Franco Nevada Growth Metrics (2010-2025) | FNV

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -100.00%29.26%111,819,962.05%102,603,884.06%0.42%-6.13%-5.96%-1.82%13.86%11.41%9.57%-6.08%28.36%11.62%1.89%4.89%12.06%9.01%7.07%-0.47%-3.29%1.66%15.37%14.91%11.37%7.65%6.71%5.32%7.75%8.41%-9.55%-10.11%-11.09%-9.82%5.61%9.80%14.32%19.32%
Assets Growth (3y) 14.91%11.26%10,512.02%10,143.68%2.61%0.03%10.40%12.26%12.14%13.44%7.43%4.13%6.40%7.59%7.98%8.54%6.16%6.93%7.86%10.61%10.05%9.25%1.78%1.03%0.64%1.30%3.08%5.27%
Assets Growth (5y) 10.68%7.47%8.19%8.69%10.13%10.58%11.60%8.37%8.78%8.11%8.85%10.10%6.31%7.15%7.63%7.64%3.98%3.90%2.76%3.63%3.69%5.96%6.26%7.01%
Assets (QoQ) -100.00%8.15%100,057,270.52%5.40%-1.96%-0.76%-2.07%-0.58%2.25%13.92%-1.68%-2.72%0.56%-2.35%0.21%1.10%2.01%1.49%7.06%-1.65%0.20%-5.66%4.02%3.38%3.62%3.07%0.16%0.52%2.84%1.72%2.47%1.14%-14.20%1.09%1.35%2.58%0.49%5.10%5.52%7.07%
Capital Expenditures Growth (1y) 50.00%-103.85%0.00%-1,900.00%
Capital Expenditures Growth (3y) -96.15%320.25%-27.59%
Capital Expenditures (QoQ) 32.08%-250.00%42.86%750.00%-103.85%0.00%-900.00%95.00%0.00%
Cash & Equivalents Growth (1y) -34.14%91.86%204,638,701.64%91.86%188.04%0.00%-100.00%-4.52%-34.27%-20.45%21.89%-7.40%21.89%-6.21%-22.27%-13.00%-21.38%0.00%-75.07%-75.57%-75.36%-74.82%69.57%69.57%69.57%69.57%-65.34%-71.50%102.02%-72.45%-20.52%453.26%-86.36%89.53%201.00%-66.88%89.53%0.00%156.67%304.39%304.39%308.25%0.15%70.46%97.94%121.86%121.86%31.40%22.48%18.84%13.00%20.27%11.11%2.07%-16.56%-88.86%0.85%
Cash & Equivalents Growth (3y) 7.63%15.13%22.99%19.26%32.15%-9.30%-99.11%-8.38%-14.28%-9.30%-38.19%-41.84%-38.19%-38.19%-31.00%-28.84%-31.00%-24.70%-47.28%-50.95%-5.49%-51.00%-22.41%38.79%-22.41%-3.98%-6.05%-19.48%-19.48%-19.48%83.12%94.95%1.48%97.79%97.79%31.67%147.55%108.45%78.66%108.45%114.03%120.79%35.91%39.14%39.14%39.09%27.89%-43.96%11.13%
Cash & Equivalents Growth (5y) 3.63%7.44%-18.46%-18.46%-14.87%-28.42%-95.04%-20.45%-23.43%-20.45%-32.63%-37.54%-4.15%-35.65%-38.15%-10.69%-38.15%-25.93%-18.91%-26.38%-26.25%-25.93%29.27%29.06%29.06%29.30%16.34%29.19%33.11%36.45%68.65%75.39%20.44%82.78%80.95%29.25%83.22%61.50%39.99%3.95%61.50%
Cash & Equivalents (QoQ) -18.30%0.00%0.00%-19.39%138.02%106,661,529.52%-100.00%21.02%-17.37%-20.45%20.03%-16.68%0.00%21.89%-8.82%9.67%-23.05%1.01%2.06%-0.88%-2.13%-74.82%0.00%0.00%0.00%69.57%0.00%0.00%0.00%-65.34%-17.79%608.88%-86.36%0.00%472.31%-82.53%89.53%58.82%-37.04%0.00%0.00%307.65%-0.80%0.00%0.95%0.00%68.85%16.12%13.15%0.00%0.00%8.24%9.79%-4.92%6.43%0.00%0.85%-22.27%-85.79%805.36%
Cash from Investing Activities Growth (1y) 121.21%70.52%-185.61%341.69%-752.63%4,928.35%119.33%-97.71%90.66%-102.73%-443.37%15,941.18%-1,937.41%3,287.11%84.32%-75.06%51.83%110.76%63.11%686.24%11.97%-38.72%-162.69%135.50%-517.16%-111.78%97.27%499.73%-985.14%-171.62%77.15%60.62%-415.64%189.24%-3,546.05%-174.55%
Cash from Investing Activities Growth (3y) 49.44%27.00%-36.94%121.60%-143.41%253.19%52.97%-2.87%13.14%-191.61%-49.41%-81.52%163.14%66.73%-26.59%23.84%29.41%-22.20%-32.71%59.27%-42.27%-145.30%602.29%-348.82%
Cash from Investing Activities Growth (5y) -4.52%-72.67%-123.21%-45.10%-107.67%19.32%-16.25%30.95%-25.12%29.45%-26.93%-12.08%31.57%36.24%27.61%-1.84%-11.85%9.20%74.05%-72.35%
Cash from Investing Activities (QoQ) 38.80%460.04%-112.96%174.27%-185.09%-945.36%136.59%-300.54%729.50%-95.82%-95.66%-917.65%-84.17%-425.78%302.60%-203.85%388.10%-102.59%422.27%82.65%1.54%-1,005.93%105.69%-159.50%1,664.48%-266.08%103.96%-355.07%367.00%-102.51%95.60%-825.00%208.16%-159.99%282.82%-119.27%860.22%-292.58%202.55%-342.85%84.46%
Cash from Operations Growth (1y) 116.23%50.87%23.31%34.69%-21.59%5.57%-9.04%3.79%-8.12%-52.98%-16.86%-27.59%29.18%75.37%9.12%21.17%10.52%7.01%4.93%0.11%1.79%1.50%-25.81%121.46%
Cash from Operations Growth (3y) 15.92%-9.19%-2.30%0.41%-2.37%-4.52%-6.20%-3.07%12.30%25.60%22.80%30.12%41.83%29.27%-7.46%7.80%18.70%
Cash from Operations Growth (5y) 10.95%12.44%10.19%15.12%18.99%19.15%18.67%23.72%10.28%
Cash from Operations (QoQ) 34.53%24.57%-28.15%79.59%-6.14%1.82%-21.52%4.55%26.38%-12.27%-10.46%-7.45%-35.33%55.12%-22.01%65.12%-12.21%-3.48%-13.40%-19.05%15.18%-23.71%-17.35%11.58%48.94%-19.13%
Dividends Paid - Common Growth (1y) -282.74%100.00%-288.89%-276.29%-43.71%25.00%253.53%253.22%219.35%-120,000,000,100.00%-186.21%159.16%-536.29%187.94%206.22%-204.71%79.47%-159.44%-218.41%58.93%-28.88%-25.50%-6.36%-9.93%-6.35%-6.52%-18.27%-9.03%-6.60%-8.19%1.97%-0.29%2.95%277.15%-3.72%-13.39%-18.84%-164.25%215.47%-223.62%663.68%-15.95%19.86%-17.62%-121.87%293.32%-215.37%61.32%-17.84%-82.78%-1.90%-2.90%-7.57%-505.35%219.19%-11.11%-10.15%
Dividends Paid - Common Growth (3y) 46.35%-45.72%-65.10%91.29%-95.60%109,573.04%50.46%-60.80%-2.25%-85,505.06%-45.56%-46.04%-46.66%13.11%-10.19%-35.23%34.47%-40.86%-51.68%21.04%-13.48%-13.09%-7.24%-6.33%-3.24%59.29%-6.34%-7.43%-7.13%-7.18%46.96%-54.39%104.09%-9.69%50.89%-62.82%-13.58%12.93%-16.88%-13.76%-13.25%33.63%-50.50%22.35%-31.56%-10.51%11.90%23.81%-11.77%
