|
Assets Growth (1y)
|
| -28.95% | | | | -17.81% | | -12.34% | -14.42% | 3.29% | 0.75% | -1.61% | 2.79% | -13.89% | -12.36% | -9.44% | -7.62% | 1.04% | 2.81% | 3.45% | -0.09% | -0.44% | -0.29% | 99.35% | 88.93% | 80.61% | 85.79% | -6.02% | 0.50% | 4.46% | 2.14% | -0.33% | -0.17% | 12.63% | 17.09% | 16.33% | 21.63% | 15.33% | 12.26% | 16.72% | 15.37% | 14.68% | 15.40% | 11.80% | 9.94% | 5.95% | 7.82% | 5.45% | 1.57% | -1.20% | -3.51% | -1.66% | 1.04% | 9.78% | 9.81% | 12.79% | 11.70% | 3.56% | 3.25% | 2.19% | 4.27% |
|
Assets Growth (3y)
|
| | | | | | | | | -15.51% | | | | -9.92% | | -7.90% | -6.68% | -3.50% | -3.17% | -2.68% | -1.74% | -4.68% | -3.51% | 23.15% | 20.36% | 22.02% | 23.96% | 24.68% | 23.79% | 23.38% | 23.68% | 23.14% | 23.76% | 28.56% | 30.49% | 2.90% | 6.86% | 10.71% | 10.32% | 10.61% | 11.89% | 14.21% | 14.90% | 14.93% | 15.55% | 11.91% | 11.78% | 11.23% | 8.81% | 6.28% | 6.28% | 5.05% | 4.10% | 4.74% | 4.54% | 5.36% | 4.65% | 3.95% | 3.04% | 4.27% | 5.57% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | -12.10% | | | | -5.96% | | 10.01% | 8.93% | 10.07% | 10.96% | 11.55% | 12.49% | 10.32% | 11.26% | 11.83% | 11.84% | 16.41% | 17.90% | 17.58% | 18.16% | 19.53% | 19.99% | 20.45% | 21.61% | 22.96% | 23.55% | 7.29% | 9.13% | 10.52% | 10.81% | 9.79% | 9.36% | 9.29% | 9.55% | 9.50% | 9.62% | 8.73% | 8.16% | 8.82% | 7.77% | 6.42% | 6.36% | 5.97% | 5.61% |
|
Assets (QoQ)
|
| | | | -1.77% | -9.64% | -1.80% | 0.58% | -4.10% | 9.05% | -4.21% | -1.78% | 0.18% | -8.64% | -2.50% | 1.49% | 2.20% | -0.08% | -0.79% | 2.12% | -1.30% | -0.43% | -0.64% | 104.17% | -6.46% | -4.82% | 2.21% | 3.28% | 0.02% | -1.07% | -0.06% | 0.78% | 0.19% | 11.61% | 3.90% | 0.13% | 4.76% | 5.83% | 1.13% | 4.10% | 3.55% | 5.20% | 1.76% | 0.85% | 1.83% | 1.38% | 3.56% | -1.37% | -1.93% | -1.38% | 1.14% | 0.53% | 0.76% | 7.15% | 1.17% | 3.26% | -0.21% | -0.66% | 0.87% | 2.20% | 1.81% |
|
Capital Expenditures Growth (1y)
|
| | | | -64.29% | -66.50% | 17.37% | 77.59% | 2.48% | -35.24% | 51.05% | 10.45% | 4.47% | -36.23% | -39.89% | -42.20% | -32.59% | -3.08% | -11.90% | 106.64% | 55.28% | 76.48% | -23.01% | -9.99% | 91.08% | 65.53% | 211.88% | 70.26% | 34.36% | 16.16% | 10.56% | 9.78% | -38.61% | 96.53% | 57.35% | 15.23% | -26.42% | -12.44% | 99.90% | 354.58% | 84.90% | 111.63% | 11.78% | -27.70% | 289.41% | 8.33% | 15.86% | -18.72% | -55.53% | 73.22% | 26.24% | 41.12% | -33.58% | -62.13% | -31.80% | -58.99% | 51.07% | -22.85% | 38.31% | 688.95% | -16.04% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | -27.42% | -48.28% | 2.14% | 4.27% | -10.30% | -26.31% | -7.17% | 9.67% | 3.02% | 2.94% | -25.85% | 2.44% | 25.99% | 41.47% | 28.37% | 46.85% | 58.56% | 50.27% | 38.47% | 18.93% | 16.37% | 55.76% | 75.72% | 29.14% | -15.33% | 25.97% | 51.51% | 79.16% | -5.83% | 53.86% | 52.06% | 55.87% | 74.33% | 26.15% | 37.31% | 38.75% | 47.39% | 58.36% | 17.81% | -6.05% | 4.78% | -10.76% | -0.08% | -22.23% | -23.58% | -20.31% | 5.99% | 65.90% | -5.55% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -16.74% | -25.04% | -6.29% | 16.09% | 16.45% | 3.17% | 13.94% | 15.12% | 22.93% | 15.97% | 7.05% | 14.98% | 10.53% | 45.24% | 29.77% | 31.99% | 12.48% | 42.33% | 52.88% | 54.53% | 16.48% | 47.59% | 64.71% | 47.91% | 34.30% | 35.59% | 35.12% | 27.57% | 7.66% | 46.87% | 38.75% | 34.14% | 9.37% | 5.66% | 17.39% | 9.10% | 26.30% | 3.02% | 9.05% | 21.82% | 7.85% |
|
Capital Expenditures (QoQ)
|
| 40.70% | -81.78% | -22.19% | 79.01% | 31.99% | -36.16% | 17.74% | 3.30% | -16.59% | 48.91% | -13.91% | -2.30% | -49.08% | 40.36% | -17.22% | 13.94% | -26.80% | 27.59% | 94.18% | -14.38% | -16.80% | -44.34% | 127.00% | 81.76% | -27.92% | 4.87% | 23.92% | 43.43% | -37.68% | -0.18% | 23.05% | -19.79% | 99.50% | -20.08% | -9.89% | -48.78% | 137.42% | 82.44% | 104.92% | -79.17% | 171.73% | -3.63% | 32.53% | 12.21% | -24.40% | 3.06% | -7.02% | -38.61% | 194.45% | -24.89% | 3.93% | -71.10% | 67.87% | 35.27% | -37.50% | 6.44% | -14.27% | 142.52% | 256.52% | -88.67% |
|
Cash & Equivalents Growth (1y)
|
| -0.69% | | 46.04% | 18.88% | 14.72% | 16.70% | 11.33% | 14.99% | -48.04% | -42.91% | -60.53% | -63.30% | -18.06% | -36.42% | 22.22% | 50.10% | 92.48% | 156.09% | 96.24% | 59.29% | 28.37% | 20.57% | -26.89% | -29.73% | -30.67% | -24.67% | 7.57% | 3.18% | -10.08% | -18.12% | -11.31% | -10.76% | 7.99% | 12.87% | 30.52% | 33.65% | 46.79% | 60.37% | 60.18% | 50.77% | 29.53% | 2.36% | -19.83% | -17.04% | -19.34% | -3.71% | -14.90% | -21.58% | -27.73% | -32.79% | -28.16% | -9.84% | 62.94% | 65.80% | 99.95% | 69.69% | 7.26% | -30.28% | -65.61% | -47.06% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | -16.04% | | -13.75% | -20.54% | -21.25% | -24.90% | -18.72% | -14.12% | -6.42% | -2.40% | -1.81% | -4.27% | 26.51% | 25.21% | 20.59% | 18.88% | 19.65% | 32.50% | 15.56% | 4.91% | -7.16% | -9.40% | -11.31% | -13.51% | -12.36% | -11.37% | 7.59% | 7.16% | 12.54% | 14.01% | 22.86% | 21.60% | 27.10% | 22.82% | 18.79% | 18.68% | 15.32% | 16.49% | 3.00% | -0.64% | -8.94% | -12.83% | -21.16% | -16.29% | -1.70% | 2.38% | 6.92% | 6.26% | 8.09% | -8.07% | -20.95% | -6.79% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | -1.36% | | 9.01% | 3.70% | 3.83% | 5.52% | -5.08% | -6.65% | -6.12% | -3.33% | -5.73% | -8.65% | 4.77% | 3.90% | 10.84% | 9.12% | 10.71% | 16.54% | 12.31% | 6.61% | 4.87% | 6.13% | 7.84% | 5.45% | 5.06% | 2.71% | 9.84% | 9.01% | 8.29% | 7.88% | 4.81% | 3.19% | 3.66% | 3.70% | 0.49% | 3.40% | 12.55% | 11.99% | 9.44% | 8.46% | 5.70% | -5.20% | -19.55% | -12.03% |
|
Cash & Equivalents (QoQ)
|
33.09% | 2.24% | -4.18% | 12.01% | 8.34% | -1.34% | -2.53% | 6.85% | 11.90% | -55.42% | 7.11% | -26.13% | 4.04% | -0.46% | -16.89% | 41.99% | 27.78% | 27.64% | 10.58% | 8.81% | 3.72% | 2.87% | 3.86% | -34.02% | -0.32% | 1.50% | 12.85% | -5.78% | -4.39% | -11.54% | 2.76% | 2.05% | -3.80% | 7.05% | 7.40% | 18.01% | -1.49% | 17.57% | 17.34% | 17.88% | -7.28% | 1.00% | -7.27% | -7.69% | -4.05% | -1.80% | 10.71% | -18.42% | -11.58% | -9.51% | 2.96% | -12.80% | 10.97% | 63.53% | 4.77% | 5.16% | -5.82% | 3.37% | -31.90% | -48.12% | 44.97% |
|
Cash from Investing Activities Growth (1y)
|
| | | | -65.69% | -20.24% | 49.29% | -55.63% | -2.27% | -641.43% | 32.98% | -345.90% | -111.64% | 104.76% | -131.99% | 159.47% | 789.42% | 286.60% | 161.24% | -91.63% | -108.85% | -111.98% | 76.61% | -16,890.12% | -483.25% | -84.98% | -168.92% | 90.54% | -129.52% | -566.52% | 1.74% | 81.17% | 58.91% | 63.03% | -175.20% | 12.13% | -324.20% | -235.87% | 41.68% | -395.06% | -27.71% | -62.43% | -633.59% | -28.04% | 0.16% | 30.34% | 47.20% | -0.71% | 69.00% | 20.41% | 35.77% | -74.34% | 85.97% | 433.64% | 71.79% | 82.42% | -958.30% | -109.27% | -2,116.23% | -1,179.36% | 141.49% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | -26.81% | -40.99% | -38.12% | -13.43% | -7.78% | -0.14% | -36.13% | -50.35% | -27.47% | 71.97% | -29.80% | -102.91% | -52.68% | -41.89% | 9.33% | -49.32% | -47.13% | -51.49% | -47.30% | -70.89% | -76.52% | -65.81% | -56.92% | 74.99% | -58.74% | -102.28% | -16.40% | 6.44% | -30.56% | -26.35% | -127.49% | -77.26% | -75.54% | -56.06% | -31.21% | -85.51% | 26.61% | 3.43% | -35.50% | -31.00% | 64.85% | 56.73% | 54.26% | 32.42% | 22.78% | 37.33% | -58.96% | -57.69% | 37.79% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -15.14% | -15.94% | -7.24% | -61.88% | -19.18% | -17.30% | -18.30% | -31.58% | -24.16% | 22.95% | -17.44% | 31.68% | -27.40% | -32.68% | -15.05% | -17.29% | -32.38% | -30.84% | -31.42% | -71.90% | -97.16% | -90.17% | -58.40% | 37.00% | -38.52% | -56.43% | -43.61% | -1.10% | 7.18% | -2.26% | -31.90% | -57.79% | 25.12% | 64.63% | 16.36% | -14.37% | 10.10% | 22.56% | -73.13% | -38.28% | 16.98% |
|
Cash from Investing Activities (QoQ)
|
| -63.61% | -59.63% | 201.69% | -22.58% | -15.41% | -24.44% | -10.34% | 70.53% | -568.64% | 118.56% | -265.80% | 91.93% | 291.53% | -224.77% | 408.30% | -6.43% | 7.41% | -80.23% | -57.88% | -198.99% | -45.35% | 391.44% | -4,103.87% | 96.56% | 53.90% | -8.59% | -449.67% | 16.58% | -33.87% | 83.99% | -5.31% | -82.05% | -20.47% | -19.15% | 66.37% | -778.81% | 4.61% | 79.31% | -185.46% | -126.70% | -21.32% | 6.56% | 50.18% | -76.78% | 15.35% | 29.19% | 4.96% | 45.58% | -117.31% | 42.85% | -157.96% | 95.62% | 5,266.21% | -104.83% | -60.73% | -163.71% | 54.74% | -1,055.29% | 7.21% | 108.55% |
|
Cash from Operations Growth (1y)
|
