92B | 0.94B | 0.95B | 0.95B | 0.96B | 0.98B | 1.00B |
|
Invested Capital
|
0.58B | 0.00B | 0.00B | 0.41B | 5,332.56B | 0.39B | 0.38B | 0.35B | 0.33B | 0.33B | 0.32B | 0.34B | 0.32B | 0.32B | 0.31B | 0.29B | 0.29B | 0.29B | 0.29B | 0.29B | 0.30B | 0.30B | 0.29B | 0.29B | 0.29B | 0.57B | 0.56B | 0.54B | 0.55B | 0.45B | 0.48B | 0.56B | 0.50B | 0.51B | 0.52B | 0.64B | 0.63B | 0.64B | 0.66B | 0.70B | 0.70B | 0.74B | 0.75B | 0.78B | 0.78B | 0.78B | 0.80B | 0.84B | 0.85B | 0.83B | 0.81B | 0.82B | 0.83B | 0.84B | 0.84B | 0.92B | 0.92B | 0.95B | 0.96B | 0.96B | 0.97B | 0.99B | 1.01B |
|
Asset Utilization Ratio
|
| | | | | | 1.41 | 0.42 | 0.43 | 0.46 | 0.43 | 0.47 | 0.51 | 0.54 | 0.62 | 0.65 | 0.70 | 0.72 | 0.72 | 0.78 | 0.83 | 0.84 | 0.81 | 0.82 | 0.78 | 0.53 | 0.49 | 0.60 | 0.73 | 0.81 | 0.83 | 0.84 | 0.83 | 0.82 | 0.80 | 0.77 | 0.73 | 0.72 | 0.71 | 0.72 | 0.73 | 0.74 | 0.75 | 0.74 | 0.74 | 0.76 | 0.76 | 0.76 | 0.75 | 0.76 | 0.76 | 0.74 | 0.71 | 0.66 | 0.64 | 0.62 | 0.60 | 0.62 | 0.64 | 0.66 | 0.67 | 0.65 | 0.64 |
|
Interest Coverage Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | -604.18 | -11.70 | -11.58 | 6.01 | 16.85 | 12.86 | 5.16 | 3.76 | 12.43 | 12.06 | 17.87 | 12.80 | 17.23 | 22.12 | 63.08 | 57.96 | 131.54 | 114.18 | 114.44 | 125.81 | 175.43 | 153.99 | 205.10 | 178.04 | 274.34 | 26.49 | -137.46 | | | | | | | | | | | |
|
Debt to Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.35 | 0.35 | 0.34 | 0.32 | 0.28 | 0.25 | 0.23 | 0.21 | 0.18 | 0.15 | 0.11 | 0.10 | 0.08 | 0.08 | 0.09 | 0.07 | 0.07 | 0.05 | 0.05 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
|
Debt Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.21 | 0.23 | 0.22 | 0.21 | 0.19 | 0.17 | 0.16 | 0.15 | 0.13 | 0.11 | 0.09 | 0.08 | 0.06 | 0.06 | 0.07 | 0.05 | 0.06 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
|
Equity Ratio
|
0.88 | | | 0.88 | | 0.90 | 0.89 | 0.90 | 0.88 | 0.88 | 0.89 | 0.86 | 0.85 | 0.85 | 0.83 | 0.86 | 0.86 | 0.85 | 0.84 | 0.84 | 0.86 | 0.85 | 0.85 | 0.86 | 0.84 | 0.61 | 0.64 | 0.65 | 0.66 | 0.67 | 0.70 | 0.71 | 0.73 | 0.74 | 0.75 | 0.80 | 0.78 | 0.80 | 0.77 | 0.76 | 0.78 | 0.78 | 0.78 | 0.77 | 0.78 | 0.78 | 0.78 | 0.80 | 0.80 | 0.80 | 0.79 | 0.80 | 0.81 | 0.81 | 0.81 | 0.82 | 0.82 | 0.82 | 0.83 | 0.83 | 0.84 | 0.84 | 0.84 |
|
Times Interest Earned
|
| | | | | | | | | | | | | | | | | | | | | | | | | -604.18 | -11.70 | -11.58 | 6.01 | 16.85 | 12.86 | 5.16 | 3.76 | 12.43 | 12.06 | 17.87 | 12.80 | 17.23 | 22.12 | 63.08 | 57.96 | 131.54 | 114.18 | 114.44 | 125.81 | 175.43 | 153.99 | 205.10 | 178.04 | 274.34 | 26.49 | -137.46 | | | | | | | | | | | |
|
Enterprise Value
|
1.00B | 0.46B | 0.33B | 0.10B | 0.41B | 0.12B | 0.02B | -0.04B | -0.00B | 0.04B | 0.00B | 0.08B | 0.10B | 0.21B | 0.21B | 0.18B | 0.20B | 0.30B | 0.27B | 0.32B | 0.33B | 0.36B | 0.19B | 0.34B | 0.26B | 0.41B | 0.64B | 0.68B | 0.73B | 0.76B | 1.09B | 1.00B | 0.78B | 0.83B | 0.87B | 0.89B | 1.04B | 0.99B | 1.19B | 1.75B | 1.30B | 1.81B | 1.60B | 3.04B | 3.26B | 2.51B | 2.87B | 3.20B | 3.08B | 2.83B | 1.77B | 1.47B | 2.22B | 2.40B | 2.47B | 2.92B | 3.19B | 4.31B | 3.23B | 3.20B | 1.92B | 2.44B | 2.45B |