Dividends Paid - Common Growth (5y) -36.89%-10.10%-38.76%-38.03%-14.64%-6,189.47%-12.10%-13.42%-7.94%-5,991.41%-27.46%-27.25%-27.04%5.44%-9.18%-20.27%21.87%8.78%-28.58%10.96%-11.00%-10.48%28.30%-34.56%56.44%-8.75%29.66%-36.39%-8.67%36.62%-10.18%-10.86%-10.87%19.52%-11.03%-11.43%-13.18%-24.62%31.55%-10.98%-11.47%
Dividends Paid - Common (QoQ) -803.97%115.47%7.78%-255.67%100.00%-14,166,666,766.67%-0.59%-26.90%100.00%17,399,999,900.00%0.38%-1.15%-794.98%87.50%401.78%-266.42%240.09%-84.90%-397.49%67.37%-305.60%69.93%-3.18%-2.40%-294.98%74.51%-6.64%0.93%-295.60%71.70%1.69%3.14%-301.47%74.36%-0.57%6.27%832.83%-115.01%-9.94%1.76%-296.16%126.99%-408.13%271.12%-181.49%127.90%-402.40%68.18%820.33%-116.65%-1.38%3.07%205.28%-198.49%-2.38%-1.33%-296.73%128.96%-195.44%-0.45%
EBITDA Margin Growth (1y) 181.0017.00320.00-208.00173.00292.0075.00263.00-0.01M-0.01M-0.00M-482.00-217.000.01M-0.01M91.00-0.01M-0.00M-0.00M0.01M0.73M0.58M0.01M-0.01M-0.01M0.04M0.00M0.01M-0.70M-0.61M76.000.00M-246.00258.00288.00-0.00M-1.81M2.92M-0.00M0.00M4.21M-2.92M-0.00M-978.00-2.40M-0.01M0.01M-842.00-0.00M0.01M-0.00M-0.02M-0.00M-0.00M0.00M0.02M0.01M0.01M0.00M
EBITDA Margin Growth (3y) -0.01M-0.01M-0.00M-428.00-0.01M-147.00-0.01M-128.00-0.02M-0.00M-0.01M0.01M0.72M0.58M-0.00M-0.01M0.71M0.61M0.01M-0.00M0.02M0.00M0.01M-0.01M-0.71M-0.57M0.00M0.01M-2.51M2.32M-0.00M0.00M2.40M525.00-0.01M-728.00623.00-0.01M254.000.00M1.80M-2.93M0.00M-0.02M-2.41M-0.01M0.00M-0.01M0.00M0.01M987.00
EBITDA Margin Growth (5y) -0.01M-0.00M-0.01M0.01M0.71M0.57M-0.00M-0.01M0.70M0.61M-394.00-0.00M0.01M0.01M0.00M279.000.01M465.000.01M-0.00M-1.79M2.93M0.01M-0.01M1.69M-0.57M-0.00M0.01M-0.70M-0.62M619.000.00M-0.00M-0.00M-0.00M-0.02M-0.00M-0.00M-890.00-0.00M1.81M-2.92M0.01M
EBITDA Margin (QoQ) -55.0065.00339.00-168.00-219.00367.00-188.00213.00-100.00151.00-1.00-0.01M-0.00M0.01M0.00M-0.01M0.01M-0.01M0.01M-0.01M0.01M-0.01M0.02M0.71M-0.14M-0.58M-0.00M0.71M-0.09M-0.61M-0.00M0.00M-252.0066.00114.00-173.00251.0096.00-0.00M-1.80M4.73M-2.93M0.00M2.40M-2.40M-0.01M0.00M0.00M-0.01M0.01M-0.00M-543.00439.00-0.00M-0.02M0.02M-995.000.00M-0.01M0.01M317.00-699.00
EBIT Growth (1y) 89.66%177.91%146.78%-473.96%63.64%14.35%-4.00%79.76%-1.30%-17.95%-13.04%-334.86%-8.63%12.00%-2.92%114.56%-37.58%-35.08%-43.99%-361.59%19.74%58.58%158.62%101.11%51.65%0.61%-6.67%15,200.00%40.22%31.64%4.44%-131.54%3.36%21.73%85.71%768.39%-279.25%33.92%-15.63%51.78%234.52%94.05%90.88%36.41%9.90%12.81%-4.37%-29.28%-18.82%-13.43%-0.64%-326.57%-8.08%-15.71%-2.67%150.79%60.24%80.95%87.36%
EBIT Growth (3y) 45.23%37.64%27.24%-74.26%13.85%1.66%-6.77%28.63%-17.43%-15.82%-22.09%-18.31%-11.94%4.86%12.04%26.08%4.26%1.18%10.57%64.29%36.55%28.06%36.10%18.84%30.02%17.26%21.88%585.77%-66.28%28.99%17.84%47.35%35.58%46.80%44.08%151.14%38.38%43.12%15.48%13.56%47.36%23.75%21.95%-61.16%-6.40%-6.28%-2.57%-6.63%6.14%9.71%21.91%
EBIT Growth (5y) 11.81%13.65%2.30%-26.61%1.98%1.58%3.26%14.91%0.44%-0.98%2.68%36.89%7.75%8.84%6.51%27.26%10.44%10.66%21.27%56.37%-46.36%27.91%31.62%49.32%39.59%33.18%23.86%267.22%30.88%36.26%24.47%25.28%17.33%25.31%23.23%-85.86%14.61%16.43%8.29%11.00%30.38%23.65%27.03%
EBIT Margin Growth (1y) 812.000.00M839.00-0.01M628.00782.00172.000.01M-244.00-489.00-389.00-0.01M-221.00-136.00-527.000.01M-0.00M-0.00M-0.00M-0.00M0.28M0.61M0.00M0.00M0.41M0.00M-251.000.00M-0.69M-0.61M184.00-0.00M-22.00610.000.00M0.01M-1.31M1.32M-0.00M0.00M3.71M-1.32M0.00M0.00M-2.40M659.00-35.00-0.00M-29.00-496.00-145.00-0.02M-68.00420.00559.000.02M721.000.00M391.00
EBIT Margin Growth (3y) 0.00M0.00M622.00-0.01M164.00158.00-744.000.01M-0.00M-0.00M-0.00M-0.00M0.28M0.61M-934.000.01M0.69M0.61M-657.000.00M0.00M0.00M0.00M0.00M-0.28M-0.61M0.00M0.00M-1.99M0.71M11.000.00M2.41M0.00M0.00M0.01M0.00M0.00M0.00M898.001.31M-1.32M0.00M-0.02M-2.41M583.00379.00-0.00M624.000.00M805.00
EBIT Margin Growth (5y) -918.00-416.00-0.00M-0.01M0.28M0.61M-0.00M0.01M0.68M0.61M-0.00M0.01M-427.00-532.00-0.00M0.01M-229.00214.00854.000.00M-1.31M1.32M0.00M0.01M2.13M-0.61M0.00M0.01M-0.68M-0.61M0.00M0.00M0.00M0.00M0.00M-0.01M0.00M0.00M0.00M0.00M1.31M-1.31M0.00M
EBIT Margin (QoQ) -462.00996.00-391.00669.00-253.00813.00-0.01M0.01M-99.00203.00-0.01M0.01M-344.00303.00-0.01M0.01M-259.00-89.00-0.00M0.00M41.00-308.00-0.01M0.28M0.33M-0.61M-0.00M0.69M-0.07M-0.61M-13.00811.00-448.00-167.00-0.01M0.01M184.00551.00-186.00-1.31M2.63M-1.32M0.00M2.40M-2.41M307.000.00M-0.00M317.00-387.00-291.00333.00-151.00-36.00-0.02M0.02M337.00104.00171.00109.000.00M-0.00M
EBIT (QoQ) -6.32%42.94%23.61%14.58%37.27%26.93%-287.30%150.14%-4.07%6.56%-139.49%344.50%-20.26%12.94%-297.50%151.37%-2.26%-2.10%-70.39%120.29%1.64%-15.53%-238.31%200.83%34.62%37.76%-99.41%13,700.00%-10.69%27.79%-2.86%26.47%-16.15%1.39%-129.33%514.51%-1.25%54.68%5.56%-211.16%173.78%-2.55%89.91%-1.48%6.43%-4.14%35.72%-20.63%9.25%-18.74%0.37%-8.89%16.50%-6.73%-328.88%136.96%6.83%7.69%19.45%16.61%20.63%11.51%
