FRANCO NEVADA Growth Metrics (2010-2025) | FNV

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 44.54%29.26%11.82%2.60%0.42%-6.13%-5.96%-1.82%1.59%10.58%11.62%13.43%12.34%2.72%1.89%2.99%4.89%12.06%9.01%7.07%-0.47%-3.29%1.66%5.91%15.37%14.91%11.71%11.03%11.37%7.65%7.67%6.71%5.32%7.75%8.41%-9.55%-10.11%-11.09%-9.82%5.61%9.80%14.32%19.32%
Assets Growth (3y) 14.91%11.26%9.11%10.12%11.51%11.95%14.58%10.40%6.18%8.38%7.43%7.75%5.46%3.64%4.13%5.31%6.40%7.59%7.37%7.98%8.54%6.16%6.93%7.86%10.61%10.05%9.25%2.34%1.78%1.03%1.72%0.64%1.30%3.08%5.27%
Assets Growth (5y) 10.68%7.79%6.25%8.20%7.47%8.10%8.19%8.69%10.13%10.58%11.60%8.37%6.57%7.18%7.08%8.02%8.54%6.61%6.31%6.71%7.15%7.63%7.64%3.98%3.90%2.76%3.63%3.69%5.96%6.26%7.01%
Assets (QoQ) 13.32%8.15%0.06%5.40%-1.96%-0.76%-2.07%-0.58%2.25%13.92%0.69%0.98%-0.69%0.62%9.60%1.92%0.92%-0.35%0.21%1.10%2.01%1.49%7.06%-1.65%0.20%-5.66%4.02%3.38%4.39%2.76%3.62%0.50%3.76%3.07%0.16%0.52%2.84%1.72%2.47%1.14%-14.20%1.09%1.35%2.58%0.49%5.10%5.52%7.07%
Cash & Equivalents Growth (1y) -4.19%237.60%259.81%132.18%132.18%91.86%-15.17%-21.10%-17.85%-3.03%-6.76%-7.40%54.77%60.52%172.05%92.11%102.02%-69.01%-88.26%-85.58%-86.36%-17.22%453.26%19.25%89.53%188.98%-5.11%409.05%304.39%156.67%-47.77%-25.73%0.95%34.21%360.60%204.99%121.86%72.74%42.22%22.67%18.84%8.30%11.11%1.56%2.07%-16.56%-88.86%-82.03%
Cash & Equivalents Growth (3y) 22.26%84.50%41.71%19.26%43.45%-37.40%-33.22%-29.42%-31.00%-24.97%-4.36%-24.15%-25.60%20.89%-30.87%-19.48%-9.49%-14.91%-4.34%1.48%83.12%39.97%65.20%97.79%115.12%31.67%125.92%108.45%81.21%50.69%40.59%38.59%35.91%93.80%56.04%39.09%16.00%-43.96%-39.28%
Cash & Equivalents Growth (5y) -5.62%-11.41%-7.68%-9.38%-19.69%-8.56%-11.11%-8.44%-34.34%-37.54%-37.24%-38.15%-35.88%-10.69%-40.42%25.02%-2.62%4.55%16.34%20.62%8.19%14.67%18.54%70.09%78.19%75.96%82.78%79.48%29.25%70.40%61.50%39.99%-15.79%-12.70%
Cash & Equivalents (QoQ) -71.62%92.01%75.83%0.00%0.00%104.64%13.46%0.00%-17.37%-9.52%5.53%4.13%-2.47%-13.00%4.81%74.04%28.08%22.94%-8.86%11.86%117.07%-13.19%-4.16%-82.84%-17.79%6.66%-9.36%4.16%449.45%-77.01%44.06%58.82%80.41%23.33%14.44%0.80%-63.29%75.37%55.55%34.01%26.00%16.12%13.15%4.34%3.74%0.15%9.62%-4.92%6.43%-8.46%10.17%-22.27%-85.79%47.66%
Cash from Investing Activities Growth (1y) 121.21%814.31%14.39%341.69%-752.63%99.30%119.33%-97.71%90.66%-102.73%-443.37%87.79%-388.26%-347.23%83.15%945.23%-728.86%51.83%-145.52%-89.24%87.15%686.24%-205.08%-161.28%87.00%-122.44%84.16%-417.10%-2,758.42%1,333.08%-983.10%99.10%97.27%-95.61%87.09%-6,312.50%-985.14%-372.68%-407.26%285.67%77.15%-60.62%-6.70%189.24%-3,546.05%25.45%
Cash from Investing Activities Growth (3y) 49.44%27.00%17.18%-146.24%-164.62%-43.99%-199.80%22.81%28.28%-73.24%144.57%-8.06%17.70%48.26%14.11%-5.87%-32.78%21.83%163.14%-73.64%-26.59%53.38%-50.47%39.49%-43.81%-103.70%-13.88%-92.13%45.30%59.27%-29.91%11.27%602.29%-348.82%-73.97%
Cash from Investing Activities Growth (5y) -16.43%1.75%-30.74%-28.24%21.13%-30.94%-4.52%-16.26%67.91%-267.57%-45.10%-61.96%19.32%18.85%-80.82%105.83%-16.71%51.86%35.94%18.57%-10.66%-17.04%32.39%-14.21%-27.94%27.61%24.14%-20.42%-3.69%78.20%-134.18%-12.08%
Cash from Investing Activities (QoQ) 38.80%-260.04%87.04%174.27%1,961.40%-143.15%136.59%-300.54%729.50%-95.82%-95.66%-917.65%-84.17%-425.78%94.46%-47.69%-1,562.17%91.03%-121.65%-35.28%37.39%550.26%-317.35%92.14%-219.13%119.73%-359.50%458.73%-266.08%96.04%44.93%-518.95%-17.26%-29.37%-204.43%367.00%-203.00%99.89%-825.00%530.41%-402.67%46.78%-56.53%-8.16%-463.04%119.48%-119.27%-660.22%-274.01%152.80%-342.85%84.46%
Cash from Operations Growth (1y) 116.23%50.87%23.31%34.69%-21.59%5.57%-9.04%3.79%-8.12%-52.98%-16.86%-3.39%22.22%-4.61%3.61%14.77%-12.02%10.52%-22.57%4.44%7.01%32.92%88.75%35.93%26.11%24.53%33.42%14.91%63.25%-2.50%13.28%2.81%4.93%12.28%0.11%-9.02%1.79%1.59%1.50%-14.87%-25.81%-9.49%-14.29%61.76%121.46%62.92%
Cash from Operations Growth (3y) 15.92%-9.19%-2.30%17.47%14.75%24.25%43.79%23.50%5.01%4.79%11.90%14.84%17.67%5.89%22.30%24.94%17.72%30.12%17.30%41.83%17.10%29.27%10.88%14.80%2.43%20.36%3.61%4.80%-7.31%-7.46%1.07%-4.50%7.80%18.70%14.42%
Cash from Operations Growth (5y) 12.70%16.13%6.68%8.09%7.33%13.90%10.95%7.69%12.44%10.19%15.12%18.99%17.69%12.59%18.83%11.22%18.01%13.99%15.26%14.90%17.20%8.82%18.67%12.98%23.72%4.46%10.28%4.62%5.65%8.16%23.43%10.40%
Cash from Operations (QoQ) 34.53%24.57%-28.15%79.59%-6.14%1.82%-21.52%4.55%26.38%-12.27%-10.46%-7.45%-35.33%55.12%-16.53%17.49%0.25%-1.72%5.59%-8.30%8.88%8.87%-19.05%15.18%-23.71%46.83%-17.06%43.07%8.33%5.74%-23.05%41.28%16.07%-8.93%9.32%-15.62%34.85%-17.35%11.58%-9.72%20.23%-24.88%24.83%-9.89%20.13%-37.00%8.79%9.93%13.76%18.89%48.94%-19.13%
Dividends Paid - Common Growth (1y) 282.74%-98.81%288.89%-276.29%-243.71%0.00%-253.53%-53.22%-19.35%179,900.00%186.21%-6.36%-9.93%-6.35%286.11%-18.27%-9.03%206.29%9.46%1.97%200.29%-2.66%0.21%-3.72%13.39%-218.84%215.47%-100.00%100.00%-219.86%113,495,475.22%3.88%-65.17%-15.37%-100.00%117,842,223.65%24.58%-1.90%-102,901,123.89%-207.57%3.85%-19.19%-11.11%210.15%
