Fresenius Medical Care AG Growth Metrics (2009-2025) | FMS

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 6.75%4.33%6.37%8.05%14.12%19.08%11.55%14.26%21.39%14.13%17.37%12.62%0.69%2.69%3.08%3.64%5.80%8.14%7.62%10.40%7.19%-275.65%4.79%1.23%3.82%162.61%4.89%8.07%5.37%2.34%6.89%2.73%107,953.28%9.99%4.44%5.89%-99.88%20.13%24.02%-99.32%2.29%4.88%4.59%10.93%6.34%5.49%3.35%-74.21%-2.56%-3.11%-2.94%62,819.95%-2.23%-1.09%0.18%0.08%-2.11%-4.12%-7.96%-1.75%-7.69%-2.96%1.13%
Assets Growth (3y) 13.93%12.35%11.67%11.61%11.73%11.75%10.51%10.07%8.95%8.22%9.20%8.82%4.52%-58.08%5.15%5.02%5.59%5.95%5.76%6.50%5.45%4.02%5.52%3.97%957.34%39.33%5.40%5.54%12.15%10.58%11.46%-80.55%11.05%11.49%10.65%-80.05%-88.95%9.95%10.26%-87.54%1.95%2.34%1.61%464.65%0.43%0.36%0.16%445.61%-2.30%-2.78%-3.63%752.10%-4.04%-2.73%-2.30%
Assets Growth (5y) 9.51%9.50%9.09%9.73%9.60%-35.99%8.77%8.31%7.55%6.86%7.44%7.11%4.55%4.56%5.44%5.16%322.14%6.01%5.72%5.61%9.44%8.26%8.76%-61.88%8.42%23.63%8.72%-61.18%8.94%8.39%8.40%-70.85%7.25%7.21%6.33%5.22%-73.59%4.96%5.44%4.04%0.29%0.33%-0.66%181.58%-1.75%-1.22%-1.33%
Assets (QoQ) 3.14%2.36%0.79%0.33%0.80%4.35%2.39%5.96%5.18%-2.25%4.88%12.57%-1.11%0.53%0.63%0.64%0.85%0.92%1.17%2.74%3.08%0.44%3.78%-0.25%-268.92%159.93%0.26%2.30%1.86%0.40%3.30%-0.26%-1.06%4.86%-0.73%104,812.56%-99.90%-0.43%0.64%22.77%-2.36%2.79%-99.45%18,463.74%0.12%2.51%-99.42%17,694.80%-0.68%0.43%-99.85%67,122.05%-1.24%0.61%-5.80%4.46%-0.09%1.90%-5.89%2.18%-2.14%-2.19%0.46%-4.00%2.87%1.94%
Capital Expenditures Growth (1y) -194.64%-61,922,002.19%-12.54%-3.14%-110,533,862.26%46.51%-130,417.18%591,647.34%-6.19%-26.22%-9.05%-167.88%-18.44%-21.75%-3.65%-10.81%-35.47%-17.90%695.88%-24.60%309.26%-280.42%-121.55%67.17%-40.11%69.37%-5.01%7.84%-100.08%11.50%-11.12%99.61%129,384.03%-28.56%-420.04%-33,258.02%-183.96%-14.24%76.76%-0.56%-36.25%27.76%11.62%3.79%30.64%-0.72%25.41%14.25%16.83%25.50%25.84%33.03%15.72%6.40%7.85%-24.78%7.40%2.38%-27.99%3.18%-6.58%-0.99%
Capital Expenditures Growth (3y) -10,256.71%-7,377.24%-975.74%-1,473.02%-11,060.62%6.33%-1,038.30%-1,545.19%-19.44%-21.91%105.95%-43.21%74.98%-76.10%-9.99%23.18%54.64%-11.17%-10.47%27.76%89.82%-1.03%-31.06%89.39%-13.32%29.63%-82.40%-6.63%-42.82%-9.13%-10.33%-9.77%-1,039.35%-1.99%-2.22%-585.92%-40.84%5.98%46.49%6.04%7.71%18.46%21.22%17.94%21.37%11.11%20.12%10.52%13.42%12.03%4.37%6.82%5.95%2.65%
Capital Expenditures Growth (5y) -1,679.11%-1,331.01%498.45%-457.25%1,985.08%-29.81%-352.31%-348.90%32.83%-16.12%-8.79%-17.96%72.10%-8.16%-9.20%72.24%30.92%-9.35%-50.77%13.09%-2.73%-8.66%-18.17%16.73%-22.38%22.06%-4.50%-3.24%-23.41%1.11%2.41%-1.76%-285.67%4.46%9.99%-184.18%-20.65%10.33%36.32%7.07%9.31%13.11%10.43%7.77%13.66%7.09%
Capital Expenditures (QoQ) -426.79%38,029.78%24.99%-100.06%-213,806,403.77%100.05%38.42%-69,818.84%-3.46%-30.53%728.52%-112.51%-22.98%-12.77%-291.22%78.17%-26.42%4.00%-318.26%73.31%-10.02%585.20%-187.46%144.82%-300.00%72.52%-33.28%181.76%-202.30%5.80%-16.97%99.93%-107,520.19%-18.28%99.58%24,568.84%-207.02%-378.46%73.38%38.41%-45.61%2.66%-15.20%16.55%22.79%-19.08%-25.40%39.84%-12.11%11.82%-44.17%41.65%-0.42%12.22%-30.19%26.57%-11.52%13.57%-76.29%45.50%-17.57%-13.31%-33.36%40.01%-11.40%
Cash & Equivalents Growth (1y) 30.29%31.17%34.73%73.58%97.90%73.58%31.44%-12.54%-12.54%29.55%15.49%50.46%50.46%-11.70%50.46%-0.76%-0.76%14.15%-7.17%-19.52%-19.52%-12.72%0.00%0.00%38.35%137,342.73%44.27%55.94%50.47%-99.86%149.52%32.76%112.65%134.54%21.88%109.86%-54.45%-54.38%-53.96%-50.70%15.61%17.27%17.34%8.36%31.44%27.47%21.39%17.13%-23.33%-17.78%-12.27%-7.18%16.16%13.40%10.81%13.04%-16.46%-19.58%26.31%-11.59%
Cash & Equivalents Growth (3y) 31.13%43.41%26.94%31.70%37.58%25.69%31.70%9.30%9.30%9.30%11.50%6.31%-6.74%-7.01%-7.22%-2.79%-7.22%3.88%934.20%5.10%22.02%23.69%53.26%64.19%64.34%63.71%63.18%13.38%-88.62%11.87%11.16%3.84%7.86%-13.00%3.88%-11.54%-11.98%-13.12%-14.47%5.23%7.11%7.71%5.61%5.39%5.92%5.67%7.11%-9.38%-9.15%7.08%-2.48%
Cash & Equivalents Growth (5y) 27.48%24.35%16.04%15.77%12.78%1.14%1.00%1.00%6.77%10.85%340.13%3.20%13.38%10.85%8.61%27.03%10.58%29.10%29.00%28.70%11.97%15.15%15.10%18.44%18.88%18.84%18.34%17.23%-70.59%14.80%11.76%2.45%5.63%-6.85%4.04%-9.22%-8.66%-8.61%-8.07%2.49%2.31%11.83%3.32%
Cash & Equivalents (QoQ) 13.24%-2.65%34.73%-12.29%14.01%0.00%73.58%0.00%0.00%-24.27%15.49%0.00%48.13%-32.49%50.46%0.00%-13.07%15.03%-0.76%0.00%0.00%-13.31%0.00%-0.68%0.00%0.00%39.29%98,573.99%-99.90%8.09%34.40%-9.71%90.24%-42.49%115.27%-0.42%-1.14%-0.97%-53.28%-0.27%-0.22%6.05%9.55%1.17%-0.16%-2.07%32.89%-1.89%-4.93%-5.51%-13.01%5.20%1.45%-0.03%8.86%2.71%-0.87%1.98%-19.54%-1.14%55.71%-28.62%
Cash from Investing Activities Growth (1y) 4.31%-90.98%-264.78%83.89%-1.70%64.07%86.83%-27.94%-83.41%-51.38%-52.82%-177.14%-126.01%-133.00%-43.89%66.35%76.03%29.42%3.34%99.44%99.89%-152.32%-21.32%13.23%-129,717.12%289.11%-151.63%76.04%-366.83%-127.84%52.78%-213,923.81%84.96%26.82%14.43%9.50%21.62%2.93%-5.38%10.72%12.24%29.69%71.30%52.55%26.11%31.16%-61.86%54.76%57.62%339.22%-46.84%-22.67%-53.30%-146.29%73.86%
Cash from Investing Activities Growth (3y) -21.30%-1.28%9.78%17.03%-61.54%-8.22%33.83%-11.73%5.45%-15.78%-19.64%9.75%85.40%89.56%-15.96%26.65%89.49%-0.92%-43.44%89.50%-89.44%-9.93%-12.97%-663.40%-869.65%27.23%-0.56%-674.18%18.04%-30.02%24.77%-1,100.30%53.05%20.66%36.27%27.35%20.19%22.26%21.19%42.34%34.99%46.71%11.97%35.90%21.70%8.65%14.67%
