FRANCO NEVADA Balance Sheet (2010-2025) | FNV

Balance Sheet Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 0.43B0.12B0.24B0.41B0.41B0.41B0.85B0.96B0.96B0.79B0.72B0.76B0.79B0.77B0.67B0.70B1.22B0.18B0.23B0.28B0.25B0.28B0.61B0.53B0.51B0.09B0.07B0.08B0.07B0.07B0.40B0.09B0.13B0.21B0.38B0.47B0.53B0.54B0.20B0.35B0.54B0.72B0.91B1.06B1.20B1.25B1.30B1.30B1.42B1.35B1.44B1.32B1.45B1.13B0.16B0.24B
Short-term Investments 0.21B0.33B-0.03B0.07B-0.08B0.08B0.16B0.17B179.400.15B-0.01B-0.06B0.02B0.01B0.01B0.01B0.03B0.03B0.03B0.03B0.03B0.03B-0.01B0.04B0.04B0.04B0.04B0.02B0.07B0.08B0.11B0.10B0.10B0.08B0.08B
Cash & Current Investments 0.65B0.45B0.21B0.49B0.34B0.49B1.01B1.13B0.96B0.94B0.70B0.70B0.79B0.79B0.68B0.72B1.22B0.18B0.23B0.28B0.25B0.28B0.61B0.55B0.54B0.09B0.07B0.08B0.10B0.11B0.43B0.13B0.17B0.21B0.36B0.50B0.53B0.54B0.20B0.39B0.58B0.76B0.91B1.06B1.20B1.25B1.30B1.30B1.45B1.42B1.51B1.43B1.56B1.23B0.24B0.31B
Receivables - Net 0.05B0.08B0.08B67.4072.8077.800.08B0.08B0.06B0.08B0.07B0.07B0.07B0.05B0.06B0.07B0.07B0.07B0.06B0.06B0.07B0.06B0.06B0.06B0.08B0.07B0.07B0.09B0.10B0.08B0.08B0.09B0.09B0.10B0.12B0.15B0.12B0.14B0.14B0.15B0.14B0.15B0.14B0.13B0.11B0.13B0.12B0.13B0.15B0.16B0.15B0.19B
Receivables 0.05B0.08B0.08B67.4072.8077.800.08B0.08B0.06B0.08B0.07B0.07B0.07B0.05B0.06B0.07B0.07B0.07B0.06B0.06B0.07B0.06B0.06B0.06B0.08B0.07B0.07B0.09B0.10B0.08B0.08B0.09B0.09B0.10B0.12B0.15B0.12B0.14B0.14B0.15B0.14B0.15B0.14B0.13B0.11B0.13B0.12B0.13B0.15B0.16B0.15B0.19B
Inventory 0.01B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.05B0.10B0.09B0.01B0.01B
Prepaid Assets 0.00B-0.00B0.00B0.00B0.00B0.01B-0.02B0.02B-0.00B-0.01B-0.02B-0.04B-0.02B-0.05B0.05B0.03B-0.00B-0.00B0.04B0.04B-0.01B-0.01B0.04B-0.00B-0.00B0.03B0.03B0.03B0.04B-0.02B0.05B0.05B0.04B-0.00B0.04B0.04B0.05B-0.00B0.05B0.04B0.05B-0.00B0.05B0.03B-0.01B0.03B0.03B0.02B0.01B0.01B0.03B0.08B
Current Assets 0.60B0.46B0.89B0.00B0.00B0.00B0.88B0.92B0.88B0.91B0.79B0.84B1.34B0.27B0.32B0.38B0.36B0.39B0.72B0.66B0.62B0.19B0.18B0.17B0.18B0.17B0.54B0.26B0.28B0.34B0.52B0.60B0.66B0.68B0.36B0.58B0.75B0.95B1.10B1.26B1.38B1.45B1.50B1.52B1.62B1.57B1.67B1.55B1.72B1.39B0.36B0.54B
Non-Current Assets
Property, Plant & Equipment (Net) -0.00B0.00B2.02B0.15B0.00B0.00B0.00B0.07B0.00B-0.00B0.00B0.11B-0.00B-0.00B-0.00B-0.52B-0.56B-0.60B3.67B-0.06B-0.20B-0.37B3.94B-0.52B-0.61B-0.70B4.56B0.06B-0.10B0.44B4.80B0.03B-0.04B0.17B4.63B0.19B-0.73B-0.74B5.15B-0.00B-0.01B0.02B4.93B-0.11B0.61B0.92B4.03B0.26B0.51B0.79B4.10B0.37B5.90B6.09B
