|
Cash & Equivalents
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.23B | 0.00B | 0.16B | 0.19B | 0.23B | 0.22B | 0.17B | 0.06B | 0.10B | 0.08B | 0.07B | 0.05B | 0.05B | 0.05B | 0.04B | 0.05B | 0.05B | 0.05B | 0.11B |
|
Short-term Investments
|
| | | | | | 0.31B | | 0.35B | 0.33B | 0.32B | 0.35B | 0.21B | 0.18B | 0.23B | 0.27B | 0.22B | 0.18B | 0.20B | 0.20B | 0.18B | 0.25B | 0.20B | 0.19B | 0.29B |
|
Cash & Current Investments
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.54B | 0.00B | 0.51B | 0.52B | 0.54B | 0.57B | 0.38B | 0.24B | 0.33B | 0.35B | 0.28B | 0.22B | 0.24B | 0.25B | 0.22B | 0.30B | 0.25B | 0.24B | 0.40B |
|
Receivables
|
| | | | | | 0.11B | | 0.05B | | | | | 0.05B | 0.03B | | | 0.03B | | | | 0.02B | | 0.01B | 0.02B |
|
Securities
|
| | | | | | 0.01B | | 0.01B | 0.01B | | | | | | | | | | | | | | | |
|
Prepaid Assets
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | |
|
Current Assets
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net)
|
| | | | | | 0.02B | | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | | | | | | | | |
|
Long-Term Investments
|
0.29B | 0.29B | 0.29B | 0.29B | 0.29B | 0.29B | 0.02B | 0.29B | | | | | | | | | | | | | | | | | |
|
Goodwill
|
| | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.13B | 1.30B | 1.30B | | | | | | | | | | | | | | | |
|
Intangibles
|
| | | | | | 0.02B | | 0.70B | 0.69B | 0.59B | 0.58B | 0.44B | 0.30B | 0.29B | 0.28B | 0.27B | 0.25B | 0.24B | 0.23B | 0.23B | 0.22B | 0.21B | 0.20B | 0.19B |
|
Goodwill & Intangibles
|
| | 0.12B | 0.12B | 0.12B | 0.12B | 0.14B | 0.13B | 2.00B | 1.99B | 0.59B | 0.58B | 0.44B | 0.30B | 0.29B | 0.28B | 0.27B | 0.25B | 0.24B | 0.23B | 0.23B | 0.22B | 0.21B | 0.20B | 0.19B |
|
Other Non-Current Assets
|
| | | | | | 0.31B | | 0.30B | 0.32B | 0.37B | 0.37B | 0.33B | 0.37B | 0.25B | 0.26B | 0.23B | 0.23B | 0.19B | 0.20B | 0.18B | 0.16B | 0.15B | 0.33B | 0.21B |
|
Non-Current Assets
|
0.29B | 0.29B | 16.58B | 0.29B | 18.09B | 19.02B | 19.56B | 20.10B | | | | | | | | | | | | | | | | | |
|
Assets
|
0.29B | 0.29B | 16.58B | 0.29B | 18.10B | 19.02B | 19.57B | 20.10B | 22.23B | 22.67B | 20.08B | 20.32B | 20.25B | 20.87B | 26.67B | 26.42B | 26.39B | 27.11B | 27.68B | 27.97B | 28.95B | 29.16B | 29.69B | 30.15B | 30.66B |
|
Accounts Payables
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.40B | 0.01B | 0.49B | 0.51B | 0.63B | 0.43B | 0.40B | 0.17B | 0.31B | 0.27B | 0.22B | 0.22B | 0.17B | 0.16B | 0.16B | 0.14B | 0.14B | 0.14B | 0.13B |
|
Notes Payables
|
| | | | | | 0.34B | | 0.35B | 0.35B | 0.35B | 0.35B | 0.38B | 0.40B | 0.41B | 0.41B | 0.41B | 0.41B | 0.44B | 0.44B | 0.44B | 0.37B | 0.38B | 0.38B | 0.35B |
|
Payables
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.74B | 0.01B | 0.84B | 0.86B | 0.98B | 0.78B | 0.78B | 0.57B | 0.72B | 0.69B | 0.63B | 0.63B | 0.61B | 0.60B | 0.60B | 0.51B | 0.52B | 0.52B | 0.49B |
|
Accumulated Expenses