EBT Growth (1y) 74.14%182.82%277.31%-496.96%96.04%11.06%4.56%78.00%-17.85%-34.38%-26.77%-340.09%2.05%47.62%-5.13%111.67%-43.37%-33.67%-48.70%-418.42%35.11%62.92%183.97%124.52%46.98%5.78%-6.54%578.65%39.46%14.11%4.77%-132.45%0.13%20.09%81.34%765.82%-283.76%36.29%49.87%51.88%233.12%93.30%9.55%34.01%13.96%13.92%-4.43%-26.58%-15.55%-9.31%6.67%-286.77%-6.57%-17.35%-2.55%161.01%56.74%80.61%85.94%
EBT Growth (3y) 41.02%27.27%42.43%-80.12%18.01%2.47%-10.11%28.32%-21.99%-13.71%-29.10%-17.81%-7.92%16.84%11.39%27.88%3.99%4.56%10.83%74.33%40.43%25.29%40.62%18.57%27.08%13.18%21.09%144.76%-65.90%23.15%41.74%48.60%34.80%46.80%43.86%149.60%40.74%44.25%16.20%14.33%48.60%25.93%3.75%-56.56%-3.48%-5.13%-0.22%-5.77%7.34%10.62%24.56%
EBT Growth (5y) 10.14%15.08%7.05%-27.94%4.69%3.06%1.14%15.87%-1.17%2.06%-1.11%36.40%9.86%14.00%6.24%27.48%9.44%9.39%20.93%62.83%-47.98%26.34%49.85%49.47%38.09%30.73%23.86%97.23%31.24%32.69%24.41%26.42%18.71%26.73%24.86%-79.40%17.08%17.60%10.28%11.23%31.12%24.42%15.14%
EBT Margin Growth (1y) 443.000.00M0.00M-0.01M0.00M649.00708.000.01M-0.00M-0.00M-0.00M-0.01M299.000.00M-635.000.01M-0.00M-0.00M-0.00M-0.00M0.29M0.67M0.00M0.00M0.41M0.04M-245.000.00M-0.70M-0.70M195.00-0.00M-163.00546.000.00M0.01M-1.31M1.32M0.00M0.00M3.70M-1.32M-198.000.00M-2.38M722.00-39.00-0.00M229.00-208.00298.00-0.02M35.00309.00607.000.02M620.000.00M362.00
EBT Margin Growth (3y) 783.00361.000.00M-0.01M639.00269.00-0.00M0.01M-0.00M-0.00M-0.00M-0.00M0.29M0.67M-0.00M0.01M0.70M0.70M-626.000.00M0.00M0.00M0.00M0.00M-0.29M-0.67M0.00M0.00M-2.01M0.61M0.00M0.00M2.39M0.00M0.00M0.01M0.00M0.00M0.00M0.00M1.31M-1.32M61.00-0.02M-2.38M823.00866.00-0.00M884.000.00M0.00M
EBT Margin Growth (5y) -0.00M-233.00-779.00-0.01M0.29M0.67M-0.00M0.01M0.69M0.70M-0.00M0.01M27.00410.00-0.00M0.01M-435.00-48.00776.000.00M-1.31M1.32M0.00M0.01M2.10M-0.66M0.00M0.01M-0.69M-0.70M0.00M0.00M0.00M0.00M0.00M-0.01M0.00M0.00M0.00M0.00M1.31M-1.32M0.00M
EBT Margin (QoQ) -462.00-176.00329.00751.00192.000.00M-0.01M0.01M-672.000.00M-0.01M0.01M-884.000.00M-0.01M0.01M-178.00-312.00-0.00M0.00M425.00-722.00-0.01M0.30M0.38M-0.67M-0.00M0.70M0.01M-0.71M-55.00899.00-501.00-148.00-0.01M0.01M208.00513.00-14.00-1.31M2.63M-1.32M108.002.38M-2.39M306.000.00M-0.00M185.00-456.00-78.00577.00-252.0051.00-0.02M0.02M23.00349.00-147.00396.000.00M-0.00M
EBT (QoQ) -6.32%3.41%50.79%19.21%52.15%37.96%-258.65%158.87%-13.80%29.88%-133.38%319.82%-31.15%44.94%-300.62%150.97%-0.40%-6.85%-75.32%147.37%16.67%-27.96%-253.16%204.96%40.68%25.56%-86.78%529.21%1.25%10.93%-3.97%29.30%-17.16%1.85%-129.74%498.98%-0.64%53.80%9.21%-210.11%173.70%69.12%10.66%-3.48%7.00%-4.15%35.37%-17.92%6.97%-19.60%4.00%-5.59%14.88%-5.44%-282.10%147.23%1.63%11.50%14.01%21.33%17.10%14.79%
Enterprise Value Growth (1y) 26.66%-48.04%-204,638,701.64%-91.86%-158.63%-16.22%100.00%-0.37%34.27%31.05%-5.59%10.16%-21.89%8.80%23.30%14.69%20.27%-3.17%73.30%75.57%75.70%75.59%-58.32%-69.57%-78.08%-69.57%65.34%71.50%-92.36%72.45%20.52%-453.26%79.71%-89.53%-201.00%63.12%-27.39%0.00%-156.67%-263.15%-333.91%-338.30%-7.65%-70.46%-84.47%-106.65%-106.40%-31.40%-22.48%-18.84%-13.00%-20.27%-11.11%-2.07%16.56%88.86%-0.85%
Enterprise Value Growth (3y) -7.63%-5.86%-23.53%-20.04%-27.49%9.93%99.11%8.38%13.88%13.43%39.98%42.79%38.19%38.76%31.30%29.30%29.86%24.70%47.28%50.95%5.93%51.51%24.16%-38.79%11.42%3.98%6.05%16.54%20.78%19.48%-83.12%-94.95%-3.90%-102.53%-102.61%-31.67%-116.85%-108.45%-78.66%-101.11%-114.03%-120.79%-35.91%-39.14%-35.91%-35.84%-24.85%43.96%-11.13%
Enterprise Value Growth (5y) -3.92%-2.22%17.33%18.46%16.68%28.72%95.04%20.45%22.67%23.12%34.71%38.16%4.15%36.01%38.31%11.04%33.03%25.93%18.91%24.78%26.45%26.39%-27.50%-29.06%-30.89%-31.15%-18.04%-29.19%-31.82%-36.45%-68.65%-75.39%-20.44%-82.78%-80.95%-29.25%-69.22%-61.50%-39.99%-1.73%-61.50%
Enterprise Value (QoQ) -8.11%24.43%0.00%10.23%-118.21%-104,464,626.20%100.00%-21.02%1.95%21.57%-7.85%20.74%-2.85%-20.10%8.24%-7.54%23.05%-1.01%-2.06%-0.51%0.42%73.86%6.63%0.00%0.00%-69.57%0.00%-5.02%4.78%65.34%17.79%-608.88%86.36%0.00%-472.31%74.00%-27.39%-58.82%29.89%10.20%0.00%-307.65%0.80%-7.30%-1.01%-0.12%-57.08%-16.12%-13.15%0.00%0.00%-8.24%-9.79%4.92%-6.43%0.00%-0.85%22.27%85.79%-805.36%
EPS (Basic) Growth (1y) 92.30%267.05%-42.32%7.61%9.79%10.66%28.04%-39.41%-55.47%-100.00%-12.81%-7.93%-16.55%21,465,527,491.78%-100.00%-100.00%-9.71%-540.94%12.84%54,224,010,631.05%1.65%-3.51%-100.00%-100.00%12.60%275.46%-9.93%18,623,380,096.44%-4.22%2.07%0.75%-100.00%-45.95%-66.58%-100.00%22,891,984,131.27%-33.87%-100.00%145.19%-100.00%53.44%9,316,282,594.84%
EPS (Basic) Growth (3y) 38.38%34.66%-34.25%-99.89%6.31%-15.08%-25.64%-99.90%-99.90%-30.51%-71.07%54.61%40.98%110,286.30%66.53%32.07%7.03%42.86%2.34%-0.72%47.29%0.04%0.33%1.16%79,152.72%50.20%-32.52%56,485.49%-30.04%-99.84%-99.83%-99.82%-18.14%-27.41%
EPS (Basic) Growth (5y) -98.19%-97.90%-26.52%-26.65%6.55%-98.17%17.75%28.33%4,817.13%4.78%20.11%32.11%-97.56%-46.10%38.07%2.42%18.20%-11.11%-19.70%-14.87%-0.52%-18.44%-97.88%18.76%31.08%-18.87%
EPS (Basic) (QoQ) -47.53%488.49%-20.87%-21.30%0.15%-7.52%2.18%-6.79%-48.12%159.15%-51.65%-31.50%-100.00%71,138,524,490.16%-48.95%-37.91%-4.82%-100.00%12.28%30,669,752,986.42%-564.80%53,899,951,332.73%5.31%-69.44%212.56%1.05%-0.05%-100.00%-248.10%19,816,700,279.55%-3.87%-0.20%-2.05%1.91%2.45%-1.49%-100.00%12,962,246,500.42%-36.65%-100.00%9,005,324,473.22%-62.56%-100.00%13.91%17.22%9,766,918,581.97%-28.56%
EPS (Weighted Average and Diluted) Growth (1y) 92.30%262.11%-40.62%7.61%9.95%10.57%28.04%-41.74%-56.01%475.93%-12.81%-7.93%-17.87%-88.16%8.47%10.32%-9.71%-534.73%78.95%128.72%12.84%2.03%1.65%-3.51%-211.90%12.60%-9.93%-3.28%2.07%-0.12%0.74%-46.17%-66.45%-182.99%-3.42%-33.68%20.18%138.38%3.94%52.13%-5.14%
EPS (Weighted Average and Diluted) Growth (3y) 38.38%32.37%-33.90%34.70%6.31%-16.14%-26.35%6.59%-16.05%-31.16%-70.59%9.89%54.61%4.50%30.63%66.53%32.07%35.54%7.03%2.34%-0.72%47.71%0.04%0.66%1.16%42.63%-32.44%-29.84%-25.62%-31.73%0.37%-18.41%-27.41%
EPS (Weighted Average and Diluted) Growth (5y) 20.17%18.69%-26.52%-26.65%-8.38%5.95%1.54%17.75%27.92%-31.01%4.78%20.11%32.11%-26.99%38.07%20.36%2.42%0.58%-11.01%-19.64%-36.11%-0.52%-18.30%-16.04%23.77%-18.87%
EPS (Weighted Average and Diluted) (QoQ) -44.77%459.06%-20.87%-21.30%4.00%-8.33%6.27%-7.81%-48.85%155.55%-51.65%-30.39%569.62%-61.31%-48.95%-37.91%-3.46%254.43%-48.08%-49.18%-564.80%1.42%5.31%-69.44%212.56%1.05%-0.05%-3.87%0.67%-2.89%2.91%1.46%-1.49%-2.06%-45.01%-36.77%-343.69%213.97%-62.23%14.57%-22.17%208.64%-44.73%-28.56%
FCF Margin Growth (1y) 358.00-344.00-0.00M0.00M-0.00M672.00-960.00990.00-101.00-0.00M-931.00-0.00M0.00M0.00M245.00888.00751.0085.00239.00203.00635.00630.00-469.00-0.01M0.01M0.00M
FCF Margin Growth (3y) -952.00-0.00M-0.00M-4.00-155.00-0.00M-0.00M-933.00-0.00M-848.000.00M0.00M164.000.00M318.00406.00-0.01M0.00M0.00M
FCF Margin Growth (5y) -0.01M205.00894.00-517.000.00M0.00M0.00M0.01M0.00M0.00M485.00
FCF Margin (QoQ) -95.000.00M-0.00M0.00M-797.000.00M-0.00M132.000.00M-593.00367.00-959.00-0.00M0.00M-0.00M0.00M-0.00M511.00-871.00-0.00M614.00-915.00-0.00M497.00-0.01M0.01M0.01M0.00M-0.00M
FCF Payout Ratio Growth (1y) -184.62%100.00%-253.18%-230.88%-83.28%18.41%268.34%246.13%229.08%-272,500,000,100.00%-203.80%261.57%-439.87%146.90%197.36%-186.42%3.54%6.28%-12.09%293.11%62.00%-83.03%-38.70%-574,685.28%100.04%49.84%
FCF Payout Ratio Growth (3y) 26.03%-64.05%-67.23%90.52%-100.34%114,710.71%54.69%-65.90%-401.29%41.65%-40.15%35.70%-18.65%22.66%-25.95%16.09%-1,134.81%3.56%35.82%
FCF Payout Ratio Growth (5y) -20,879.92%2.71%-22.52%-23.13%-21.53%21.56%-17.24%74.44%6.58%16.56%-1.04%
FCF Payout Ratio (QoQ) -623.62%112.43%50.01%-186.68%100.00%-13,913,991,380.22%-28.17%-21.38%100.00%19,782,007,722.69%11.26%7.22%-1,254.68%92.46%487.57%-200.79%259.35%-84.36%-444.02%-21.46%15.91%-426.27%133.75%-371.02%-279,333.28%99.95%100.02%-164.51%-24.20%
Free Cash Flow Growth (1y) 115.95%50.77%23.31%34.69%-21.59%5.57%-8.80%4.85%-7.54%-55.96%-16.95%-28.32%28.37%87.50%9.11%21.17%10.52%7.01%4.93%0.11%1.79%1.50%-25.81%-99.93%290,800.00%121.51%
Free Cash Flow Growth (3y) 16.12%-11.17%-2.25%0.41%-2.37%-4.47%-6.16%-3.07%-82.67%12.30%25.54%22.80%30.12%41.83%29.27%-7.46%-91.05%8.05%18.71%
Free Cash Flow Growth (5y) -70.02%10.95%12.38%9.97%14.98%20.56%19.15%325.51%18.67%23.72%10.28%
Free Cash Flow (QoQ) 34.44%24.49%-28.15%79.59%-6.14%1.82%-21.52%4.55%26.38%-12.04%-9.78%-7.80%-39.81%65.89%-22.14%65.12%-12.09%-3.47%-13.53%-19.05%15.18%-23.71%-17.35%11.58%-99.96%194,200.00%145,350.00%47.95%-19.12%
Gross Margin Growth (1y) 791.000.00M839.00-0.01M628.00782.00172.000.01M0.00M0.00M0.00M-0.01M-15.0078.00-303.000.02M-649.00-782.00-450.00-0.02M0.32M0.68M-0.00M0.02M0.44M0.09M-169.0061.00-0.76M-0.78M208.000.00M56.00481.000.00M-0.00M1.20M1.43M0.00M-290.001.26M-1.43M-158.00-224.00-2.46M320.003.000.00M-102.00-437.00-148.00-35.0016.00552.00657.00818.00673.00513.00371.00
Gross Margin Growth (3y) 0.00M0.01M0.00M-0.01M0.00M0.00M0.00M0.02M0.00M0.00M0.00M-0.01M0.32M0.68M-0.00M0.01M0.76M0.77M-0.00M-0.00M-0.00M-0.00M-0.00M0.02M-0.32M-0.68M0.00M-992.000.44M0.66M0.00M-0.00M2.46M0.00M0.00M-0.00M0.00M0.00M0.00M0.00M-1.20M-1.43M-303.000.00M-2.46M434.00513.000.00M587.00628.00881.00
Gross Margin Growth (5y) 0.00M0.00M0.00M-0.02M0.32M0.68M-941.000.01M0.76M0.78M-0.00M0.01M-0.00M-0.00M-0.00M0.01M-0.00M-0.00M-0.00M-0.00M1.20M1.43M-0.00M0.02M2.14M-0.68M0.00M-0.00M-0.76M-0.77M0.00M0.00M0.00M0.00M0.00M836.000.00M0.00M0.00M0.00M-1.20M-1.43M726.00
Gross Margin (QoQ) -483.00996.00-405.00683.00-253.00813.00-0.01M0.01M-99.00203.00-0.01M0.01M-102.0083.00-0.02M0.02M-9.00-299.00-298.00-43.00-143.0034.00-0.02M0.34M0.36M-0.68M-116.000.76M0.01M-0.78M114.00676.00-297.00-284.000.00M-594.00128.00420.00-0.00M1.20M0.23M-1.43M-0.00M2.46M-2.46M-49.00-0.00M0.00M222.00-365.00-91.00133.00-114.00-76.0022.00184.00422.0030.00182.0039.00262.00-112.00
