FOA Income Statement (2019-2025) | FOA

1Y3Y5Y7Y10YAll
Download Data
Income Statement Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & Cost
Revenue (Quarter) 465.46M607.26M539.15M507.66M389.12M456.50M46.06M21.17M37.55M40.92M140.85M111.90M70.44M192.77M74.68M79.04M290.07M-49.43M165.69M177.38M80.85M73.51M
Interest income
Interest income - Loans (Quarter) 411.46M439.88M457.12M474.25M486.35M470.07M
Interest Income - Total (Quarter) 11.51M9.94M12.97M12.66M13.15M15.86M1.18M1.61M2.53M0.72M2.09M414.66M444.00M459.25M463.98M478.09M489.90M473.24M480.60M481.80M482.13M475.44M
Interest expenses
Interest Expense - Others (Quarter) 7.63M7.67M8.03M9.61M10.01M-28.09M
Interest Expenses (Quarter) 33.30M25.93M29.84M34.37M33.63M37.69M23.48M27.02M33.53M34.61M31.56M349.58M7.34M390.57M8.15M412.62M426.84M1,610.65M410.17M422.34M14.49M1,614.59M
Interest Income - Net (Quarter) -21.79M-16.00M-16.87M-21.70M-20.48M-21.83M-22.30M-25.42M-31.01M-33.89M-29.46M65.08M71.54M68.68M70.17M65.47M63.06M69.22M70.44M59.46M78.10M52.76M
Non-interest income
Financial Services Fees (Quarter) 76.66M119.38M123.87M161.37M90.86M145.72M55.17M6.84M10.21M9.59M6.35M13.82M13.20M10.07M6.32M8.10M8.05M7.07M6.35M6.74M8.81M7.60M
Service Charges (Quarter) 6.90M
Investment Banking Income (Quarter) 298.29M369.47M347.96M291.33M197.13M200.76M5.53M-12.91M-5.10M12.41M-12.39M-3.85M-6.71M-1.49M0.09M0.22M
Mortgage Banking (Quarter) 1.54M5.68M13.88M14.28M14.88M
Other Non-Interest Income (Quarter) 37.50M10.60M13.03M31.90M8.51M10.71M10.32M9.89M10.73M12.27M11.23M14.38M
Non-Interest Income (Quarter) 376.49M494.52M509.33M484.08M302.27M361.36M60.71M-6.07M5.11M35.03M-6.04M9.97M6.49M40.48M14.92M19.02M18.38M16.96M17.08M19.00M20.04M21.98M
Operating Items
Wages, Salaries and Other (Quarter) 230.28M240.38M253.23M238.53M274.73M262.00M59.10M58.80M45.79M43.25M40.81M51.10M48.56M37.85M39.02M35.05M31.08M33.20M33.93M36.97M37.24M37.62M
Selling, General & Administrative (Quarter) 0.12M0.11M255.97M0.21M81.21M113.80M122.29M127.19M119.30M141.59M46.12M52.31M44.99M-76.96M16.27M22.24M21.05M22.63M17.27M16.24M14.40M11.54M12.98M13.18M12.78M12.15M
Rent Expense (Quarter) 7.21M8.18M6.83M7.60M6.72M8.28M2.19M1.70M1.58M22.92M1.91M2.55M2.10M
Other Operating Expenses (Quarter) 230.28M240.38M253.23M238.53M274.73M262.00M59.10M58.80M45.79M155.06M65.59M85.21M82.28M70.17M74.04M68.81M65.90M75.51M73.39M75.88M91.81M77.35M
Operating Expenses (Quarter) 0.12M0.11M255.97M0.21M318.70M362.37M382.34M373.31M400.75M411.88M107.40M112.82M92.35M101.03M83.78M110.00M105.43M92.80M91.31M85.05M80.31M87.06M86.37M89.06M104.59M89.51M
Operating Income (Quarter) -0.12M-0.11M-0.08M-0.17M-0.10M-1.06M-1.07M-9.14M49.09M-5.04M-41.36M94.78M-25.25M-11.67M202.82M-151.47M68.00M78.85M-49.27M-23.98M
EBIT (Quarter) -0.12M-0.11M-0.08M-0.17M-0.10M-1.06M-1.07M-9.14M19.89M92.24M-34.88M-92.81M-79.70M-13.15M49.09M-5.04M-41.36M94.78M-25.25M-11.67M202.82M-151.47M68.00M78.85M-49.27M-23.98M
