Franco Nevada Income Statement (2010-2025) | FNV

1Y3Y5Y7Y10YAll
Download Data
Income Statement Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 47.00M50.30M55.00M74.90M73.10M106.30M113.30M118.50M105.00M102.70M105.20M114.10M108.80M93.30M98.80M100.00M104.10M107.70M107.60M123.00M109.20M109.40M103.70M121.30M1.30M0.80M172.00M155.30M0.80M0.80M171.50M167.20M173.10M161.30M170.60M148.20M179.80M170.50M235.70M258.10M1.10M0.80M279.80M304.50M0.80M347.10M316.30M327.70M338.80M352.30M304.20M320.40M276.30M329.90M309.50M303.30M256.80M260.10M275.70M321.00M368.40M369.40M487.70M
Cost of Revenue 29.50M34.00M31.70M46.20M40.10M61.00M55.80M226.20M51.00M50.90M50.00M135.90M15.10M13.90M13.90M194.80M14.60M15.20M18.40M24.70M22.40M24.00M22.40M309.40M89.90M95.90M100.90M92.90M111.40M101.10M103.50M142.00M30.20M29.80M33.40M118.20M32.40M27.40M38.70M309.50M43.60M28.00M40.50M287.70M40.60M47.30M42.00M348.00M43.60M45.50M42.00M45.80M38.20M47.10M48.90M318.20M33.60M29.10M31.90M259.70M38.50M33.50M47.20M
Gross Profit 17.50M16.30M23.30M28.70M33.00M45.30M57.50M-107.70M54.00M51.80M55.20M-21.80M93.70M79.40M84.90M-94.80M89.50M92.50M89.20M98.30M86.80M85.40M81.30M-188.10M42.10M55.00M71.10M62.40M61.30M62.50M68.00M68.20M82.30M71.90M71.20M80.10M86.50M84.20M126.30M78.10M132.50M115.10M182.50M83.30M197.10M222.60M201.30M82.30M220.60M237.20M193.70M201.10M177.10M207.70M192.50M189.30M165.00M178.10M189.60M226.60M261.50M271.90M353.50M
Operating items
Research & Development 0.57M1.03M0.30M0.60M0.50M1.30M0.40M0.80M0.50M0.90M0.90M0.60M0.50M1.00M0.50M0.80M0.60M0.30M0.50M1.30M1.00M-0.10M0.30M0.30M0.50M2.30M0.80M0.80M0.90M1.10M0.70M
Share-based Compensation (IS) 1.58M1.79M1.50M1.30M0.90M0.80M0.90M0.80M0.60M0.60M1.20M1.10M1.10M1.20M1.20M1.30M1.20M0.20M1.40M1.30M1.40M0.40M1.30M1.10M1.30M1.30M1.50M1.60M0.90M0.60M1.20M1.40M1.50M1.10M1.40M1.20M1.30M1.00M1.20M1.30M1.30M5.80M1.40M
Selling, General & Administrative 6.60M5.20M7.00M5.20M7.00M5.20M5.20M6.90M5.60M5.60M10.70M6.20M4.90M4.80M4.50M4.20M5.40M4.80M5.20M5.60M5.80M4.70M6.40M6.20M6.20M5.00M6.10M4.20M7.60M7.80M4.70M8.70M5.70M8.60M
Restructuring Costs 3.58M4.53M3.30M4.60M4.40M5.60M3.60M3.80M4.20M5.80M3.70M3.60M4.10M3.80M4.20M4.50M3.30M4.40M4.10M4.10M4.00M2.90M5.40M5.70M3.80M5.80M5.30M5.80M4.30M5.90M4.50M
Other Operating Expenses 55.80M46.60M98.10M-7.00M85.30M89.40M99.60M162.30M92.90M85.90M107.90M-0.60M269.70M4.40M-0.60M-10.00M136.40M-0.30M55.40M121.20M114.90M111.30M125.10M98.00M123.20M117.50M1,284.80M94.40M-0.20M3.90M