Long-Term Investments 0.18B0.06B0.07B101.5095.00121.800.11B0.09B0.07B0.04B0.05B0.05B0.04B0.15B0.15B0.17B0.20B0.17B0.18B0.20B0.17B0.20B0.03B0.14B0.18B0.13B0.18B0.19B0.24B0.25B0.31B0.21B0.24B0.26B0.21B0.23B0.23B0.24B0.23B0.24B0.25B0.26B0.28B0.32B0.33B0.54B0.60B0.77B
Long-Term Deferred Tax 0.01B0.01B0.01B13.7012.408.900.01B0.01B0.01B0.02B0.01B0.01B0.01B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.01B0.01B0.01B0.01B0.02B0.02B0.02B0.01B0.01B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.03B0.03B0.03B0.03B0.02B
Other Non-Current Assets 0.00B0.01B0.01B0.01B0.03B0.03B0.03B0.02B0.02B0.02B0.02B0.02B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.02B0.02B0.02B0.02B0.05B0.05B0.05B0.05B0.05B0.05B0.03B0.04B0.05B0.05B0.05B0.05B0.05B0.06B0.01B
Non-Current Assets 1.41B2.10B2.01B3.14B3.14B3.31B2.36B2.30B2.27B2.13B2.24B2.26B2.19B3.91B3.89B3.87B3.86B3.86B3.94B4.08B4.17B4.58B4.60B4.66B4.75B4.83B4.82B5.01B5.00B4.64B4.67B4.76B4.93B5.07B5.60B5.40B5.46B5.45B5.31B5.18B5.24B5.29B5.40B5.47B4.38B4.49B4.47B4.75B4.61B5.26B6.66B6.97B
Assets 2.01B2.56B2.90B3.14B3.14B3.31B3.24B3.22B3.15B3.04B3.03B3.10B3.53B4.18B4.21B4.25B4.22B4.25B4.66B4.74B4.79B4.77B4.78B4.83B4.93B5.01B5.36B5.27B5.28B4.98B5.18B5.36B5.59B5.75B5.96B5.98B6.21B6.40B6.41B6.44B6.63B6.74B6.91B6.99B5.99B6.06B6.14B6.30B6.33B6.65B7.02B7.52B
Liabilities
Current Liabilities
Accounts Payables 0.02B0.03B0.04B32.6038.3038.100.04B0.05B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.04B0.04B0.03B0.04B0.04B0.04B0.04B0.04B0.03B0.03B0.03B0.03B0.04B0.03B0.04B0.04B0.05B0.05B0.04B0.03B0.04B0.03B0.03B0.03B0.03B0.03B0.07B
Notes Payables -0.03B0.05B-0.21B-0.40B-0.48B-0.08B-0.15B-0.15B-0.15B
Dividends payables 0.760.74
Payables 0.02B0.03B0.04B32.6038.3038.100.04B0.05B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B-0.00B0.09B-0.17B-0.37B-0.44B0.04B0.04B0.04B-0.04B0.03B-0.12B-0.12B-0.12B0.04B0.03B0.04B0.04B0.05B0.05B0.04B0.03B0.04B0.03B0.03B0.03B0.03B0.03B0.07B
Accumulated Expenses 0.01B0.02B0.02B0.04B
Other Accumulated Expenses 0.01B0.00B0.01B0.01B0.01B21.1021.5022.800.02B0.03B0.03B0.03B0.06B0.05B0.05B0.01B0.02B0.03B0.07B0.01B0.02B0.03B17.37B4.29B7.96B11.71B4.19B1.57B1.58B-6.75B0.01B12.44B21.34B0.05B0.02B0.03B0.08B0.08B0.09B0.05B0.06B0.06B0.05B
Short term Debt -0.00B0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B
Current Leases 0.01B0.01B0.01B0.02B0.02B
Current Taxes 0.00B-0.00B-0.00B0.00B0.02B-0.01B0.00B0.00B-0.00B0.00B0.00B0.01B0.01B0.01B-0.01B-0.01B-0.01B0.01B-0.00B-0.01B-0.00B0.01B0.00B0.00B0.01B0.01B-0.00B-0.01B0.01B0.01B0.03B0.04B0.03B0.05B0.05B
Total Current Liabilities 0.01B0.01B0.01B8.0014.2010.500.01B0.01B0.00B0.01B-0.00B0.00B0.00B-0.00B0.00B0.01B0.04B0.02B0.00B-0.01B0.02B0.00B0.00B0.00B0.03B0.00B0.00B0.01B0.05B-0.01B-0.01B-0.01B0.05B-0.00B0.00B0.01B0.04B0.01B0.00B0.01B0.05B0.00B0.00B0.01B0.04B0.01B0.02B0.04B0.07B0.06B0.08B0.12B
Non-Current Liabilities
Non-Current Debt 0.21B0.16B0.16B0.24B0.08B
Non-Current Deferred Tax Liability 0.01B0.03B0.02B28.6031.1039.100.04B0.04B0.04B0.03B0.03B0.04B0.04B0.03B0.03B0.04B0.04B0.04B0.04B0.05B0.06B0.06B0.06B0.07B0.07B0.07B0.08B0.08B0.08B0.06B0.07B0.08B0.09B0.10B0.12B0.11B0.14B0.15B0.14B0.14B0.15B0.16B0.17B0.17B0.18B0.18B0.23B0.24B0.24B0.27B0.31B0.37B
Operating Leases 0.00B0.00B0.00B0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.00B0.00B-0.00B0.00B0.00B0.00B
Other Non-Current Liabilities 11,500.00B11,500.00B955.60B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.00B0.00B0.00B0.01B0.01B0.01B0.01B
Total Non-Current Liabilities -11499.97B-11499.93B-955.30B0.22B0.10B0.11B0.12B0.14B0.14B0.15B0.15B0.18B0.19B0.18B0.19B0.20B0.21B0.22B0.21B0.22B0.23B0.29B0.31B0.02B0.35B0.41B0.51B
Total Liabilities 0.03B0.07B0.07B0.07B0.08B0.09B0.09B0.09B0.08B0.08B0.05B0.06B0.06B0.05B0.05B0.06B0.08B0.07B0.08B0.08B0.08B0.08B0.08B0.09B0.30B0.28B0.56B0.36B0.22B0.11B0.11B0.13B0.15B0.14B0.16B0.16B0.18B0.19B0.18B0.19B0.21B0.22B0.23B0.21B0.23B0.24B0.30B0.31B0.33B0.36B0.42B0.52B
Shareholder's Equity
Total Debt -0.00B0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.21B0.16B0.16B0.24B0.08B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B
Common Equity 4.15B4.71B4.63B5.06B5.44B6.03B6.42B5.77B6.00B
Shareholder's Equity 2.01B2.56B2.90B0.00B0.00B0.00B3.24B3.22B3.15B3.04B3.03B3.10B3.53B4.18B4.21B4.25B4.15B4.25B4.66B4.74B4.71B4.77B4.78B4.83B4.63B5.01B5.36B5.27B5.06B4.98B5.18B5.36B5.44B5.75B5.96B5.98B6.03B6.40B6.41B6.44B6.42B6.74B6.91B6.99B5.77B6.06B6.14B6.30B6.00B6.65B7.02B7.52B
Liabilities and Shareholders Equity 2.01B2.56B2.90B3.14B3.14B3.31B3.24B3.22B3.15B3.04B3.03B3.10B3.53B4.18B4.21B4.25B4.22B4.25B4.66B4.74B4.79B4.77B4.78B4.83B4.93B5.01B5.36B5.27B5.28B4.98B5.18B5.36B5.59B5.75B5.96B5.98B6.21B6.40B6.41B6.44B6.63B6.74B6.91B6.99B5.99B6.06B6.14B6.30B6.33B6.65B7.02B7.52B
Retained Earnings 0.07B-0.01B-0.14B-106.70-90.30-60.80-0.12B-0.11B-0.12B0.21B-0.18B-0.17B-0.17B-0.31B-0.31B-0.29B-0.34B-0.33B-0.33B-0.31B-0.31B-0.26B-0.25B-0.25B-0.32B-0.30B-0.29B-0.23B-0.18B-0.31B-0.27B-0.16B-0.12B0.09B0.21B0.32B0.48B0.61B0.74B0.84B0.94B1.03B1.15B1.26B0.21B0.28B0.29B0.38B0.49B0.63B0.81B1.08B
Preferred Shares 0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B0.00B0.00B0.00B-0.00B