Formfactor Inc Income Statement

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Income Statement	Dec2009	Dec2010	Dec2011	Dec2012	Dec2013	Dec2014	Dec2015	Dec2016	Dec2017	Dec2018	Dec2019	Dec2020	Dec2021	Dec2022	Dec2023	Dec2024
Revenue & cost
Revenue	135.34M		169.32M	178.53M	231.53M	268.53M	282.36M	383.88M	548.44M	529.67M	589.46M	693.62M	769.67M	747.94M	663.10M	763.60M
Cost of Revenue	134.52M	190.84M	148.37M	153.20M	189.25M	191.09M	196.62M	281.20M	332.84M	319.34M	351.97M	405.70M	446.91M	451.93M	404.52M	455.68M
Gross Profit	0.82M	-2.27M	20.96M	25.33M	42.28M	77.44M	85.74M	102.68M	215.60M	210.34M	237.50M	287.92M	322.77M	296.01M	258.58M	307.92M
Operating items
Research & Development	57.51M	55.39M	43.54M	40.13M	42.14M	42.73M	44.18M	57.45M	73.81M	74.98M	81.50M	89.03M	100.94M	109.22M	115.77M	121.94M
Selling, General & Administrative	78.43M	67.21M	46.70M	49.23M	53.22M	51.38M	45.09M	73.44M	95.49M	99.25M	106.33M	115.10M	123.79M	131.88M	133.01M	141.79M
Restructuring Costs	8.78M	15.91M	0.52M	2.92M	4.84M	3.89M	0.60M	19.69M
Other Operating Expenses	1.29M	56.40M	0.55M	3.25M	-0.30M		-0.03M								72.95M	20.58M
Operating Expenses	146.00M	194.91M	91.32M	89.45M	101.08M	98.00M	89.84M	150.59M	169.30M	174.23M	187.83M	204.13M	224.73M	241.10M	248.78M	263.72M
Operating Income	-145.19M	-197.18M	-70.36M	-64.12M	-58.79M	-20.56M	-4.10M	-47.91M	46.30M	36.11M	49.66M	83.79M	98.04M	54.91M	82.76M	64.78M
EBIT	-145.19M	-197.18M	-70.36M	-64.12M	-58.79M	-20.56M	-4.10M	-47.91M	46.30M	36.11M	49.66M	83.79M	98.04M	54.91M	82.76M	64.78M
Non-operating items
Interest & Investment Income	3.28M	2.55M	1.40M	0.69M	0.39M	0.30M	0.28M	0.33M	0.55M	1.36M	2.71M	1.50M	0.57M	2.22M	7.22M	14.11M
Other Non Operating Income	-0.54M	4.43M	1.08M	1.46M	0.62M	0.16M	2.55M	-0.22M	-0.15M	-0.22M	0.60M	0.75M	0.49M	1.32M	-0.28M	0.94M
Non Operating Income	-0.54M	4.43M	1.08M	1.46M	0.62M	0.16M	2.55M	-0.22M	-0.15M	-0.22M	0.60M	0.75M	0.49M	1.32M	-0.28M	0.94M
Net income details
EBT	-142.44M	-190.21M	-67.88M	-61.97M	-57.78M	-20.09M	-1.27M	-50.20M	42.21M	33.93M	51.06M	85.17M	98.50M	57.87M	89.27M	79.41M
Tax Provisions	13.21M	-1.92M	-1.90M	-26.42M	-0.10M	-0.91M	0.25M	-43.64M	1.29M	-70.11M	11.72M	6.65M	14.58M	7.13M	6.88M	9.80M
Profit After Tax	-155.65M	-188.29M	-65.98M	-35.55M	-57.68M	-19.18M	-1.52M	-6.56M	40.91M	104.04M	39.35M	78.52M	83.92M	50.74M	82.39M	69.61M
Income from Continuing Operations	-155.65M	-188.29M	-65.98M	-35.55M	-57.68M	-19.18M	-1.52M	-6.56M	40.91M	104.04M	39.35M	78.52M	83.92M	50.74M	82.39M	69.61M
Consolidated Net Income	-155.65M	-188.29M	-65.98M	-35.55M	-57.68M	-19.18M	-1.52M	-6.56M	40.91M	104.04M	39.35M	78.52M	83.92M	50.74M	82.39M	69.61M
Income towards Parent Company	-155.65M	-188.29M	-65.98M	-35.55M	-57.68M	-19.18M	-1.52M	-6.56M	40.91M	104.04M	39.35M	78.52M	83.92M	50.74M	82.39M	69.61M
Net Income towards Common Stockholders	-155.65M	-188.29M	-65.98M	-35.55M	-57.68M	-19.18M	-1.52M	-6.56M	40.91M	104.04M	39.35M	78.52M	83.92M	50.74M	82.39M	69.61M
Additional items
EPS (Basic)	-3.15	-3.75	-1.31	-0.70	-1.06	-0.34	-0.03	-0.10	0.57	1.42	0.52	1.02	1.08	0.65	1.06	0.90
EPS (Weighted Average and Diluted)							-0.03	-0.10	0.55	1.38	0.51	0.99	1.06	0.65	1.05	0.89
Shares Outstanding (Weighted Average)	49.75M	50.55M	50.46M	53.27M	54.57M	56.41M	58.16M	70.75M	72.98M	74.10M	75.70M	77.39M	78.21M	77.03M	77.84M	77.45M
Shares Outstanding (Diluted Average)							57.85M	64.94M	74.24M	75.18M	77.29M	79.00M	79.13M	78.20M	78.16M	78.44M
EBITDA	-145.19M	-197.18M	-70.36M	-64.12M	-58.79M	-20.56M	-4.10M	-47.91M	46.30M	36.11M	49.66M	83.79M	98.04M	54.91M	82.76M	64.78M
Interest Expenses								2.39M	4.49M	3.31M	1.92M	0.86M	0.60M	0.58M	0.42M	0.42M
Tax Rate		1.01%	2.80%	42.64%	0.17%	4.53%		86.94%	3.06%		22.95%	7.81%	14.80%	12.32%	7.71%	12.34%

Research Tools

Formfactor Inc Income Statement

Create an account

Sign In

Reset Password

Get Pro for 60% off