| | | | 90.05% | 48.90% | -21.69% | 101.88% | 68.85% | -41.45% | 35.38% | 2,894.12% | 536.93% | 69.67% | 28.87% | 56.07% | 95.20% | 476.97% | 207.46% | 124.72% | 26.87% | -43.47% | -141.03% | -103.91% | -19.29% | 115.79% | 687.17% | 4,486.74% | 189.32% | 77.15% | -47.64% | -15.29% | -8.56% | -14.72% | 121.39% | 67.53% | 74.14% | 66.96% | 90.61% | 24.09% | 49.14% | 19.58% | -17.75% | -21.59% | -17.91% | -13.59% | 36.47% | 26.18% | -29.27% | -46.73% | -72.12% | -47.31% | -15.16% | -55.40% | 168.19% | -2.64% | 29.95% | 288.25% | -28.70% | -13.64% | 0.97% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | 28.77% | 39.70% | 17.61% | 42.23% | 67.00% | 53.51% | 35.61% | 371.78% | 134.05% | 38.32% | 32.06% | -28.81% | 25.96% | 87.56% | 66.18% | 56.75% | 43.62% | 29.28% | 8.05% | 13.24% | 28.77% | 48.28% | 106.51% | 300.53% | 66.40% | 36.12% | 30.25% | 20.76% | 33.42% | 19.41% | 51.41% | 17.69% | 28.70% | 19.94% | 28.86% | 7.08% | -4.69% | -18.04% | -32.11% | -19.52% | -21.02% | -41.00% | 0.67% | -13.50% | -7.96% | -2.65% | -18.92% | -23.77% | 3.64% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 18.49% | 19.80% | 24.42% | 40.11% | 36.40% | 31.77% | 26.11% | 182.52% | 93.70% | 34.92% | 24.28% | 38.48% | 39.53% | 55.00% | 37.98% | 40.46% | 36.38% | 25.20% | 39.72% | 24.73% | 40.86% | 45.45% | 66.17% | 128.70% | 41.34% | 21.12% | 19.92% | 11.74% | 6.64% | -4.75% | 5.72% | 1.62% | 5.05% | -16.33% | 9.85% | -8.83% | -0.92% | -0.95% | -9.76% | -15.21% | -8.36% |
|
Cash from Operations (QoQ)
|
| 34.05% | 17.01% | 41.07% | 69.16% | -238.85% | -97.62% | 100.91% | -611.76% | -1,438.51% | 9.72% | 142.12% | -25.32% | -206.81% | -111.70% | 192.42% | -6.59% | 106.27% | -39.65% | 93.27% | -47.27% | -8.10% | -143.81% | 81.60% | 1,189.25% | 145.72% | 19.20% | 37.49% | -28.16% | 50.45% | -64.77% | 122.44% | -22.45% | 40.31% | -8.53% | 68.32% | -19.39% | 34.53% | 4.43% | 9.58% | -3.12% | 7.87% | -28.17% | 4.46% | 1.43% | 13.55% | 13.43% | -3.42% | -43.14% | -14.47% | -40.65% | 82.57% | -8.46% | -55.03% | 256.89% | -33.73% | 22.18% | 34.35% | -34.46% | -19.74% | 42.86% |
|
EBITDA Margin Growth (1y)
|
| -1365.00 | | 7,419.00 | | -8767.00 | 70.00 | 1,187.00 | -1628.00 | 4,031.00 | 1,266.00 | -171.00 | 1,941.00 | 1,354.00 | 1,679.00 | 718.00 | 1,542.00 | 3,423.00 | 2,122.00 | 733.00 | -445.00 | 366.00 | -2435.00 | -894.00 | -557.00 | -1067.00 | 3,080.00 | 2,160.00 | 2,060.00 | 1,582.00 | -241.00 | -525.00 | -299.00 | 428.00 | 269.00 | -183.00 | -30.00 | 491.00 | 571.00 | 773.00 | 574.00 | -271.00 | 67.00 | -343.00 | -14.00 | 494.00 | 520.00 | 519.00 | -1001.00 | -2511.00 | -1728.00 | -1685.00 | -65.00 | 5,793.00 | 1,257.00 | 984.00 | 701.00 | -4419.00 | -1072.00 | -271.00 | 30.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | -6101.00 | | 8,434.00 | | -3382.00 | 3,015.00 | 1,733.00 | 1,855.00 | 8,807.00 | 5,068.00 | 1,279.00 | 3,038.00 | 5,142.00 | 1,366.00 | 557.00 | 539.00 | 2,722.00 | 2,767.00 | 1,998.00 | 1,057.00 | 881.00 | 403.00 | 740.00 | 1,204.00 | 943.00 | 3,108.00 | 1,452.00 | 1,731.00 | 2,501.00 | 599.00 | 65.00 | 246.00 | 648.00 | 906.00 | 247.00 | 530.00 | 713.00 | 1,158.00 | 949.00 | -441.00 | -2288.00 | -1141.00 | -1509.00 | -1080.00 | 3,776.00 | 49.00 | -182.00 | -365.00 | -1136.00 | -1543.00 | -973.00 | 666.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | -1325.00 | | 9,885.00 | | 406.00 | 2,702.00 | 1,572.00 | 853.00 | 8,106.00 | 5,712.00 | 2,545.00 | 4,540.00 | 5,657.00 | 4,205.00 | 2,191.00 | 2,300.00 | 4,732.00 | 2,795.00 | 1,290.00 | 729.00 | 1,800.00 | 1,243.00 | 1,331.00 | 1,748.00 | 1,163.00 | 3,745.00 | 1,882.00 | 2,291.00 | 2,724.00 | 1,186.00 | 241.00 | -770.00 | -1370.00 | -302.00 | -919.00 | -536.00 | 3,996.00 | 687.00 | 248.00 | 195.00 | -913.00 | -956.00 | -797.00 | -350.00 |
|
EBITDA Margin (QoQ)
|
| | -4722.00 | 2,862.00 | 452.00 | -7359.00 | 4,115.00 | 3,979.00 | -2363.00 | -1700.00 | 1,350.00 | 2,541.00 | -250.00 | -2288.00 | 1,676.00 | 1,580.00 | 574.00 | -407.00 | 375.00 | 191.00 | -604.00 | 404.00 | -2426.00 | 1,732.00 | -267.00 | -106.00 | 1,721.00 | 812.00 | -367.00 | -583.00 | -102.00 | 527.00 | -141.00 | 143.00 | -261.00 | 76.00 | 12.00 | 664.00 | -181.00 | 279.00 | -187.00 | -181.00 | 156.00 | -131.00 | 142.00 | 327.00 | 183.00 | -133.00 | -1378.00 | -1183.00 | 966.00 | -90.00 | 242.00 | 4,675.00 | -3570.00 | -363.00 | -41.00 | -444.00 | -224.00 | 438.00 | 260.00 |
|
EBIT Growth (1y)
|
| -699.87% | | 71.57% | 90.01% | -17.54% | 15.48% | 41.18% | -46.29% | 10.83% | -14.11% | -31.00% | 25.78% | 24.40% | 39.46% | 49.47% | 95.59% | 82.21% | 94.51% | 116.21% | -600.84% | 77.37% | -1,890.18% | -1,053.52% | -291.96% | -1,809.33% | 152.01% | 394.60% | 208.42% | 137.14% | -48.52% | -42.23% | -34.33% | 118.57% | 109.52% | -20.48% | -0.35% | 101.07% | 142.05% | 150.06% | 136.07% | -12.18% | 22.87% | -9.53% | 5.52% | 52.63% | 50.96% | 60.42% | -82.68% | -150.16% | -99.73% | -104.02% | -32.78% | 609.69% | 23,309.89% | 1,454.57% | 559.59% | -90.34% | -84.65% | -30.76% | 0.84% |
|
EBIT Growth (3y)
|
| | | | | | | | | -103.15% | | 39.71% | 52.31% | 7.46% | 16.42% | 26.98% | 63.69% | 50.69% | 66.40% | 28.21% | 38.79% | 68.78% | 12.86% | 7.91% | -6.59% | 8.40% | 36.95% | 87.13% | 216.76% | 53.33% | 94.24% | 153.18% | 68.58% | 159.63% | 36.82% | 49.68% | 39.41% | 53.72% | 37.70% | 4.73% | 15.60% | 56.86% | 84.02% | 21.62% | 35.40% | 39.16% | 64.97% | 53.68% | -24.44% | -38.77% | -82.97% | -27.21% | -50.29% | 57.43% | -2.02% | -4.41% | -8.43% | -37.26% | -54.27% | -27.76% | 64.74% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | -2.43% | | 15.08% | 49.30% | 49.80% | 8.59% | 9.66% | -5.63% | 12.32% | 19.06% | 38.05% | 24.36% | 17.25% | 16.84% | 27.19% | 23.41% | 21.28% | 21.18% | 32.55% | 84.69% | 55.37% | 96.13% | 100.34% | 53.65% | 96.60% | 29.69% | 38.31% | 30.38% | 33.17% | 37.09% | 10.77% | -22.35% | -37.72% | -52.17% | -16.17% | -21.99% | 47.11% | 22.85% | 14.59% | 13.85% | -19.84% | -29.24% | -11.36% | -3.96% |
|
EBIT Margin Growth (1y)
|
| -1365.00 | | 7,419.00 | | -8767.00 | 96.00 | 1,187.00 | -1628.00 | 4,031.00 | 1,266.00 | -171.00 | 1,941.00 | 1,354.00 | 1,679.00 | 718.00 | 1,542.00 | 3,423.00 | 2,122.00 | 733.00 | -445.00 | 366.00 | -2435.00 | -894.00 | -557.00 | -1067.00 | 3,080.00 | 2,160.00 | 2,060.00 | 1,582.00 | -241.00 | -525.00 | -299.00 | 428.00 | 269.00 | -183.00 | -30.00 | 491.00 | 571.00 | 773.00 | 574.00 | -271.00 | 67.00 | -343.00 | -14.00 | 494.00 | 520.00 | 519.00 | -1001.00 | -2511.00 | -1728.00 | -1685.00 | -65.00 | 5,793.00 | 1,257.00 | 984.00 | 701.00 | -4419.00 | -1072.00 | -271.00 | 30.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | -6101.00 | | 8,434.00 | | -3382.00 | 3,042.00 | 1,733.00 | 1,855.00 | 8,807.00 | 5,068.00 | 1,279.00 | 3,038.00 | 5,142.00 | 1,366.00 | 557.00 | 539.00 | 2,722.00 | 2,767.00 | 1,998.00 | 1,057.00 | 881.00 | 403.00 | 740.00 | 1,204.00 | 943.00 | 3,108.00 | 1,452.00 | 1,731.00 | 2,501.00 | 599.00 | 65.00 | 246.00 | 648.00 | 906.00 | 247.00 | 530.00 | 713.00 | 1,158.00 | 949.00 | -441.00 | -2288.00 | -1141.00 | -1509.00 | -1080.00 | 3,776.00 | 49.00 | -182.00 | -365.00 | -1136.00 | -1543.00 | -973.00 | 666.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | -1325.00 | | 9,885.00 | | 406.00 | 2,729.00 | 1,572.00 | 853.00 | 8,106.00 | 5,712.00 | 2,545.00 | 4,540.00 | 5,657.00 | 4,205.00 | 2,191.00 | 2,300.00 | 4,732.00 | 2,795.00 | 1,290.00 | 729.00 | 1,800.00 | 1,243.00 | 1,331.00 | 1,748.00 | 1,163.00 | 3,745.00 | 1,882.00 | 2,291.00 | 2,724.00 | 1,186.00 | 241.00 | -770.00 | -1370.00 | -302.00 | -919.00 | -536.00 | 3,996.00 | 687.00 | 248.00 | 195.00 | -913.00 | -956.00 | -797.00 | -350.00 |
|
EBIT Margin (QoQ)
|
| | -4749.00 | 2,889.00 | 452.00 | -7359.00 | 4,115.00 | 3,979.00 | -2363.00 | -1700.00 | 1,350.00 | 2,541.00 | -250.00 | -2288.00 | 1,676.00 | 1,580.00 | 574.00 | -407.00 | 375.00 | 191.00 | -604.00 | 404.00 | -2426.00 | 1,732.00 | -267.00 | -106.00 | 1,721.00 | 812.00 | -367.00 | -583.00 | -102.00 | 527.00 | -141.00 | 143.00 | -261.00 | 76.00 | 12.00 | 664.00 | -181.00 | 279.00 | -187.00 | -181.00 | 156.00 | -131.00 | 142.00 | 327.00 | 183.00 | -133.00 | -1378.00 | -1183.00 | 966.00 | -90.00 | 242.00 | 4,675.00 | -3570.00 | -363.00 | -41.00 | -444.00 | -224.00 | 438.00 | 260.00 |
|
EBIT (QoQ)
|
-157.95% | 76.18% | 10.87% | 48.07% | 9.38% | -180.25% | 35.91% | 63.86% | -125.35% | -70.84% | 17.99% | 58.51% | -27.67% | -74.01% | 34.33% | 65.37% | 88.86% | -602.09% | 79.72% | 202.20% | -581.64% | 77.33% | -1,683.57% | 51.04% | -97.98% | -10.43% | 148.58% | 177.36% | -27.14% | -62.17% | -32.67% | 211.25% | -17.18% | 25.92% | -35.45% | 18.14% | 3.78% | 154.08% | -22.30% | 22.05% | -2.03% | -5.49% | 8.72% | -10.13% | 14.27% | 36.71% | 7.53% | -4.50% | -87.66% | -495.95% | 100.57% | -1,541.76% | 306.33% | 2,902.22% | -73.79% | -16.58% | 0.47% | -56.03% | -58.36% | 276.45% | 46.31% |
|
EBT Growth (1y)
|
| -671.14% | | 73.41% | 89.80% | -16.63% | 18.22% | 42.83% | -46.76% | 8.52% | -15.15% | -42.25% | 24.08% | 23.65% | 37.92% | 46.65% | 98.38% | 83.25% | 107.29% | 119.69% | -1,212.50% | 76.84% | -1,623.23% | -895.82% | -512.47% | -2,020.63% | 140.32% | 371.38% | 196.06% | 128.84% | -56.56% | -42.11% | -33.18% | 162.19% | 211.57% | -14.28% | 8.61% | 109.72% | 148.92% | 144.98% | 127.03% | -12.28% | 22.05% | -10.79% | 3.97% | 50.14% | 50.33% | 65.34% | -75.84% | -148.00% | -95.95% | -98.14% | -8.32% | 631.22% | 1,697.05% | 3,375.32% | 306.19% | -85.46% | -70.07% | -30.65% | -2.49% |
|
EBT Growth (3y)
|