Non-operating items
Other Non Operating Income (Quarter) -0.03M-2.47M-3.62M-8.89M-2.10M9.93M2.98M14.15M20.47M-5.61M0.94M-1.94M-141.98M-2.85M4.51M13.57M-1.59M124.33M2.37M-6.36M2.75M-6.00M
Non Operating Income (Quarter) -0.03M-2.47M-3.62M-8.89M-2.10M9.93M2.98M14.15M20.47M-5.61M0.94M-1.94M3.85M-2.64M1.45M2.24M-1.59M-9.03M2.37M-6.36M-4.81M-6.00M
Net income details
EBT (Quarter) -0.12M-0.11M-0.08M-0.17M146.73M242.42M153.19M125.46M-13.74M54.55M-58.36M-119.84M-113.23M-47.76M58.01M-223.84M-172.57M171.55M-15.78M-3.77M208.17M-145.81M81.69M81.95M-28.55M-22.00M
Tax Provisions (Quarter) 0.45M0.81M0.77M1.14M1.09M4.44M-7.72M-2.20M-8.49M1.28M2.53M-3.21M-0.10M0.19M1.15M4.42M-3.18M1.94M2.13M0.13M-0.69M
Profit After Tax (Quarter) 4.61M0.50M49.32M6.73M148.34M246.29M152.42M119.86M-14.82M21.38M-8.49M-167.82M-301.70M469.10M55.48M-79.62M-64.53M216.57M-15.78M-4.92M84.20M-59.09M75.00M79.82M-29.86M51.30M
Income from Non-Controlling Interests (Quarter) -15.39M0.57M0.28M24.23M0.20M-14.30M-30.72M-128.07M-90.31M-25.22M-2.34M-107.94M-75.78M-10.14M-0.10M-109.18M-2.72M44.90M-0.54M-76.16M
Income from Continuing Operations (Quarter) -0.12M-0.11M-0.08M-0.17M146.29M241.61M152.42M124.32M-14.82M50.11M-50.64M-117.64M-104.74M-49.05M55.48M-220.62M-172.47M171.36M-15.78M-4.92M203.75M-142.63M79.75M79.82M-28.68M-21.31M
Consolidated Net Income (Quarter) -0.12M-0.11M-0.08M-0.17M146.29M241.61M152.42M124.32M-14.82M50.11M0.94M-19.46M-68.89M130.43M-15.67M-1.86M-2.46M-6.70M-1.90M-0.20M-2.03M-1.17M-0.32M
Income towards Parent Company (Quarter) -0.12M-0.11M-0.08M-0.17M146.29M241.61M152.42M124.32M-14.82M50.11M0.94M-19.46M-68.89M130.43M-15.67M-1.86M-2.46M-6.70M-1.90M-0.20M-2.03M-1.17M-0.32M
Net Income towards Common Stockholders (Quarter) -0.12M-0.11M-0.08M-0.17M146.29M241.61M152.42M124.32M-14.82M50.11M0.94M-19.46M-68.89M130.43M-15.67M-1.86M-2.46M-6.70M-1.90M-0.20M-2.03M-1.17M-0.32M
Additional items
EPS (Basic) (Quarter) -0.02-0.02-0.01-0.0220.3533.622.510.040.36-0.14-0.65-0.25-0.220.05-9.05-7.4510.24-0.58-0.218.48-6.232.973.16-0.98-0.79
EPS (Weighted Average and Diluted) (Quarter) -0.050.22-0.30-0.49-1.34-0.780.07-9.05-7.457.95-0.78-0.307.50-5.472.562.13-1.22-0.32
Shares Outstanding (Weighted Average) (Quarter) 7.19M7.19M7.19M7.19M7.19M7.19M60.76M59.88M59.86M60.77M62.38M61.99M62.30M64.02M7.58M7.98M8.20M9.65M9.90M9.92M9.85M10.18M10.61M10.09M9.54M
Shares Outstanding (Diluted Average) (Quarter) 191.20M191.18M189.45M188.63M187.88M188.24M190.30M8.74M8.77M8.20M9.65M23.08M23.16M23.41M30.17M30.15M28.49M26.93M
EBITDA (Quarter) -0.12M-0.11M-0.08M-0.17M-0.10M-1.06M-1.07M-9.14M19.89M92.24M-34.88M-92.81M-79.70M-13.15M49.09M-5.04M-41.36M94.78M-25.25M-11.67M202.82M-151.47M68.00M78.85M-49.27M-23.98M
Tax Rate (Quarter) 0.31%0.33%0.50%0.91%-7.91%8.14%13.23%1.84%7.50%-2.68%4.36%1.44%0.06%0.11%-30.60%2.13%2.18%2.38%2.60%-0.46%3.12%