|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 347.10M | | | 338.80M | 352.30M | 304.20M | 320.40M | 276.30M | 329.90M | 309.50M | 303.30M | 256.80M | 260.10M | 275.70M | 321.00M | 368.40M | 369.40M | 487.70M | 597.30M | 650.70M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.30M | | | 43.60M | 45.50M | 42.00M | 332.00M | 38.20M | 47.10M | 48.90M | 318.20M | 33.60M | 29.10M | 31.90M | 34.40M | 38.50M | 33.50M | 47.20M | 49.60M | 46.50M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 222.60M | 201.30M | 201.10M | 220.60M | 237.20M | 193.70M | 201.10M | 177.10M | 207.70M | 192.50M | 189.30M | 165.00M | 178.10M | 189.60M | 226.60M | 261.50M | 271.90M | 353.50M | 460.40M | 526.30M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Share-based Compensation (IS) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.40M | 4.80M | 5.20M | 5.60M | 5.80M | 4.70M | 6.40M | 6.20M | 6.20M | 5.00M | 6.10M | 4.20M | 7.60M | 7.80M | 11.00M | 9.40M | 5.70M | 8.60M | 7.70M | 9.20M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.90M | -0.30M | -43.80M | 3.00M | | | | | | | | | | -0.20M | | | | 3.90M | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.30M | 4.50M | -38.60M | 8.60M | 5.80M | 4.70M | 6.40M | 6.20M | 6.20M | 5.00M | 6.10M | 4.20M | 7.60M | 7.60M | 11.00M | 9.40M | 5.70M | 12.50M | 7.70M | 9.20M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 205.30M | 196.80M | 239.70M | 212.00M | 231.60M | 188.20M | 188.90M | 172.10M | 200.50M | 187.00M | 428.00M | 158.20M | 169.00M | 182.00M | 217.40M | 253.50M | 305.80M | 341.00M | 453.90M | 577.80M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 205.30M | 196.80M | 239.70M | 212.00M | 231.60M | 188.20M | 188.90M | 172.10M | 200.50M | 187.00M | 428.00M | 158.20M | 169.00M | 182.00M | 217.40M | 253.50M | 305.80M | 341.00M | 453.90M | 577.80M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | 2.00M | -0.10M | | -12.90M | -32.70M | -11.00M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.40M | 3.00M | | 0.70M | 3.50M | 5.90M | | 10.50M | 20.50M | 36.00M | | 16.00M | 32.20M | 47.10M | | 11.10M | 17.70M | 25.70M | | 5.50M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.10M | 1.10M | -6.20M | | | 1.90M | -2.10M | -1.40M | 1.80M | -2.80M | 1.10M | 6.70M | 0.10M | 12.90M | -6.00M | | | | -1.30M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.20M | | | | 2.20M | | | | | | | | 5.70M | | | | 12.40M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 204.70M | 196.20M | 265.60M | 218.00M | 233.20M | 187.50M | 195.00M | 184.10M | 211.50M | 200.00M | 364.20M | 172.00M | 174.80M | 194.90M | 222.20M | 269.60M | 315.70M | 362.40M | 468.30M | 594.90M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.40M | 30.20M | | 36.00M | 36.70M | 30.40M | 30.00M | 27.60M | 27.00M | 24.90M | | 27.50M | 95.30M | 42.20M | | 59.80M | 68.60M | 74.90M | | 126.30M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 175.30M | 166.00M | 265.60M | 182.00M | 196.50M | 157.10M | 165.00M | 156.50M | 184.50M | 175.10M | -466.40M | 144.50M | 79.50M | 152.70M | 222.20M | 209.80M | 247.10M | 287.50M | 468.30M | 468.60M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 91.50M | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 175.30M | 166.00M | 265.60M | 182.00M | 196.50M | 157.10M | 165.00M | 156.50M | 184.50M | 175.10M | 364.20M | 144.50M | 79.50M | 152.70M | 222.20M | 209.80M | 247.10M | 287.50M | 468.30M | 468.60M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 175.30M | 166.00M | 265.60M | 182.00M | 196.50M | 157.10M | 165.00M | 156.50M | 184.50M | 175.10M | 364.20M | 144.50M | 79.50M | 152.70M | 222.20M | 209.80M | 247.10M | 287.50M | 468.30M | 468.60M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 175.30M | 166.00M | 265.60M | 182.00M | 196.50M | 157.10M | 165.00M | 156.50M | 184.50M | 175.10M | 364.20M | 144.50M | 79.50M | 152.70M | 222.20M | 209.80M | 247.10M | 287.50M | 468.30M | 468.60M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 175.30M | 166.00M | 265.60M | 177.20M | 196.50M | 159.70M | 165.00M | 152.20M | 184.50M | 175.10M | 364.20M | 136.10M | 79.50M | 153.90M | 222.20M | 205.60M | 247.10M | 287.50M | 468.30M | 458.30M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 96.32 | 61.94 | 0.05 | 186.53 | 0.03 | 0.03 | 0.03 | 185.61 | 103.65 | 65.09 | 0.06 | 181.47 | 0.01 | 78.52 | 0.04 | 0.04 | 0.04 | 0.05 | 0.08 | 188.60 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 96.85 | 61.94 | 69.35 | 186.53 | 99.75 | 57.24 | 45.21 | 187.90 | 104.24 | 65.34 | 149.88 | 181.47 | 68.53 | 78.52 | 77.42 | 188.62 | 104.26 | 74.48 | 81.30 | 188.60 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.82M | 2.68M | 5,628.50M | 0.95M | 5,657.00M | 5,669.80M | 5,695.30M | 0.82M | 1.78M | 2.69M | 5,728.20M | 0.75M | 5,753.90M | 1.96M | 5,769.10M | 5,782.20M | 5,789.20M | 5,799.60M | 5,803.40M | 2.43M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.81M | 2.68M | 3.83M | 0.95M | 1.97M | 2.79M | 3.65M | 0.81M | 1.77M | 2.68M | 2.43M | 0.75M | 1.16M | 1.96M | 2.87M | 1.09M | 2.37M | 3.86M | 5.76M | 2.43M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 239.70M | 74.50M | 238.60M | 223.90M | 70.50M | 71.20M | 206.30M | 162.90M | 209.00M | 146.90M | -94.50M | 107.10M | 82.60M | 201.10M | 70.40M | 361.30M | 374.00M | 459.70M | 704.60M | 550.40M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.10M | -0.80M | -3.60M | -0.90M | -0.80M | -0.80M | -3.20M | -0.70M | -0.70M | -0.70M | -2.90M | -0.60M | -0.60M | -0.70M | -0.70M | -0.70M | -0.80M | -0.80M | -0.80M | -0.80M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.36% | 15.39% | | 16.51% | 15.74% | 16.21% | 15.38% | 14.99% | 12.77% | 12.45% | | 15.99% | 54.52% | 21.65% | | 22.18% | 21.73% | 20.67% | | 21.23% |