|
Revenue
|
891.52M | 1,800.14M | 52.76M | 234.25M | 338.17M |
|
Interest income - Loans
|
| | | 1,617.95M | 1,890.70M |
|
Interest Income - Total
|
37.32M | 42.58M | 6.04M | 1,628.88M | 1,905.21M |
|
Interest Expense - Others
|
| | | 30.89M | 41.41M |
|
Interest Expenses
|
138.73M | 123.00M | 118.65M | 1,361.00M | 1,637.29M |
|
Interest Income - Net
|
-101.41M | -80.42M | -112.61M | 267.88M | 267.93M |
|
Financial Services Fees
|
199.10M | 389.87M | 81.81M | 43.45M | 29.24M |
|
Service Charges
|
11.32M | 23.90M | 11.36M | | |
|
Investment Banking Income
|
464.31M | 1,178.99M | 211.02M | -27.22M | 0.30M |
|
Other Non-Interest Income
|
27.20M | 37.50M | 13.03M | 31.90M | 39.43M |
|
Non-Interest Income
|
701.92M | 1,630.27M | 317.23M | 48.13M | 68.97M |
|
Depreciation & Amortization - Total
|
| | 4.20M | 5.20M | 1.70M |
|
Wages, Salaries and Other
|
529.25M | 868.26M | 206.94M | 178.32M | 138.36M |
|
Selling, General & Administrative
|
256.22M | 395.87M | 71.08M | 82.20M | 59.46M |
|
Rent Expense
|
32.81M | 29.62M | 28.39M | | |
|
Other Operating Expenses
|
529.25M | 868.26M | 314.56M | 304.60M | 282.56M |
|
Operating Expenses
|
818.28M | 1,293.76M | 418.23M | 392.01M | 343.73M |
|
Operating Income
|
| | -417.54M | -184.25M | -41.76M |
|
EBIT
|
216.31M | 623.26M | -417.54M | -184.25M | -41.76M |
|
Other Non Operating Income
|
4.33M | -6.13M | 31.99M | -33.63M | 70.24M |
|
Non Operating Income
|
4.33M | -6.13M | 31.99M | 0.21M | -6.93M |
|
EBT
|
77.58M | 500.26M | -343.00M | -166.84M | 42.82M |
|
Tax Provisions
|
0.95M | 2.34M | -17.13M | -0.59M | 2.40M |
|
Profit After Tax
|
76.63M | 518.39M | -715.53M | -218.16M | 40.42M |
|
Income from Non-Controlling Interests
|
21.71M | -21.75M | -263.40M | -104.96M | 22.92M |
|
Income from Continuing Operations
|
76.63M | 497.91M | -325.87M | -166.25M | 40.42M |
|
Consolidated Net Income
|
76.63M | 497.91M | -389.66M | -51.91M | -4.73M |
|
Income towards Parent Company
|
76.63M | 497.91M | -389.66M | -51.91M | -4.73M |
|
Net Income towards Common Stockholders
|
76.63M | 497.91M | -389.66M | -51.91M | -4.73M |
|
EPS (Basic)
|
0.00M | 0.00M | -0.00M | -0.00M | 0.00M |
|
EPS (Weighted Average and Diluted)
|
| | -0.00M | -0.00M | 0.00M |
|
Shares Outstanding (Weighted Average)
|
3.59M | 3.59M | 6.30M | 8.79M | 9.93M |
|
Shares Outstanding (Diluted Average)
|
| | 188.24M | 8.20M | 23.41M |
|
EBITDA
|
216.31M | 623.26M | -413.34M | -179.05M | -40.06M |
|
Tax Rate
|
1.22% | 0.47% | 4.99% | 0.36% | 5.60% |