| | | | | | | | | -101.87% | | 39.98% | 51.57% | 6.61% | 16.39% | 24.30% | 73.77% | 51.09% | 27.08% | 29.06% | 45.54% | 69.06% | 11.67% | 5.79% | -9.21% | 6.29% | 34.77% | 84.23% | 329.48% | 50.61% | 38.70% | 132.09% | 81.01% | 162.24% | 36.54% | 49.58% | 39.20% | 53.06% | 49.91% | 6.72% | 18.11% | 68.96% | 111.54% | 23.27% | 36.86% | 40.31% | 65.91% | 53.45% | -17.07% | -38.07% | -57.96% | -69.85% | -38.70% | 56.43% | 3.04% | 2.20% | -3.46% | -28.16% | -39.83% | -23.50% | 53.70% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | -1.02% | | 15.13% | 52.51% | 49.89% | 8.28% | 7.43% | -7.74% | 10.49% | 18.33% | 39.21% | 24.16% | 16.88% | 16.22% | 27.07% | 23.18% | 21.26% | 21.11% | 32.67% | 125.29% | 57.81% | 83.30% | 92.24% | 63.53% | 99.37% | 29.61% | 37.66% | 29.52% | 32.53% | 43.95% | 12.39% | -16.17% | -40.51% | -10.44% | -43.51% | -10.70% | 47.76% | 27.15% | 18.46% | 16.26% | -13.35% | -16.76% | -7.97% | -1.82% |
|
EBT Margin Growth (1y)
|
| -1347.00 | | 7,399.00 | | -8383.00 | 263.00 | 1,115.00 | -1597.00 | 3,727.00 | 1,188.00 | -256.00 | 1,861.00 | 1,290.00 | 1,581.00 | 658.00 | 1,582.00 | 3,419.00 | 2,344.00 | 767.00 | -327.00 | 339.00 | -2696.00 | -942.00 | -797.00 | -1143.00 | 2,999.00 | 2,119.00 | 2,093.00 | 1,582.00 | -227.00 | -498.00 | -273.00 | 490.00 | 364.00 | -126.00 | 29.00 | 541.00 | 595.00 | 765.00 | 557.00 | -280.00 | 60.00 | -361.00 | -32.00 | 482.00 | 517.00 | 564.00 | -915.00 | -2502.00 | -1658.00 | -1597.00 | -10.00 | 5,813.00 | 1,397.00 | 1,051.00 | 707.00 | -4252.00 | -1044.00 | -328.00 | 0.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | -6003.00 | | 8,258.00 | | -3366.00 | 3,032.00 | 1,517.00 | 1,846.00 | 8,436.00 | 5,113.00 | 1,169.00 | 3,116.00 | 5,049.00 | 1,229.00 | 482.00 | 458.00 | 2,615.00 | 2,647.00 | 1,943.00 | 969.00 | 777.00 | 76.00 | 679.00 | 1,023.00 | 929.00 | 3,137.00 | 1,495.00 | 1,849.00 | 2,613.00 | 733.00 | 141.00 | 312.00 | 751.00 | 1,019.00 | 278.00 | 553.00 | 743.00 | 1,172.00 | 968.00 | -390.00 | -2300.00 | -1081.00 | -1394.00 | -957.00 | 3,794.00 | 257.00 | 18.00 | -218.00 | -941.00 | -1304.00 | -874.00 | 697.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | -1293.00 | | 9,683.00 | | 392.00 | 2,680.00 | 1,342.00 | 723.00 | 7,632.00 | 5,416.00 | 2,345.00 | 4,412.00 | 5,487.00 | 4,001.00 | 2,103.00 | 2,279.00 | 4,687.00 | 2,785.00 | 1,319.00 | 725.00 | 1,809.00 | 1,036.00 | 1,317.00 | 1,609.00 | 1,190.00 | 3,792.00 | 1,899.00 | 2,373.00 | 2,815.00 | 1,310.00 | 344.00 | -635.00 | -1268.00 | -121.00 | -756.00 | -372.00 | 4,055.00 | 912.00 | 422.00 | 306.00 | -739.00 | -727.00 | -671.00 | -250.00 |
|
EBT Margin (QoQ)
|
| | -4755.00 | 3,081.00 | 297.00 | -7006.00 | 3,891.00 | 3,933.00 | -2415.00 | -1683.00 | 1,353.00 | 2,489.00 | -298.00 | -2254.00 | 1,643.00 | 1,567.00 | 626.00 | -417.00 | 568.00 | -11.00 | -467.00 | 249.00 | -2467.00 | 1,743.00 | -322.00 | -97.00 | 1,675.00 | 862.00 | -348.00 | -608.00 | -133.00 | 591.00 | -123.00 | 155.00 | -259.00 | 101.00 | 32.00 | 667.00 | -205.00 | 270.00 | -176.00 | -170.00 | 135.00 | -150.00 | 152.00 | 345.00 | 170.00 | -104.00 | -1326.00 | -1242.00 | 1,014.00 | -43.00 | 261.00 | 4,582.00 | -3402.00 | -389.00 | -84.00 | -377.00 | -194.00 | 327.00 | 245.00 |
|
EBT (QoQ)
|
-151.94% | 75.94% | 7.76% | 52.44% | 3.40% | -175.24% | 35.32% | 66.76% | -148.01% | -71.56% | 18.59% | 58.93% | -32.37% | -72.51% | 33.80% | 64.71% | 95.98% | -1,683.52% | 128.80% | -4.65% | -367.98% | 68.53% | -1,794.09% | 50.18% | -106.24% | -8.97% | 136.01% | 235.32% | -27.00% | -67.29% | -45.75% | 346.81% | -15.74% | 28.37% | -35.53% | 22.93% | 6.77% | 147.87% | -23.48% | 20.98% | -1.06% | -4.22% | 6.46% | -11.58% | 15.32% | 38.31% | 6.59% | -2.75% | -83.15% | -374.76% | 108.99% | -55.40% | 731.77% | 1,492.01% | -69.57% | -13.74% | -2.78% | -43.00% | -37.38% | 99.87% | 36.70% |
|
Enterprise Value Growth (1y)
|
| -90.20% | | -74.28% | -94.56% | -142.15% | -100.89% | -63.78% | -81.90% | 285.18% | 2,806.73% | 384.50% | 6,348.58% | 140.18% | 101.67% | 43.31% | 26.36% | 76.21% | 64.78% | 20.70% | -27.49% | 5.59% | -22.10% | 12.32% | 230.04% | 99.70% | 180.98% | 87.72% | 70.71% | 46.61% | 7.51% | 8.39% | -19.68% | -11.26% | 32.84% | 19.72% | 36.17% | 96.85% | 25.07% | 82.70% | 34.79% | 73.69% | 151.16% | 38.45% | 79.02% | 5.42% | -5.47% | 12.64% | -38.39% | -54.00% | -27.99% | -14.96% | 39.60% | 97.98% | 43.72% | 79.51% | 30.77% | 9.53% | -39.76% | -43.40% | -23.98% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | -57.55% | | -23.30% | -14.05% | 23.30% | -21.38% | 35.98% | 145.24% | 114.27% | 351.35% | 103.12% | 289.48% | 64.71% | 37.31% | 24.78% | 44.61% | 54.89% | 53.36% | 36.53% | 59.86% | 45.68% | 33.01% | 31.72% | 65.41% | 37.47% | 58.91% | 34.55% | 23.14% | 36.81% | 21.33% | 33.34% | 13.81% | 44.77% | 60.99% | 44.68% | 48.67% | 53.32% | 43.73% | 41.77% | 14.14% | -5.56% | 19.58% | 9.87% | 15.48% | -1.35% | -0.73% | 19.80% | 4.00% | -0.09% | -14.57% | -4.76% | 11.55% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | -20.19% | | -4.83% | -10.27% | 28.38% | -9.01% | 27.80% | 103.96% | 79.29% | 188.22% | 77.60% | 219.49% | 67.24% | 50.89% | 31.64% | 32.90% | 37.04% | 38.80% | 26.99% | 34.90% | 40.11% | 31.35% | 37.96% | 52.72% | 54.78% | 66.00% | 43.86% | 35.13% | 36.21% | 33.50% | 29.89% | 10.21% | 8.03% | 23.22% | 23.74% | 23.10% | 26.83% | 25.18% | 34.18% | 22.11% | 12.80% | 8.16% | 6.14% | 8.89% |
|
Enterprise Value (QoQ)
|
-28.57% | -70.42% | 322.76% | -71.21% | -84.89% | -329.14% | 91.07% | 1,271.34% | -92.45% | 2,244.32% | 30.52% | 109.67% | 0.52% | -12.69% | 9.59% | 48.98% | -11.36% | 21.75% | 2.49% | 9.13% | -46.75% | 77.31% | -24.39% | 57.34% | 56.46% | 7.29% | 6.39% | 5.11% | 42.28% | -7.86% | -21.98% | 5.97% | 5.44% | 1.79% | 16.80% | -4.50% | 19.93% | 47.16% | -25.80% | 39.51% | -11.52% | 89.62% | 7.30% | -23.10% | 14.41% | 11.66% | -3.78% | -8.36% | -37.42% | -16.65% | 50.64% | 8.21% | 2.74% | 18.21% | 9.36% | 35.15% | -25.15% | -1.00% | -39.86% | 26.99% | 0.54% |
|
EPS (Basic) Growth (1y)
|
| -567.15% | | 80.26% | 89.47% | -35.00% | 16.67% | 46.67% | -45.00% | 101.85% | -5.71% | -100.00% | 31.03% | -3,500.00% | 37.84% | 50.00% | 97.54% | 91.18% | 104.35% | 112.50% | -714.12% | 66.67% | -2,500.00% | 6,100.00% | -400.00% | -2,100.00% | 129.17% | -61.29% | 185.00% | 136.36% | -57.14% | -50.00% | -41.18% | 1,337.50% | 133.33% | -25.00% | 10.00% | -78.26% | 200.00% | 200.00% | 172.73% | -4.00% | 19.05% | -14.81% | -13.33% | 37.50% | 52.00% | 69.57% | -76.92% | -154.55% | -94.74% | -97.44% | 0.00% | 644.44% | 1,300.00% | 2,400.00% | 300.00% | -86.73% | -71.43% | -52.00% | -16.67% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | 29.40% | | 40.51% | 52.78% | 5.27% | 18.19% | 18.90% | 70.93% | 61.84% | 26.59% | 28.56% | 48.33% | -44.22% | 13.44% | 80.44% | 0.00% | 13.51% | 32.08% | 71.00% | 232.02% | 67.11% | 44.22% | 128.94% | 65.10% | 389.10% | 31.84% | -47.44% | 36.62% | 46.38% | 44.22% | 4.00% | 20.84% | 44.22% | 102.74% | 24.22% | 37.51% | -34.04% | 75.75% | 63.03% | -18.29% | -39.59% | -54.33% | -66.67% | -41.52% | 59.83% | 3.85% | 2.82% | -2.63% | -26.69% | -40.51% | -32.49% | 49.38% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | 12.93% | | 15.02% | 53.80% | 52.18% | 10.59% | 43.73% | 0.00% | 16.44% | 17.08% | 37.97% | 20.93% | 51.57% | 15.79% | 22.42% | 20.11% | 40.02% | 18.17% | 25.59% | 89.42% | 59.53% | 83.84% | 93.32% | 56.87% | 91.86% | 24.92% | -17.99% | 26.97% | 28.47% | 40.26% | 10.20% | -18.80% | -33.56% | -7.79% | -39.16% | -9.71% | -3.15% | 31.95% | 22.67% | 16.89% | -12.26% | -17.55% | -14.97% | -7.79% |
|
EPS (Basic) (QoQ)
|
-150.00% | 78.95% | -5.00% | 64.29% | -33.33% | -170.00% | 35.19% | 77.14% | -262.50% | 103.45% | -3,800.00% | 56.76% | -25.00% | -70.00% | 32.35% | 65.22% | 93.86% | -510.59% | 133.33% | 0.00% | -500.00% | 75.00% | -2,300.00% | 358.33% | -132.26% | -10.00% | 131.82% | 242.86% | -29.17% | -52.94% | -62.50% | 300.00% | -16.67% | 1,050.00% | -93.91% | 28.57% | 22.22% | 127.27% | -16.00% | 28.57% | 11.11% | -20.00% | 4.17% | -8.00% | 13.04% | 26.92% | 15.15% | 2.63% | -84.62% | -400.00% | 111.11% | -50.00% | 500.00% | 1,533.33% | -71.43% | -10.71% | -4.00% | -45.83% | -38.46% | 50.00% | 66.67% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | | | | | | | | | | | | | | | 104.35% | 112.50% | | | -2,500.00% | 6,000.00% | -400.00% | -2,100.00% | 129.17% | -60.66% | 185.00% | 131.82% | -57.14% | -50.00% | -41.18% | 1,514.29% | 133.33% | -25.00% | 10.00% | -78.76% | 185.71% | 188.89% | 163.64% | 0.00% | 25.00% | -11.54% | -10.34% | 37.50% | 52.00% | 65.22% | -76.92% | -151.52% | -94.74% | -97.37% | 0.00% | 670.59% | 1,300.00% | 2,400.00% | 300.00% | -86.60% | -71.43% | -52.00% | -16.67% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 32.08% | 71.00% | | | 44.22% | 128.94% | 65.10% | 386.29% | 31.84% | -47.16% | 36.62% | 45.67% | 41.90% | 2.70% | 19.49% | 50.79% | 102.74% | 24.22% | 37.51% | -33.65% | 75.75% | 61.63% | -18.29% | -39.39% | -53.58% | -66.24% | -40.86% | 59.29% | 3.85% | 2.82% | -2.63% | -26.69% | -40.51% | -31.90% | 49.38% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.17% | 25.59% | | | 82.06% | 91.86% | 56.04% | 91.86% | 24.92% | -17.72% | 26.97% | 28.47% | 40.26% | 9.63% | -18.80% | -34.66% | -7.79% | -39.16% | -9.71% | -3.01% | 31.95% | 22.67% | 16.89% | -11.54% | -16.74% | -14.33% | -7.16% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| | | | | | | | | | | | | | | 65.22% | | | | 0.00% | -500.00% | 75.00% | -2,300.00% | 354.17% | -132.79% | -10.00% | 131.82% | 242.86% | -29.17% | -58.82% | -57.14% | 300.00% | -16.67% | 1,030.00% | -93.81% | 28.57% | 22.22% | 118.18% | -16.67% | 30.00% | 11.54% | -17.24% | 4.17% | -8.00% | 13.04% | 26.92% | 15.15% | 0.00% | -84.21% | -383.33% | 111.76% | -50.00% | 500.00% | 1,516.67% | -71.13% | -10.71% | -4.00% | -45.83% | -38.46% | 50.00% | 66.67% |