Dividends Paid - Common Growth (3y) -46.35%177.42%65.10%-2.73%-3.68%-4.90%-38.49%-49.45%-7.24%47.39%45.82%59.29%-6.34%47.97%-7.13%46.96%25.99%-98.89%-16.95%-12.81%13.48%-98.86%-41.61%-16.88%-98.86%51.14%-50.50%-10,908.46%-10,860.78%-23.33%-11.90%-48.97%11,076.93%
Dividends Paid - Common Growth (5y) -25.75%-38.03%-31.82%-311.72%-30.40%-13.42%-7.94%366.02%-6.40%-5.96%27.01%5.98%-28.85%28.30%14.87%14.87%25.93%-10.73%29.19%14.87%-26.24%-10.18%14.87%10.94%-24.30%-11.03%-30.04%-30.99%-23.76%-14.16%-29.79%30.06%
Dividends Paid - Common (QoQ) 202.03%-206.75%207.78%55.67%-99.34%16,900.00%-200.59%-26.90%100.46%-26,200.00%-0.38%1.15%794.98%-87.50%-3.18%-2.40%-294.98%74.51%-6.64%0.93%791.19%-116.20%1.69%196.57%611.83%-114.51%200.57%-6.27%632.83%-115.01%209.94%-198.24%-100.00%2.65%296,982,461.21%-136.36%202.40%-100.00%99,584,962.24%-220.42%100.00%96,928,227.65%5.28%-198.49%-2.38%-1.33%201.64%-213.04%4.56%200.45%
Dividends payables (QoQ) -2.73%
EBITDA Margin Growth (1y) -0.01M-0.02M0.00M-0.01M0.01M0.00M-0.00M-0.00M-0.00M0.00M-0.01M0.01M-0.01M-0.00M880.000.00M317.00-0.00M-0.00M-0.00M-0.01M0.00M0.00M-0.00M0.01M0.00M0.00M0.00M-0.00M-0.00M-0.00M-0.00M623.00150.00-0.00M-15.00-0.00M0.08M0.01M0.00M0.00M-0.07M-0.00M0.00M-0.00M-0.02M-0.00M-0.01M
EBITDA Margin Growth (3y) -0.00M-0.01M-0.01M0.00M-0.00M0.00M0.01M-0.00M-291.000.01M-0.00M0.01M-0.00M0.00M-0.00M541.000.00M0.00M-690.00-0.00M0.01M0.00M-0.00M0.01M930.00-0.00M317.00-0.01M0.08M-665.00-0.00M-0.00M0.01M-0.00M0.00M-0.01M-0.01M-0.00M-268.00
EBITDA Margin Growth (5y) 0.00M-619.000.01M0.01M-0.00M0.01M-0.00M0.00M-0.00M0.01M-0.00M-0.01M0.01M-0.00M0.01M-648.000.00M-0.00M-0.00M0.00M-0.00M-0.00M-0.01M0.09M0.00M239.000.01M0.01M-0.00M0.01M-0.01M-0.01M-0.01M-0.00M
EBITDA Margin (QoQ) 310.00-0.00M-909.00-0.01M-0.00M0.01M-0.01M0.01M-0.01M0.01M-0.01M0.01M-0.01M-0.00M0.01M-0.01M-0.00M315.00-0.00M0.00M660.000.00M-0.01M0.00M0.00M0.00M-0.02M0.02M357.00-0.00M-0.00M0.01M9.00-0.00M-0.01M0.01M447.00-0.00M-0.01M0.01M-0.00M339.00-0.01M0.10M-0.08M-0.00M-0.01M0.02M-0.02M0.00M-0.02M0.01M0.00M0.00M
EBIT Growth (1y) 146.79%-473.35%62.73%13.69%-4.35%79.76%-0.74%-17.48%-12.73%-334.86%-8.63%12.00%-2.92%49.19%10.67%-6.67%15,200.00%40.22%15.89%4.44%-131.54%3.36%21.73%85.71%768.39%79.25%33.92%45.91%51.78%33.54%94.05%10.38%36.41%10.70%12.81%-4.37%-29.28%-18.82%-13.43%-0.64%-622.82%-8.08%-15.71%-2.67%122.01%60.24%80.95%87.36%
EBIT Growth (3y) 27.24%-74.20%13.85%1.66%-6.77%-11.46%5.99%12.04%26.08%4.26%5.57%10.57%29.31%16.01%21.88%585.77%37.47%23.62%41.45%47.35%35.25%46.80%44.08%151.14%38.38%43.12%15.48%13.56%6.27%23.75%1.60%-91.69%-6.17%-6.28%-2.57%-6.63%6.14%9.71%21.91%
EBIT Growth (5y) 2.31%2.24%3.26%14.91%0.55%1.69%2.75%36.89%7.75%8.84%6.51%27.26%10.44%10.66%21.27%38.93%32.33%23.86%267.22%30.88%32.83%24.47%25.28%17.33%25.31%23.23%-119.69%14.61%16.43%8.29%11.00%12.07%23.65%13.85%
EBIT Margin Growth (1y) 842.00-0.01M600.00753.00153.000.01M-215.00-459.00-370.00-0.01M-221.00-136.00-527.00393.0070.00-251.00128.000.00M601.00184.00-0.00M-22.00610.000.00M0.01M0.00M781.000.00M0.00M237.00500.00-150.000.00M58.00659.00-35.00-0.00M0.09M683.00-145.00-0.04M-0.07M-676.00559.000.04M-0.02M0.00M391.00
EBIT Margin Growth (3y) 625.00-0.01M164.00158.00-744.00-0.00M-0.00M-934.000.01M-0.00M-997.00-657.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.01M0.00M0.00M0.00M0.01M0.00M0.00M0.00M898.000.09M0.00M-330.00-0.04M0.02M666.00379.00-0.00M624.000.00M805.00
EBIT Margin Growth (5y) -0.00M-908.00-0.00M0.01M-0.00M-0.00M-0.00M0.00M-427.00-532.00-0.00M0.01M-229.00214.00854.000.00M0.00M0.00M0.01M0.00M0.00M0.00M0.01M0.09M0.00M0.00M-0.03M0.02M0.00M0.00M0.00M919.000.00M620.00
EBIT Margin (QoQ) -384.00665.00-253.00813.00-0.01M0.01M-100.00214.00-0.01M0.01M-344.00303.00-0.01M0.01M-259.00-89.00550.00571.00-0.00M0.00M227.00250.00-0.00M0.00M-448.00-167.00-0.01M0.01M184.00551.00-186.00965.00-548.00958.0058.00-231.00-285.00307.000.00M-0.00M317.00-387.00-291.000.09M-0.09M-0.00M-0.04M0.06M-0.02M20.00171.00109.000.00M-0.00M
EBIT (QoQ) 23.81%14.40%37.27%26.93%-287.30%149.86%-4.10%6.80%-139.64%344.50%-20.26%12.94%-297.50%151.37%-2.26%-2.10%36.76%33.40%-99.41%13,700.00%1.45%12.50%-2.86%26.47%-16.15%1.39%-129.33%514.51%-1.25%54.68%5.56%11.16%-26.22%68.53%9.81%-2.20%7.21%-4.14%35.72%-20.63%9.25%-18.74%0.37%-8.89%16.50%-6.73%-628.13%116.02%6.83%7.69%19.45%16.61%20.63%11.51%
EBT Growth (1y) 277.31%339.06%96.04%11.06%4.56%358.06%-17.85%-34.38%-26.77%-2.97%2.05%47.62%-5.13%46.98%5.78%-6.54%-16.05%39.46%14.11%4.77%10.16%0.13%20.09%81.34%4.66%83.76%36.29%49.87%-41.41%33.12%93.30%9.55%-97.96%13.96%13.92%-4.43%-26.58%-15.55%-9.31%6.67%-592.21%-6.57%-17.35%-2.55%123.15%56.74%80.61%85.94%
EBT Growth (3y) 42.43%169.22%18.01%2.47%-10.11%-7.92%16.84%11.39%259.11%3.99%4.56%10.83%27.08%13.18%21.09%-1.08%36.91%23.15%41.74%-12.25%34.80%46.80%43.86%-76.79%40.74%44.25%16.20%-79.38%8.61%25.93%3.75%-27.52%-3.48%-5.13%-0.22%-5.77%7.34%10.62%24.56%
EBT Growth (5y) 4.69%3.06%1.14%190.20%-1.17%2.06%-1.11%106.69%9.86%14.00%6.24%112.01%9.44%9.39%20.93%38.09%30.73%23.86%-59.02%31.24%32.69%24.41%-60.10%18.71%26.73%24.86%-15.38%17.08%17.60%10.28%-60.19%13.41%24.42%15.14%