Gross Profit Growth (1y) 88.57%177.91%146.78%-475.26%63.64%14.35%-4.00%79.76%73.52%53.28%53.80%-334.86%-4.48%16.50%5.06%203.69%-3.02%-7.68%-8.86%-291.35%-51.50%-35.60%-12.55%133.17%45.61%13.64%-4.36%9.29%34.26%15.04%4.71%17.45%5.10%17.11%77.39%-2.50%53.18%36.70%44.50%6.66%48.75%93.40%10.30%-1.20%11.92%6.56%-3.78%144.35%-19.72%-12.44%-0.62%-5.87%-6.83%-14.25%-1.51%19.70%58.48%52.67%86.45%
Gross Profit Growth (3y) 74.94%69.52%53.88%-74.39%39.46%26.87%15.76%42.81%17.14%18.13%13.78%-105.11%-23.41%-11.52%-5.74%38.53%-11.85%-12.25%-8.65%-11.47%-1.76%-5.57%-4.33%34.37%27.13%15.25%21.11%7.77%29.30%22.57%38.97%6.89%33.79%45.75%41.40%0.91%36.62%41.23%15.32%37.06%10.15%21.75%1.79%31.47%-5.75%-7.16%-1.98%40.16%5.83%4.66%22.20%
Gross Profit Growth (5y) 37.75%39.27%28.39%-53.62%4.99%3.96%4.34%20.87%2.57%3.83%4.26%38.67%-2.56%-1.96%-3.46%23.26%-0.68%-1.86%7.20%-4.50%8.83%6.15%17.55%19.56%36.17%32.26%23.14%5.69%29.19%30.57%23.29%24.14%16.56%23.64%22.01%18.77%13.79%16.16%8.46%23.74%14.56%18.76%14.14%
Gross Profit (QoQ) -6.86%42.94%23.18%14.98%37.27%26.93%-287.30%150.14%-4.07%6.56%-139.49%529.82%-15.26%6.93%-211.66%194.41%3.35%-3.57%10.20%-11.70%-1.61%-4.80%-331.37%122.38%30.64%29.27%-12.24%-1.76%1.96%8.80%0.29%20.67%-12.64%-0.97%12.50%7.99%-2.66%50.00%-38.16%69.65%-13.13%58.56%-54.36%136.61%12.94%-9.57%-59.12%168.04%7.52%-18.34%3.82%-11.93%17.28%-7.32%-1.66%-12.84%7.94%6.46%19.51%15.40%3.98%30.01%
Interest Coverage Ratio Growth (1y) 587.29%-7,265.11%345.45%843.27%-164.00%79.76%-156.40%-141.02%230.43%-44.95%259.90%-12.00%-148.54%105.46%-162.42%48.07%62.66%44.33%63.16%0.89%-121.67%-100.89%-146.43%-0.61%18.33%-16,100.00%-24.64%-31.64%-19.37%123.31%62.79%61.05%62.86%60.97%507.39%-318.51%-269.12%-928.30%-284.96%-41.12%-90.88%-32.63%2.31%-55.11%4.37%20.44%-4.37%1.06%-13.56%350.01%-7.24%1.66%2.67%-156.66%-37.35%-35.71%-63.94%
Interest Coverage Ratio Growth (3y) 79.02%-178.54%61.52%-50.59%-33.98%26.33%-36.85%-30.82%38.17%28.35%28.36%16.77%-33.92%91.11%-36.92%19.70%12.24%-59.88%-4.21%-9.49%-29.28%-30.41%-4.55%19.80%28.73%297.45%57.26%-28.99%-17.84%-45.93%-41.01%-32.01%-37.81%-170.00%-94.53%-109.24%-88.88%-120.63%-57.22%-29.38%-27.50%66.77%-3.02%-14.70%-1.86%-4.07%-15.41%-9.71%-21.91%
Interest Coverage Ratio Growth (5y) -24.90%29.93%12.63%-11.94%-18.49%81.68%-20.22%-17.48%15.61%30.25%-2.46%5.25%-19.05%15.17%-17.74%23.29%21.42%-4.77%30.02%-16.43%-24.26%-45.38%-53.82%-24.96%-20.60%-267.22%-27.83%-36.26%-24.47%-26.81%-23.38%-28.70%-23.23%103.82%-52.47%-54.89%-49.41%-70.43%-36.73%-23.65%-27.03%
Interest Coverage Ratio (QoQ) -117.48%-652.24%36.64%925.06%-287.30%125.07%91.85%-171.04%40.76%30.14%-39.54%325.88%-165.83%177.06%-197.74%2.10%107.40%-981.16%18.68%29.61%128.62%-324.93%-118.75%-57.43%99.88%-62,000.00%10.69%-27.79%77.14%-377.78%5.67%-15.87%104.46%-862.69%1.25%-10.49%119.34%1,830.19%-201.45%2.55%56.59%-331.02%22.60%-31.81%69.84%-217.48%-22.90%18.74%74.91%-316.49%-16.50%6.73%155.25%-278.65%-6.83%7.69%67.84%-333.11%-5.55%-11.51%
Net Cash Flow Growth (1y) 277.90%748.91%-84.51%396.37%-125.10%141.50%100.67%18.44%-175.57%-100.67%-203.78%106.58%455.68%13,052.24%126.47%-65.54%105.06%113.35%2,355.17%10,382.00%-22.87%98.93%-163.67%124.95%-62.59%-64.65%94.66%332.94%156.56%-9.86%-77.10%-68.64%121.62%47.55%-750.79%264.72%-1,089.74%-39.96%
Net Cash Flow Growth (3y) -7.15%52.88%-32.43%129.86%34.99%27.80%-18.00%-5.53%-33.61%-167.20%-28.86%28.04%-187.01%593.96%37.45%47.70%-15.99%34.59%30.32%-18.06%81.03%31.75%-41.18%-56.59%70.98%-91.50%
Net Cash Flow Growth (5y) -30.43%-46.25%-15.99%15.65%-154.00%21.09%1.66%15.34%-24.60%35.30%-31.99%38.31%115.15%16.75%34.59%-21.35%-8.29%2.23%51.93%-36.15%
Net Cash Flow (QoQ) -9.16%551.44%-91.42%320.97%298.18%-89.22%174.78%-121.28%3,931.68%-91.04%62.18%-149.52%90.72%-1,292.54%422.83%-14.74%237.93%-97.15%320.24%96.56%134.48%-14,268.00%107.95%480.82%60.28%-266.08%112.87%-285.89%-80.71%-918.14%587.46%-74.70%-57.10%6.89%419.14%-48.16%108.03%-60.42%245.63%-328.67%216.59%-207.41%120.97%
Net Income Growth (1y) 202.86%712.20%440.71%-708.62%119.34%9.91%17.46%68.60%-23.87%-40.98%-31.85%-143.50%0.00%70.83%-5.95%101.49%-45.76%-41.46%-54.22%-2,716.67%98.44%148.15%257.89%85.67%46.98%5.78%10.29%1,066.67%15.36%-5.47%-13.17%-171.95%0.93%19.40%95.01%333.23%-266.26%7.66%68.90%165.89%276.48%154.43%-3.26%13.81%-4.86%12.09%-5.36%-25.31%-14.01%-6.11%11.46%-334.48%-7.67%-56.91%-12.79%145.33%45.19%210.82%88.28%
Net Income Growth (3y) 71.65%74.00%62.97%-88.09%18.64%3.48%-9.03%26.23%-25.54%-16.12%-33.55%1.74%2.48%35.38%15.51%61.78%16.52%15.39%21.81%230.96%49.85%35.38%50.78%0.11%19.61%6.09%23.15%163.15%-57.89%6.71%41.95%64.63%43.60%48.44%47.15%108.45%40.80%45.34%15.64%31.24%51.01%38.86%0.68%-58.65%-8.93%-23.17%-2.75%-7.40%4.85%7.94%22.32%
Net Income Growth (5y) 22.36%39.42%13.26%-30.69%12.44%9.99%4.29%46.78%3.79%9.15%2.98%27.08%12.78%19.93%8.10%17.24%12.99%11.64%25.07%127.42%-50.21%26.11%62.38%52.25%38.09%26.74%25.00%119.62%26.58%28.22%21.23%30.56%19.36%28.05%27.44%-65.35%17.25%4.43%8.49%19.16%31.52%29.10%10.87%