|
FCF Margin Growth (1y)
|
| | | | | -2941.00 | -1395.00 | 1,450.00 | 139.00 | 809.00 | 2,461.00 | 638.00 | 811.00 | 1,722.00 | 834.00 | 467.00 | 483.00 | 2,468.00 | 2,361.00 | 811.00 | 185.00 | -873.00 | -1612.00 | -1924.00 | -658.00 | 253.00 | 1,886.00 | 1,773.00 | 674.00 | 776.00 | -649.00 | -220.00 | 116.00 | -649.00 | 641.00 | 941.00 | 883.00 | 673.00 | 593.00 | -957.00 | 264.00 | -162.00 | -686.00 | -319.00 | -1307.00 | -417.00 | 436.00 | 532.00 | 98.00 | -1491.00 | -1889.00 | -1252.00 | 6.00 | 290.00 | 1,602.00 | 555.00 | 2.00 | 1,532.00 | -871.00 | -3102.00 | 106.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | | -411.00 | 1,900.00 | 2,555.00 | 1,433.00 | 4,999.00 | 5,656.00 | 1,916.00 | 1,480.00 | 3,317.00 | 1,582.00 | -646.00 | 10.00 | 1,848.00 | 2,634.00 | 660.00 | 201.00 | 156.00 | -375.00 | -371.00 | 132.00 | 380.00 | 1,878.00 | 2,494.00 | 1,673.00 | 800.00 | 585.00 | -235.00 | 1,262.00 | -138.00 | 548.00 | -334.00 | -161.00 | 94.00 | 343.00 | -744.00 | -946.00 | -2070.00 | -2139.00 | -1039.00 | -1203.00 | -1617.00 | 148.00 | -165.00 | 106.00 | 331.00 | -1159.00 | -3799.00 | 113.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 1,185.00 | 2,648.00 | 1,442.00 | 961.00 | 4,378.00 | 5,929.00 | 1,765.00 | 1,495.00 | 4,346.00 | 2,819.00 | 907.00 | 800.00 | 1,975.00 | 2,627.00 | 1,381.00 | 1,200.00 | 180.00 | 858.00 | -387.00 | 1,278.00 | 891.00 | 1,785.00 | 1,219.00 | 629.00 | 221.00 | 335.00 | -22.00 | 53.00 | -2046.00 | -906.00 | -1054.00 | -57.00 | -1107.00 | 55.00 | -1441.00 | -938.00 | -248.00 | -1408.00 | -3586.00 | -1096.00 |
|
FCF Margin (QoQ)
|
| | -2922.00 | 1,608.00 | 974.00 | -2600.00 | -1377.00 | 4,454.00 | -338.00 | -1931.00 | 276.00 | 2,630.00 | -164.00 | -1020.00 | -612.00 | 2,264.00 | -148.00 | 965.00 | -719.00 | 714.00 | -774.00 | -93.00 | -1459.00 | 402.00 | 492.00 | 818.00 | 174.00 | 289.00 | -607.00 | 920.00 | -1251.00 | 718.00 | -271.00 | 155.00 | 39.00 | 1,018.00 | -330.00 | -55.00 | -42.00 | -531.00 | 890.00 | -480.00 | -565.00 | -164.00 | -98.00 | 410.00 | 288.00 | -68.00 | -532.00 | -1179.00 | -111.00 | 569.00 | 726.00 | -895.00 | 1,201.00 | -478.00 | 173.00 | 635.00 | -1202.00 | -2708.00 | 3,380.00 |
|
Free Cash Flow Growth (1y)
|
| | | | 84.63% | 55.28% | -21.21% | 76.45% | 33.94% | -20.60% | 26.08% | 186.82% | 125.92% | 64.79% | 31.29% | 189.63% | 486.25% | 351.71% | 169.84% | 129.63% | 16.88% | -55.68% | -169.68% | -126.83% | -70.89% | 136.16% | 446.08% | 755.32% | 664.79% | 94.47% | -61.70% | -20.62% | 7.64% | -33.60% | 166.07% | 82.91% | 105.06% | 106.84% | 86.78% | -37.16% | 45.19% | 0.01% | -30.79% | -13.40% | -61.08% | -23.45% | 51.16% | 76.43% | 7.63% | -123.09% | -125.89% | -92.91% | -4.47% | 87.56% | 364.83% | 575.35% | 21.41% | 4,236.16% | -74.69% | -451.36% | 9.52% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | 26.54% | 42.52% | 14.93% | 37.37% | 44.28% | 45.32% | 33.04% | 98.10% | 55.72% | 33.75% | 30.59% | -55.84% | 25.88% | 66.72% | 54.45% | 59.24% | 37.54% | 26.73% | -2.62% | 11.76% | 33.82% | 45.01% | 76.80% | 125.82% | 156.53% | 38.75% | 23.93% | -3.01% | 47.43% | 11.16% | 50.95% | -0.16% | 5.03% | 16.56% | 25.02% | -1.35% | -15.27% | -29.60% | -31.44% | -52.32% | -26.31% | -26.45% | 1.20% | -5.45% | 7.68% | 5.90% | -44.22% | -54.44% | 8.30% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 16.87% | 17.21% | 21.42% | 18.26% | 18.55% | 25.54% | 23.35% | 64.79% | 42.88% | 30.63% | 19.56% | 56.15% | 75.02% | 40.12% | 30.02% | 42.43% | 41.85% | 22.83% | 35.63% | 9.91% | 48.14% | 44.54% | 45.67% | 48.32% | 57.00% | 15.38% | 14.77% | 6.87% | 6.07% | -17.53% | -27.32% | -34.07% | 3.57% | -15.39% | 6.03% | -14.39% | -6.74% | -1.88% | -28.91% | -35.53% | -11.85% |
|
Free Cash Flow (QoQ)
|
| 18.30% | 40.51% | 38.97% | 48.17% | -137.62% | -61.25% | 88.14% | -45.37% | -333.84% | 1.16% | 113.93% | -56.60% | -689.45% | -92.84% | 158.72% | -12.16% | 153.09% | -46.50% | 93.05% | -55.29% | -4.03% | -184.12% | 25.66% | 148.51% | 678.51% | 23.27% | 40.77% | -43.39% | 97.96% | -75.72% | 191.79% | -23.24% | 22.12% | -2.72% | 100.59% | -13.94% | 23.18% | -12.16% | -32.52% | 98.85% | -15.15% | -39.21% | -15.56% | -10.64% | 66.89% | 20.03% | -1.45% | -45.48% | -135.80% | -34.60% | 127.00% | 634.17% | -104.66% | 2,966.18% | -31.14% | 31.99% | 58.78% | -82.46% | -1,055.86% | 141.14% |
|
Gross Margin Growth (1y)
|
| -543.00 | | 2,711.00 | | -1717.00 | 188.00 | 825.00 | -322.00 | 986.00 | 531.00 | -334.00 | -121.00 | 1,537.00 | 478.00 | 358.00 | 1,410.00 | 2,062.00 | 1,015.00 | 181.00 | -463.00 | 14.00 | -1391.00 | -94.00 | -597.00 | 299.00 | 1,866.00 | 1,230.00 | 1,804.00 | 436.00 | 123.00 | -141.00 | -85.00 | 290.00 | 157.00 | -138.00 | 10.00 | 183.00 | 220.00 | 182.00 | 378.00 | -221.00 | -82.00 | -136.00 | -89.00 | 430.00 | 669.00 | 572.00 | -783.00 | -1645.00 | -1131.00 | -762.00 | 599.00 | 1,316.00 | 71.00 | 534.00 | 36.00 | -157.00 | 47.00 | -675.00 | -96.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | -1274.00 | | 3,202.00 | | 806.00 | 1,196.00 | 849.00 | 968.00 | 4,585.00 | 2,023.00 | 204.00 | 826.00 | 3,612.00 | 102.00 | 445.00 | 350.00 | 2,374.00 | 1,490.00 | 1,317.00 | 744.00 | 748.00 | 598.00 | 995.00 | 1,122.00 | 1,024.00 | 2,146.00 | 950.00 | 1,729.00 | 909.00 | 500.00 | -98.00 | 302.00 | 252.00 | 295.00 | -93.00 | 299.00 | 392.00 | 806.00 | 618.00 | -495.00 | -1436.00 | -545.00 | -326.00 | -274.00 | 101.00 | -392.00 | 345.00 | -149.00 | -486.00 | -1013.00 | -903.00 | 538.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | 2,325.00 | | 3,741.00 | | 2,881.00 | 820.00 | 936.00 | -93.00 | 4,897.00 | 2,499.00 | 1,341.00 | 2,034.00 | 4,347.00 | 2,090.00 | 1,534.00 | 2,069.00 | 3,099.00 | 1,770.00 | 1,037.00 | 669.00 | 1,221.00 | 975.00 | 1,038.00 | 1,510.00 | 987.00 | 2,283.00 | 996.00 | 2,018.00 | 1,118.00 | 1,086.00 | 338.00 | -570.00 | -963.00 | -168.00 | -282.00 | 114.00 | 63.00 | -254.00 | 390.00 | 140.00 | -277.00 | -427.00 | -467.00 | -334.00 |
|
Gross Margin (QoQ)
|
| | 935.00 | 1,118.00 | 173.00 | -3944.00 | 2,840.00 | 1,755.00 | -974.00 | -2635.00 | 2,384.00 | 890.00 | -760.00 | -978.00 | 1,325.00 | 771.00 | 292.00 | -327.00 | 279.00 | -64.00 | -352.00 | 150.00 | -1126.00 | 1,234.00 | -855.00 | 1,046.00 | 442.00 | 598.00 | -281.00 | -323.00 | 128.00 | 334.00 | -225.00 | 52.00 | -4.00 | 38.00 | -76.00 | 225.00 | 32.00 | 0.00 | 119.00 | -373.00 | 171.00 | -54.00 | 167.00 | 146.00 | 410.00 | -151.00 | -1188.00 | -716.00 | 924.00 | 219.00 | 172.00 | 2.00 | -321.00 | 682.00 | -327.00 | -191.00 | -118.00 | -40.00 | 253.00 |
|
Gross Profit Growth (1y)
|
| 254.66% | | 524.83% | 266.44% | -249.89% | 2.14% | 63.47% | -31.92% | 36.80% | 118.36% | 1.47% | 53.90% | 235.43% | 35.81% | 22.06% | 92.43% | 391.97% | 84.90% | 16.38% | -23.56% | 1.16% | -57.03% | 9.11% | 47.32% | 90.06% | 385.81% | 142.92% | 111.97% | 20.74% | -5.13% | -8.98% | -8.09% | 15.20% | 16.38% | -1.54% | 4.43% | 32.64% | 28.31% | 19.54% | 38.74% | 4.45% | 13.82% | 15.29% | 4.52% | 15.39% | 22.84% | 23.71% | -22.45% | -49.53% | -35.18% | -36.12% | 11.37% | 50.29% | 2.72% | 44.15% | 22.26% | 8.31% | 2.85% | -16.07% | -4.82% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | -13.58% | | 108.37% | 55.28% | 8.66% | 44.69% | 26.51% | 26.33% | 83.81% | 76.34% | 12.96% | 31.31% | 105.99% | 2.57% | 15.73% | 29.41% | 111.48% | 56.86% | 45.57% | 33.65% | 32.41% | 25.58% | 34.12% | 42.11% | 38.27% | 75.05% | 29.60% | 26.72% | 22.65% | 12.31% | 2.32% | 10.02% | 16.86% | 19.34% | 10.71% | 14.84% | 16.93% | 21.51% | 19.46% | 3.99% | -15.27% | -3.23% | -3.06% | -3.35% | -4.34% | -6.48% | 4.44% | 1.83% | -6.34% | -11.86% | -8.23% | 9.03% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | 63.72% | | 64.40% | 35.49% | 44.89% | 19.20% | 20.79% | 17.82% | 58.79% | 62.83% | 30.75% | 47.87% | 77.19% | 37.82% | 27.93% | 33.38% | 67.43% | 33.63% | 22.55% | 18.04% | 28.82% | 24.21% | 23.21% | 32.98% | 29.65% | 50.94% | 24.57% | 24.16% | 17.33% | 14.65% | 8.85% | 1.54% | -1.45% | 6.24% | 1.41% | 5.52% | 3.93% | 3.62% | 9.44% | 8.90% | -0.20% | -0.87% | 1.97% | 0.99% |
|
Gross Profit (QoQ)
|
