FRANCO NEVADA Corp Income Statement

Income Statement Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 0.23B0.41B0.43B0.40B0.17B0.17B0.22B0.65B0.84B1.02B1.30B1.32B1.22B1.11B
Cost of Revenue 0.03B0.06B0.06B0.06B0.07B0.38B0.41B0.37B0.41B0.40B0.48B0.46B0.45B0.35B
Gross Profit 0.20B0.35B0.37B0.34B0.23B0.26B0.29B0.44B0.62B0.82B0.85B0.77B0.76B
Operating items
Share-based Compensation (IS) 0.01B0.01B0.01B0.01B0.01B0.00B0.01B
Selling, General & Administrative 0.02B0.02B0.03B0.02B0.02B0.02B0.02B0.03B
Other Operating Expenses -0.08B-0.02B-0.10B-0.03B-0.28B0.04B-0.03B-1.19B-0.03B
Operating Expenses 0.02B0.02B0.03B0.02B0.02B0.02B0.02B0.03B
Operating Income 0.09B0.03B0.14B0.05B0.16B0.16B0.24B0.19B0.41B0.34B0.86B0.82B-0.43B0.73B
EBIT 0.09B0.03B0.14B0.05B0.16B0.16B0.24B0.19B0.41B0.34B0.86B0.82B-0.43B0.73B
Non-operating items
Non Operating Investment Income -0.01B-0.00B-0.01B-0.00B
Interest & Investment Income 0.00B0.00B0.01B0.00B0.00B0.00B0.01B0.00B0.00B0.00B0.00B0.01B0.05B0.06B
Other Non Operating Income -0.00B-0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B0.03B0.00B0.00B0.00B0.00B-0.01B
Net income details
EBT 0.10B0.04B0.15B0.03B0.16B0.17B0.24B0.19B0.41B0.34B0.86B0.83B-0.36B0.76B
Tax Provisions 0.05B0.04B0.05B0.06B0.01B0.12B0.13B0.10B0.21B
Profit After Tax 0.06B-0.01B0.10B0.01B0.11B0.12B0.19B0.14B0.34B0.33B0.73B0.70B-0.47B0.55B
Equity Income 0.04B-0.02B11.4050.500.03B
Income from Continuing Operations 0.10B0.04B0.15B0.03B0.16B0.12B0.19B0.14B0.34B0.33B0.73B0.70B-0.47B0.55B
Consolidated Net Income 0.10B0.04B0.15B0.03B0.16B0.12B0.19B0.14B0.34B0.33B0.73B0.70B-0.47B0.55B
Income towards Parent Company 0.10B0.04B0.15B0.03B0.16B0.12B0.19B0.14B0.34B0.33B0.73B0.70B-0.47B0.55B
Net Income towards Common Stockholders 0.10B0.04B0.15B0.03B0.16B0.12B0.19B0.14B0.34B0.33B0.73B0.70B-0.47B0.55B
Additional items
EPS (Basic) 0.740.281.060.231.070.681.090.751.841.713.843.66-2.432.87
EPS (Weighted Average and Diluted) 0.000.000.000.000.000.000.00
Shares Outstanding (Weighted Average) 0.14B0.14B0.15B0.15B0.15B0.18B0.18B0.19B0.19B0.19B0.19B0.19B0.19B0.19B
Shares Outstanding (Diluted Average) 186,400.00B188,000.00B190,700.00B191,500.00B191,900.00B192,300.00B192,600.00B
EBITDA 0.12B-0.02B0.14B-0.11B-0.10B0.19B0.31B0.05B0.39B0.39B0.75B0.57B0.42B0.46B
Interest Expenses -0.00B0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B0.01B0.00B0.00B0.00B0.00B0.00B
Tax Rate 0.55%0.72%0.08%0.71%27.22%17.50%26.49%15.23%3.92%14.47%15.96%27.73%