Net Income (QoQ) -41.43%98.93%112.33%22.42%57.08%32.43%-339.00%144.12%-21.29%41.53%-163.90%206.95%-38.98%63.43%-328.33%143.92%4.24%-10.03%-96.39%1,500.00%12.50%-29.63%-306.58%221.34%40.68%1.49%-108.27%1,344.44%1.25%5.82%-27.50%48.51%-17.03%-2.80%-160.08%308.31%-1.84%58.75%-28.15%-248.49%163.56%149.06%13.11%-1.44%-8.36%-5.31%33.07%-17.61%7.97%-20.05%5.03%-5.15%17.89%-5.09%-320.96%137.35%-44.98%92.08%14.87%19.61%17.78%16.35%
Net Income towards Common Stockholders Growth (1y) 166.27%395.52%188.41%74.36%97.29%5.72%13.82%15.20%-6.88%-9.12%-22.08%-35.11%-12.81%15.67%-5.95%3.61%-45.76%-41.46%-54.22%-199.37%98.44%148.15%257.89%85.67%46.98%5.78%1.65%1,066.67%14.11%-5.29%-1.27%2.76%2.03%19.18%86.08%63.31%-266.26%7.66%68.90%165.89%276.48%165.02%-3.26%13.81%-7.37%7.23%-3.80%-25.31%-14.11%-6.59%9.64%-334.48%-10.58%-56.53%-12.11%145.33%51.07%210.82%86.81%
Net Income towards Common Stockholders Growth (3y) 69.75%68.23%36.76%9.23%17.00%3.58%-5.86%-8.16%-23.92%-14.94%-30.51%-38.70%-2.10%18.88%15.51%-29.02%16.52%15.39%18.54%11.24%49.30%35.47%53.15%50.72%19.61%6.09%23.15%163.15%-57.89%6.71%45.86%64.63%44.12%50.37%44.87%70.33%39.55%45.17%16.27%31.24%50.43%38.46%0.68%-58.65%-10.73%-24.21%-2.49%-7.40%5.08%8.07%21.65%
Net Income towards Common Stockholders Growth (5y) 18.26%26.38%1.95%-27.29%11.51%10.05%6.45%-16.11%5.13%10.07%4.07%-1.54%9.50%10.98%9.11%7.94%12.99%11.64%25.07%18.23%-50.21%26.11%62.38%52.25%38.09%27.78%25.00%119.62%25.91%28.13%23.63%30.56%18.96%27.78%26.25%-60.51%15.86%4.43%8.66%19.16%31.26%29.10%10.87%
Net Income towards Common Stockholders (QoQ) -19.28%105.97%69.57%-5.56%50.23%19.88%2.51%6.86%-19.50%29.06%3.75%-13.62%-21.43%10.66%-13.60%16.07%4.24%-10.03%-4.82%-39.24%12.50%-29.63%-306.58%221.34%40.68%1.49%-108.27%1,344.44%1.25%-2.47%-21.34%46.90%-15.96%1.68%-18.13%45.86%-1.84%58.75%-28.15%-248.49%163.56%149.06%13.11%-1.44%-4.55%-9.09%33.07%-19.78%10.50%-18.44%3.32%-7.76%20.17%-4.26%-320.96%135.18%-41.59%93.58%13.97%17.22%20.18%16.35%
Net Margin Growth (1y) 0.00M0.00M0.00M319.000.00M294.00793.00676.00-421.001.00-733.00-0.00M-331.007.00-487.00-481.00-0.00M-0.00M-0.00M-0.01M0.29M0.67M0.00M0.00M0.41M0.04M62.000.00M-0.70M-0.71M-24.00415.00-65.00424.000.00M-188.00-0.99M0.86M0.00M0.00M3.38M-0.86M-885.00367.00-2.39M297.002.00-0.00M278.00-14.00408.00-0.02M-209.00-0.00M-75.000.02M281.000.00M313.00
Net Margin Growth (3y) 0.00M0.00M0.00M-74.00377.00303.00-427.00-874.00-0.00M-0.00M-0.00M-0.01M0.29M0.67M-410.00-0.00M0.70M0.71M139.0033.000.00M0.00M0.00M0.01M-0.29M-0.67M0.00M0.00M-1.69M0.15M0.00M0.00M2.39M0.00M0.00M0.00M0.00M0.00M939.000.00M0.99M-0.86M-475.00-0.02M-2.39M-0.00M334.00-0.00M351.000.00M645.00
Net Margin Growth (5y) -8.00642.00-0.00M-0.01M0.29M0.67M-350.00-0.00M0.70M0.71M-0.00M-0.00M-40.00-90.00-372.00-34.00226.00327.000.00M259.00-0.99M0.86M0.00M0.01M2.10M-0.66M0.00M0.01M-0.69M-0.70M0.00M0.00M0.00M0.00M0.00M-0.02M0.00M-697.000.00M0.00M0.99M-0.85M-238.00
Net Margin (QoQ) -434.000.00M615.00-101.00100.00390.00-70.00709.00-735.00888.00-187.00-388.00-313.00154.00-523.00351.0026.00-341.00-516.00-811.00216.00-509.00-0.00M0.30M0.38M-0.67M-0.00M0.70M0.01M-0.71M-623.000.00M-362.00-129.00-184.00610.00127.00557.00-0.00M-0.99M1.85M-0.86M241.002.38M-2.39M-13.000.00M-0.00M328.00-308.00-100.00359.0036.00113.00-0.02M0.02M-0.00M0.00M-118.00117.000.00M-794.00
Operating Income Growth (1y) 89.66%177.91%146.78%-473.96%63.64%14.35%-4.00%79.76%-1.30%-17.95%-13.04%-334.86%-8.63%12.00%-2.92%114.56%-37.58%-35.08%-43.99%-361.59%19.74%58.58%158.62%101.11%51.65%0.61%-6.67%15,200.00%40.22%31.64%4.44%-131.54%3.36%21.73%85.71%768.39%-279.25%33.92%-15.63%51.78%234.52%94.05%90.88%36.41%9.90%12.81%-4.37%-29.28%-18.82%-13.43%-0.64%-326.57%-8.08%-15.71%-2.67%150.79%60.24%80.95%87.36%
Operating Income Growth (3y) 45.23%37.64%27.24%-74.26%13.85%1.66%-6.77%28.63%-17.43%-15.82%-22.09%-18.31%-11.94%4.86%12.04%26.08%4.26%1.18%10.57%64.29%36.55%28.06%36.10%18.84%30.02%17.26%21.88%585.77%-66.28%28.99%17.84%47.35%35.58%46.80%44.08%151.14%38.38%43.12%15.48%13.56%47.36%23.75%21.95%-61.16%-6.40%-6.28%-2.57%-6.63%6.14%9.71%21.91%
Operating Income Growth (5y) 11.81%13.65%2.30%-26.61%1.98%1.58%3.26%14.91%0.44%-0.98%2.68%36.89%7.75%8.84%6.51%27.26%10.44%10.66%21.27%56.37%-46.36%27.91%31.62%49.32%39.59%33.18%23.86%267.22%30.88%36.26%24.47%25.28%17.33%25.31%23.23%-85.86%14.61%16.43%8.29%11.00%30.38%23.65%27.03%
Operating Income (QoQ) -6.32%42.94%23.61%14.58%37.27%26.93%-287.30%150.14%-4.07%6.56%-139.49%344.50%-20.26%12.94%-297.50%151.37%-2.26%-2.10%-70.39%120.29%1.64%-15.53%-238.31%200.83%34.62%37.76%-99.41%13,700.00%-10.69%27.79%-2.86%26.47%-16.15%1.39%-129.33%514.51%-1.25%54.68%5.56%-211.16%173.78%-2.55%89.91%-1.48%6.43%-4.14%35.72%-20.63%9.25%-18.74%0.37%-8.89%16.50%-6.73%-328.88%136.96%6.83%7.69%19.45%16.61%20.63%11.51%
Operating Margin Growth (1y) 812.000.00M839.00-0.01M628.00782.00172.000.01M-244.00-489.00-389.00-0.01M-221.00-136.00-527.000.01M-0.00M-0.00M-0.00M-0.00M0.28M0.61M0.00M0.00M0.41M0.00M-251.000.00M-0.69M-0.61M184.00-0.00M-22.00610.000.00M0.01M-1.31M1.32M-0.00M0.00M3.71M-1.32M0.00M0.00M-2.40M659.00-35.00-0.00M-29.00-496.00-145.00-0.02M-68.00420.00559.000.02M721.000.00M391.00
Operating Margin Growth (3y) 0.00M0.00M622.00-0.01M164.00158.00-744.000.01M-0.00M-0.00M-0.00M-0.00M0.28M0.61M-934.000.01M0.69M0.61M-657.000.00M0.00M0.00M0.00M0.00M-0.28M-0.61M0.00M0.00M-1.99M0.71M11.000.00M2.41M0.00M0.00M0.01M0.00M0.00M0.00M898.001.31M-1.32M0.00M-0.02M-2.41M583.00379.00-0.00M624.000.00M805.00
Operating Margin Growth (5y) -918.00-416.00-0.00M-0.01M0.28M0.61M-0.00M0.01M0.68M0.61M-0.00M0.01M-427.00-532.00-0.00M0.01M-229.00214.00854.000.00M-1.31M1.32M0.00M0.01M2.13M-0.61M0.00M0.01M-0.68M-0.61M0.00M0.00M0.00M0.00M0.00M-0.01M0.00M0.00M0.00M0.00M1.31M-1.31M0.00M
Operating Margin (QoQ) -462.00996.00-391.00669.00-253.00813.00-0.01M0.01M-99.00203.00-0.01M0.01M-344.00303.00-0.01M0.01M-259.00-89.00-0.00M0.00M41.00-308.00-0.01M0.28M0.33M-0.61M-0.00M0.69M-0.07M-0.61M-13.00811.00-448.00-167.00-0.01M0.01M184.00551.00-186.00-1.31M2.63M-1.32M0.00M2.40M-2.41M307.000.00M-0.00M317.00-387.00-291.00333.00-151.00-36.00-0.02M0.02M337.00104.00171.00109.000.00M-0.00M
Profit After Tax Growth (1y) 41.33%49.33%443.84%-712.79%120.75%10.81%17.91%68.60%-24.36%-41.46%-32.12%-143.50%0.00%70.83%-5.95%101.49%-45.76%-41.46%-54.22%-2,716.67%98.44%148.15%257.89%85.67%46.98%5.78%10.29%1,066.67%15.36%-5.47%-13.17%-171.95%0.93%19.40%95.01%461.98%-266.26%7.66%68.90%71.32%276.48%154.43%-3.26%13.81%-4.86%12.09%-5.36%-25.31%-14.01%-6.11%11.46%-382.67%-7.67%-56.91%-12.79%137.61%45.19%210.82%88.28%
Profit After Tax Growth (3y) 33.14%-1.06%63.28%-88.39%18.64%3.48%-9.03%26.23%-25.69%-16.35%-33.63%1.74%2.48%35.38%15.51%61.78%16.52%15.39%21.81%230.96%49.85%35.38%50.78%0.11%19.61%6.09%23.15%200.66%-57.89%6.71%41.95%64.63%43.60%48.44%47.15%108.45%40.80%45.34%15.64%13.35%51.01%38.86%0.68%-63.90%-8.93%-23.17%-2.75%-7.40%4.85%7.94%22.32%
Profit After Tax Growth (5y) 5.06%-0.64%13.39%-30.78%12.44%9.99%4.29%46.78%3.65%8.97%2.90%27.08%12.78%19.93%8.10%17.24%12.99%11.64%25.07%148.32%-50.21%26.11%62.38%52.25%38.09%26.74%25.00%119.62%26.58%28.22%21.23%30.56%19.36%28.05%27.44%-71.65%17.25%4.43%8.49%9.13%31.52%29.10%10.87%
Profit After Tax (QoQ) 48.67%-63.64%112.11%23.26%57.08%32.43%-339.00%144.40%-21.15%40.92%-163.65%206.95%-38.98%63.43%-328.33%143.92%4.24%-10.03%-96.39%1,500.00%12.50%-29.63%-306.58%221.34%40.68%1.49%-108.27%1,344.44%1.25%5.82%-27.50%48.51%-17.03%-2.80%-160.08%308.31%-1.84%58.75%11.52%-195.68%163.56%149.06%13.11%-1.44%-8.36%-5.31%33.07%-17.61%7.97%-20.05%5.03%-5.15%17.89%-5.09%-366.36%130.98%-44.98%92.08%14.87%19.61%17.78%16.35%
Property, Plant & Equipment (Net) Growth (1y) 58.97%-100.00%16.29%110,013,068.56%112,158,567.77%-7.80%-2.35%-1.53%28.62%19.65%17.47%16.40%23.54%47.75%48.30%52.07%12.61%-2.24%0.88%5.23%7.38%19.63%17.32%14.40%15.65%5.00%4.38%9.24%5.32%-3.37%-3.74%-6.88%-3.45%6.73%18.05%13.57%11.17%7.29%-4.29%-5.07%-4.31%-2.39%1.77%6.01%-18.27%-17.99%-20.75%-17.96%1.78%11.29%46.36%43.88%
Property, Plant & Equipment (Net) Growth (3y) 19.45%1.00%11.31%10,772.78%10,806.43%10,696.89%13.57%19.96%19.71%21.40%20.00%20.68%23.04%14.32%20.00%20.63%22.33%11.83%7.09%7.30%9.56%9.36%6.67%5.64%5.18%5.55%2.69%5.85%4.93%4.17%3.43%2.84%0.13%0.89%3.78%4.76%4.55%-4.56%-4.94%-8.27%-6.19%-7.32%-3.78%5.68%7.76%
Property, Plant & Equipment (Net) Growth (5y) 22.05%12.77%13.92%1,693.65%1,709.67%1,723.12%12.12%15.08%15.22%17.31%16.77%16.57%18.41%12.72%11.88%12.02%13.24%7.29%4.84%7.02%6.82%7.02%6.81%5.90%4.64%4.58%2.55%2.93%3.06%-2.44%-2.40%-2.59%-2.68%-3.10%0.40%5.93%6.17%
Property, Plant & Equipment (Net) (QoQ) -5.37%-100.00%-2.07%-0.43%115,499,588.34%-2.32%-0.16%3.46%0.68%-2.52%26.67%-3.76%-1.15%-3.40%34.44%15.10%-0.79%-0.95%-0.45%-0.08%2.39%3.32%1.59%11.32%0.41%0.75%2.70%1.07%-0.19%5.44%-0.99%-7.26%-0.58%2.00%2.65%2.52%9.98%-1.87%0.48%-1.05%-1.90%-2.67%1.29%0.93%2.28%1.38%-21.91%1.28%-1.17%4.95%-3.12%10.74%29.98%3.17%
Return on Assets Growth (1y) 4.00-0.61M1.00-2.00-1.002.001.001.00-2.00-1.003.000.00M0.00M0.00M10.00-1.00-2.00-2.00-2.00-9.00-8.00-10.00-10.007.008.0011.0013.00
Return on Assets Growth (3y) 4.00-0.61M1.001.002.003.008.009.009.008.005.008.007.006.00-12.00-2.000.00M1.00
Return on Assets Growth (5y) 2.002.002.003.003.000.00M0.00M2.005.005.00-1.00-1.00-3.00-4.003.007.009.009.00
Return on Assets (QoQ) 0.61M-0.61M0.00M2.000.00M0.00M0.00M0.00M2.000.00M0.00M-1.000.00M-2.000.00M0.00M1.002.00-3.000.00M1.000.00M0.00M-1.00-1.000.00M0.00M-8.000.00M-2.000.00M9.001.002.001.00
Return on Capital Employed Growth (1y) 2.00-3.00-2.003.002.002.00-1.00-1.004.000.00M0.00M-1.008.002.00-2.00-3.00-3.00-11.00-10.00-10.00-10.0010.0011.0013.0014.00
Return on Capital Employed Growth (3y) 2.002.003.006.0010.0010.009.005.008.007.007.00-11.00-1.000.00M2.00
Return on Capital Employed Growth (5y) 1.002.002.004.003.000.00M1.001.005.005.00-2.00-2.00-3.00-4.004.009.0010.0012.00