EBT Margin Growth (1y) 0.00M0.01M0.00M649.00708.000.04M-0.00M-0.00M-0.00M0.00M299.000.00M-635.00356.00-86.00-245.00-0.01M0.00M545.00195.001.39M-163.00546.000.00M-0.57M0.00M862.000.00M-0.43M218.00478.00-198.00-0.42M242.00722.00-39.00-0.00M0.10M0.00M298.00-0.04M-0.07M-848.00607.000.04M-0.02M0.00M362.00
EBT Margin Growth (3y) 0.00M0.05M639.00269.00-0.00M-0.00M-49.00-0.00M0.01M-0.00M-0.00M-626.000.00M0.00M0.00M0.81M0.00M0.00M0.00M0.39M0.00M0.00M0.00M-1.43M0.00M0.00M0.00M-0.86M0.10M0.00M61.00-0.46M0.02M909.00866.00-0.00M884.000.00M0.00M
EBT Margin Growth (5y) -0.00M-785.00-0.00M0.05M-0.00M-0.00M-0.00M-0.00M27.00410.00-0.00M1.38M-435.00-48.00776.000.00M0.00M0.00M-0.05M0.00M0.00M0.00M-0.03M0.10M0.00M0.00M-1.46M0.03M0.00M0.00M-0.85M0.00M0.00M0.00M
EBT Margin (QoQ) 329.00754.00192.000.00M0.00M-0.00M-672.000.00M0.04M-0.04M-884.000.00M0.04M-0.04M-178.00-312.00666.00361.000.05M-0.05M223.00202.000.04M-0.04M-501.00-148.001.43M-1.43M208.00513.000.86M-0.86M-555.00981.000.42M-0.42M-296.00306.000.00M-0.00M185.00-456.00-78.000.10M-0.09M-0.00M-0.04M0.06M-0.02M262.00-147.00396.000.00M-0.00M
EBT (QoQ) 50.79%19.21%52.15%37.96%75.47%-46.77%-13.80%29.88%668.72%-90.45%-31.15%44.94%918.48%-89.96%-0.40%-6.85%40.68%25.56%34,032.24%-99.76%1.25%10.93%30,558.19%-99.60%-17.16%1.85%32,136.72%-99.63%-0.64%53.80%18,506.69%-99.35%-26.30%69.12%7,174.15%-98.53%7.00%-4.15%35.37%-17.92%6.97%-19.60%4.00%-5.59%14.88%-5.44%-579.90%117.92%1.63%11.50%14.01%21.33%17.10%14.79%
Enterprise Value Growth (1y) 956.47%-6.79%-1.45%9.41%29.99%4.29%24.80%-11.30%-18.65%13.87%1.39%69.84%2.05%6.58%-8.68%17.76%15.25%10.68%9.25%-13.02%-5.71%10.12%14.14%46.22%47.69%95.45%69.21%53.50%20.38%-13.95%5.49%-5.75%12.37%27.25%-10.16%-10.68%-3.48%-10.18%5.47%11.50%-20.51%-19.63%-18.38%-7.64%43.09%35.52%57.93%89.68%
Enterprise Value Growth (3y) 122.78%3.44%7.64%18.12%2.57%21.39%43.86%24.45%25.35%23.42%16.98%30.54%9.11%4.42%14.41%17.08%33.55%28.26%24.98%18.79%22.80%26.77%28.37%25.95%28.87%17.05%8.92%9.30%-0.55%-0.02%-2.09%-4.82%-2.79%-8.21%-2.75%3.16%-0.73%10.78%25.01%
Enterprise Value Growth (5y) 17.08%23.64%15.31%18.52%18.93%19.25%13.05%20.92%16.10%24.32%14.57%16.44%18.04%14.82%23.12%16.92%15.24%16.73%16.77%21.14%14.87%10.45%12.70%16.18%14.06%16.07%8.92%9.09%6.66%5.88%8.23%1.38%5.20%10.46%
Enterprise Value (QoQ) 945.71%-10.93%-3.72%18.10%-7.96%-5.83%6.88%40.32%-26.16%12.69%-24.04%28.70%3.35%0.35%27.25%-22.67%26.45%-16.67%5.61%-4.22%8.34%7.45%3.36%-8.02%6.94%-14.45%12.05%7.42%10.85%9.60%13.17%42.16%-4.04%-0.58%-11.25%1.62%17.65%-11.17%5.81%15.07%-16.94%-11.68%14.35%7.08%-2.47%-6.63%-18.48%8.27%-0.95%5.66%26.29%2.54%15.43%26.90%
EPS (Basic) Growth (1y) 339.06%96.04%11.06%28.54%331.95%-22.53%-38.12%-42.57%-3.26%1.75%47.18%-4.23%45.99%-9.20%-7.17%-15.97%33.88%37.33%0.57%5.75%-0.28%-8.08%53.54%4.24%137.75%43.83%49.33%-42.72%-9.82%84.10%6.89%-97.96%9.99%15.31%-0.18%-26.76%-2.88%4.16%6.05%-591.04%-6.71%-17.53%10.15%123.10%56.44%80.24%85.68%
EPS (Basic) Growth (3y) 163.75%15.61%0.38%-10.92%-13.55%9.71%11.21%236.64%-2.49%-6.61%10.06%24.91%4.65%12.76%-2.52%46.96%22.00%32.11%-14.21%28.83%34.52%34.82%-77.01%33.11%45.08%16.80%-79.56%-1.24%30.28%4.20%-27.51%-0.11%-0.32%5.25%-6.00%12.33%15.69%29.44%
EPS (Basic) Growth (5y) -0.38%-1.92%0.30%175.75%-6.08%-5.80%-6.02%98.75%4.78%10.49%5.13%102.32%4.36%0.56%15.54%33.11%24.86%18.00%-59.57%25.78%30.98%19.73%-60.67%17.96%23.93%21.01%-15.37%16.40%21.27%13.23%-60.44%7.05%26.87%18.27%
EPS (Basic) (QoQ) 19.21%52.15%12.22%115.72%-46.77%-13.80%29.88%624.89%-90.45%-31.15%20.54%1,121.08%-89.96%-0.40%-21.57%40.68%25.56%33,771.95%-99.76%-12.50%28.37%30,558.19%-99.61%-10.24%-5.99%32,136.73%-99.63%-17.26%57.03%21,784.84%-99.16%-49.95%63.03%8,295.41%-98.68%2.18%-5.35%59.93%-28.89%7.12%-18.06%17.33%-5.70%14.88%-16.57%-643.31%117.92%1.56%11.43%13.93%21.33%17.01%14.79%
EPS (Weighted Average and Diluted) Growth (1y) 47.12%-0.46%-8.29%52.78%3.77%138.00%43.53%49.41%-42.24%-9.78%84.92%7.41%-97.97%9.97%15.33%-0.15%-26.73%-2.85%4.18%6.05%-591.18%-6.67%-17.48%10.31%123.11%56.34%80.14%85.46%
EPS (Weighted Average and Diluted) Growth (3y) -98.66%28.81%34.52%34.84%-77.00%33.17%45.20%17.02%-79.52%-1.22%30.49%4.38%-27.51%-0.09%-0.29%5.31%-5.95%12.34%15.69%29.45%
EPS (Weighted Average and Diluted) Growth (5y) 10.45%0.49%15.97%-91.73%17.96%23.94%21.02%-15.37%16.45%21.35%13.39%-60.39%7.06%26.99%18.40%
EPS (Weighted Average and Diluted) (QoQ) -23.54%-10.29%-6.04%32,136.73%-99.63%-17.35%56.53%21,796.48%-99.16%-50.16%62.94%8,365.24%-98.69%2.16%-5.35%60.00%-28.91%7.14%-18.06%17.40%-5.74%14.88%-16.59%-643.77%117.91%1.58%11.50%13.95%21.14%17.04%14.79%
FCF Margin Growth (1y) 373.00-334.00-0.00M0.00M-0.00M672.00-978.00915.00-142.00-0.00M-922.00-0.00M873.00-306.00-28.000.00M-832.00751.000.01M43.0085.00-285.00553.00130.00701.00354.00936.00-855.00-623.00-0.00M425.00-455.00239.000.00M203.000.11M0.00M-11.00316.00-0.09M-0.00M122.00-0.00M-0.02M0.00M-612.00
FCF Margin Growth (3y) -977.00-0.00M-0.00M0.00M-483.00653.00-0.00M827.00-0.00M126.00160.000.01M0.00M-45.00820.000.01M-682.00164.00-973.000.00M-0.00M318.00407.000.00M0.11M0.00M41.00944.000.02M502.000.00M-944.000.00M0.00M-501.00