|
0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | | | | | | | | | | | | | | | | | |
|
Mortgages
|
| | | | | | 9.79B | | 10.17B | 10.22B | 10.55B | 10.75B | 10.78B | 11.00B | 16.41B | 16.67B | 16.98B | 17.35B | 17.83B | 17.98B | 18.29B | 18.44B | 18.59B | 18.64B | 18.76B |
|
Non-Current Debt
|
| | | | | | 5.16B | | 5.28B | 5.65B | 6.15B | 2.59B | 2.31B | 1.33B | 1.11B | 1.07B | 0.85B | 0.93B | 1.07B | 1.07B | 1.05B | 0.92B | 1.01B | 1.08B | 0.81B |
|
Non-Current Deffered Revenue
|
0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities
|
0.29B | 0.29B | 0.29B | 0.29B | 0.29B | 0.29B | 0.17B | 0.29B | | | | | | | | | | | | | | | | | |
|
Minority Interest
|
| | | | | | -0.00B | | 1.64B | 1.66B | 0.64B | 0.50B | 0.28B | 0.15B | 0.19B | 0.05B | -0.06B | 0.04B | 0.03B | 0.02B | 0.14B | 0.06B | 0.10B | 0.15B | 0.08B |
|
Liabilities from Discontinued Operations
|
| | | | | | | | | | | | | 0.23B | 0.07B | 0.06B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B |
|
Other Non-Current Liabilities
|
0.02B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.04B | 0.03B | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities
|
0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 18.74B | 0.02B | | | | | | | | | | | | | | | | | |
|
Total Liabilities
|
0.03B | 0.03B | 0.03B | 0.02B | 0.03B | 0.03B | 18.77B | 0.05B | 19.85B | 20.24B | 21.05B | 20.87B | 20.61B | 20.47B | 26.34B | 26.27B | 26.29B | 26.84B | 27.43B | 27.72B | 28.49B | 28.84B | 29.29B | 29.67B | 30.29B |
|
Total Debt
|
| | | | | | 5.16B | | 5.28B | 5.65B | 6.15B | 2.59B | 2.31B | 1.33B | 1.11B | 1.07B | 0.85B | 0.93B | 1.07B | 1.07B | 1.05B | 0.92B | 1.01B | 1.08B | 0.81B |
|
Common Equity
|
-0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | 0.63B | 2.34B | 2.38B | 2.43B | 1.03B | 0.86B | 0.58B | 0.40B | 0.49B | 0.27B | 0.10B | 0.27B | 0.26B | 0.25B | 0.46B | 0.32B | 0.39B | 0.47B | 0.37B |
|
Shareholder's Equity
|
-0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | 0.63B | 2.34B | 2.38B | 2.43B | 1.03B | 0.86B | 0.58B | 0.40B | 0.49B | 0.27B | 0.10B | 0.27B | 0.26B | 0.25B | 0.46B | 0.32B | 0.39B | 0.47B | 0.37B |
|
Liabilities and Shareholders Equity
|
0.29B | 0.29B | 16.58B | 0.29B | 18.10B | 19.02B | 19.57B | 20.10B | 22.23B | 22.67B | 20.08B | 20.32B | 20.25B | 20.87B | 26.67B | 26.42B | 26.39B | 27.11B | 27.68B | 27.97B | 28.95B | 29.16B | 29.69B | 30.15B | 30.66B |
|
Retained Earnings
|
-0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | 0.00B | -0.04B | -0.07B | -0.05B | -0.45B | -0.49B | -0.58B | -0.63B | -0.63B | -0.71B | -0.78B | -0.71B | -0.72B | -0.72B | -0.64B | -0.70B | -0.67B | -0.63B | -0.64B |
|
Treasury Shares
|
| | | | | | | | 0.01B | 0.01B | 0.01B | | | 0.00B | | | | 0.00B | | | | 0.00B | | | |
|
Shares Outstanding
|
0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B | 0.12B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |