|
Gross Margin
|
0.03% | 33.71% | 33.87% | 34.89% | 33.46% | 34.34% | 99.09% | 35.19% | 31.77% | 63.01% | 95.39% | 34.15% | 32.92% | 32.87% | 32.54% | 34.89% | 32.03% | 32.07% | 31.89% | 33.64% | 30.37% | 59.81% | 31.32% | 32.73% | 27.83% | 14.85% | 32.66% | 33.76% | 29.00% | 34.59% | 11.11% | 33.97% | 35.00% | 33.44% | 32.85% | 8.48% | 30.25% | 30.95% | 31.23% | 8.34% | 30.63% | 30.63% | 30.46% | 8.32% | 30.99% | 31.02% | 30.79% | 7.69% | 28.67% | 29.72% | 28.53% | 7.49% | 27.66% | 28.30% | 26.66% | 6.95% | 24.43% | 24.81% | 24.89% | 27.06% | 24.85% | 24.46% | 24.08% | 25.00% | 24.26% | 25.35% | 25.43% |
|
EBT Margin
|
0.01% | 12.39% | 13.02% | 13.69% | 12.41% | 25.66% | 38.55% | 0.00% | 12.52% | 13.86% | 14.62% | 15.44% | -21.63% | 14.51% | 13.45% | 11.98% | 12.13% | -38.81% | 12.38% | 14.56% | 9.78% | 11.94% | 11.93% | 12.64% | 9.45% | 5.10% | 12.15% | 13.20% | 9.57% | 12.28% | 4.09% | 14.68% | 12.28% | 10.92% | 12.05% | 2.47% | 10.41% | 31.24% | 11.11% | 3.35% | 10.38% | 9.37% | 11.09% | 2.94% | 10.05% | 12.38% | 12.33% | 2.12% | 9.46% | 8.22% | 9.84% | 2.17% | 6.13% | 5.66% | 7.75% | 1.43% | 3.78% | 5.72% | 4.77% | 6.88% | 3.34% | 7.12% | 7.99% | 3.52% | 5.12% | 7.30% | 8.24% |
|
EBIT Margin
|
0.02% | 15.11% | 15.62% | 16.17% | 14.69% | 15.84% | 45.29% | 17.01% | 14.92% | 16.24% | 16.76% | 17.96% | 15.48% | 31.85% | 16.61% | 15.09% | 14.24% | 15.07% | 15.20% | 17.10% | 12.48% | 14.51% | 14.34% | 15.36% | 14.71% | 6.26% | 14.50% | 15.22% | 11.89% | 26.73% | 13.02% | 16.68% | 14.32% | 13.05% | 14.04% | 2.92% | 12.50% | 33.25% | 12.98% | 3.70% | 12.99% | 12.00% | 13.46% | 12.99% | 12.37% | 14.39% | 14.31% | 12.90% | 11.26% | 9.81% | 11.37% | 10.51% | 7.65% | 7.17% | 9.25% | 7.79% | 5.55% | 7.40% | 6.57% | 8.58% | 5.21% | 8.91% | 9.72% | 5.09% | 6.78% | 8.87% | 9.75% |
|
EBITDA Margin
|
0.02% | 19.11% | 19.72% | 20.22% | 19.07% | 19.94% | 20.18% | 21.24% | 12.39% | 10.48% | 21.20% | 22.36% | 19.90% | 4.92% | -45.80% | 19.32% | -12.08% | 19.46% | 21.62% | 21.46% | -7.95% | -19.46% | 18.65% | 19.65% | 10.75% | 3.99% | 18.74% | 19.39% | 11.01% | 35.22% | -10.24% | 21.12% | 18.49% | 17.20% | 18.13% | 3.94% | 16.90% | 37.52% | 17.40% | 5.25% | 21.75% | 20.90% | 22.74% | 6.01% | 21.30% | 23.39% | 23.22% | 5.84% | 20.47% | 18.98% | 20.42% | 5.03% | 16.86% | 16.04% | 19.11% | 4.37% | 14.86% | 16.39% | 15.76% | 17.12% | 16.04% | 17.04% | 17.39% | 14.47% | 14.87% | 16.72% | 9.75% |
|
Operating Margin
|
0.02% | 15.11% | 15.62% | 16.17% | 14.69% | 15.84% | 45.29% | 17.01% | 14.92% | 16.24% | 16.76% | 17.96% | 15.48% | 31.85% | 16.61% | 15.09% | 14.24% | 15.07% | 15.20% | 17.10% | 12.48% | 14.51% | 14.34% | 15.36% | 14.71% | 6.26% | 14.50% | 15.22% | 11.89% | 26.73% | 13.02% | 16.68% | 14.32% | 13.05% | 14.04% | 2.92% | 12.50% | 33.25% | 12.98% | 3.70% | 12.99% | 12.00% | 13.46% | 12.99% | 12.37% | 14.39% | 14.31% | 12.90% | 11.26% | 9.81% | 11.37% | 10.51% | 7.65% | 7.17% | 9.25% | 7.79% | 5.55% | 7.40% | 6.57% | 8.58% | 5.21% | 8.91% | 9.72% | 5.09% | 6.78% | 8.87% | 9.75% |
|
Net Margin
|
0.01% | 8.65% | 8.46% | 8.91% | 7.99% | 21.28% | 33.55% | -9.96% | 8.35% | 4.32% | -5.22% | 5.50% | -34.53% | 2.34% | 1.43% | 1.01% | 1.02% | -60.01% | 1.72% | 3.66% | -1.58% | 0.32% | -8.91% | -4.21% | -7.61% | -3.88% | -6.34% | -4.94% | -7.07% | -6.21% | -1.65% | 8.36% | -7.81% | -15.58% | -14.59% | 2.04% | 8.27% | -0.66% | -19.24% | 2.97% | -20.52% | -20.19% | -19.79% | -4.95% | -20.56% | -16.90% | -16.83% | -4.91% | -21.31% | -20.84% | -19.91% | -7.18% | -24.03% | -25.13% | -27.49% | -8.11% | -26.90% | -25.02% | -25.94% | -19.05% | -23.42% | -21.30% | -19.00% | -21.12% | -19.33% | -21.35% | -12.94% |
|
FCF Margin
|
0.00% | 0.00% | 0.01% | 0.01% | 12.11% | 17.69% | 0.01% | 0.01% | 9.80% | 13.78% | 19.51% | -15.24% | 18.64% | 17.61% | 20.71% | 33.65% | 13.36% | 19.69% | 21.39% | 34.57% | 8.75% | 17.44% | -8.59% | 35.19% | 9.75% | 9.57% | 19.12% | 19.64% | -1.55% | 21.23% | 4.78% | 24.02% | 0.01% | 24.36% | 19.37% | 0.02% | -6.70% | 21.36% | 48.09% | 6.18% | 6.69% | 26.43% | 26.23% | 6.34% | 19.30% | 55.68% | 22.45% | 4.96% | 9.18% | 25.97% | 19.66% | 5.32% | 7.01% | 19.34% | 15.99% | 4.13% | 6.03% | 24.08% | 18.11% | 19.21% | 5.42% | 12.48% | 24.26% | 20.94% | 6.25% | 19.24% | 15.18% |
|
Inventory Average
|
| | | | | | -0.03B | 0.39B | 0.37B | 0.45B | 0.44B | 0.43B | 0.47B | 0.50B | 1.03B | 1.03B | 1.06B | 0.52B | 0.51B | 1.08B | 0.49B | 0.58B | 0.71B | 0.62B | 0.62B | 0.70B | 1.29B | 1.33B | 0.68B | 0.70B | 0.67B | -0.02B | -0.00B | -0.01B | -0.06B | -0.04B | -0.05B | -0.11B | -0.15B | 0.75B | 0.76B | -0.17B | -0.18B | 0.83B | 0.88B | -0.16B | -0.29B | 0.95B | 1.10B | -0.09B | -0.16B | 1.08B | 1.13B | -0.10B | -0.15B | 1.09B | 1.12B | -0.11B | -0.09B | 1.14B | 1.15B | -0.05B | -0.02B | 1.11B | 2.20B | 2.22B | 1.02B |
|
Assets Average
|
14.69B | 15.10B | 15.52B | 15.76B | 15.85B | 15.94B | 16.35B | 16.90B | 17.60B | 18.58B | 18.84B | 19.08B | 20.76B | 21.87B | 21.80B | 21.93B | 22.07B | 22.23B | 22.43B | 22.67B | 23.11B | 23.78B | 24.20B | 24.71B | 25.14B | -8.65B | -8.50B | 25.45B | 25.77B | 26.31B | 26.61B | 27.10B | 27.50B | 27.32B | 27.84B | 28.39B | 14,853.01B | 14,853.82B | 29.83B | 29.86B | 33.36B | 36.34B | 36.41B | 18.56B | 18.91B | 37.64B | 38.13B | 19.41B | 20.11B | 39.86B | 39.81B | 19.98B | 19.52B | 38.73B | 38.61B | 37.60B | 37.29B | 38.09B | 38.43B | 37.65B | 36.90B | 36.90B | 36.10B | 35.79B | 35.15B | 34.93B | 35.76B |
|
Equity Average
|
| | | | 6.96B | | | 7.50B | | | 7.91B | 7.98B | 8.35B | 8.55B | 8.68B | 9.05B | 9.28B | 9.23B | 9.10B | 9.29B | 9.58B | 9.67B | 9.70B | 9.89B | 10.08B | -7.77B | -7.72B | 10.50B | 10.78B | 10.82B | 11.03B | 11.59B | 11.98B | 11.90B | 12.15B | 12.65B | 6.38B | 7.15B | 14.33B | 14.54B | 14.88B | 14.71B | 14.73B | 14.86B | 14.65B | 14.66B | 14.73B | 14.74B | 15.31B | 15.68B | 15.64B | 15.92B | 16.15B | 16.40B | 16.68B | 16.32B | 16.05B | 16.30B | 16.53B | 16.38B | 16.20B | 16.40B | 16.30B | 16.55B | 16.58B | 16.26B | 16.24B |
|
Invested Capital
|
| 6.73B | | 7.11B | 8.67B | | 7.63B | 8.19B | | 8.53B | 8.88B | 9.65B | 11.74B | 11.56B | 9.39B | 9.54B | 9.91B | 9.62B | 9.57B | 10.00B | 9.98B | 9.99B | 10.67B | 10.34B | 10.45B | -25.23B | 10.82B | 11.62B | 11.49B | 11.50B | 12.13B | 23.80B | 12.04B | 11.71B | 12.50B | 20.27B | 0.12B | 14.34B | 14.41B | 21.71B | 15.10B | 14.39B | 15.18B | 22.97B | 14.67B | 14.69B | 14.80B | 24.01B | 15.93B | 15.43B | 15.85B | 24.36B | 16.26B | 16.46B | 16.82B | 23.69B | 16.32B | 16.24B | 16.77B | 32.44B | 16.42B | 16.36B | 16.22B | 32.08B | 16.36B | 16.21B | 16.30B |
|
Asset Utilization Ratio
|