FCF Margin Growth (5y) 64.000.00M-697.00-0.01M-0.00M0.00M205.00-0.01M912.00-442.000.00M0.00M0.00M-0.00M205.00-529.000.01M-131.00-429.00873.000.01M0.11M0.00M111.000.00M0.02M581.00518.00418.00-274.000.00M-448.00
FCF Margin (QoQ) -89.000.00M-0.00M0.00M-797.000.00M-0.00M132.000.00M-611.00311.00-925.00-0.00M0.00M-0.00M211.00-0.01M0.01M795.00-968.00-0.01M0.01M-0.00M614.00-915.000.00M-0.00M244.00-77.00964.00-430.00-103.00505.00-827.00-197.00-523.000.00M-0.00M497.00333.000.00M0.11M-0.11M-0.00M0.00M0.02M-0.02M181.00-177.00272.000.00M-0.00M
FCF Payout Ratio Growth (1y) 184.51%-99.21%253.18%-230.88%-283.28%-5.28%-268.78%-47.62%-29.90%382,729.27%203.69%-10.09%10.06%-11.49%279.63%-3.05%-23.92%196.17%41.36%6.13%193.72%-26.77%-46.91%23.69%-10.09%-195.43%200.49%-100.00%100.00%-216.58%108,158,139.58%-7.48%-65.20%-26.81%-100.00%115,994,695.70%22.74%-19.70%-138,701,994.79%-218.85%21.15%26.32%49.83%167.61%
FCF Payout Ratio Growth (3y) -26.24%205.49%67.28%12.54%9.65%15.57%-30.47%-39.42%-2.12%44.94%40.70%49.60%9.63%44.93%12.40%39.59%25.99%-99.05%-41.45%3.67%-12.21%-98.98%-49.14%-14.10%-99.05%48.97%-55.63%-11,796.22%-10,744.95%-19.72%-3.80%-40.63%9,668.16%
FCF Payout Ratio Growth (5y) -11.58%-27.92%-27.98%-280.94%-26.53%0.42%2.71%332.74%5.37%3.84%21.48%-10.94%-21.86%23.01%14.87%14.87%20.21%2.87%22.74%14.87%-37.06%-1.25%14.87%-1.81%-38.82%-6.29%-25.01%-28.34%-27.84%-5.55%-20.94%24.98%
FCF Payout Ratio (QoQ) 175.85%-185.69%250.01%-13.32%-99.29%16,596.79%-228.17%-21.38%100.36%-29,850.59%-12.11%-6.81%1,174.68%-91.94%-23.62%12.84%-294.01%74.07%-1.00%-8.03%734.83%-114.88%-21.46%183.84%833.10%-109.88%221.26%-34.49%576.46%-114.20%242.88%-169.54%-100.00%21.66%220,235,354.89%-143.99%191.77%-100.00%82,827,003.32%-260.31%100.00%107,565,700.89%-12.36%-256.35%5.90%7.83%189.34%-195.08%35.92%224.20%
Free Cash Flow Growth (1y) 116.23%50.87%23.31%34.69%-21.59%5.57%-9.04%3.79%-8.12%-52.98%-16.86%-3.39%22.22%-4.61%3.61%14.77%-12.02%10.52%-22.57%4.44%7.01%32.92%88.75%35.93%26.11%24.53%33.42%14.91%63.25%-2.50%13.28%2.81%4.93%12.28%0.11%-9.02%1.79%1.59%1.50%-14.87%-25.81%-9.49%-14.29%61.76%121.46%62.92%
Free Cash Flow Growth (3y) 15.92%-9.19%-2.30%17.47%14.75%24.25%43.79%23.50%5.01%4.79%11.90%14.84%17.67%5.89%22.30%24.94%17.72%30.12%17.30%41.83%17.10%29.27%10.88%14.80%2.43%20.36%3.61%4.80%-7.31%-7.46%1.07%-4.50%7.80%18.70%14.42%
Free Cash Flow Growth (5y) 12.70%16.13%6.68%8.09%7.33%13.90%10.95%7.69%12.44%10.19%15.12%18.99%17.69%12.59%18.83%11.22%18.01%13.99%15.26%14.90%17.20%8.82%18.67%12.98%23.72%4.46%10.28%4.62%5.65%8.16%23.43%10.40%
Free Cash Flow (QoQ) 34.53%24.57%-28.15%79.59%-6.14%1.82%-21.52%4.55%26.38%-12.27%-10.46%-7.45%-35.33%55.12%-16.53%17.49%0.25%-1.72%5.59%-8.30%8.88%8.87%-19.05%15.18%-23.71%46.83%-17.06%43.07%8.33%5.74%-23.05%41.28%16.07%-8.93%9.32%-15.62%34.85%-17.35%11.58%-9.72%20.23%-24.88%24.83%-9.89%20.13%-37.00%8.79%9.93%13.76%18.89%48.94%-19.13%
Gross Margin Growth (1y) 2.00-386.0033.00221.0071.00268.0098.0029.00-48.00-589.00-15.0078.00-303.00360.00175.00-169.00-7.000.00M637.00208.000.00M56.00481.000.00M0.00M698.00952.000.00M860.00871.00523.00-158.00-113.00131.00320.003.00140.000.09M784.00-148.00-245.00-0.07M-582.00657.000.00M-0.02M425.00371.00
Gross Margin Growth (3y) 25.00-707.00116.00329.00-280.00-0.01M-0.00M-0.00M-0.01M-0.01M-0.00M-0.00M0.00M0.00M0.00M0.01M0.00M0.00M0.00M0.01M0.00M0.00M0.00M0.00M0.00M0.00M0.00M887.000.09M0.00M-303.00-218.000.02M522.00513.00922.00587.00628.00881.00
Gross Margin Growth (5y) -0.01M-0.00M-0.00M-0.01M-0.00M-0.00M-0.00M-0.01M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M0.00M0.00M0.00M0.01M0.00M0.00M0.00M0.01M0.09M0.00M0.00M0.00M0.02M0.00M0.00M0.00M0.00M0.00M726.00
Gross Margin (QoQ) 350.00-436.00-222.00311.00-39.00-17.00-33.00160.00159.00-187.00-102.0083.00-383.00388.00-9.00-299.00455.00489.00-0.00M0.00M271.00145.00-0.00M0.00M-297.00-284.003.00634.00128.00420.0031.00120.00381.00632.00-273.00131.0032.00-49.00-228.00375.00222.00-365.00-91.000.09M-0.09M-0.00M-188.000.02M-0.02M-58.00182.0039.00262.00-112.00
Gross Profit Growth (1y) 105.91%51.27%44.19%-0.80%-6.39%-0.69%4.81%-8.84%-6.60%-18.23%-4.48%16.50%5.06%45.61%13.64%-4.36%9.29%34.26%15.04%4.71%-9.24%5.10%17.11%77.39%124.72%53.18%36.70%44.50%36.81%48.75%93.40%10.30%5.68%11.92%6.56%-3.78%0.00%-19.72%-12.44%-0.62%-5.87%-6.83%-14.25%-1.51%19.70%58.48%52.67%86.45%
Gross Profit Growth (3y) 21.65%7.10%13.02%1.75%-2.79%-23.41%-11.52%-5.74%-8.74%-11.85%-12.25%-8.65%27.13%15.25%21.11%30.63%29.30%22.57%38.97%40.78%33.79%45.75%41.40%48.11%36.62%41.23%15.32%13.07%10.15%21.75%1.79%-0.18%-5.75%-7.16%-1.98%4.06%5.83%4.66%22.20%
Gross Profit Growth (5y) -7.45%-8.93%-6.04%-9.20%-7.27%-6.42%-5.64%-7.44%-2.56%-1.96%-3.46%-5.49%-0.68%-1.86%7.20%36.17%32.26%23.14%26.37%29.19%30.57%23.29%24.14%16.56%23.64%22.01%25.05%13.79%16.16%8.46%10.25%14.56%18.76%14.14%
Gross Profit (QoQ) 41.73%-7.23%41.61%10.59%4.12%-11.57%-2.57%4.36%10.45%-6.67%-15.26%6.93%-3.30%9.01%3.35%-3.57%30.64%29.27%-12.24%-1.76%1.96%8.80%0.29%20.67%-12.64%-0.97%-13.06%39.74%-2.66%50.00%10.13%-4.74%-13.13%58.56%4.27%3.57%12.94%-9.57%-0.10%9.70%7.52%-18.34%3.82%-11.93%17.28%-7.32%-1.66%-12.84%7.94%6.46%19.51%15.40%3.98%30.01%
Interest Coverage Ratio Growth (1y) 587.31%-1,133.92%-144.09%-638.96%-163.77%79.76%43.28%141.26%-30.91%127.18%259.90%-212.00%51.46%-142.43%-10.67%18.33%9,596.55%-24.64%-15.89%-19.37%-252.42%62.79%61.05%62.86%-7,920.73%-307.39%-318.51%-538.35%111.68%-83.62%-41.12%-10.38%1,673.39%1.60%-55.11%4.37%-135.36%-4.37%1.06%-13.56%79.09%-7.24%1.66%2.67%124.46%-37.35%-35.71%-63.94%
Interest Coverage Ratio Growth (3y) -97.79%38.88%61.52%-50.59%-33.98%27.97%-37.42%26.21%-26.07%-36.92%16.21%12.24%-3.98%20.65%28.73%-2,164.35%-23.62%-23.62%-41.45%142.58%-40.67%-32.01%-37.81%451.86%-94.53%-109.24%-88.88%9.87%-23.55%-29.38%-6.23%-49.05%-3.27%-14.70%-1.86%-73.75%-15.41%-9.71%-21.91%
Interest Coverage Ratio Growth (5y) 12.34%-12.66%-18.49%81.68%12.46%22.93%15.55%15.96%-2.46%-22.54%17.09%-20.52%-17.74%23.29%21.42%-53.10%-24.16%-20.60%651.95%-27.83%-32.83%-24.47%-146.77%-23.38%-28.70%-23.23%-65.14%-52.47%-54.89%-49.41%15.30%-22.67%-23.65%-13.85%
Interest Coverage Ratio (QoQ) -204.33%-26.03%36.64%925.06%-287.30%75.07%-91.81%28.80%40.55%30.14%239.54%-325.88%112.34%310.97%-197.74%2.10%-122.23%-52.46%99.88%-62,000.00%-1.45%-12.50%113.40%-915.03%5.67%-15.87%82.89%-98.96%1.25%-10.49%-3,594.76%89.89%-1.45%-68.53%167.58%-258.93%22.03%-31.81%1,185.77%-108.82%-22.90%18.74%-301.49%73.97%-16.50%6.73%26.06%-33.49%-6.83%7.69%118.58%-849.61%-5.55%-11.51%
Net Cash Flow Growth (1y) 277.90%5,062.99%124.27%943.22%-125.10%10.92%100.67%18.44%-175.57%-100.67%-203.78%19.56%522.67%-295.07%96.34%2,490.33%-452.66%105.06%77.17%-59.16%103.97%11,112.00%-16,468.00%-70.77%268.89%-66.21%95.71%-95.19%-306.51%749.89%-3,451.27%4,435.00%156.56%-84.66%103.39%-72.11%-77.10%-51.76%-2,658.18%514.62%121.62%-103.61%-11.36%148.59%-1,089.74%1,862.79%
Net Cash Flow Growth (3y) -7.15%28.38%20.34%-36.98%-29.27%39.29%-347.00%31.78%133.00%-4.46%122.78%-11.45%45.70%-19.76%57.61%-17.47%-82.09%32.87%585.37%-531.75%-13.94%62.73%-23.92%27.07%-15.28%-35.57%-14.33%-213.60%326.81%31.75%-26.05%1.11%62.13%-91.50%-32.54%
Net Cash Flow Growth (5y) 16.24%34.32%-13.45%-21.62%-9.70%21.15%-30.43%-15.12%50.62%-57.76%15.65%5.69%38.25%-29.21%-53.93%99.69%-16.07%46.48%-9.61%35.07%31.65%-40.82%15.32%88.53%-193.82%1.79%16.94%-14.96%-8.04%56.18%-51.06%-16.74%
Net Cash Flow (QoQ) 68.92%-912.23%106.39%784.75%766.95%-95.05%174.78%-121.28%3,931.68%-91.04%62.18%-149.52%90.72%-1,292.54%129.33%-1.74%-1,280.28%104.50%1,094.42%-130.78%77.86%3,281.74%-262.61%100.44%-200.00%5,792.00%-84.19%1,145.78%-247.77%110.04%99.52%14.10%-118.74%111.27%-8,670.00%569.57%-178.32%114.39%6.89%27.33%-82.67%18.22%-12.25%168.24%-1,019.31%128.40%-68.36%-104.37%-28,255.81%163.41%-225.97%107.78%
Net Income Growth (1y) 322.53%339.06%96.04%11.06%28.54%358.06%-17.85%-34.38%-39.10%-2.97%2.05%47.62%-3.95%46.98%-8.58%-6.54%-15.97%39.46%43.06%4.77%10.16%0.13%-7.70%54.17%4.66%141.18%45.90%51.48%-41.41%-9.07%85.70%7.86%-97.96%10.20%15.63%0.06%-26.58%-2.59%4.34%6.32%-592.21%-6.57%-17.35%10.36%123.15%56.74%80.61%85.94%
Net Income Growth (3y) 49.00%169.22%18.01%2.47%-9.07%-7.92%16.84%18.45%259.01%3.99%-0.40%17.37%27.08%6.47%14.72%-1.05%49.89%24.43%34.75%-12.25%29.98%35.73%36.06%-76.79%34.20%46.32%17.80%-79.38%-0.80%30.85%4.69%-27.52%0.10%-0.10%5.50%-5.77%12.57%15.92%29.70%
Net Income Growth (5y) 4.69%3.06%5.40%190.15%-1.17%-0.87%-1.11%106.69%9.86%15.84%10.23%112.01%9.44%5.46%21.17%35.10%26.74%19.79%-59.01%27.54%32.84%21.43%-60.10%18.71%24.71%21.79%-15.38%17.08%21.99%13.92%-60.19%7.41%27.31%18.68%
Net Income (QoQ) 107.60%19.21%52.15%12.22%115.72%-46.77%-13.80%29.88%668.72%-90.45%-31.15%20.54%1,124.69%-89.96%-0.40%-21.57%40.68%25.56%34,001.19%-99.76%-12.50%28.37%30,558.19%-99.60%-10.24%-5.99%32,136.73%-99.63%-17.26%57.03%21,784.84%-99.15%-49.95%63.03%8,365.24%-98.68%2.22%-5.31%60.00%-28.84%7.25%-18.06%17.40%-5.59%14.88%-16.50%-643.49%117.92%1.63%11.50%14.01%21.33%17.10%14.79%
Net Income towards Common Stockholders Growth (1y) 322.53%339.06%96.04%11.06%28.54%358.06%-17.85%-34.38%-39.10%-2.97%2.05%47.62%-3.95%46.98%-8.58%-6.54%-15.97%39.46%43.06%4.77%10.16%0.13%-7.70%54.17%4.66%141.18%45.90%51.48%-41.41%-9.07%85.70%7.86%-97.96%10.20%15.63%0.06%-26.58%-2.59%4.34%6.32%-592.21%-6.57%-17.35%10.36%123.15%56.74%80.61%85.94%
Net Income towards Common Stockholders Growth (3y) 49.00%169.22%18.01%2.47%-9.07%-7.92%16.84%18.45%259.01%3.99%-0.40%17.37%27.08%6.47%14.72%-1.05%49.89%24.43%34.75%-12.25%29.98%35.73%36.06%-76.79%34.20%46.32%17.80%-79.38%-0.80%30.85%4.69%-27.52%0.10%-0.10%5.50%-5.77%12.57%15.92%29.70%
Net Income towards Common Stockholders Growth (5y) 4.69%3.06%5.40%190.15%-1.17%-0.87%-1.11%106.69%9.86%15.84%10.23%112.01%9.44%5.46%21.17%35.10%26.74%19.79%-59.01%27.54%32.84%21.43%-60.10%18.71%24.71%21.79%-15.38%17.08%21.99%13.92%-60.19%7.41%27.31%18.68%
Net Income towards Common Stockholders (QoQ) 107.60%19.21%52.15%12.22%115.72%-46.77%-13.80%29.88%668.72%-90.45%-31.15%20.54%1,124.69%-89.96%-0.40%-21.57%40.68%25.56%34,001.19%-99.76%-12.50%28.37%30,558.19%-99.60%-10.24%-5.99%32,136.73%-99.63%-17.26%57.03%21,784.84%-99.15%-49.95%63.03%8,365.24%-98.68%2.22%-5.31%60.00%-28.84%7.25%-18.06%17.40%-5.59%14.88%-16.50%-643.49%117.92%1.63%11.50%14.01%21.33%17.10%14.79%
Net Margin Growth (1y) 0.00M0.01M0.00M649.000.00M0.04M-0.00M-0.00M-0.00M0.00M299.000.00M-484.00356.00-557.00-245.00-0.01M0.00M0.00M195.001.39M-163.00-551.00448.00-0.57M0.00M0.00M0.00M-0.43M-0.00M219.00-252.00-0.42M27.00703.00212.00-0.00M0.10M0.00M246.00-0.04M-0.07M-848.000.00M0.04M-0.02M0.00M362.00
Net Margin Growth (3y) 0.00M0.05M639.00269.00-951.00-0.00M-49.00-186.000.01M-0.00M-0.00M52.000.00M243.00398.000.81M0.00M0.00M0.00M0.39M0.00M704.000.00M-1.43M0.00M0.00M0.00M-0.86M0.09M0.00M206.00-0.46M0.02M0.00M0.00M-0.00M0.00M0.00M0.00M
Net Margin Growth (5y) -0.00M-785.00-653.000.05M-0.00M-0.00M-0.00M-0.00M27.00745.00-236.001.38M-435.00-811.00695.000.00M0.00M0.00M-0.05M0.00M0.00M0.00M-0.03M0.10M0.00M0.00M-1.46M0.03M0.00M0.00M-0.85M-524.000.00M0.00M
Net Margin (QoQ) 0.00M754.00192.00229.000.00M-0.00M-672.000.00M0.04M-0.04M-884.00498.000.05M-0.04M-178.00-990.00666.00361.000.05M-0.05M-248.00673.000.04M-0.04M-166.00-483.001.43M-1.43M-555.00516.000.86M-0.85M-0.00M669.000.42M-0.42M-502.00198.000.00M-0.00M175.00-293.00626.000.10M-0.09M-0.00M-0.04M0.06M-0.02M262.00-147.00396.000.00M-0.00M
Operating Income Growth (1y) 146.79%-473.35%62.73%13.69%-4.35%79.76%-0.74%-17.48%-12.73%-334.86%-8.63%12.00%-2.92%49.19%10.67%-6.67%15,200.00%40.22%15.89%4.44%-131.54%3.36%21.73%85.71%768.39%79.25%33.92%45.91%51.78%33.54%94.05%10.38%36.41%10.70%12.81%-4.37%-29.28%-18.82%-13.43%-0.64%-622.82%-8.08%-15.71%-2.67%122.01%60.24%80.95%87.36%
Operating Income Growth (3y) 27.24%-74.20%13.85%1.66%-6.77%-11.46%5.99%12.04%26.08%4.26%5.57%10.57%29.31%16.01%21.88%585.77%37.47%23.62%41.45%47.35%35.25%46.80%44.08%151.14%38.38%43.12%15.48%13.56%6.27%23.75%1.60%-91.69%-6.17%-6.28%-2.57%-6.63%6.14%9.71%21.91%
Operating Income Growth (5y) 2.31%2.24%3.26%14.91%0.55%1.69%2.75%36.89%7.75%8.84%6.51%27.26%10.44%10.66%21.27%38.93%32.33%23.86%267.22%30.88%32.83%24.47%25.28%17.33%25.31%23.23%-119.69%14.61%16.43%8.29%11.00%12.07%23.65%13.85%
Operating Income (QoQ) 23.81%14.40%37.27%26.93%-287.30%149.86%-4.10%6.80%-139.64%344.50%-20.26%12.94%-297.50%151.37%-2.26%-2.10%36.76%33.40%-99.41%13,700.00%1.45%12.50%-2.86%26.47%-16.15%1.39%-129.33%514.51%-1.25%54.68%5.56%11.16%-26.22%68.53%9.81%-2.20%7.21%-4.14%35.72%-20.63%9.25%-18.74%0.37%-8.89%16.50%-6.73%-628.13%116.02%6.83%7.69%19.45%16.61%20.63%11.51%
Operating Margin Growth (1y) 842.00-0.01M600.00753.00153.000.01M-215.00-459.00-370.00-0.01M-221.00-136.00-527.00393.0070.00-251.00128.000.00M601.00184.00-0.00M-22.00610.000.00M0.01M0.00M781.000.00M0.00M237.00500.00-150.000.00M58.00659.00-35.00-0.00M0.09M683.00-145.00-0.04M-0.07M-676.00559.000.04M-0.02M0.00M391.00
Operating Margin Growth (3y) 625.00-0.01M164.00158.00-744.00-0.00M-0.00M-934.000.01M-0.00M-997.00-657.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.01M0.00M0.00M0.00M0.01M0.00M0.00M0.00M898.000.09M0.00M-330.00-0.04M0.02M666.00379.00-0.00M624.000.00M805.00
Operating Margin Growth (5y) -0.00M-908.00-0.00M0.01M-0.00M-0.00M-0.00M0.00M-427.00-532.00-0.00M0.01M-229.00214.00854.000.00M0.00M0.00M0.01M0.00M0.00M0.00M0.01M0.09M0.00M0.00M-0.03M0.02M0.00M0.00M0.00M919.000.00M620.00
Operating Margin (QoQ) -384.00665.00-253.00813.00-0.01M0.01M-100.00214.00-0.01M0.01M-344.00303.00-0.01M0.01M-259.00-89.00550.00571.00-0.00M0.00M227.00250.00-0.00M0.00M-448.00-167.00-0.01M0.01M184.00551.00-186.00965.00-548.00958.0058.00-231.00-285.00307.000.00M-0.00M317.00-387.00-291.000.09M-0.09M-0.00M-0.04M0.06M-0.02M20.00171.00109.000.00M-0.00M
Profit After Tax Growth (1y) 443.84%-710.31%120.75%10.81%17.91%68.60%-24.36%-41.46%-32.12%-143.50%0.00%70.83%-5.95%52.00%7.80%10.29%1,066.67%41.67%17.54%-13.17%-171.95%0.93%19.40%95.01%461.98%51.53%47.50%51.48%11,398.68%73.58%85.70%7.86%-97.96%6.12%12.09%-5.36%-26.58%-14.01%-6.11%11.46%-603.85%-7.67%-56.91%-12.79%117.85%45.19%210.82%88.28%
Profit After Tax Growth (3y) 63.28%-88.21%18.64%3.48%-9.03%-5.37%25.11%15.51%61.78%8.81%7.31%21.81%29.53%14.80%23.15%200.66%29.40%27.45%36.89%569.06%38.47%48.44%47.15%118.88%40.80%45.34%15.64%19.84%16.57%25.03%4.40%-27.56%-5.55%-23.17%-2.75%-12.92%4.85%7.94%22.32%
Profit After Tax Growth (5y) 7.19%4.90%4.29%46.78%-0.52%4.32%2.90%27.08%12.78%19.93%8.10%17.24%12.99%11.64%25.07%41.72%32.89%25.00%127.56%31.89%33.93%21.23%34.99%19.36%28.05%27.44%-99.23%17.25%4.43%8.49%9.13%16.25%21.22%13.31%
Profit After Tax (QoQ) 112.97%22.76%57.08%32.43%-339.00%144.40%-21.15%40.92%-163.65%206.95%-38.98%63.43%-328.33%143.92%4.24%-10.03%41.00%28.61%-108.27%1,113.33%0.00%31.58%-27.50%48.51%-17.03%-2.80%-160.08%308.31%-1.84%58.75%11.52%-12.80%-4.45%63.03%8,365.24%-98.68%2.22%-5.31%60.00%-31.48%7.97%-20.05%24.12%-19.74%17.89%-5.09%-661.11%114.71%-44.98%92.08%14.87%19.61%17.78%16.35%
Property, Plant & Equipment (Net) Growth (1y) 3,157,365.63%3,587.80%-100.00%-50.99%10,029.66%-46,645.30%67,425.45%52.36%-150.00%88.89%-107.69%88.08%64.33%37.85%7.38%-750.41%-209.49%-89.25%15.65%110.96%84.41%162.12%5.32%-40.14%59.94%-60.12%-3.45%454.81%-1,815.14%-525.40%11.17%-101.47%98.25%102.07%-4.31%-3,803.57%4,835.94%5,884.97%-18.27%333.85%-15.34%-14.15%1.78%43.00%1,049.61%674.34%
Property, Plant & Equipment (Net) Growth (3y) 181.52%201.97%-25.99%-1,271.98%-751.53%-672.68%219.10%-750.40%-1,156.13%-1,448.21%28.28%44.38%39.77%9.36%36.76%42.19%35.16%5.55%33.21%-6.14%-1.77%4.17%-27.01%48.84%-67.27%0.89%-73.10%161.24%73.94%-4.56%10.33%39.24%45.21%-7.32%409.85%673.58%635.48%
Property, Plant & Equipment (Net) Growth (5y) -18.08%89.23%-691.94%-904.96%-1,040.26%121.37%-382.57%-268.72%-252.24%109.49%256.40%-294.54%434.56%18.82%-5.71%-4.39%7.02%46.09%42.19%15.34%4.58%26.88%24.48%27.00%-2.44%34.86%49.10%12.50%-3.10%60.52%174.57%103.60%
Property, Plant & Equipment (Net) (QoQ) 6,506.25%-92.52%-100.00%-2.07%-0.43%3,848,850.76%-99.73%-550.00%244.44%8,584.62%-100.09%0.00%0.00%-7.67%-7.45%714.35%-101.68%-222.28%-87.24%1,161.49%-113.28%-17.28%-14.49%748.67%-98.74%-266.84%556.38%999.66%-99.29%-211.66%554.31%2,562.13%-95.89%-485.44%-0.91%795.66%-100.05%-357.14%219.53%32,105.88%-102.22%654.62%51.06%339.78%-93.65%100.78%53.18%421.41%-91.08%1,514.17%3.17%
Return on Assets Growth (1y) 12.0012.0012.00-1.000.00M542.00515.00487.00-137.00-139.00-111.00-86.0031.0024.006.00-1.00-13.008.0031.0026.00-180.00-203.00-214.00-203.00-233.00-225.00-218.00-214.00-1.00-1.00-2.00-2.00-17.00-18.00-18.00-18.0018.0020.0022.0023.00
Return on Assets Growth (3y) -16.00-16.00526.00499.00473.00427.00410.00400.00-119.00-106.00-74.00-62.00-162.00-170.00-177.00-179.00-427.00-419.00-401.00-392.00-415.00-429.00-434.00-419.00-252.00-244.00-238.00-234.00-1.001.002.003.00
Return on Assets Growth (5y) 537.00537.00511.00483.00387.00386.00387.00411.00393.00385.00233.00227.00222.00-533.00-534.00-507.00-479.00-397.00-396.00-397.00-394.00-445.00-439.00-421.00-411.00-414.00-427.00-430.00-414.00
Return on Assets (QoQ) 0.00M0.00M0.00M12.000.00M0.00M0.00M-2.000.00M0.00M541.001.00-27.00-28.00-84.00-1.001.00-3.0034.00-8.00-18.00-10.0022.0014.005.00-15.00-184.00-9.00-6.00-4.00-214.000.00M0.00M0.00M-1.000.00M0.00M0.00M-17.00-1.00-1.000.00M19.001.001.001.00
Return on Capital Employed Growth (1y) 3.003.002.00-3.00-2.00-1.000.00M-1.001.001.002.002.00-1.00-2.00-2.00-1.004.005.006.006.004.003.003.003.003.002.001.001.00-2.00-2.00-3.00-3.00-19.00-19.00-19.00-19.0018.0020.0022.0023.00
Return on Capital Employed Growth (3y) 0.00M0.00M3.002.002.00-1.000.00M0.00M4.005.006.007.007.006.008.008.0010.0010.0010.009.005.002.001.000.00M-18.00-19.00-21.00-21.00-3.00-1.000.00M2.00
Return on Capital Employed Growth (5y) 3.003.002.002.001.001.002.002.002.003.007.009.008.0011.0010.0010.0010.008.006.005.005.00-11.00-11.00-12.00-13.004.004.004.005.00
Return on Capital Employed (QoQ) 1.000.00M0.00M3.000.00M0.00M0.00M0.00M0.00M0.00M-1.000.00M0.00M0.00M1.000.00M0.00M0.00M-2.000.00M0.00M1.003.001.001.001.001.000.00M1.000.00M1.000.00M0.00M0.00M-1.00-1.00-1.000.00M-17.00-1.000.00M0.00M19.001.001.001.00
Return on Equity Growth (1y) 34.002.00-1.000.00M546.00515.00487.00-139.00-140.00-111.00-86.0042.0034.006.00-1.00-18.004.0031.0026.00-186.00-209.00-214.00-203.00-236.00-228.00-218.00-214.00-1.00-1.00-2.00-2.00-18.00-18.00-18.00-18.0019.0020.0022.0023.00
Return on Equity Growth (3y) -16.00-16.00531.00499.00473.00441.00410.00400.00-115.00-101.00-74.00-62.00-162.00-171.00-177.00-179.00-440.00-433.00-401.00-392.00-423.00-438.00-434.00-419.00-255.00-247.00-238.00-234.00-1.001.002.003.00
Return on Equity Growth (5y) 542.00532.00369.00390.00387.00425.00393.00385.00236.00227.00222.00-537.00-538.00-507.00-479.00-400.00-400.00-397.00-394.00-459.00-452.00-421.00-411.00-423.00-436.00-430.00-414.00
Return on Equity (QoQ) 10.00-21.000.00M0.00M-2.000.00M0.00M546.001.00-32.00-28.00-80.00-1.00-3.00-3.0048.00-8.00-31.00-10.0031.0015.00-5.00-15.00-181.00-9.00-9.00-4.00-214.000.00M0.00M0.00M-1.000.00M0.00M0.00M-17.00-1.000.00M0.00M19.001.001.001.00
Return on Invested Capital Growth (1y) 1.00-3.00-2.00-6.00-1.000.00M-1.001.001.002.002.00-1.00-2.00-2.00-1.004.001.000.00M0.00M-1.00-1.00-3.00-3.00-18.0022.00
Return on Invested Capital Growth (3y) -11.000.00M0.00M-3.003.002.002.00-1.000.00M0.00M4.007.008.008.009.009.009.008.004.00-21.00-1.000.00M1.002.00
Return on Invested Capital Growth (5y) -8.001.001.002.00-2.002.002.004.007.009.008.009.009.009.009.007.006.005.005.00-12.004.00
Return on Invested Capital (QoQ) 0.00M4.000.00M0.00M0.00M0.00M-1.000.00M0.00M0.00M1.000.00M0.00M0.00M-2.000.00M0.00M1.003.001.000.00M0.00M0.00M0.00M0.00M-1.000.00M-1.000.00M19.001.001.001.00
Return on Sales Growth (1y) 25.0025.00103.0097.0094.0086.00-7.00-1.00-2.00-2.00459.00460.00461.00-132.00-127.00-125.00-125.000.00M0.00M0.00M0.00M-622.00-755.00-773.00-599.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-998.00-3.0015.0021.0021.00-99.00-117.00-129.00-129.00126.00112.00122.00122.00
Return on Sales Growth (3y) 118.00109.00-118.00-120.00-118.00347.00341.00341.00345.000.00M0.00M0.00M0.00M0.00M0.00M0.00M950.00865.00720.00689.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M24.0011.0013.0013.00
Return on Sales Growth (5y) -1.00-7.00443.00437.00434.00429.00209.00213.00214.00218.000.00M0.00M0.00M0.00M0.00M0.00M0.00M-442.00-438.00-435.00-434.00-313.00-295.00-289.00-288.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M
