|
Revenue (Quarter)
|
| | | | | | | | 389.12M | 845.62M | | 46.06M | 21.17M | 37.55M | 40.92M | 140.85M | 111.90M | 70.44M | 192.77M | 74.68M | 79.04M | 290.07M | -49.43M | 165.69M | 177.38M | 80.85M | 73.51M | 120.14M |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | | 411.46M | 439.88M | 457.12M | | 474.25M | 486.35M | 470.07M | | | | | |
|
Interest Income - Total (Quarter)
|
| | | | | | | | 13.15M | 29.01M | | 1.18M | 1.61M | 2.53M | 0.72M | 2.09M | 414.66M | 444.00M | 459.25M | 463.98M | 478.09M | 489.90M | 473.24M | 480.60M | 481.80M | 482.13M | 475.44M | 467.60M |
|
Interest Expense - Others (Quarter)
|
| | | | | | | | | | | | | | | | 7.63M | 7.67M | 8.03M | | 9.61M | 10.01M | -28.09M | | | | | |
|
Interest Expenses (Quarter)
|
| | | | | | | | 68.19M | 124.31M | 0.78M | 55.14M | 27.02M | 47.43M | 185.22M | 72.11M | 349.58M | 372.46M | -940.81M | 393.80M | 412.62M | 426.84M | 404.02M | 410.17M | 422.34M | 14.49M | -431.07M | 401.33M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | -20.48M | -42.30M | | -22.30M | -25.42M | -31.01M | 78.71M | -29.46M | 65.08M | 71.54M | 68.68M | 70.17M | 65.47M | 63.06M | 69.22M | 70.44M | 59.46M | 78.10M | 52.76M | 66.27M |
|
Financial Services Fees (Quarter)
|
| | | | | | | | 90.86M | 236.59M | | 55.17M | 6.84M | 10.21M | 9.59M | 6.35M | 13.82M | 13.20M | 10.07M | 6.32M | 8.10M | 8.05M | 7.07M | 6.35M | 6.74M | 8.81M | 7.60M | 6.11M |
|
Service Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Investment Banking Income (Quarter)
|
| | | | | | | | 197.13M | 397.89M | 40.40M | 5.53M | -12.91M | -5.10M | 223.50M | -12.39M | -3.85M | -6.71M | -4.16M | 0.09M | 0.22M | | | | | | | |
|
Mortgage Banking (Quarter)
|
| | | | | | | | 14.28M | 29.16M | | | | | | | | | | | | | | | | | | |
|
Non-Interest Income (Quarter)
|
| | | | | | | | 302.27M | 663.63M | 40.40M | 60.71M | -6.07M | 5.11M | 233.09M | -6.04M | 9.97M | 6.49M | 5.91M | 6.41M | 8.31M | 8.05M | 7.07M | 6.35M | 6.74M | 8.81M | 7.60M | 6.11M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | 274.73M | 536.73M | | 59.10M | 58.80M | 45.79M | 43.25M | 40.81M | 51.10M | 48.56M | 37.85M | 39.02M | 35.05M | 31.08M | 33.20M | 33.93M | 36.97M | 37.24M | 37.62M | 42.60M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | 119.30M | 260.90M | | 46.12M | 52.31M | 44.99M | -76.96M | 16.27M | 22.24M | 21.05M | 22.63M | 17.27M | 16.24M | 14.40M | 11.54M | 12.98M | 13.18M | 12.78M | 12.15M | 14.46M |
|
Rent Expense (Quarter)
|
| | | | | | | | 6.72M | 15.00M | | 2.19M | 1.70M | 1.58M | 22.92M | 1.91M | 2.55M | 2.10M | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | 274.73M | 536.73M | | 59.10M | 58.80M | 45.79M | 155.06M | 65.59M | 85.21M | 82.28M | 70.17M | 74.04M | 68.81M | 65.90M | 75.51M | 73.39M | 75.88M | 91.81M | 77.35M | 90.91M |
|
Operating Expenses (Quarter)
|
| | | | | | | | 400.75M | 812.63M | | 107.40M | 112.82M | 92.35M | 101.03M | 83.78M | 110.00M | 105.43M | 92.80M | 91.31M | 85.05M | 80.31M | 87.06M | 86.37M | 89.06M | 104.59M | 89.51M | 105.37M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | 49.09M | -5.04M | -41.36M | 94.78M | -25.25M | -11.67M | 202.82M | -151.47M | 68.00M | 78.85M | -49.27M | -23.98M | -2.89M |
|
EBIT (Quarter)
|
| | | | | | | | 54.45M | 178.86M | | -3.22M | -92.81M | -65.80M | 137.46M | 49.09M | -5.04M | -41.36M | 94.78M | -25.25M | -11.67M | 202.82M | -151.47M | 68.00M | 78.85M | -49.27M | -23.98M | -2.89M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | -2.10M | 9.93M | | 2.98M | 14.15M | 20.47M | -5.61M | 0.94M | -1.94M | 3.85M | 207.05M | 4.51M | 13.57M | 227.01M | 124.33M | 95.26M | -6.36M | -4.81M | 20.75M | 21.48M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -14.91M | | | | -12.70M |
|
EBT (Quarter)
|
| | | | | | | | -13.74M | 54.55M | | -58.36M | -119.84M | -113.23M | -47.76M | 58.01M | -223.84M | -172.57M | 171.55M | -15.78M | -3.77M | 208.17M | -145.81M | 81.69M | 81.95M | -28.55M | -22.00M | 36.26M |
|
Tax Provisions (Quarter)
|
| | | | | | | | 1.09M | 5.53M | | -7.72M | -2.20M | -8.49M | 1.28M | 2.53M | -3.21M | -0.10M | 0.19M | | 1.15M | 4.42M | -3.18M | 1.94M | 2.13M | 0.13M | -0.69M | 1.09M |
|
Profit After Tax (Quarter)
|
| | | | | | | | -14.82M | 23.65M | | -9.44M | -167.82M | -104.74M | -192.21M | 18.73M | -79.14M | -172.47M | 80.16M | -15.78M | -1.98M | 203.75M | -142.63M | 79.75M | 79.82M | -29.86M | -21.31M | 35.16M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | -17.09M | | | -14.30M | -96.42M | -89.15M | -88.36M | 36.76M | -2.34M | -1.63M | -3.93M | -2.62M | -0.10M | | -83.54M | 47.51M | | -0.54M | -0.29M | 17.66M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | -14.82M | 49.02M | | -50.64M | -117.64M | -104.74M | -49.05M | 55.48M | -220.62M | -172.47M | 171.36M | -15.78M | -4.92M | 203.75M | -142.63M | 79.75M | 79.82M | -28.68M | -21.31M | 35.16M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | -14.82M | 49.02M | | 0.94M | -19.46M | -68.89M | -306.05M | -15.67M | 0.48M | -2.46M | -6.70M | -1.90M | -0.10M | | 2.72M | -4.75M | | -1.17M | -0.32M | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | -14.82M | 49.02M | | 0.94M | -19.46M | -68.89M | -306.05M | -15.67M | 0.48M | -2.46M | -6.70M | -1.90M | -0.10M | | 2.72M | -4.75M | | -1.17M | -0.32M | |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 1.12M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | -14.82M | 49.02M | | 0.94M | -19.46M | -68.89M | -306.05M | -15.67M | 0.48M | -2.46M | -6.70M | -1.90M | -0.10M | | 2.72M | 32.24M | | -1.17M | -0.32M | 16.38M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | -2.48 | 8.19 | | 0.16 | -3.12 | -10.97 | -49.13 | -2.45 | 0.05 | -0.28 | -0.82 | -0.20 | -0.01 | | 0.28 | 3.17 | | -0.13 | -0.03 | 1.93 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | -0.78 | 2.56 | | 0.05 | -1.04 | -10.97 | -16.26 | -0.82 | 0.05 | -0.28 | -0.82 | -0.20 | 0.00 | | 0.12 | 1.07 | | -0.06 | -0.01 | 0.85 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | 5.99M | 5.99M | 5.98M | 6.08M | 6.24M | 6.28M | 6.23M | 6.40M | 8.74M | 8.77M | 8.20M | 9.65M | 9.90M | 9.92M | 9.85M | 10.18M | 11.04M | 9.07M | 9.54M | 8.50M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | 19.12M | 19.12M | 19.06M | 18.94M | 18.78M | 6.28M | 18.82M | 19.03M | 8.74M | 8.77M | 8.20M | 9.65M | 23.08M | 23.16M | 23.41M | 30.17M | 30.14M | 19.24M | 26.93M | 19.24M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | 5.99M | 5.99M | 5.98M | 6.08M | 6.24M | 6.28M | 6.23M | 6.40M | 8.74M | 8.77M | 8.20M | 9.65M | 9.90M | 9.92M | 9.93M | 10.71M | 11.08M | 7.89M | 9.92M | 8.98M |
|
EBITDA (Quarter)
|
| | | | | | | | 54.45M | 178.86M | | -3.22M | -92.81M | -65.80M | 137.46M | 49.09M | -5.04M | -41.36M | 94.78M | -25.25M | -11.67M | 202.82M | -151.47M | 68.00M | 78.85M | -49.27M | -23.98M | -2.89M |