174.77 | 170.05 | 165.52 | 162.99 | 0.73 | 0.74 | 0.73 | 0.71 | 0.69 | 0.17 | 0.66 | 0.66 | 0.61 | 0.60 | 0.61 | 0.63 | 0.64 | 0.64 | 0.64 | 0.64 | 0.64 | 0.63 | 0.64 | 0.64 | 0.17 | -1.01 | -0.50 | 0.65 | 0.18 | 0.17 | 0.53 | 0.64 | 0.66 | 0.69 | 0.70 | 1.26 | 0.00 | 0.00 | 1.19 | 1.12 | 1.00 | 0.91 | 0.92 | 1.82 | 1.80 | 0.91 | 0.90 | 1.88 | 1.82 | 0.92 | 0.92 | 1.79 | 1.83 | 0.92 | 0.92 | 0.93 | 0.94 | 0.93 | 0.92 | 0.56 | 0.57 | 0.57 | 0.58 | 0.58 | 0.60 | 0.61 | 0.61 |
|
Interest Coverage Ratio
|
5.04 | 5.02 | 5.66 | 6.14 | 5.78 | 6.10 | 18.45 | 6.68 | 5.43 | 5.65 | 6.28 | 5.91 | 4.22 | 9.36 | 4.93 | 4.70 | 4.30 | 4.96 | 4.98 | 5.96 | 3.97 | 5.00 | 5.33 | 4.10 | 3.86 | 4.76 | 5.79 | 5.29 | 4.66 | 9.83 | 16.92 | 7.38 | 5.36 | 6.55 | 6.21 | 5.52 | 4.61 | 17.09 | 6.21 | 3.52 | 3.95 | 4.65 | 4.72 | 19.39 | 4.91 | 6.36 | 6.63 | 23.36 | 5.19 | 5.11 | 6.01 | 19.48 | 4.18 | 4.04 | 5.10 | 15.11 | 2.75 | 3.40 | 2.84 | 3.86 | 2.37 | 4.12 | 4.67 | 2.57 | 3.45 | 4.40 | 5.12 |
|
Debt to Equity
|
| 0.75 | | 0.72 | 0.64 | | 0.60 | 0.66 | | 0.78 | 0.82 | 0.88 | 1.01 | 1.02 | 0.93 | 0.87 | 0.84 | 0.90 | 0.91 | 0.86 | 0.86 | 0.91 | 0.89 | 0.93 | 0.88 | -0.27 | 0.87 | 0.80 | 0.79 | 0.77 | 0.72 | 0.62 | -0.04 | 0.59 | 0.54 | 0.00 | 8.79 | 0.46 | 0.41 | 0.48 | 0.43 | 0.46 | 0.46 | 0.60 | 0.44 | 0.47 | 0.55 | 0.63 | 0.48 | 0.51 | 0.49 | 0.52 | 0.51 | 0.47 | 0.48 | 0.58 | 0.48 | 0.47 | 0.47 | 0.50 | 0.46 | 0.45 | 0.42 | 0.51 | 0.40 | 0.44 | 0.46 |
|
Debt Ratio
|
| 0.31 | | 0.31 | 0.29 | | 0.27 | 0.29 | | 0.32 | 0.35 | 0.36 | 0.40 | 0.40 | 0.38 | 0.37 | 0.36 | 0.37 | 0.37 | 0.36 | 0.36 | 0.36 | 0.36 | 0.37 | 0.35 | -0.16 | 0.35 | 0.34 | 0.33 | 0.32 | 0.30 | 0.27 | -0.02 | 0.26 | 0.24 | 0.00 | 0.00 | 0.22 | 0.20 | 0.24 | 0.18 | 0.19 | 0.19 | 43.18 | 0.17 | 0.18 | 0.21 | 41.42 | 0.19 | 0.20 | 0.19 | 144.34 | 0.21 | 0.20 | 0.21 | 0.25 | 0.21 | 0.20 | 0.20 | 0.22 | 0.20 | 0.20 | 0.19 | 0.24 | 0.19 | 0.20 | 0.21 |
|
Equity Ratio
|
| 0.42 | | 0.43 | 0.45 | | 0.45 | 0.44 | | 0.42 | 0.42 | 0.41 | 0.39 | 0.39 | 0.41 | 0.42 | 0.42 | 0.41 | 0.40 | 0.42 | 0.41 | 0.40 | 0.40 | 0.40 | 0.40 | 0.61 | 0.40 | 0.42 | 0.41 | 0.41 | 0.42 | 0.43 | 0.44 | 0.43 | 0.44 | 0.45 | 0.00 | 0.48 | 0.48 | 0.49 | 0.41 | 0.40 | 0.41 | 72.26 | 0.39 | 0.39 | 0.38 | 65.41 | 0.40 | 0.39 | 0.40 | 275.83 | 0.42 | 0.43 | 0.44 | 0.43 | 0.43 | 0.43 | 0.43 | 0.44 | 0.44 | 0.45 | 0.45 | 0.47 | 0.47 | 0.46 | 0.45 |
|
Times Interest Earned
|
5.04 | 5.02 | 5.66 | 6.14 | 5.78 | 6.10 | 18.45 | 6.68 | 5.43 | 5.65 | 6.28 | 5.91 | 4.22 | 9.36 | 4.93 | 4.70 | 4.30 | 4.96 | 4.98 | 5.96 | 3.97 | 5.00 | 5.33 | 4.10 | 3.86 | 4.76 | 5.79 | 5.29 | 4.66 | 9.83 | 16.92 | 7.38 | 5.36 | 6.55 | 6.21 | 5.52 | 4.61 | 17.09 | 6.21 | 3.52 | 3.95 | 4.65 | 4.72 | 19.39 | 4.91 | 6.36 | 6.63 | 23.36 | 5.19 | 5.11 | 6.01 | 19.48 | 4.18 | 4.04 | 5.10 | 15.11 | 2.75 | 3.40 | 2.84 | 3.86 | 2.37 | 4.12 | 4.67 | 2.57 | 3.45 | 4.40 | 5.12 |
|
FCF Payout Ratio
|
0.32 | -0.38 | | -814.90 | 0.00 | 0.45 | -0.00B | -838.06 | -0.09 | -0.08 | -0.05 | -0.75 | -0.05 | -0.08 | -0.07 | 0.32 | -0.16 | -0.06 | -0.06 | -0.10 | -0.17 | -0.07 | 0.23 | -0.09 | -0.30 | | -0.10 | -0.10 | 0.95 | -0.22 | | 0.00 | -0.22 | -0.27 | | -0.09 | -0.19 | 0.30 | -0.33 | 0.00 | -0.20 | -0.26 | | 0.64 | -0.07 | -0.06 | -0.13 | 0.79 | -0.18 | -0.29 | | 0.84 | -0.21 | -0.36 | | 0.99 | -0.29 | -0.21 | | 0.69 | -0.22 | -0.49 | | 0.66 | -0.21 | -0.39 | |
|
Enterprise Value
|
-0.20B | -0.23B | -0.22B | -0.07B | -0.26B | -0.30B | -0.30B | -0.25B | -0.52B | -0.22B | -0.08B | -0.11B | 0.04B | -0.14B | 0.09B | -0.20B | -0.14B | -0.06B | -0.05B | -0.05B | -0.05B | -0.01B | 0.77B | 0.16B | 0.28B | 0.67B | 0.96B | 0.45B | 0.54B | 0.67B | 0.67B | -1.04B | -755.25B | -0.79B | -0.86B | -1.15B | -1.04B | -1.98B | -1.14B | -2.46B | -2.44B | -2.41B | -2.38B | -1.12B | -1.11B | -1.08B | -1.14B | -1.18B | -1.29B | -1.23B | -1.20B | -1.70B | -1.62B | -1.49B | -1.40B | -1.55B | -1.32B | -1.32B | -1.28B | -1.40B | -1.55B | -1.54B | -1.50B | -1.72B | -1.68B | -1.93B | -2.04B |
|
Return on Sales
|
0.00% | 0.09% | 0.08% | 0.09% | 0.08% | 0.21% | 0.34% | -0.05% | 0.08% | 0.09% | -0.01% | 0.10% | -0.26% | 0.09% | 0.09% | 0.08% | 0.08% | -0.53% | 0.08% | 0.10% | 0.06% | 0.07% | -0.03% | 0.09% | 0.06% | 0.04% | 0.08% | 0.09% | 0.07% | 0.08% | 0.03% | 0.10% | 0.16% | 0.08% | 0.09% | 0.03% | 0.08% | 0.25% | 0.09% | 0.03% | 0.08% | 0.07% | 0.09% | 0.02% | 0.08% | 0.09% | 0.10% | 0.01% | 0.07% | 0.06% | 0.07% | 0.00% | 0.05% | 0.04% | 0.06% | -0.01% | 0.03% | 0.04% | 0.03% | 0.05% | 0.03% | 0.05% | 0.06% | 0.02% | 0.04% | 0.01% | 0.07% |