Operating Expenses 4.16M5.56M3.60M61.00M4.90M6.90M4.00M51.20M4.70M6.70M4.60M4.20M4.60M4.80M4.70M5.30M3.90M4.70M4.60M5.40M5.00M2.80M5.70M6.00M4.30M8.10M6.10M13.20M108.50M7.00M95.70M96.40M104.80M167.50M99.80M91.50M113.50M10.10M275.90M9.30M4.20M-5.50M4.20M141.80M4.50M60.60M126.80M120.70M116.00M131.50M104.20M129.40M122.50M1,290.90M98.60M7.60M7.60M4.70M8.70M5.70M12.50M
Operating Income 17.40M16.30M23.30M28.80M33.00M45.30M57.50M-107.70M54.00M51.80M55.20M-21.80M53.30M42.50M48.00M-94.80M48.70M47.60M46.60M13.80M30.40M30.90M26.10M-36.10M36.40M49.00M67.50M0.40M55.20M49.30M63.00M61.20M77.40M64.90M65.80M-19.30M80.00M79.00M122.20M129.00M-143.40M105.80M103.10M195.80M192.90M205.30M196.80M267.10M212.00M231.60M188.20M188.90M172.10M200.50M187.00M-428.00M158.20M169.00M182.00M217.40M253.50M305.80M341.00M
EBIT 17.40M16.30M23.30M28.80M33.00M45.30M57.50M-107.70M54.00M51.80M55.20M-21.80M53.30M42.50M48.00M-94.80M48.70M47.60M46.60M13.80M30.40M30.90M26.10M-36.10M36.40M49.00M67.50M0.40M55.20M49.30M63.00M61.20M77.40M64.90M65.80M-19.30M80.00M79.00M122.20M129.00M-143.40M105.80M103.10M195.80M192.90M205.30M196.80M267.10M212.00M231.60M188.20M188.90M172.10M200.50M187.00M-428.00M158.20M169.00M182.00M217.40M253.50M305.80M341.00M
Non-operating items
Non Operating Investment Income -2.40M-6.20M-2.00M-1.80M-0.90M-1.50M-2.80M-0.20M-7.90M-2.00M
Interest & Investment Income 0.70M0.97M0.40M1.10M1.30M-1.40M2.20M2.50M3.50M-1.40M0.90M0.80M0.80M1.00M0.70M1.10M1.20M-0.90M0.80M1.10M1.30M-2.10M1.10M1.00M0.50M-0.90M0.90M1.10M1.60M1.80M1.00M0.70M0.70M0.70M0.70M1.20M0.80M0.80M0.90M1.00M1.10M0.70M0.70M1.70M0.60M0.70M0.70M2.80M2.40M6.70M10.50M10.00M15.50M16.30M16.00M16.20M14.90M13.50M11.10M6.60M8.00M
Other Non Operating Income 8.00M18.30M-6.40M3.40M-2.70M0.80M6.10M6.80M0.20M-0.30M11.50M-0.40M-4.50M-8.90M0.70M-2.90M0.80M1.50M2.50M-0.70M1.20M0.70M0.20M0.10M0.20M-0.40M-0.20M-0.10M-1.70M0.70M-0.20M0.10M-0.30M-0.10M-1.30M-2.70M0.50M-0.10M0.10M0.40M0.10M-0.60M0.10M1.50M-6.20M1.60M-0.70M6.10M12.00M11.00M13.00M27.80M13.80M0.10M-22.60M
Non Operating Income 6.20M2.20M
Net income details
EBT 17.40M16.30M16.86M25.42M30.30M46.10M63.60M-100.90M59.40M51.20M66.50M-22.20M48.80M33.60M48.70M-97.70M49.80M49.60M46.20M11.40M28.20M32.90M23.70M-36.30M38.10M53.60M67.30M8.90M56.00M56.70M62.90M60.40M78.10M64.70M65.90M-19.60M78.20M77.70M119.50M130.50M-143.70M105.90M179.10M198.20M191.30M204.70M196.20M265.60M218.00M233.20M187.50M195.00M184.10M211.50M200.00M-364.20M172.00M174.80M194.90M222.20M269.60M315.70M362.40M
Tax Provisions 10.40M12.20M8.70M8.10M9.10M12.80M19.50M4.50M12.90M14.60M14.70M10.90M13.40M12.00M13.40M-17.10M14.40M12.70M13.00M10.20M9.00M11.30M8.50M-4.90M12.90M13.40M2.90M16.90M13.50M11.10M13.80M11.70M13.00M13.70M17.90M57.50M-35.30M37.00M7.50M4.10M29.40M30.20M44.70M36.00M36.70M30.40M30.00M27.60M27.00M24.90M22.70M27.50M95.30M42.20M46.80M59.80M68.60M74.90M
Profit After Tax 15.00M22.30M8.11M17.20M21.20M33.30M44.10M-105.40M46.80M36.90M52.00M-33.10M35.40M21.60M35.30M-80.60M35.40M36.90M33.20M1.20M19.20M21.60M15.20M-31.40M38.10M53.60M54.40M-4.50M56.00M56.70M60.00M43.50M64.60M53.60M52.10M-31.30M65.20M64.00M101.60M113.30M-108.40M68.90M171.60M194.10M191.30M175.30M166.00M220.90M182.00M196.50M157.10M165.00M156.50M184.50M175.10M-466.40M144.50M79.50M152.70M175.40M209.80M247.10M287.50M
Income from Continuing Operations 7.00M4.10M8.16M17.32M21.20M33.30M44.10M-105.40M46.50M36.60M51.80M-33.10M35.40M21.60M35.30M-80.60M35.40M36.90M33.20M1.20M19.20M21.60M15.20M-31.40M38.10M53.60M54.40M-4.50M56.00M56.70M60.00M43.50M64.60M53.60M52.10M-31.30M65.20M64.00M101.60M73.00M-108.40M68.90M171.60M194.10M191.30M175.30M166.00M220.90M182.00M196.50M157.10M165.00M156.50M184.50M175.10M-386.90M144.50M79.50M152.70M175.40M209.80M247.10M287.50M
Consolidated Net Income 7.00M4.10M8.16M17.32M21.20M33.30M44.10M-105.40M46.50M36.60M51.80M-33.10M35.40M21.60M35.30M-80.60M35.40M36.90M33.20M1.20M19.20M21.60M15.20M-31.40M38.10M53.60M54.40M-4.50M56.00M56.70M60.00M43.50M64.60M53.60M52.10M-31.30M65.20M64.00M101.60M73.00M-108.40M68.90M171.60M194.10M191.30M175.30M166.00M220.90M182.00M196.50M157.10M165.00M156.50M184.50M175.10M-386.90M144.50M79.50M152.70M175.40M209.80M247.10M287.50M
Income towards Parent Company 7.00M4.10M8.16M17.32M21.20M33.30M44.10M-105.40M46.50M36.60M51.80M-33.10M35.40M21.60M35.30M-80.60M35.40M36.90M33.20M1.20M19.20M21.60M15.20M-31.40M38.10M53.60M54.40M-4.50M56.00M56.70M60.00M43.50M64.60M53.60M52.10M-31.30M65.20M64.00M101.60M73.00M-108.40M68.90M171.60M194.10M191.30M175.30M166.00M220.90M182.00M196.50M157.10M165.00M156.50M184.50M175.10M-386.90M144.50M79.50M152.70M175.40M209.80M247.10M287.50M
Net Income towards Common Stockholders 8.30M6.70M13.80M23.40M22.10M33.20M39.80M40.80M43.60M35.10M45.30M47.00M40.60M31.90M35.30M30.50M35.40M36.90M33.20M31.60M19.20M21.60M15.20M-31.40M38.10M53.60M54.40M-4.50M56.00M56.70M55.30M43.50M63.90M53.70M54.60M44.70M65.20M64.00M101.60M73.00M-108.40M68.90M171.60M194.10M191.30M182.60M166.00M220.90M177.20M195.80M159.70M165.00M152.20M182.90M175.10M-386.90M136.10M79.50M153.90M175.40M205.60M247.10M287.50M
Additional items
EPS (Basic) 63.85M33.50M197.14M156.00M122.78M122.96M113.71M132.12M135.00M125.83M65.28M169.17M81.79M56.03M0.21147.50M75.31M46.76M44.51M0.120.1442.22M-196.25M172.81M0.34185.17M195.00M59.60M186.29M188.24M188.15M0.39-0.57211.85M1.00198.48M190.80M190.43M186.53M190.10M194.76M191.86M0.79102.75M65.09M-2.02181.47M67.95M0.800.911.07104.26M74.48M
EPS (Weighted Average and Diluted) 63.85M35.26M197.14M156.00M122.78M127.69M117.06M132.12M140.40M129.43M66.20M169.17M81.79M56.94M381.25M147.50M75.31M46.76M45.14M160.00M83.08M42.22M-196.25M75.56M172.81M182.57M185.17M195.00M59.60M186.29M188.24M188.15M-208.46M211.85M198.48M190.80M192.09M186.53M191.96M194.76M191.86M187.90M103.33M65.34M-159.22M181.47M68.53M78.52M61.11M188.62M104.26M74.48M
Shares Outstanding (Weighted Average) 0.130.200.070.150.180.270.350.330.260.360.720.240.390.63147.10M0.240.490.710.71156.60M156.90M0.360.160.32186.00M0.290.280.750.350.340.54189.40M189.90M0.81191.00M0.920.871.160.951.030.820.86192.00M1.782.69192.00M0.751.17192.50M192.60M192.60M2.373.86
Shares Outstanding (Diluted Average) 0.130.190.070.150.180.260.340.330.250.350.710.240.390.620.080.240.490.710.700.120.260.360.160.720.320.350.290.280.750.350.340.540.520.810.920.871.150.951.020.820.860.811.772.682.430.751.161.962.871.092.373.86
EBITDA 36.70M39.00M43.00M61.10M58.40M82.60M92.20M94.20M85.70M82.80M86.40M93.70M5.70M-39.40M63.30M77.30M3.20M82.10M-34.10M96.20M-76.70M37.70M-53.90M164.70M93.80M46.30M58.20M-12.50M56.80M49.30M134.10M72.20M139.90M126.30M134.70M118.70M140.90M137.90M192.90M133.60M-197.70M234.60M101.20M251.50M192.90M290.00M74.50M238.60M286.60M7.80M256.70M206.30M162.90M209.00M146.90M-424.30M107.10M82.60M201.10M70.40M361.30M374.00M459.70M
Interest Expenses 0.56M-3.94M-0.60M-1.30M0.20M0.20M0.40M0.20M-0.30M0.20M-0.70M-0.40M0.20M0.60M0.40M-0.40M-0.40M1.60M-0.40M-0.50M-0.60M-2.90M-1.30M-0.80M-0.70M-3.60M-0.80M-0.80M-0.80M-3.40M-0.90M-0.80M-0.70M-4.60M-2.50M-2.50M-3.50M19.10M-1.10M-0.80M-0.80M-3.50M-0.80M-1.10M-0.80M-3.60M-0.90M-0.80M-0.80M-3.20M-0.70M-0.70M-0.70M-2.90M-0.60M-0.60M-0.70M-2.60M-0.70M-0.80M-0.80M
Tax Rate 59.77%74.85%51.61%31.87%30.03%27.77%30.66%-4.46%21.72%28.52%22.11%-49.10%27.46%35.71%27.52%17.50%28.92%25.60%28.14%89.47%31.91%34.35%35.86%13.50%19.17%150.56%4.61%27.98%17.29%17.16%20.94%-59.69%16.62%17.63%14.98%44.06%24.57%34.94%4.19%2.07%14.36%15.39%16.83%16.51%15.74%16.21%15.38%14.99%12.77%12.45%-6.23%15.99%54.52%21.65%21.06%22.18%21.73%20.67%