FNV Balance Sheet (2016-2025) | FNV

Balance Sheet Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024 Dec2025
Assets
Current Assets
Cash & Equivalents (Quarter) 253.00M511.10M69.70M132.10M534.20M539.30M1,196.50M1,421.90M1,451.30M433.90M
Short-term Investments (Quarter) 39.70M
Cash & Current Investments (Quarter) 253.00M511.10M69.70M132.10M534.20M579.00M1,196.50M1,421.90M1,451.30M433.90M
Receivables - Net (Quarter) 71.10M65.90M75.50M97.80M93.40M119.80M135.70M111.00M151.80M241.90M
Receivables (Quarter) 71.10M65.90M75.50M97.80M93.40M119.80M135.70M111.00M151.80M241.90M
Inventory (Quarter) 2.70M7.10M4.40M0.50M0.50M0.10M51.80M96.80M40.10M
Prepaid Assets (Quarter) 37.10M39.40M33.30M48.80M36.10M52.60M50.90M30.60M2.50M2.70M
Current Assets (Quarter) 361.20M616.40M178.50M278.70M663.70M751.40M1,383.10M1,615.30M1,716.80M1,021.40M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter) 3,668.30M3,939.20M4,555.60M4,797.80M4,632.10M5,149.30M4,927.50M4,027.10M4,098.80M6,043.10M
Long-Term Investments (Quarter) 0.90M203.10M169.70M183.20M195.60M235.10M227.20M246.40M325.50M1,141.30M
Long-Term Deferred Tax (Quarter) 21.30M14.50M17.30M6.80M45.10M49.40M39.90M37.00M30.80M23.20M
Other Non-Current Assets (Quarter) 23.40M15.20M10.70M14.10M13.60M23.90M49.10M35.40M54.40M12.40M
Non-Current Assets (Quarter) 3,860.40M4,172.00M4,753.30M5,001.90M4,929.20M5,458.50M5,243.70M4,378.80M4,613.60M7,220.00M
Assets (Quarter) 4,221.60M4,788.40M4,931.80M5,280.60M5,592.90M6,209.90M6,626.80M5,994.10M6,330.40M8,241.40M
Liabilities
Current Liabilities
Accounts Payables (Quarter) 21.00M21.50M7.30M41.80M40.80M33.60M43.10M5.50M28.70M44.90M
Payables (Quarter) 21.00M21.50M7.30M41.80M40.80M33.60M43.10M5.50M28.70M44.90M
Accumulated Expenses (Quarter) 11.40M15.30M16.30M35.00M37.30M25.10M36.10M25.40M23.60M36.50M
Current Taxes (Quarter) 16.60M1.10M1.40M11.60M12.40M9.60M7.10M8.30M38.80M78.10M
Total Current Liabilities (Quarter) 37.60M22.60M25.00M53.40M53.20M43.20M50.20M39.20M67.50M123.00M
Non-Current Liabilities
Non-Current Debt (Quarter) 207.60M80.00M
Non-Current Deferred Tax Liability (Quarter) 37.50M60.30M67.30M82.40M91.50M135.40M153.00M180.10M238.00M440.70M
Operating Leases (Quarter) 2.60M
Other Non-Current Liabilities (Quarter) 2.60M4.40M6.10M6.00M5.70M8.50M8.60M
Total Non-Current Liabilities (Quarter) 215.80M144.70M178.60M203.20M219.30M325.30M597.50M
Total Liabilities (Quarter) 75.10M82.90M299.90M218.40M149.10M184.70M209.20M225.00M333.80M606.10M
Shareholder's Equity
Total Debt (Quarter) 207.60M80.00M
Common Equity (Quarter) 4,146.50M4,705.50M4,631.90M5,062.20M5,443.80M6,025.20M6,417.60M5,769.10M5,996.60M7,635.30M
Shareholder's Equity (Quarter) 4,146.50M4,705.50M4,631.90M5,062.20M5,443.80M6,025.20M6,417.60M5,769.10M5,996.60M7,635.30M
Liabilities and Shareholders Equity (Quarter) 4,221.60M4,788.40M4,931.80M5,280.60M5,592.90M6,209.90M6,626.80M5,994.10M6,330.40M8,241.40M
Retained Earnings (Quarter) -224.50M-106.50M-321.70M-178.30M-34.40M-104.30M940.40M-192.00M486.50M1,379.80M