FRANCO NEVADA Corp Ratios

Ratios Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Profitability
Gross Margin 87.02%84.61%86.14%84.98%136.29%116.75%43.98%51.66%60.81%63.24%64.80%62.89%68.18%
EBT Margin 44.98%9.51%36.28%8.48%90.70%99.23%105.97%28.95%48.09%33.28%65.98%63.37%-29.88%68.60%
EBIT Margin 37.76%6.81%32.41%12.37%90.29%91.84%105.70%28.90%48.60%32.98%66.21%62.38%-35.11%65.25%
EBITDA Margin 54.49%-4.89%33.21%-27.01%-55.63%109.81%140.41%8.01%45.76%38.19%57.87%43.47%34.81%41.42%
Operating Margin 37.76%6.81%32.41%12.37%90.29%91.84%105.70%28.90%48.60%32.98%66.21%62.38%-35.11%65.25%
Net Margin 44.98%9.51%36.28%8.48%90.70%72.22%87.43%21.28%40.77%31.97%56.44%53.25%-38.26%49.58%
FCF Margin 72.01%69.99%71.73%62.21%154.25%278.25%219.40%72.69%73.18%78.80%73.49%75.97%81.31%74.47%
Efficiency
Inventory Average 0.00B0.00B0.00B0.03B0.07B
Assets Average 2.45B3.07B3.14B4.50B4.86B5.11B5.44B5.90B6.42B6.31B6.16B
Equity Average 2.45B3.07B3.14B4.43B4.67B4.85B5.25B5.73B6.22B6.09B5.88B
Invested Capital 2.01B2.90B3.24B3.04B4.15B4.70B4.84B5.14B5.48B6.06B6.42B5.79B6.00B
Asset Utilization Ratio 0.170.140.130.050.130.170.190.220.200.190.18
Leverage & Solvency
Interest Coverage Ratio -37.3012.17-125.82-26.11-97.6943.1769.2441.0438.7096.14239.08256.47-147.59279.46
Debt to Equity 0.000.000.000.000.040.020.000.000.00
Debt Ratio 0.000.000.000.000.040.010.000.000.00
Equity Ratio 1.001.001.001.000.980.980.940.960.970.970.970.960.95
Times Interest Earned -37.3012.17-125.82-26.11-97.6943.1769.2441.0438.7096.14239.08256.47-147.59279.46
Dividends & Payouts
FCF Payout Ratio 0.200.170.250.41-0.340.250.260.290.220.190.190.200.240.29
Valuation
Enterprise Value 5.46B5.09B5.31B6.05B7.24B11.91B13.73B12.94B19.12B23.01B25.86B24.96B19.84B28.39B
Market Capitalization 5.91B5.58B6.25B6.84B7.24B12.17B14.27B13.05B19.29B23.55B26.44B26.16B21.29B29.95B
Return Ratios
Return on Sales 0.45%0.10%0.36%0.08%0.91%0.72%0.87%0.21%0.41%0.32%0.56%0.53%-0.38%0.50%
Return on Capital Employed 0.01%0.05%0.02%0.05%0.04%0.08%0.06%0.15%0.13%-0.07%0.12%
Return on Invested Capital 0.04%0.02%0.04%0.03%0.07%0.06%0.13%0.11%0.09%
Return on Assets 0.02%0.05%0.01%0.04%0.03%0.07%0.06%0.12%0.11%-0.07%0.09%
Return on Equity 0.02%0.05%0.01%0.04%0.03%0.07%0.06%0.13%0.11%-0.08%0.09%