|
Market Capitalization
|
1.12B | 0.55B | 0.45B | 0.45B | 0.53B | 0.44B | 0.33B | 0.26B | 0.28B | 0.32B | 0.28B | 0.24B | 0.25B | 0.36B | 0.37B | 0.34B | 0.35B | 0.45B | 0.42B | 0.49B | 0.50B | 0.54B | 0.38B | 0.53B | 0.45B | 0.53B | 0.74B | 0.79B | 0.85B | 0.89B | 1.22B | 1.14B | 0.92B | 0.97B | 1.02B | 1.04B | 1.20B | 1.17B | 1.39B | 1.97B | 1.54B | 2.07B | 1.84B | 3.30B | 3.53B | 2.76B | 3.13B | 3.48B | 3.38B | 3.09B | 2.02B | 1.71B | 2.46B | 2.64B | 2.71B | 3.25B | 3.54B | 4.67B | 3.58B | 3.56B | 2.22B | 2.69B | 2.72B |
|
Return on Sales
|
| | | -0.47% | -0.35% | -0.25% | -0.10% | -0.39% | -0.38% | -0.34% | -0.39% | -0.20% | -0.19% | -0.21% | -0.17% | -0.25% | -0.22% | -0.19% | -0.15% | -0.07% | -0.02% | 0.00% | -0.01% | -0.01% | -0.06% | 0.07% | 0.02% | -0.02% | 0.03% | -0.01% | 0.04% | 0.07% | 0.07% | 0.06% | 0.05% | 0.20% | 0.20% | 0.19% | 0.19% | 0.07% | 0.08% | 0.10% | 0.12% | 0.11% | 0.11% | 0.11% | 0.10% | 0.11% | 0.12% | 0.13% | 0.11% | 0.07% | 0.03% | -0.01% | -0.01% | 0.12% | 0.15% | 0.17% | 0.18% | 0.09% | 0.07% | 0.06% | 0.06% |
|
Return on Capital Employed
|
| | | | | | -0.17% | -0.19% | -0.19% | -0.19% | -0.20% | -0.19% | -0.20% | -0.21% | -0.20% | -0.18% | -0.17% | -0.16% | -0.12% | -0.07% | -0.03% | -0.01% | -0.02% | -0.01% | -0.06% | -0.06% | -0.06% | -0.09% | -0.05% | 0.00% | 0.05% | 0.08% | 0.08% | 0.06% | 0.05% | 0.06% | 0.06% | 0.06% | 0.06% | 0.07% | 0.08% | 0.10% | 0.11% | 0.11% | 0.11% | 0.10% | 0.10% | 0.11% | 0.12% | 0.14% | 0.12% | 0.06% | 0.02% | -0.01% | -0.02% | 0.09% | 0.11% | 0.12% | 0.13% | 0.06% | 0.05% | 0.04% | 0.04% |
|
Return on Invested Capital
|
| | | | | | | -0.19% | -0.19% | -0.18% | -0.20% | -0.11% | -0.12% | -0.13% | -0.12% | -0.19% | | | | -0.07% | -0.03% | 0.00% | -0.02% | | | | | -0.01% | | | 0.05% | 0.09% | 0.08% | 0.06% | 0.05% | | | | | 0.06% | 0.07% | 0.09% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.11% | 0.12% | 0.11% | 0.06% | 0.02% | -0.01% | -0.01% | 0.09% | 0.10% | 0.12% | 0.13% | 0.06% | 0.04% | 0.04% | 0.03% |
|
Return on Assets
|
| | | | | | -0.14% | -0.16% | -0.16% | -0.16% | -0.17% | -0.09% | -0.10% | -0.11% | -0.10% | -0.16% | -0.15% | -0.14% | -0.11% | -0.06% | -0.02% | 0.00% | -0.01% | 0.00% | -0.05% | 0.04% | 0.01% | -0.01% | 0.02% | -0.01% | 0.03% | 0.06% | 0.06% | 0.05% | 0.04% | 0.15% | 0.14% | 0.14% | 0.14% | 0.05% | 0.06% | 0.07% | 0.09% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.09% | 0.10% | 0.09% | 0.05% | 0.02% | -0.01% | -0.01% | 0.08% | 0.09% | 0.11% | 0.12% | 0.06% | 0.05% | 0.04% | 0.04% |
|
Return on Equity
|
| | | -0.77% | 0.00% | 0.00% | -0.16% | -0.18% | -0.18% | -0.18% | -0.19% | -0.11% | -0.11% | -0.13% | -0.12% | -0.19% | -0.17% | -0.16% | -0.13% | -0.07% | -0.02% | 0.00% | -0.01% | -0.01% | -0.06% | 0.06% | 0.02% | -0.02% | 0.03% | -0.02% | 0.04% | 0.09% | 0.08% | 0.06% | 0.05% | 0.19% | 0.18% | 0.18% | 0.17% | 0.06% | 0.08% | 0.09% | 0.11% | 0.11% | 0.11% | 0.10% | 0.10% | 0.10% | 0.11% | 0.13% | 0.11% | 0.06% | 0.03% | -0.01% | -0.01% | 0.09% | 0.11% | 0.13% | 0.14% | 0.07% | 0.06% | 0.05% | 0.04% |