Return on Capital Employed (QoQ) 0.00M0.00M0.00M0.00M3.000.00M0.00M-1.000.00M-2.000.00M0.00M1.003.00-4.001.00-1.000.00M0.00M-1.00-1.00-1.000.00M-9.000.00M-1.000.00M10.001.001.001.00
Return on Equity (QoQ) 0.00M-2.00
Return on Invested Capital (QoQ) 0.00M-2.00
Return on Sales Growth (1y) 14.0023.0024.00-112.0015.004.0010.0060.00-12.00-12.00-14.00-52.001.0011.00-5.0082.00-16.00-15.00-16.00-27.000.00M0.01M17.0023.000.00M388.003.0029.00-0.01M-0.01M-4.00-47.00-1.004.0013.0049.00-0.01M0.01M18.0035.000.03M-0.01M-9.004.00-0.02M5.00-1.00-16.003.000.00M5.00-179.000.00M-25.00-1.00182.001.0036.004.00
Return on Sales Growth (3y) 18.0015.0021.00-104.005.003.00-8.0090.00-27.00-16.00-35.003.000.00M0.01M-4.0078.000.01M0.01M4.0025.0020.0013.0016.005.00-0.00M-0.01M11.0031.00-0.02M0.00M26.0038.000.02M17.0022.0089.0017.0018.009.0023.000.01M-0.01M-5.00-191.00-0.02M-20.003.00-13.003.0011.007.00
Return on Sales Growth (5y) 3.0012.000.00M-49.000.00M0.01M-7.0086.000.01M0.01M-14.0055.005.0010.00-5.0059.002.003.0012.0027.00-0.01M0.01M47.0090.000.02M-0.01M21.0070.00-0.01M-0.01M17.0025.0019.0023.0026.00-106.0020.00-7.0012.0026.000.01M-0.01M-2.00
Return on Sales (QoQ) -7.007.008.006.002.008.00-128.00133.00-9.0014.00-78.0062.00-9.0013.00-116.00115.000.00M-3.00-30.0017.002.00-5.00-41.000.00M0.00M-0.01M-35.000.01M88.00-0.01M-9.0011.00-4.00-3.00-52.0057.001.006.00-15.00-0.01M0.02M-0.01M2.000.02M-0.02M2.0015.00-14.002.00-4.000.00M5.00-1.001.00-184.00184.00-26.0025.00-1.002.0010.00-8.00
Revenue Growth (1y) 55.53%111.33%106.00%58.21%43.64%-3.39%-7.15%-3.71%3.62%-9.15%-6.08%-12.36%-4.32%15.43%8.91%23.00%4.90%1.58%-3.62%-1.38%-98.81%-99.27%65.86%28.03%-38.46%0.00%-0.29%7.66%21,537.50%20,062.50%-0.52%-11.36%3.87%5.70%38.16%74.16%-99.39%-99.53%18.71%17.98%-27.27%43,287.50%13.05%7.62%42,250.00%1.50%-3.83%-2.23%-18.45%-6.36%1.74%-5.34%-7.06%-21.16%-10.92%5.84%43.46%42.02%76.90%
Revenue Growth (3y) 32.28%22.87%21.56%10.11%12.51%0.44%-1.71%1.25%1.32%2.13%-0.48%2.06%-77.14%-79.53%20.30%15.80%-80.27%-80.49%16.81%10.78%16.60%13.82%18.05%6.90%417.15%497.33%11.07%18.45%11.20%0.00%17.72%22.12%-83.34%29.10%22.85%30.28%23.51%27.37%8.88%7.47%530.95%644.33%3.42%-0.13%584.70%-9.17%-4.48%-0.69%2.83%1.59%17.04%
Revenue Growth (5y) 18.37%16.81%13.52%10.12%-55.33%-62.39%8.71%5.56%-62.30%-62.13%10.27%7.94%9.73%11.57%11.54%8.19%11.55%9.62%16.98%15.98%-60.13%-62.60%21.96%20.21%-9.25%236.88%12.96%16.11%235.25%237.88%12.14%13.89%9.80%15.39%12.65%15.40%7.39%8.81%3.18%4.46%219.88%241.10%11.75%
Revenue (QoQ) 7.02%9.34%36.18%-2.40%45.42%6.59%4.59%-11.39%-2.19%2.43%8.46%-4.65%-14.25%5.89%1.21%4.10%3.46%-0.09%14.31%-11.22%0.18%-5.21%16.97%-98.93%-38.46%21,400.00%-9.71%-99.48%0.00%21,337.50%-2.51%3.53%-6.82%5.77%-13.13%21.32%-5.17%38.24%9.50%-99.57%-27.27%34,875.00%8.83%-99.74%43,287.50%-8.87%3.60%3.39%3.98%-13.65%5.33%-13.76%19.40%-6.18%-2.00%-15.33%1.29%6.00%16.43%14.77%0.27%32.02%
Share-based Compensation Growth (1y) -26.47%-113.33%-33.33%14.29%-72.00%300.00%200.00%100.00%71.43%75.00%-77.78%-12.50%-37.50%242.86%-300.00%103.57%86.67%-29.17%
Share-based Compensation Growth (3y) -29.33%-22.43%-23.69%25.99%-33.06%141.01%-49.38%52.73%25.99%61.98%
Share-based Compensation Growth (5y) -16.26%2.53%
Share-based Compensation (QoQ) -77.94%20.00%-22.22%257.14%-104.00%700.00%33.33%-12.50%-71.43%800.00%-11.11%-25.00%-70.83%14.29%250.00%-46.43%60.00%-166.67%456.25%-50.88%-39.29%
Shareholder's Equity Growth (1y) 2.13%9.29%5.62%7.54%14.38%10.68%7.37%6.51%7.27%-10.11%-12.49%3.94%12.95%
Shareholder's Equity Growth (3y) 13.56%7.26%9.16%9.06%8.23%9.62%1.95%0.26%-0.16%1.97%
Shareholder's Equity Growth (5y) 11.47%7.28%4.49%4.02%3.45%5.42%
Shareholder's Equity (QoQ) 0.28%0.95%-2.38%
Tax Rate Growth (1y) -0.00M-0.00M-0.00M-0.00M-832.0075.00-856.00-0.00M574.00720.00541.000.01M146.00-0.00M62.000.01M300.00874.00773.00-0.01M-0.00M0.01M-0.00M-0.01M0.00M-0.01M-66.0048.00-596.000.01M794.000.00M-0.00M-0.00M-0.00M0.00M0.00M138.0082.00-145.00-152.00-297.00-376.00-0.00M100.000.00M920.000.00M619.00-0.00M-98.00
Tax Rate Growth (3y) -0.00M-0.00M-0.00M-0.00M-112.00-216.00-252.000.01M0.00M583.000.00M0.01M-835.000.01M-0.00M-0.01M-0.00M-0.00M-0.00M-0.01M-419.00-0.01M-42.00-0.00M-279.00-555.000.01M-11.00-189.00123.00-0.00M-957.00-0.00M826.00-830.000.00M626.00423.00567.00599.00445.00
Tax Rate Growth (5y) -0.00M-0.00M-0.00M-0.00M-0.00M0.02M-0.00M0.01M-0.00M-0.00M-657.00-0.01M-0.00M-797.00-0.00M-0.00M-735.0059.00-0.00M-0.00M-378.00-0.01M0.00M-0.00M-229.00-439.00-849.000.01M-64.000.00M667.00-0.00M-238.00-0.00M0.00M
Tax Rate (QoQ) 0.00M-0.00M-0.00M-183.00-227.00289.00-0.00M0.00M680.00-641.00-0.01M0.01M826.00-820.00-0.00M0.00M-331.00253.000.01M-0.01M243.00152.00-0.00M0.01M0.00M-0.00M-13.00378.00-0.01M0.01M101.00-265.000.00M-0.00M0.00M-0.00M-212.00103.00144.00-32.00-78.0048.00-83.00-39.00-223.00-32.00-0.00M0.00M0.00M-0.00M-59.00112.00-45.00-106.00
Total Debt Growth (1y) -61.46%
Total Debt (QoQ) -10.95%-67.00%