|
Revenue
|
0.23B | 0.41B | 0.43B | 0.40B | 0.17B | 0.17B | 0.22B | 0.65B | 0.84B | 1.02B | 1.30B | 1.32B | 1.22B | 1.11B |
|
Cost of Revenue
|
0.03B | 0.06B | 0.06B | 0.06B | 0.07B | 0.38B | 0.41B | 0.37B | 0.41B | 0.40B | 0.48B | 0.46B | 0.45B | 0.35B |
|
Gross Profit
|
0.20B | 0.35B | 0.37B | 0.34B | | 0.23B | 0.26B | 0.29B | 0.44B | 0.62B | 0.82B | 0.85B | 0.77B | 0.76B |
|
Share-based Compensation (IS)
|
| | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B |
|
Selling, General & Administrative
|
| | | | | | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B |
|
Other Operating Expenses
|
| | | | | -0.08B | -0.02B | -0.10B | -0.03B | -0.28B | 0.04B | -0.03B | -1.19B | -0.03B |
|
Operating Expenses
|
| | | | | | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B |
|
Operating Income
|
0.09B | 0.03B | 0.14B | 0.05B | 0.16B | 0.16B | 0.24B | 0.19B | 0.41B | 0.34B | 0.86B | 0.82B | -0.43B | 0.73B |
|
EBIT
|
0.09B | 0.03B | 0.14B | 0.05B | 0.16B | 0.16B | 0.24B | 0.19B | 0.41B | 0.34B | 0.86B | 0.82B | -0.43B | 0.73B |
|
Non Operating Investment Income
|
| -0.01B | -0.00B | | | -0.01B | -0.00B | | | | | | | |
|
Interest & Investment Income
|
0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.05B | 0.06B |
|
Other Non Operating Income
|
-0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.03B | 0.00B | 0.00B | 0.00B | 0.00B | -0.01B |
|
EBT
|
0.10B | 0.04B | 0.15B | 0.03B | 0.16B | 0.17B | 0.24B | 0.19B | 0.41B | 0.34B | 0.86B | 0.83B | -0.36B | 0.76B |
|
Tax Provisions
|
| | | | | 0.05B | 0.04B | 0.05B | 0.06B | 0.01B | 0.12B | 0.13B | 0.10B | 0.21B |
|
Profit After Tax
|
0.06B | -0.01B | 0.10B | 0.01B | 0.11B | 0.12B | 0.19B | 0.14B | 0.34B | 0.33B | 0.73B | 0.70B | -0.47B | 0.55B |
|
Equity Income
|
| | | | | | 0.04B | -0.02B | 11.40 | 50.50 | 0.03B | | | |
|
Income from Continuing Operations
|
0.10B | 0.04B | 0.15B | 0.03B | 0.16B | 0.12B | 0.19B | 0.14B | 0.34B | 0.33B | 0.73B | 0.70B | -0.47B | 0.55B |
|
Consolidated Net Income
|
0.10B | 0.04B | 0.15B | 0.03B | 0.16B | 0.12B | 0.19B | 0.14B | 0.34B | 0.33B | 0.73B | 0.70B | -0.47B | 0.55B |
|
Income towards Parent Company
|
0.10B | 0.04B | 0.15B | 0.03B | 0.16B | 0.12B | 0.19B | 0.14B | 0.34B | 0.33B | 0.73B | 0.70B | -0.47B | 0.55B |
|
Net Income towards Common Stockholders
|
0.10B | 0.04B | 0.15B | 0.03B | 0.16B | 0.12B | 0.19B | 0.14B | 0.34B | 0.33B | 0.73B | 0.70B | -0.47B | 0.55B |
|
EPS (Basic)
|
0.74 | 0.28 | 1.06 | 0.23 | 1.07 | 0.68 | 1.09 | 0.75 | 1.84 | 1.71 | 3.84 | 3.66 | -2.43 | 2.87 |
|
EPS (Weighted Average and Diluted)
|
| | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Shares Outstanding (Weighted Average)
|
0.14B | 0.14B | 0.15B | 0.15B | 0.15B | 0.18B | 0.18B | 0.19B | 0.19B | 0.19B | 0.19B | 0.19B | 0.19B | 0.19B |
|
Shares Outstanding (Diluted Average)
|
| | | | | | | 186,400.00B | 188,000.00B | 190,700.00B | 191,500.00B | 191,900.00B | 192,300.00B | 192,600.00B |
|
EBITDA
|
0.12B | -0.02B | 0.14B | -0.11B | -0.10B | 0.19B | 0.31B | 0.05B | 0.39B | 0.39B | 0.75B | 0.57B | 0.42B | 0.46B |
|
Interest Expenses
|
-0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Tax Rate
|
0.55% | | 0.72% | 0.08% | 0.71% | 27.22% | 17.50% | 26.49% | 15.23% | 3.92% | 14.47% | 15.96% | | 27.73% |