-209.02% | 146.14% | 22.60% | 143.06% | 21.07% | -141.55% | 183.54% | 289.00% | -49.58% | -138.57% | 388.65% | 80.77% | -23.52% | -66.06% | 189.46% | 62.47% | 20.57% | -13.23% | 8.79% | 2.26% | -20.80% | 14.83% | -53.79% | 159.67% | 6.93% | 48.14% | 18.12% | 29.84% | -6.70% | -15.62% | -7.20% | 24.57% | -5.78% | 5.76% | -6.25% | 5.39% | -0.06% | 34.32% | -9.31% | -1.81% | 15.99% | 1.13% | -1.17% | -0.55% | 5.16% | 11.64% | 5.21% | 0.15% | -34.07% | -27.34% | 35.12% | -1.30% | 14.93% | -1.95% | -7.65% | 38.51% | -2.53% | -13.13% | -12.31% | 13.04% | 10.54% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 102.79% | 209.98% | 144.61% | -37.50% | -26.23% | -6.28% | 246.06% | 240.52% | 38.63% | 83.47% | 252.94% | 352.90% | 663.34% | 416.17% | 81.42% | 117.07% | 33.37% | 34.87% | 79.22% | 41.52% | 56.38% | -82.80% | -167.02% | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.59% | 57.29% | 95.29% | 112.82% | 98.38% | 107.05% | 180.88% | 222.29% | 141.67% | 133.75% | 125.56% | 140.51% | 151.57% | 6.20% | -61.07% | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.03% | 72.26% | 81.53% | 96.92% | 74.72% | 15.55% | -95.58% | | | | | | | | | | | |
|
Interest Coverage Ratio (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | 98.06% | 1.01% | 151.93% | 180.23% | -23.65% | -59.85% | -27.24% | 230.75% | -3.00% | 48.24% | -28.40% | 34.66% | 28.37% | 185.16% | -8.12% | 126.96% | -13.20% | 0.23% | 9.93% | 39.45% | -12.22% | 33.19% | -13.19% | 54.09% | -90.34% | -618.83% | | | | | | | | | | | |
|
Net Cash Flow Growth (1y)
|
| | | | -61.74% | -138.59% | 46.76% | -28.07% | 51.96% | -8,397.99% | 300.52% | -301.53% | -86.82% | 100.37% | -275.90% | 202.78% | 821.85% | 7,908.13% | 216.72% | -41.06% | -78.35% | -85.00% | -66.97% | -535.06% | -114.45% | 19.00% | 197.28% | 85.59% | -727.20% | -339.06% | -86.51% | 133.92% | 40.13% | 162.86% | 367.30% | 619.93% | 52.75% | 233.14% | 236.67% | 58.85% | -901.39% | -98.51% | -145.65% | -148.47% | 61.52% | -429.01% | 250.53% | -101.08% | -146.07% | -1,091.87% | -81.55% | 55.36% | 195.32% | 580.50% | 366.96% | 184.53% | -219.05% | -84.71% | -535.95% | -691.21% | 292.30% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | -57.52% | -50.32% | -23.37% | 14.21% | 22.68% | 201.63% | 82.88% | 6.88% | -35.93% | 26.93% | -12.15% | -38.13% | -31.78% | 142.71% | 46.53% | -33.32% | -31.21% | -34.38% | -49.03% | -40.30% | -39.52% | 21.38% | 23.28% | 32.99% | -32.76% | 71.06% | 28.50% | 80.49% | -41.49% | 26.65% | -109.41% | -96.12% | -22.11% | -29.34% | 32.26% | -52.52% | -111.66% | -37.26% | -49.76% | -34.54% | 42.65% | 473.29% | 48.84% | 40.25% | -40.82% | 120.75% | -79.22% | -30.66% | 61.11% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -31.31% | 8.05% | 22.19% | -42.23% | -15.53% | 45.60% | 43.30% | -22.56% | -18.27% | 33.73% | -22.93% | 16.31% | -27.94% | 84.68% | 22.18% | -2.03% | -15.70% | -2.22% | 15.81% | 19.46% | -40.05% | -38.36% | -37.30% | 22.98% | -55.24% | -17.57% | 7.83% | -30.47% | -21.82% | -4.17% | 14.81% | -47.47% | 44.37% | 56.47% | 14.79% | -10.19% | -60.83% | -15.51% | -35.58% | -33.08% | 32.39% |
|
Net Cash Flow (QoQ)
|
| -90.75% | -300.81% | 352.87% | -18.56% | -109.33% | -177.03% | 441.66% | 72.06% | -621.82% | 106.54% | -443.38% | 111.25% | -85.20% | -3,175.60% | 300.64% | 0.93% | 28.58% | -55.17% | 1.33% | -62.93% | -10.88% | -1.33% | -1,434.81% | 98.77% | 833.69% | 146.49% | -164.72% | 29.33% | -112.03% | 113.91% | 62.80% | -224.72% | 322.63% | 3.38% | 150.81% | -108.19% | 1,669.55% | 4.47% | 18.34% | -151.60% | 102.34% | -3,292.68% | -25.64% | 59.03% | 79.98% | 1,560.70% | -267.83% | 49.86% | 3.03% | 122.61% | -506.04% | 207.06% | 388.82% | -78.02% | -26.50% | -250.79% | 162.79% | -726.50% | 0.33% | 149.04% |
|
Net Income Growth (1y)
|
| -671.14% | | 79.76% | 89.64% | -17.27% | 18.53% | 45.08% | -46.18% | 102.24% | -13.29% | -99.36% | 26.00% | -3,215.92% | 35.72% | 48.54% | 97.41% | 90.04% | 106.16% | 119.37% | -811.55% | 66.92% | -1,862.45% | 4,301.43% | -462.30% | -2,394.83% | 137.57% | -52.35% | 188.48% | 136.18% | -59.02% | -48.10% | -38.80% | 1,422.91% | 158.02% | -23.84% | 7.69% | -78.10% | 189.80% | 194.60% | 176.49% | 3.42% | 23.51% | -12.53% | -10.46% | 34.37% | 52.21% | 68.90% | -78.77% | -153.01% | -95.51% | -97.26% | 0.46% | 652.53% | 1,523.03% | 2,242.03% | 328.64% | -87.20% | -70.61% | -35.18% | -22.67% |
|
Net Income Growth (3y)
|
| | | | | | | | | 30.10% | | 39.49% | 51.79% | 6.52% | 15.97% | 17.41% | 69.65% | 58.91% | 26.93% | 30.03% | 44.13% | -44.65% | 11.30% | 85.54% | -9.84% | 6.33% | 34.03% | 82.35% | 261.79% | 70.85% | 39.49% | 121.63% | 71.51% | 418.61% | 33.84% | -42.68% | 37.21% | 47.46% | 45.25% | 5.21% | 22.14% | 51.09% | 109.81% | 25.20% | 38.66% | -32.74% | 75.96% | 63.27% | -19.30% | -39.87% | -56.13% | -65.67% | -42.42% | 57.88% | 3.54% | 2.70% | -2.95% | -27.90% | -40.16% | -25.37% | 49.33% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | 8.91% | | 15.12% | 51.65% | 51.47% | 8.42% | 46.74% | -7.47% | 10.56% | 18.10% | 43.89% | 23.45% | 56.09% | 16.08% | 25.27% | 22.13% | 45.54% | 19.45% | 29.24% | 99.86% | 64.27% | 82.59% | 89.48% | 61.73% | 101.40% | 27.90% | -13.46% | 28.06% | 29.75% | 41.94% | 11.46% | -19.11% | -34.83% | -8.78% | -38.12% | -10.68% | -2.28% | 31.77% | 22.79% | 17.74% | -12.23% | -16.63% | -9.29% | -8.74% |
|
Net Income (QoQ)
|
-151.94% | 75.94% | 6.86% | 64.16% | -28.99% | -172.36% | 35.30% | 75.84% | -243.32% | 104.16% | -3,379.10% | 57.48% | -27.44% | -75.37% | 32.35% | 65.97% | 93.60% | -575.45% | 141.85% | 7.02% | -401.31% | 75.49% | -2,129.40% | 367.28% | -138.49% | -8.77% | 133.58% | 239.00% | -28.53% | -55.52% | -61.97% | 329.32% | -15.73% | 1,006.92% | -93.56% | 26.72% | 19.16% | 125.10% | -14.73% | 28.82% | 11.83% | -15.81% | 1.83% | -8.76% | 14.48% | 26.35% | 15.35% | 1.24% | -85.61% | -415.49% | 109.78% | -38.30% | 427.90% | 1,635.21% | -71.28% | -10.97% | -3.38% | -48.20% | -34.04% | 96.38% | 15.26% |
|
Net Income towards Common Stockholders Growth (1y)
|
| -671.14% | | 79.76% | 89.66% | -17.27% | 18.53% | 45.08% | -46.18% | 102.24% | -13.29% | -99.36% | 26.00% | -3,215.92% | 35.72% | 48.54% | 97.41% | 90.04% | 106.16% | 119.37% | -811.55% | 66.92% | -1,862.45% | 4,301.43% | -462.30% | -2,394.83% | 137.57% | -52.35% | 188.48% | 136.18% | -59.02% | -48.10% | -38.80% | 1,422.91% | 158.02% | -23.84% | 7.69% | -78.10% | 189.80% | 194.60% | 176.49% | 3.42% | 23.51% | -12.53% | -10.46% | 34.37% | 52.21% | 68.90% | -78.77% | -153.01% | -95.51% | -97.26% | 0.46% | 652.53% | 1,523.03% | 2,242.03% | 328.64% | -87.20% | -70.61% | -35.18% | -22.67% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | 30.10% | | 39.49% | 51.83% | 6.52% | 15.97% | 17.41% | 69.65% | 58.91% | 26.93% | 30.03% | 44.13% | -44.65% | 11.30% | 85.54% | -9.84% | 6.33% | 34.03% | 82.35% | 261.79% | 70.85% | 39.49% | 121.63% | 71.51% | 418.61% | 33.84% | -42.68% | 37.21% | 47.46% | 45.25% | 5.21% | 22.14% | 51.09% | 109.81% | 25.20% | 38.66% | -32.74% | 75.96% | 63.27% | -19.30% | -39.87% | -56.13% | -65.67% | -42.42% | 57.88% | 3.54% | 2.70% | -2.95% | -27.90% | -40.16% | -25.37% | 49.33% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | 8.91% | | 15.12% | 51.68% | 51.47% | 8.42% | 46.74% | -7.47% | 10.56% | 18.10% | 43.89% | 23.45% | 56.09% | 16.08% | 25.27% | 22.13% | 45.54% | 19.45% | 29.24% | 99.86% | 64.27% | 82.59% | 89.48% | 61.73% | 101.40% | 27.90% | -13.46% | 28.06% | 29.75% | 41.94% | 11.46% | -19.11% | -34.83% | -8.78% | -38.12% | -10.68% | -2.28% | 31.77% | 22.79% | 17.74% | -12.23% | -16.63% | -9.29% | -8.74% |
|
Net Income towards Common Stockholders (QoQ)
|
-152.55% | 76.00% | 6.86% | 64.16% | -28.99% | -172.36% | 35.30% | 75.84% | -243.32% | 104.16% | -3,379.10% | 57.48% | -27.44% | -75.37% | 32.35% | 65.97% | 93.60% | -575.45% | 141.85% | 7.02% | -401.31% | 75.49% | -2,129.40% | 367.28% | -138.49% | -8.77% | 133.58% | 239.00% | -28.53% | -55.52% | -61.97% | 329.32% | -15.73% | 1,006.92% | -93.56% | 26.72% | 19.16% | 125.10% | -14.73% | 28.82% | 11.83% | -15.81% | 1.83% | -8.76% | 14.48% | 26.35% | 15.35% | 1.24% | -85.61% | -415.49% | 109.78% | -38.30% | 427.90% | 1,635.21% | -71.28% | -10.97% | -3.38% | -48.20% | -34.04% | 96.38% | 15.26% |
|
Net Margin Growth (1y)
|
| -1347.00 | | 7,917.00 | | -8431.00 | 285.00 | 880.00 | -1608.00 | 9,052.00 | 1,257.00 | -571.00 | 1,925.00 | -3997.00 | 1,486.00 | 698.00 | 1,547.00 | 3,608.00 | 2,382.00 | 756.00 | -346.00 | 176.00 | -2685.00 | 4,326.00 | -768.00 | -1160.00 | 2,977.00 | -3219.00 | 2,026.00 | 1,670.00 | -223.00 | -548.00 | -305.00 | 5,617.00 | 235.00 | -170.00 | 19.00 | -4997.00 | 574.00 | 794.00 | 697.00 | -65.00 | 63.00 | -345.00 | -207.00 | 285.00 | 463.00 | 531.00 | -838.00 | -2090.00 | -1435.00 | -1430.00 | 14.00 | 5,337.00 | 1,211.00 | 929.00 | 646.00 | -3998.00 | -917.00 | -340.00 | -186.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | -727.00 | | 8,226.00 | | -3377.00 | 3,028.00 | 1,007.00 | 1,863.00 | 8,663.00 | 5,125.00 | 883.00 | 3,125.00 | -213.00 | 1,184.00 | 5,780.00 | 433.00 | 2,624.00 | 2,674.00 | 1,863.00 | 912.00 | 686.00 | 69.00 | 560.00 | 953.00 | 6,127.00 | 2,989.00 | -3936.00 | 1,740.00 | 2,290.00 | 586.00 | 76.00 | 412.00 | 554.00 | 872.00 | 279.00 | 509.00 | -4777.00 | 1,100.00 | 980.00 | -348.00 | -1870.00 | -908.00 | -1244.00 | -1031.00 | 3,532.00 | 239.00 | 30.00 | -178.00 | -751.00 | -1141.00 | -841.00 | 474.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | -1116.00 | | 9,679.00 | | 407.00 | 2,725.00 | 6,089.00 | 749.00 | 7,678.00 | 5,417.00 | 1,990.00 | 4,383.00 | 297.00 | 3,937.00 | 2,013.00 | 2,154.00 | 9,911.00 | 2,686.00 | 1,146.00 | 626.00 | 1,306.00 | 878.00 | 1,184.00 | 1,669.00 | 1,064.00 | 3,626.00 | -3487.00 | 2,231.00 | 2,510.00 | 1,113.00 | 262.00 | -633.00 | -1251.00 | -99.00 | -620.00 | -315.00 | -1530.00 | 876.00 | 479.00 | 312.00 | -531.00 | -615.00 | -655.00 | -571.00 |
|
Net Margin (QoQ)
|
| | -4806.00 | 3,650.00 | -251.00 | -7025.00 | 3,910.00 | 4,245.00 | -2739.00 | 3,635.00 | -3884.00 | 2,418.00 | -244.00 | -2286.00 | 1,599.00 | 1,629.00 | 605.00 | -225.00 | 373.00 | 3.00 | -497.00 | 297.00 | -2488.00 | 7,014.00 | -5591.00 | -95.00 | 1,649.00 | 818.00 | -347.00 | -450.00 | -244.00 | 494.00 | -104.00 | 5,471.00 | -5626.00 | 89.00 | 85.00 | 454.00 | -55.00 | 308.00 | -11.00 | -308.00 | 73.00 | -100.00 | 127.00 | 184.00 | 252.00 | -32.00 | -1243.00 | -1068.00 | 907.00 | -27.00 | 202.00 | 4,256.00 | -3219.00 | -309.00 | -81.00 | -389.00 | -139.00 | 268.00 | 73.00 |
|
Operating Income Growth (1y)
|
| -699.87% | | 71.57% | 90.01% | -17.54% | 15.48% | 41.18% | -46.29% | 10.83% | -14.11% | -31.00% | 25.78% | 24.40% | 39.46% | 49.47% | 95.59% | 82.21% | 94.51% | 116.21% | -600.84% | 77.37% | -1,890.18% | -1,053.52% | -291.96% | -1,809.33% | 152.01% | 394.60% | 208.42% | 137.14% | -48.52% | -42.23% | -34.33% | 118.57% | 109.52% | -20.48% | -0.35% | 101.07% | 142.05% | 150.06% | 136.07% | -12.18% | 22.87% | -9.53% | 5.52% | 52.63% | 50.96% | 60.42% | -82.68% | -150.16% | -99.73% | -104.02% | -32.78% | 609.69% | 23,309.89% | 1,454.57% | 559.59% | -90.34% | -84.65% | -30.76% | 0.84% |
|
Operating Income Growth (3y)
|
| | | | | | | | | -103.15% | | 39.71% | 52.31% | 7.46% | 16.42% | 26.98% | 63.69% | 50.69% | 66.40% | 28.21% | 38.79% | 68.78% | 12.86% | 7.91% | -6.59% | 8.40% | 36.95% | 87.13% | 216.76% | 53.33% | 94.24% | 153.18% | 68.58% | 159.63% | 36.82% | 49.68% | 39.41% | 53.72% | 37.70% | 4.73% | 15.60% | 56.86% | 84.02% | 21.62% | 35.40% | 39.16% | 64.97% | 53.68% | -24.44% | -38.77% | -82.97% | -27.21% | -50.29% | 57.43% | -2.02% | -4.41% | -8.43% | -37.26% | -54.27% | -27.76% | 64.74% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | -2.43% | | 15.08% | 49.30% | 49.80% | 8.59% | 9.66% | -5.63% | 12.32% | 19.06% | 38.05% | 24.36% | 17.25% | 16.84% | 27.19% | 23.41% | 21.28% | 21.18% | 32.55% | 84.69% | 55.37% | 96.13% | 100.34% | 53.65% | 96.60% | 29.69% | 38.31% | 30.38% | 33.17% | 37.09% | 10.77% | -22.35% | -37.72% | -52.17% | -16.17% | -21.99% | 47.11% | 22.85% | 14.59% | 13.85% | -19.84% | -29.24% | -11.36% | -3.96% |
|
Operating Income (QoQ)
|
-157.95% | 76.18% | 10.87% | 48.07% | 9.38% | -180.25% | 35.91% | 63.86% | -125.35% | -70.84% | 17.99% | 58.51% | -27.67% | -74.01% | 34.33% | 65.37% | 88.86% | -602.09% | 79.72% | 202.20% | -581.64% | 77.33% | -1,683.57% | 51.04% | -97.98% | -10.43% | 148.58% | 177.36% | -27.14% | -62.17% | -32.67% | 211.25% | -17.18% | 25.92% | -35.45% | 18.14% | 3.78% | 154.08% | -22.30% | 22.05% | -2.03% | -5.49% | 8.72% | -10.13% | 14.27% | 36.71% | 7.53% | -4.50% | -87.66% | -495.95% | 100.57% | -1,541.76% | 306.33% | 2,902.22% | -73.79% | -16.58% | 0.47% | -56.03% | -58.36% | 276.45% | 46.31% |
|
Operating Margin Growth (1y)
|
| -1365.00 | | 7,419.00 | | -8767.00 | 96.00 | 1,187.00 | -1628.00 | 4,031.00 | 1,266.00 | -171.00 | 1,941.00 | 1,354.00 | 1,679.00 | 718.00 | 1,542.00 | 3,423.00 | 2,122.00 | 733.00 | -445.00 | 366.00 | -2435.00 | -894.00 | -557.00 | -1067.00 | 3,080.00 | 2,160.00 | 2,060.00 | 1,582.00 | -241.00 | -525.00 | -299.00 | 428.00 | 269.00 | -183.00 | -30.00 | 491.00 | 571.00 | 773.00 | 574.00 | -271.00 | 67.00 | -343.00 | -14.00 | 494.00 | 520.00 | 519.00 | -1001.00 | -2511.00 | -1728.00 | -1685.00 | -65.00 | 5,793.00 | 1,257.00 | 984.00 | 701.00 | -4419.00 | -1072.00 | -271.00 | 30.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | -6101.00 | | 8,434.00 | | -3382.00 | 3,042.00 | 1,733.00 | 1,855.00 | 8,807.00 | 5,068.00 | 1,279.00 | 3,038.00 | 5,142.00 | 1,366.00 | 557.00 | 539.00 | 2,722.00 | 2,767.00 | 1,998.00 | 1,057.00 | 881.00 | 403.00 | 740.00 | 1,204.00 | 943.00 | 3,108.00 | 1,452.00 | 1,731.00 | 2,501.00 | 599.00 | 65.00 | 246.00 | 648.00 | 906.00 | 247.00 | 530.00 | 713.00 | 1,158.00 | 949.00 | -441.00 | -2288.00 | -1141.00 | -1509.00 | -1080.00 | 3,776.00 | 49.00 | -182.00 | -365.00 | -1136.00 | -1543.00 | -973.00 | 666.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | -1325.00 | | 9,885.00 | | 406.00 | 2,729.00 | 1,572.00 | 853.00 | 8,106.00 | 5,712.00 | 2,545.00 | 4,540.00 | 5,657.00 | 4,205.00 | 2,191.00 | 2,300.00 | 4,732.00 | 2,795.00 | 1,290.00 | 729.00 | 1,800.00 | 1,243.00 | 1,331.00 | 1,748.00 | 1,163.00 | 3,745.00 | 1,882.00 | 2,291.00 | 2,724.00 | 1,186.00 | 241.00 | -770.00 | -1370.00 | -302.00 | -919.00 | -536.00 | 3,996.00 | 687.00 | 248.00 | 195.00 | -913.00 | -956.00 | -797.00 | -350.00 |
|
Operating Margin (QoQ)
|
| | -4749.00 | 2,889.00 | 452.00 | -7359.00 | 4,115.00 | 3,979.00 | -2363.00 | -1700.00 | 1,350.00 | 2,541.00 | -250.00 | -2288.00 | 1,676.00 | 1,580.00 | 574.00 | -407.00 | 375.00 | 191.00 | -604.00 | 404.00 | -2426.00 | 1,732.00 | -267.00 | -106.00 | 1,721.00 | 812.00 | -367.00 | -583.00 | -102.00 | 527.00 | -141.00 | 143.00 | -261.00 | 76.00 | 12.00 | 664.00 | -181.00 | 279.00 | -187.00 | -181.00 | 156.00 | -131.00 | 142.00 | 327.00 | 183.00 | -133.00 | -1378.00 | -1183.00 | 966.00 | -90.00 | 242.00 | 4,675.00 | -3570.00 | -363.00 | -41.00 | -444.00 | -224.00 | 438.00 | 260.00 |
|
Profit After Tax Growth (1y)
|
| 27.01% | | 79.89% | 89.66% | -32.16% | 18.53% | 45.08% | -46.18% | 102.24% | -13.29% | -99.36% | 26.00% | -3,215.92% | 35.72% | 48.54% | 97.41% | 90.04% | 106.16% | 119.37% | -811.55% | 66.92% | -1,862.45% | 4,301.43% | -462.30% | -2,394.83% | 137.57% | -52.35% | 188.48% | 136.18% | -59.02% | -48.10% | -38.80% | 1,422.91% | 158.02% | -23.84% | 7.69% | -78.10% | 189.80% | 194.60% | 176.49% | 3.42% | 23.51% | -12.53% | -10.46% | 34.37% | 52.21% | 68.90% | -78.77% | -153.01% | -95.51% | -97.26% | 0.46% | 652.53% | 1,523.03% | 2,242.03% | 328.64% | -87.20% | -70.61% | -53.15% | -16.44% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | 26.44% | | 39.62% | 51.83% | 2.72% | 15.97% | 17.41% | 69.65% | 58.91% | 26.93% | 30.03% | 44.13% | -44.65% | 11.30% | 85.54% | -9.84% | 6.33% | 34.03% | 82.35% | 261.79% | 70.85% | 39.49% | 121.63% | 71.51% | 418.61% | 33.84% | -42.68% | 37.21% | 47.46% | 45.25% | 5.21% | 22.14% | 51.09% | 109.81% | 25.20% | 38.66% | -32.74% | 75.96% | 63.27% | -19.30% | -39.87% | -56.13% | -65.67% | -42.42% | 57.88% | 3.54% | 2.70% | -2.95% | -27.90% | -40.16% | -33.02% | 53.24% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | 41.78% | | 15.12% | 51.68% | 50.30% | 8.42% | 46.74% | -7.47% | 10.56% | 18.10% | 43.89% | 23.45% | 56.09% | 16.08% | 25.27% | 22.13% | 45.54% | 19.45% | 29.24% | 99.86% | 64.27% | 82.59% | 89.48% | 61.73% | 101.40% | 27.90% | -13.46% | 28.06% | 29.75% | 41.94% | 11.46% | -19.11% | -34.83% | -8.78% | -38.12% | -10.68% | -2.28% | 31.77% | 22.79% | 17.74% | -12.23% | -16.63% | -14.99% | -7.32% |
|
Profit After Tax (QoQ)
|
-150.96% | 78.70% | -4.96% | 64.16% | -28.99% | -172.36% | 35.30% | 75.84% | -243.32% | 104.16% | -3,379.10% | 57.48% | -27.44% | -75.37% | 32.35% | 65.97% | 93.60% | -575.45% | 141.85% | 7.02% | -401.31% | 75.49% | -2,129.40% | 367.28% | -138.49% | -8.77% | 133.58% | 239.00% | -28.53% | -55.52% | -61.97% | 329.32% | -15.73% | 1,006.92% | -93.56% | 26.72% | 19.16% | 125.10% | -14.73% | 28.82% | 11.83% | -15.81% | 1.83% | -8.76% | 14.48% | 26.35% | 15.35% | 1.24% | -85.61% | -415.49% | 109.78% | -38.30% | 427.90% | 1,635.21% | -71.28% | -10.97% | -3.38% | -48.20% | -34.04% | 41.95% | 72.31% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | -5.84% | | -2.43% | -5.62% | 29.55% | 22.34% | 15.79% | 12.25% | -22.68% | -28.55% | -26.29% | -27.97% | -27.54% | -16.55% | -16.18% | -10.48% | -6.45% | -5.46% | 78.85% | 79.16% | 78.86% | 90.46% | 4.28% | 9.08% | 9.59% | 5.98% | 7.65% | 13.54% | 15.61% | 14.31% | 10.73% | 6.40% | 8.68% | 16.54% | 53.69% | 73.41% | 77.21% | 76.19% | 49.83% | 43.65% | 40.78% | 35.50% | 25.90% | 16.62% | 29.54% | 30.26% | 29.63% | 24.56% | 7.66% | 3.80% | -0.23% | 0.29% | 2.85% | 1.24% | 27.04% | 26.36% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | -1.93% | | -5.92% | -8.62% | -10.13% | -9.98% | -10.56% | -10.22% | -19.38% | -17.39% | 3.38% | 4.93% | 6.63% | 14.54% | 16.06% | 20.50% | 22.40% | 24.03% | 26.16% | 30.43% | 31.35% | 32.14% | 7.52% | 9.63% | 11.25% | 12.18% | 22.36% | 27.95% | 30.58% | 32.90% | 36.62% | 38.39% | 39.44% | 40.65% | 42.59% | 42.69% | 47.85% | 45.96% | 34.72% | 27.79% | 25.22% | 22.36% | 17.65% | 13.36% | 12.78% | 11.03% | 18.00% | 16.44% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -8.56% | | 4.54% | 4.12% | 3.96% | 5.61% | 5.94% | 7.18% | 0.54% | 2.62% | 4.40% | 7.43% | 8.96% | 12.73% | 13.26% | 16.14% | 18.17% | 20.51% | 27.86% | 32.57% | 34.27% | 36.49% | 23.41% | 26.84% | 27.99% | 27.51% | 28.15% | 28.54% | 32.35% | 32.88% | 33.00% | 30.95% | 30.48% | 30.34% | 30.25% | 29.41% | 29.05% | 26.72% | 25.39% | 21.47% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | -0.59% | 0.75% | -2.15% | -0.44% | -3.84% | 38.29% | -7.60% | -5.76% | -6.78% | -4.75% | -14.61% | -2.79% | -8.90% | -4.18% | -1.65% | -2.36% | -2.71% | 0.13% | -0.61% | 84.72% | -2.54% | -0.04% | 5.84% | 1.14% | 1.94% | 0.43% | 2.35% | 2.74% | 7.52% | 2.26% | 1.19% | -0.48% | 3.31% | 4.46% | 8.51% | 31.24% | 16.57% | 6.74% | 7.89% | 11.61% | 11.77% | 4.61% | 3.84% | 3.70% | 3.53% | 16.20% | 4.42% | 3.20% | -0.52% | 0.44% | 0.67% | -0.81% | 0.00% | 3.00% | -0.91% | 24.47% | -0.53% |
|
Return on Assets Growth (1y)
|
| | | | | | | | -3.00 | 7.00 | 7.00 | 4.00 | 7.00 | -7.00 | -5.00 | -3.00 | 0.00 | 11.00 | 13.00 | 14.00 | 10.00 | 5.00 | -3.00 | 4.00 | 2.00 | -1.00 | 7.00 | -5.00 | 2.00 | 7.00 | 4.00 | 6.00 | 1.00 | 9.00 | 9.00 | 9.00 | 10.00 | -10.00 | -9.00 | -7.00 | -5.00 | 4.00 | 3.00 | 1.00 | -1.00 | 0.00 | 1.00 | 2.00 | 1.00 | -3.00 | -7.00 | -11.00 | -9.00 | 3.00 | 7.00 | 11.00 | 12.00 | -2.00 | -5.00 | -7.00 | -8.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | 4.00 | 11.00 | 15.00 | 15.00 | 16.00 | 9.00 | 5.00 | 15.00 | 12.00 | 15.00 | 17.00 | 13.00 | 14.00 | 12.00 | 8.00 | 5.00 | 5.00 | 16.00 | 19.00 | 10.00 | 12.00 | 6.00 | 4.00 | 8.00 | 6.00 | 2.00 | 3.00 | 4.00 | 4.00 | -7.00 | -5.00 | -4.00 | -5.00 | 0.00 | -4.00 | -8.00 | -9.00 | -1.00 | 1.00 | 3.00 | 4.00 | -2.00 | -4.00 | -6.00 | -5.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 16.00 | 15.00 | 18.00 | 14.00 | 20.00 | 16.00 | 16.00 | 16.00 | 14.00 | 31.00 | 30.00 | 28.00 | 24.00 | 10.00 | 8.00 | 7.00 | 9.00 | 9.00 | 13.00 | 4.00 | 7.00 | 9.00 | 7.00 | 11.00 | 6.00 | -1.00 | -4.00 | -5.00 | -4.00 | -7.00 | -5.00 | -3.00 | -2.00 | 1.00 | -1.00 | -3.00 | -5.00 |
|
Return on Assets (QoQ)
|
| | | | | -2.00 | 0.00 | 1.00 | -2.00 | 8.00 | 0.00 | -1.00 | 1.00 | -6.00 | 1.00 | 1.00 | 3.00 | 5.00 | 4.00 | 2.00 | -1.00 | 0.00 | -4.00 | 9.00 | -3.00 | -2.00 | 3.00 | -3.00 | 4.00 | 3.00 | 0.00 | -1.00 | -1.00 | 11.00 | -1.00 | -1.00 | 0.00 | -9.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | -1.00 | -4.00 | -3.00 | -3.00 | 0.00 | 8.00 | 2.00 | 1.00 | 1.00 | -6.00 | -1.00 | -1.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | -3.00 | 0.00 | 0.00 | -2.00 | 0.00 | 1.00 | 3.00 | 5.00 | 8.00 | 11.00 | 14.00 | 15.00 | 10.00 | 6.00 | -3.00 | -5.00 | -4.00 | -7.00 | 1.00 | 6.00 | 11.00 | 17.00 | 13.00 | 7.00 | 1.00 | -2.00 | -2.00 | -1.00 | 1.00 | 1.00 | 2.00 | 4.00 | 5.00 | 3.00 | 2.00 | 0.00 | -1.00 | 1.00 | 2.00 | 3.00 | 1.00 | -5.00 | -10.00 | -15.00 | -13.00 | 2.00 | 8.00 | 14.00 | 15.00 | -2.00 | -6.00 | -8.00 | -10.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | 5.00 | 12.00 | 17.00 | 17.00 | 18.00 | 18.00 | 14.00 | 15.00 | 14.00 | 10.00 | 12.00 | 16.00 | 17.00 | 15.00 | 11.00 | 8.00 | 8.00 | 8.00 | 12.00 | 12.00 | 12.00 | 16.00 | 13.00 | 10.00 | 7.00 | 2.00 | 3.00 | 4.00 | 5.00 | 5.00 | 6.00 | 8.00 | 6.00 | -1.00 | -6.00 | -11.00 | -13.00 | -2.00 | 0.00 | 2.00 | 3.00 | -5.00 | -8.00 | -10.00 | -8.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 11.00 | 10.00 | 14.00 | 18.00 | 25.00 | 27.00 | 27.00 | 27.00 | 26.00 | 25.00 | 23.00 | 22.00 | 18.00 | 14.00 | 11.00 | 11.00 | 14.00 | 12.00 | 16.00 | 16.00 | 16.00 | 20.00 | 17.00 | 14.00 | 7.00 | -2.00 | -5.00 | -8.00 | -7.00 | 3.00 | 4.00 | 7.00 | 8.00 | -1.00 | -4.00 | -6.00 | -7.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | -2.00 | -1.00 | 1.00 | -1.00 | 1.00 | 0.00 | -1.00 | 1.00 | 2.00 | 1.00 | 1.00 | 4.00 | 5.00 | 4.00 | 2.00 | -1.00 | 1.00 | -4.00 | 0.00 | 0.00 | -3.00 | 4.00 | 5.00 | 5.00 | 4.00 | 0.00 | -1.00 | -1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 2.00 | 1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | -2.00 | -5.00 | -4.00 | -4.00 | 0.00 | 10.00 | 2.00 | 2.00 | 1.00 | -7.00 | -2.00 | -1.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | 59.00 | -18.00 | -18.00 | -3.00 | 7.00 | 7.00 | 4.00 | 7.00 | -8.00 | -6.00 | -3.00 | 0.00 | 12.00 | 16.00 | 16.00 | 12.00 | 6.00 | -4.00 | 6.00 | 3.00 | -1.00 | 9.00 | -7.00 | 3.00 | 11.00 | 5.00 | 8.00 | 1.00 | 10.00 | 10.00 | 11.00 | 12.00 | -13.00 | -11.00 | -8.00 | -6.00 | 5.00 | 3.00 | 1.00 | -1.00 | 0.00 | 0.00 | 2.00 | 1.00 | -4.00 | -9.00 | -14.00 | -12.00 | 3.00 | 9.00 | 14.00 | 15.00 | -2.00 | -6.00 | -8.00 | -10.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | 58.00 | -17.00 | -16.00 | 4.00 | 12.00 | 16.00 | 17.00 | 18.00 | 10.00 | 6.00 | 19.00 | 14.00 | 17.00 | 21.00 | 15.00 | 17.00 | 16.00 | 10.00 | 6.00 | 6.00 | 20.00 | 24.00 | 12.00 | 15.00 | 8.00 | 5.00 | 11.00 | 7.00 | 2.00 | 3.00 | 4.00 | 5.00 | -9.00 | -7.00 | -5.00 | -6.00 | 0.00 | -5.00 | -10.00 | -12.00 | -1.00 | 0.00 | 3.00 | 4.00 | -3.00 | -6.00 | -8.00 | -7.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 77.00 | -6.00 | 6.00 | 18.00 | 17.00 | 21.00 | 16.00 | 24.00 | 20.00 | 20.00 | 19.00 | 17.00 | 39.00 | 36.00 | 34.00 | 30.00 | 13.00 | 10.00 | 10.00 | 12.00 | 11.00 | 16.00 | 5.00 | 8.00 | 12.00 | 8.00 | 14.00 | 7.00 | -3.00 | -5.00 | -7.00 | -6.00 | -10.00 | -7.00 | -5.00 | -3.00 | 1.00 | -2.00 | -4.00 | -7.00 |
|
Return on Equity (QoQ)
|
| | 77.00 | 0.00 | -16.00 | -2.00 | 0.00 | 1.00 | -2.00 | 9.00 | -1.00 | -2.00 | 1.00 | -7.00 | 2.00 | 1.00 | 4.00 | 6.00 | 5.00 | 2.00 | -1.00 | 0.00 | -5.00 | 11.00 | -4.00 | -4.00 | 5.00 | -5.00 | 6.00 | 4.00 | -1.00 | -2.00 | -1.00 | 14.00 | -1.00 | -1.00 | 0.00 | -11.00 | 1.00 | 2.00 | 2.00 | 0.00 | 0.00 | -1.00 | 0.00 | 1.00 | 1.00 | 1.00 | -2.00 | -5.00 | -4.00 | -4.00 | 0.00 | 10.00 | 2.00 | 2.00 | 1.00 | -7.00 | -2.00 | -1.00 | -1.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | 8.00 | 7.00 | 5.00 | 8.00 | -8.00 | | | | 13.00 | | | | | | | | | | | | 10.00 | | | 0.00 | | | | | | | | | 4.00 | 4.00 | 2.00 | -1.00 | 0.00 | 1.00 | 2.00 | 1.00 | -4.00 | -9.00 | -14.00 | -12.00 | 3.00 | 8.00 | 13.00 | 15.00 | -3.00 | -6.00 | -8.00 | -10.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | 12.00 | 17.00 | 18.00 | 18.00 | | | | | 18.00 | | | | 15.00 | 10.00 | 7.00 | 7.00 | | | | | 7.00 | | | 5.00 | 1.00 | 3.00 | 4.00 | 4.00 | | | | | 0.00 | -5.00 | -10.00 | -12.00 | -1.00 | 0.00 | 2.00 | 3.00 | -4.00 | -7.00 | -9.00 | -7.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 18.00 | | | 25.00 | 20.00 | 20.00 | 20.00 | 18.00 | | | | | 12.00 | 9.00 | 9.00 | 12.00 | | | | | 11.00 | | | 6.00 | -3.00 | -6.00 | -8.00 | -7.00 | | | | | 0.00 | -3.00 | -5.00 | -7.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | | 0.00 | 1.00 | -2.00 | 9.00 | -1.00 | -2.00 | 1.00 | -7.00 | | | | | 4.00 | 2.00 | -1.00 | | | | | | | | | 4.00 | -1.00 | -1.00 | -1.00 | | | | | | 1.00 | 2.00 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | -2.00 | -5.00 | -4.00 | -4.00 | 0.00 | 10.00 | 2.00 | 2.00 | 1.00 | -7.00 | -2.00 | -1.00 | 0.00 |
|
Return on Sales Growth (1y)
|
| | | | | 8.00 | -3.00 | -9.00 | -29.00 | 19.00 | 19.00 | 13.00 | 23.00 | -5.00 | -2.00 | 1.00 | 2.00 | 18.00 | 20.00 | 19.00 | 14.00 | 7.00 | -4.00 | 7.00 | 3.00 | -1.00 | 9.00 | -9.00 | 1.00 | 9.00 | 4.00 | 7.00 | 1.00 | 12.00 | 13.00 | 14.00 | 14.00 | -13.00 | -12.00 | -9.00 | -8.00 | 5.00 | 3.00 | 1.00 | -1.00 | 0.00 | 1.00 | 3.00 | 1.00 | -4.00 | -9.00 | -14.00 | -13.00 | 6.00 | 12.00 | 18.00 | 19.00 | -3.00 | -8.00 | -11.00 | -13.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | 22.00 | 13.00 | 5.00 | -4.00 | 32.00 | 36.00 | 34.00 | 38.00 | 19.00 | 13.00 | 28.00 | 19.00 | 23.00 | 24.00 | 18.00 | 18.00 | 15.00 | 9.00 | 6.00 | 6.00 | 20.00 | 26.00 | 12.00 | 17.00 | 8.00 | 5.00 | 11.00 | 8.00 | 4.00 | 4.00 | 5.00 | 5.00 | -9.00 | -8.00 | -6.00 | -8.00 | 0.00 | -5.00 | -11.00 | -13.00 | 1.00 | 4.00 | 7.00 | 8.00 | -2.00 | -5.00 | -7.00 | -6.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 46.00 | 29.00 | 32.00 | 13.00 | 37.00 | 41.00 | 33.00 | 43.00 | 27.00 | 26.00 | 26.00 | 21.00 | 45.00 | 41.00 | 39.00 | 34.00 | 14.00 | 10.00 | 10.00 | 13.00 | 12.00 | 18.00 | 3.00 | 8.00 | 13.00 | 9.00 | 15.00 | 8.00 | -1.00 | -4.00 | -7.00 | -6.00 | -7.00 | -4.00 | -2.00 | -1.00 | 2.00 | -1.00 | -4.00 | -6.00 |
|
Return on Sales (QoQ)
|
| | 12.00 | 10.00 | 15.00 | -29.00 | 1.00 | 4.00 | -5.00 | 19.00 | 1.00 | -1.00 | 4.00 | -8.00 | 3.00 | 2.00 | 5.00 | 8.00 | 5.00 | 2.00 | -1.00 | 0.00 | -6.00 | 13.00 | -5.00 | -4.00 | 4.00 | -4.00 | 5.00 | 4.00 | 0.00 | -1.00 | -1.00 | 15.00 | 0.00 | 0.00 | 0.00 | -13.00 | 1.00 | 2.00 | 2.00 | 0.00 | 0.00 | -1.00 | 0.00 | 1.00 | 1.00 | 1.00 | -2.00 | -5.00 | -4.00 | -4.00 | 0.00 | 14.00 | 3.00 | 2.00 | 1.00 | -9.00 | -2.00 | -1.00 | -1.00 |
|
Revenue Growth (1y)
|
| 1,432.92% | | 17.38% | | -93.51% | -13.91% | 17.73% | -20.83% | 57.67% | 51.18% | 14.45% | 63.91% | 1.87% | 6.35% | 7.36% | 9.31% | 46.84% | 26.57% | 9.70% | -10.92% | 0.70% | -24.31% | 12.45% | 87.21% | 72.59% | 140.30% | 73.29% | 16.57% | 6.47% | -8.18% | -5.88% | -6.08% | 6.81% | 11.77% | 1.85% | 4.16% | 26.79% | 21.59% | 14.35% | 26.59% | 10.31% | 16.10% | 19.17% | 6.72% | 4.04% | 5.65% | 8.42% | -4.79% | -19.03% | -15.08% | -23.54% | -5.14% | 1.31% | 0.76% | 26.65% | 21.18% | 12.68% | 1.56% | -0.85% | -2.52% |
|
Revenue Growth (3y)
|
| | | | | | | | | 49.82% | | 16.51% | | -52.95% | 11.45% | 13.10% | 12.36% | 33.11% | 26.72% | 10.46% | 16.87% | 14.63% | 0.62% | 9.82% | 22.16% | 36.65% | 32.04% | 28.82% | 24.81% | 22.77% | 18.64% | 22.41% | 27.02% | 25.20% | 35.11% | 18.43% | 4.48% | 12.97% | 7.66% | 3.11% | 7.39% | 14.32% | 16.42% | 11.55% | 12.06% | 13.32% | 14.25% | 13.89% | 8.76% | -2.42% | 1.37% | -0.40% | -1.22% | -5.15% | -3.31% | 1.64% | 3.06% | -2.59% | -4.57% | -1.34% | 3.87% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | 32.21% | | 13.25% | | -31.21% | 5.81% | 12.28% | 18.80% | 32.60% | 29.92% | 21.31% | 28.35% | 22.58% | 17.59% | 16.65% | 14.82% | 23.75% | 18.76% | 15.43% | 13.72% | 20.17% | 17.81% | 16.39% | 22.00% | 22.38% | 28.34% | 17.75% | 9.03% | 10.60% | 8.88% | 7.21% | 4.70% | 4.70% | 7.20% | 2.85% | 4.91% | 3.60% | 5.00% | 7.43% | 8.14% | 1.19% | 1.29% | 4.41% | 2.63% |
|
Revenue (QoQ)
|
| | -91.33% | 15.16% | 11.94% | -42.01% | 15.16% | 57.48% | -24.72% | 15.49% | 10.42% | 19.22% | 7.81% | -28.22% | 15.27% | 20.36% | 9.77% | -3.58% | -0.64% | 4.31% | -10.86% | 8.99% | -25.31% | 54.97% | 48.40% | 0.48% | 3.99% | 11.76% | -0.17% | -8.23% | -10.32% | 14.56% | -0.38% | 4.37% | -6.16% | 4.39% | 1.87% | 27.04% | -10.01% | -1.82% | 12.78% | 10.70% | -5.28% | 0.77% | 1.00% | 7.91% | -3.82% | 3.41% | -11.30% | -8.23% | 0.88% | -6.89% | 10.04% | -1.99% | 0.33% | 17.04% | 5.29% | -8.87% | -9.57% | 14.26% | 3.51% |
|
Share-based Compensation Growth (1y)
|
| | | | -20.83% | -1.27% | -23.33% | 47.87% | -11.14% | -15.00% | -0.26% | -9.95% | -0.34% | -15.76% | -15.32% | 12.36% | 33.00% | 8.57% | 13.19% | -28.79% | -21.20% | 9.34% | -6.02% | -38.51% | 3.29% | 18.23% | 20.78% | 119.99% | 43.25% | 20.22% | 13.75% | 21.77% | -1.09% | 6.84% | 40.97% | 28.13% | 43.35% | 12.62% | 6.19% | 6.67% | -15.30% | 15.90% | 25.86% | 16.77% | 43.76% | 10.53% | 6.26% | -3.49% | 0.95% | 21.35% | 23.54% | 44.76% | 35.57% | -1.91% | 12.00% | 10.92% | -17.56% | 10.02% | -5.85% | -8.01% | 6.49% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | -11.16% | -10.92% | -13.49% | 14.37% | 5.61% | -8.05% | -1.49% | -10.35% | 1.46% | 0.00% | -3.42% | -21.05% | 2.68% | 11.96% | 8.71% | -1.24% | 5.25% | 15.83% | 8.89% | 18.10% | 13.54% | 14.94% | 24.65% | 50.84% | 26.64% | 13.09% | 19.42% | 18.51% | 6.30% | 11.72% | 23.51% | 16.86% | 20.41% | 12.99% | 12.40% | 6.33% | 7.12% | 15.84% | 18.22% | 17.72% | 25.31% | 9.57% | 13.71% | 15.72% | 4.11% | 9.41% | 9.21% | 13.88% | 5.98% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -5.98% | -3.44% | -7.18% | -8.11% | -0.84% | 0.10% | 1.65% | -0.51% | 9.10% | 7.29% | 4.36% | 5.68% | 8.93% | 12.51% | 15.55% | 8.49% | 10.58% | 13.33% | 14.09% | 17.62% | 12.19% | 14.66% | 20.95% | 33.72% | 19.86% | 13.13% | 17.89% | 13.40% | 11.75% | 13.34% | 19.86% | 17.39% | 19.03% | 11.42% | 14.47% | 14.06% | 6.56% | 10.90% | 11.74% | 10.73% | 11.55% |
|
Share-based Compensation (QoQ)
|
| 0.55% | -6.44% | -40.74% | 42.01% | 25.39% | -27.34% | 14.30% | -14.66% | 19.95% | -14.75% | 3.20% | -5.56% | 1.39% | -14.30% | 36.93% | 11.79% | -17.23% | -10.66% | -13.85% | 23.70% | 14.84% | -23.20% | -43.64% | 107.79% | 31.45% | -21.55% | 2.67% | 35.31% | 10.31% | -25.77% | 9.90% | 9.91% | 19.15% | -2.05% | -0.11% | 22.97% | -6.40% | -7.64% | 0.34% | -2.36% | 28.08% | 0.30% | -6.91% | 20.22% | -1.53% | -3.58% | -15.45% | 25.75% | 18.37% | -1.84% | -0.93% | 17.76% | -14.36% | 12.09% | -1.88% | -12.47% | 14.29% | -4.08% | -4.13% | 1.33% |
|
Shareholder's Equity Growth (1y)
|
| -28.83% | | 17,341.08% | 23,772.90% | -15.70% | -99.99% | -14.17% | -14.55% | -2.13% | -3.08% | -4.67% | -3.65% | -13.31% | -11.50% | -10.06% | -6.90% | -1.58% | 3.45% | 3.51% | 1.49% | 1.81% | -3.10% | 43.58% | 41.59% | 36.10% | 45.12% | 2.60% | 9.44% | 14.36% | 13.40% | 10.14% | 7.74% | 26.50% | 25.90% | 26.20% | 25.40% | 10.49% | 12.38% | 14.34% | 16.21% | 16.08% | 15.02% | 11.41% | 10.12% | 9.64% | 10.45% | 7.85% | 2.79% | -0.92% | -2.63% | 0.52% | 4.01% | 12.44% | 12.05% | 13.62% | 13.60% | 4.29% | 4.56% | 4.44% | 5.72% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | -16.26% | | 422.57% | 481.43% | -10.57% | -96.23% | -9.72% | -8.48% | -5.84% | -3.91% | -3.90% | -3.08% | -4.59% | -3.91% | 10.16% | 10.19% | 10.89% | 13.31% | 15.10% | 16.29% | 16.58% | 16.83% | 17.51% | 18.63% | 25.33% | 27.48% | 12.56% | 13.92% | 16.92% | 17.07% | 16.70% | 16.23% | 17.50% | 17.63% | 17.15% | 17.08% | 12.03% | 12.60% | 11.17% | 9.57% | 8.04% | 7.35% | 6.50% | 5.59% | 6.89% | 6.42% | 7.20% | 6.69% | 5.13% | 4.49% | 6.05% | 7.69% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | -12.91% | | 165.87% | 184.29% | -6.45% | -86.01% | 1.81% | 1.95% | 2.96% | 4.53% | 5.51% | 7.12% | 6.22% | 7.86% | 8.60% | 9.54% | 14.56% | 15.74% | 16.21% | 16.27% | 17.24% | 17.67% | 18.55% | 19.46% | 20.35% | 21.78% | 12.68% | 13.60% | 15.26% | 15.31% | 13.81% | 12.19% | 12.00% | 11.85% | 11.75% | 11.40% | 9.39% | 9.27% | 9.43% | 9.22% | 8.14% | 7.70% | 7.47% | 7.17% |
|
Shareholder's Equity (QoQ)
|
-28.82% | 25,915.30% | 1,296,725.15% | -99.99% | -2.57% | -8.13% | -3.98% | -0.14% | -3.00% | 5.21% | -4.91% | -1.78% | -1.96% | -5.34% | -2.92% | -0.17% | 1.48% | 0.07% | 2.05% | -0.12% | -0.50% | 0.39% | -2.87% | 48.00% | -1.88% | -3.50% | 3.56% | 4.64% | 4.66% | 0.83% | 2.70% | 1.63% | 2.38% | 18.39% | 2.21% | 1.87% | 1.73% | 4.30% | 3.97% | 3.65% | 3.39% | 4.19% | 3.02% | 0.39% | 2.19% | 3.74% | 3.79% | -1.97% | -2.61% | 0.00% | 1.99% | 1.20% | 0.77% | 8.10% | 1.64% | 2.62% | 0.75% | -0.76% | 1.91% | 2.50% | 1.98% |
|
Tax Rate Growth (1y)
|
| | | | | | | 298.00 | | | | | | | | | | | | 162.00 | | -2554.00 | | | | | | | | | 529.00 | 976.00 | 778.00 | | 1,514.00 | 944.00 | 72.00 | | -1199.00 | -1524.00 | | -1364.00 | -101.00 | 176.00 | | 944.00 | -108.00 | -191.00 | 1,069.00 | -839.00 | -951.00 | | -741.00 | -356.00 | 935.00 | | -469.00 | 1,109.00 | 158.00 | 587.00 | 1,851.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | | | | -2274.00 | | | | -2411.00 | | | | | | | | 442.00 | | | -149.00 | 1,256.00 | | | | | | | 844.00 | 397.00 | | | 214.00 | -404.00 | -338.00 | | -1407.00 | -1539.00 | 659.00 | -1259.00 | -1160.00 | | | -251.00 | -124.00 | -131.00 | -140.00 | -86.00 | 141.00 | 648.00 | 642.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -2130.00 | | | 1,086.00 | | 1,399.00 | | | 2,362.00 | | -1663.00 | 167.00 | 677.00 | | -472.00 | | | | | 636.00 | 381.00 | 1,509.00 | | -845.00 | | -10.00 | | -1424.00 | -1479.00 | -550.00 | -506.00 | -67.00 | 632.00 | |
|
Tax Rate (QoQ)
|
| | | | | | | | | | | | | | | | | | -2701.00 | -1060.00 | | | | | | | | -102.00 | 198.00 | | | 345.00 | -1.00 | | | -225.00 | -873.00 | 771.00 | -872.00 | -550.00 | | | 391.00 | -273.00 | 65.00 | 762.00 | -661.00 | -357.00 | 1,325.00 | -1147.00 | -773.00 | | | -762.00 | 519.00 | -280.00 | 55.00 | 816.00 | -433.00 | 150.00 | 1,319.00 |
|
Total Debt Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -17.25% | -22.12% | -23.52% | -26.19% | -31.11% | -36.78% | -38.67% | -40.89% | -45.48% | -36.07% | -9.76% | -21.24% | 8.43% | -22.08% | -41.02% | -29.94% | -41.10% | -25.11% | -29.36% | -30.60% | -33.38% | -35.50% | -36.66% | -30.91% | -24.06% | -15.72% | -6.77% | -6.93% | -7.11% | -7.28% | -7.47% | -7.67% | -7.87% | -8.08% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -32.26% | -31.97% | -24.92% | -29.96% | -25.87% | -31.96% | -31.15% | -31.17% | -29.65% | -28.01% | -27.83% | -27.38% | -24.79% | -27.80% | -35.86% | -30.48% | -33.21% | -25.89% | -25.28% | -23.58% | -22.25% | -20.42% | -18.25% | -15.95% | -13.38% | -10.45% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -27.63% | -28.74% | -29.32% | -30.08% | -30.70% | -31.38% | -31.94% | -31.00% | -29.34% | -27.32% | -25.99% | -24.44% | -21.39% | -21.71% | -25.62% | -22.00% | -23.91% | -19.08% |
|
Total Debt (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | -1.18% | -5.83% | -4.85% | -6.53% | -7.00% | -7.54% | -8.16% | -12.77% | -14.65% | -10.30% | -11.49% | -19.53% | 0.08% | 26.61% | -22.75% | 10.79% | -28.08% | -4.17% | -8.24% | -6.86% | -8.56% | -9.61% | -9.85% | -10.59% | -11.47% | -11.23% | -1.67% | -1.72% | -1.76% | -1.80% | -1.84% | -1.90% | -1.94% | -2.00% | -2.06% | -2.11% | -2.17% |