|
Return on Capital Employed
|
| 0.14% | | 0.13% | 0.15% | | 0.22% | 0.21% | | 0.20% | 0.13% | 0.14% | 0.14% | 0.17% | 0.15% | 0.14% | 0.14% | 0.11% | 0.11% | 0.12% | 0.11% | 0.11% | 0.11% | 0.11% | 0.11% | 4.34% | -0.20% | 0.12% | 0.11% | 0.14% | 0.20% | 0.20% | 0.21% | 0.18% | 0.13% | 0.09% | 0.00% | 0.00% | 0.15% | 0.16% | 0.14% | 0.09% | 0.09% | 0.41% | 0.46% | 0.16% | 0.15% | 0.40% | 0.42% | 0.15% | 0.14% | 0.33% | 0.29% | 0.11% | 0.10% | 0.09% | 0.09% | 0.09% | 0.08% | 0.05% | 0.05% | 0.05% | 0.06% | 0.05% | 0.05% | 0.06% | 0.06% |
|
Return on Invested Capital
|
0.31% | 0.34% | 0.35% | 0.34% | 0.15% | 0.33% | 0.36% | 0.17% | | | -0.01% | 0.12% | 0.37% | 0.14% | 0.18% | 0.20% | -0.12% | 0.30% | 0.16% | 0.16% | 0.20% | -0.08% | 0.15% | 0.14% | 0.15% | -0.22% | -0.23% | 0.15% | 0.14% | 0.18% | 0.25% | 0.17% | 0.21% | 0.29% | 0.20% | 0.15% | 0.21% | 0.41% | 0.20% | 0.16% | 0.16% | 0.14% | 0.14% | 0.18% | 0.18% | 0.24% | 0.24% | 0.18% | 0.18% | 0.22% | 0.21% | 0.11% | 0.10% | 0.12% | 0.11% | 0.07% | 0.06% | 0.07% | 0.06% | 0.04% | 0.04% | 0.07% | 0.07% | 0.04% | 0.05% | 0.07% | 0.08% |
|
Return on Assets
|
0.04% | 0.07% | 0.07% | 0.07% | 0.06% | 0.09% | 0.13% | 0.10% | 0.10% | 0.07% | 0.02% | 0.04% | -0.01% | -0.01% | 0.01% | 0.00% | 0.06% | -0.04% | -0.04% | -0.04% | -0.04% | 0.05% | 0.03% | 0.03% | 0.03% | -0.10% | -0.16% | 0.05% | 0.05% | 0.05% | 0.06% | 0.06% | 0.07% | 0.07% | 0.07% | 0.08% | 0.00% | 0.00% | 0.09% | 0.09% | 0.08% | 0.05% | 0.05% | 0.09% | 0.09% | 0.05% | 0.05% | 0.08% | 0.08% | 0.04% | 0.03% | 0.06% | 0.05% | 0.02% | 0.02% | 0.02% | 0.01% | 0.01% | 0.01% | 0.02% | 0.02% | 0.02% | 0.03% | 0.02% | 0.02% | 0.02% | 0.02% |
|
Return on Equity
|
| | | | 0.14% | | | 0.23% | | | 0.04% | 0.11% | -0.03% | -0.02% | 0.02% | 0.01% | 0.13% | -0.11% | -0.11% | -0.10% | -0.10% | 0.12% | 0.08% | 0.08% | 0.08% | -0.11% | -0.17% | 0.13% | 0.12% | 0.13% | 0.13% | 0.13% | 0.17% | 0.17% | 0.17% | 0.17% | 0.28% | 0.37% | 0.18% | 0.18% | 0.17% | 0.12% | 0.12% | 0.11% | 0.11% | 0.12% | 0.12% | 0.11% | 0.11% | 0.09% | 0.09% | 0.07% | 0.06% | 0.05% | 0.05% | 0.04% | 0.03% | 0.03% | 0.02% | 0.05% | 0.05% | 0.05% | 0.06% | 0.05% | 0.05% | 0.04% | 0.05% |