Return on Sales (QoQ) 5.0017.002.002.005.0094.00-4.00-1.00-4.002.002.00-2.00-4.00-3.00-1.00466.00-4.00-1.000.00M-126.000.00M1.000.00M0.00M-33.00-46.00-279.00-264.00-166.00-64.00-105.00-0.00M-84.00-145.00-30.00-0.00M0.00M2.001.00-5.0018.007.001.00-125.001.00-5.000.00M130.00-13.005.001.00
Revenue Growth (1y) 105.85%58.11%43.64%-3.39%-7.15%-3.71%3.62%-9.15%-6.08%-12.36%-4.32%15.43%8.91%30.83%8.42%-0.29%14.39%0.23%-1.41%-0.52%-96.88%3.87%5.70%38.16%74.16%33.76%14.60%18.71%17.98%28.44%77.64%13.05%7.62%9.68%1.50%-3.83%-2.23%-94.69%-21.57%1.74%-2.05%225.00%-7.06%-10.92%2.28%529.74%43.85%76.90%
Revenue Growth (3y) 21.53%10.09%12.51%0.44%-1.71%6.66%17.38%20.30%246.26%18.38%14.95%16.81%10.85%4.15%11.07%-60.39%11.67%6.10%17.72%-59.98%21.29%29.10%22.85%30.28%23.51%27.37%8.88%7.47%-57.86%12.24%3.42%1.01%-42.57%-9.56%-4.48%-0.69%2.83%1.59%17.04%
Revenue Growth (5y) 12.55%7.26%8.71%103.66%10.46%9.76%10.27%110.80%9.73%11.57%11.54%8.19%11.55%9.62%16.98%18.54%18.13%12.96%-39.82%14.43%16.58%12.14%-41.68%-36.41%11.37%12.65%16.19%-20.11%8.54%3.18%4.46%8.90%13.58%11.75%
Revenue (QoQ) 36.17%-2.47%45.42%6.59%4.59%-11.39%-2.19%2.43%8.46%-4.65%-14.25%5.89%1.21%4.10%3.46%-0.09%14.32%13.98%2,313.72%-95.84%-5.27%4.83%2,669.15%-96.36%-6.82%5.77%-13.13%21.32%-5.17%38.24%9.50%-6.82%-18.75%43.19%8.83%1.44%12.37%-8.87%3.60%3.39%3.98%-13.65%5.33%-94.38%1,435.00%12.02%1.40%-81.36%338.97%7.36%16.43%14.77%0.27%32.02%
Share-based Compensation Growth (1y) -43.15%-55.43%-40.00%-38.46%-33.33%-25.00%33.33%37.50%83.33%100.00%0.00%9.09%15.38%-23.81%-10.00%-53.85%-20.00%18.75%-66.67%83.33%16.67%5.26%633.33%-9.09%-14.29%240.00%-31.82%-490.00%16.67%-26.47%-113.33%212.82%207.14%300.00%22.73%-25.58%275.00%-85.19%-56.25%-25.00%-13.33%-300.00%50.00%-44.44%492.31%
Share-based Compensation Growth (3y) -11.43%-12.56%-7.17%-2.63%2.70%24.05%-3.13%2.70%7.72%10.06%2.50%-1.61%30.06%-8.37%-7.17%61.98%18.56%-104.08%5.27%38.06%-38.67%58.74%45.36%-43.35%75.44%38.67%-29.33%0.00%30.16%0.00%-28.86%104.08%-33.21%-21.25%168.01%
Share-based Compensation Growth (5y) -2.82%10.07%2.13%10.20%10.76%14.87%8.45%0.00%0.00%11.55%-22.88%-1.73%3.13%10.76%1.49%18.95%-17.08%27.62%23.45%-14.97%55.18%21.67%4.78%37.97%-6.17%0.00%-2.09%-9.99%-29.20%11.84%-31.84%38.70%
Share-based Compensation (QoQ) 13.39%-16.43%-13.33%-30.77%-11.11%12.50%-11.11%-25.00%0.00%100.00%-8.33%0.00%9.09%0.00%0.00%61.54%-52.38%30.00%15.38%6.67%-43.75%-33.33%100.00%58.33%-84.21%266.67%27.27%42.86%10.00%-54.55%20.00%466.67%-77.94%-360.00%135.90%257.14%-104.00%2,300.00%-2.27%1,250.00%-40.74%-25.00%-37.50%-46.67%75.00%28.57%-27.78%-223.08%231.25%-52.38%670.00%
Shareholder's Equity Growth (1y) 44.54%-100.00%11.82%102,603,884.06%100,423,561.33%-6.13%-5.96%-1.82%1.59%10.58%11.62%13.48%12.34%2.72%1.89%-1.56%4.89%12.06%9.01%9.29%-0.47%-3.30%1.66%7.54%15.37%14.91%11.71%10.68%11.37%7.65%7.67%6.51%5.32%7.75%8.41%-10.11%-10.11%-11.09%-9.82%3.94%9.80%14.32%19.32%
Shareholder's Equity Growth (3y) 14.91%11.26%9.11%10.12%10.84%11.95%14.58%10.40%6.18%8.38%7.43%6.88%5.46%3.64%4.13%4.98%6.40%7.59%7.37%9.16%8.54%6.16%6.93%8.23%10.61%10.05%9.25%1.95%1.78%1.03%1.72%-0.16%1.30%3.08%5.27%
Shareholder's Equity Growth (5y) 10.68%7.41%1,583.90%1,614.85%1,603.36%7.72%8.19%8.69%8.75%10.58%11.60%8.37%6.57%7.18%7.08%7.76%8.54%6.61%6.31%6.40%7.15%7.63%7.64%4.49%3.90%2.76%3.63%3.45%5.96%6.26%7.01%
Shareholder's Equity (QoQ) 13.32%-100.00%0.06%5.40%98,035,500.96%-0.76%-2.07%-0.58%2.25%13.92%0.69%0.98%-2.46%2.44%9.60%1.92%-0.83%1.41%0.21%1.10%-4.19%8.06%7.07%-1.66%-3.94%-1.59%4.02%3.38%1.61%5.57%3.62%0.50%0.68%6.23%0.16%0.52%-0.41%5.04%2.47%1.14%-17.42%5.03%1.35%2.58%-4.81%10.95%5.52%7.07%
Tax Rate Growth (1y) -870.0015.00-1.00-0.00M-9.00-11.000.00M0.00M10.00-104.008.000.00M1.0014.009.00-32.00-23.000.00M0.00M0.00M-587.00-91.000.00M350.00132.000.00M295.00-128.00-398.000.00M-0.00M-0.00M29.00-82.000.00M-0.00M0.00M0.00M70.00
Tax Rate Growth (3y) -0.00M6.00-2.00-286.00-6.009.00-0.00M2.000.00M-0.00M17.000.00M0.00M-9.00-272.000.00M-23.000.00M0.00M0.00M0.00M-365.00-357.000.00M-0.00M-237.00-0.00M-0.00M-0.00M0.00M-0.00M-0.00M-992.00
Tax Rate Growth (5y) 0.00M-3.00-0.00M-7.000.00M-4.0011.00-0.00M11.000.00M-82.000.00M0.00M0.00M-9.000.00M-50.000.00M-23.0047.000.00M-35.00-0.00M-0.00M0.00M-0.00M-0.00M
Tax Rate (QoQ) -0.00M3.009.000.00M-7.0010.00-9.000.00M1.000.00M6.007.00-22.0017.000.00M-0.00M-9.0012.000.00M35.000.00M-175.00-0.00M321.00-0.00M0.00M401.00103.00-0.00M0.00M-22.00-167.00-0.00M82.00-82.000.00M0.00M79.00-79.000.00M0.00M149.00
Total Debt Growth (1y) 63.41%-137.50%146.67%-53.33%50.00%50.00%50.00%20,810.00%31,380.00%31,940.00%48,420.00%-61.76%10.00%10.00%
Total Debt Growth (3y) 42.84%-43.22%55.36%46.85%-12.62%-50.79%-50.79%41.52%41.52%-25.99%-26.09%-26.07%-26.23%-100.00%7.17%7.17%
Total Debt Growth (5y) 19.73%-18.47%168.70%195.53%196.05%221.81%2.09%2.09%-14.93%-14.91%-14.99%
Total Debt (QoQ) 197.56%-50.00%0.00%200.00%-200.00%53.33%200.00%0.00%0.00%0.00%0.00%50.00%0.00%0.00%41,520.00%-24.48%1.79%51.76%-67.22%0.00%-900.00%0.00%0.00%0.00%0.00%