Cash from Investing Activities Growth (5y) -6.30%10.32%5.70%18.80%-6.52%72.09%81.29%-40.78%-10.34%66.71%-17.72%59.03%-17.55%76.97%-47.17%3.87%14.06%9.88%6.31%-3.58%-17.55%4.32%1.15%-5.39%-224.44%-262.63%23.44%21.01%-187.55%18.62%-15.95%27.68%-226.53%49.64%23.06%9.26%26.62%19.88%12.25%28.42%
Cash from Investing Activities (QoQ) -100.40%-8.64%-99.31%77.95%-299.93%-107.52%91.20%-39.25%-41.32%23.92%14.54%-99.62%-16.64%23.20%-54.98%-62.79%-20.24%52.57%14.35%-39.69%5.69%14.33%99.51%71.89%-212,000.66%58.81%99.65%-41,953.74%408.97%-154.81%99.97%-819,372.98%81.57%7.02%-52.44%42.40%10.36%-8.72%-61.21%50.11%-11.01%-18.03%-36.59%50.96%11.06%51.82%-125.83%23.64%17.15%-13.28%36.88%28.47%567.68%-169.54%47.27%10.61%-41.23%60.74%
Cash from Operations Growth (1y) 223,717,848.72%104,791,003.20%-13.43%-25.57%-49.77%5.70%120,612.02%145,587.72%174.46%44.83%15.61%15.14%-34.45%16.49%13.09%2.97%-64.40%-14.44%17.63%-0.17%641.31%-18.67%-6.80%-78.40%-24.27%54.01%-99.90%42.27%63.94%-99.69%-30,565.70%-19.36%21.85%30,771.15%256.01%22.32%10.22%7.12%650.76%166.76%-9.78%-18.41%-61.15%-56.58%-6.35%9.91%-28.89%-27.75%-18.70%-20.01%-13.92%36.84%24.70%26.37%-10.01%-56.59%30.75%14.93%24.27%84.31%-19.86%
Cash from Operations Growth (3y) 14,456.60%11,606.32%965.06%976.80%-3.32%21.27%1,064.25%1,099.84%-13.80%13.02%15.43%5.78%20.05%2.66%-1.42%-17.08%9.13%-10.19%12.74%-88.28%29.28%0.32%-83.63%-27.37%14.79%13.28%-21.83%11.95%30.09%0.37%1,428.13%38.05%6.61%546.18%87.10%12.31%-2.35%-1.33%27.53%-5.76%-11.77%-10.48%-38.05%-24.57%-1.71%3.57%-18.03%-24.57%9.85%5.12%-1.26%3.06%9.33%
Cash from Operations Growth (5y) 1,384.04%1,640.88%337.73%318.48%18.99%332.30%337.73%0.51%17.00%-1.08%11.18%-79.35%16.58%6.08%-66.05%-16.81%8.32%7.67%6.23%-5.22%16.34%6.28%7.73%-4.98%8.51%4.91%6.85%10.20%13.22%-1.94%296.97%-3.77%-1.60%198.55%36.77%6.97%-1.14%-0.59%9.94%-13.05%2.29%0.82%-23.27%-19.25%-0.10%
Cash from Operations (QoQ) 80.13%157,611.03%3.38%76,078.92%-15.63%-99.87%-11.12%51,314.55%77.53%48.80%7.26%-3.14%-6.32%18.77%6.83%-44.86%66.48%15.30%-2.72%-80.93%300.12%58.51%-17.44%41.57%-5.40%-67.19%279.55%-35.72%92.40%-99.98%537,233.93%-25.93%-99.64%-2,233.06%1,522.21%11.93%-9.08%-89.22%1,015.03%0.86%-11.64%-24.45%296.19%-65.89%-20.09%-64.03%342.82%-26.42%-6.22%-76.73%349.92%-17.21%-7.73%-74.96%615.24%-24.55%-6.49%-82.17%245.00%127.27%-17.81%-80.72%411.65%-1.18%
Dividends Paid - Common Growth (1y) -342.86%94,295,642.28%37.51%-73,682,252.94%-115.81%89.54%359.26%-29.20%-28.04%-57.23%7.39%-124.37%3.69%15.38%-133.18%28.18%0.76%-81.96%-4.63%-137.27%3.26%41.05%46.20%99.68%99.87%-55.57%-31.25%73,431.14%201.15%-7.12%-199.64%-203.05%211,844.94%-9.40%47.77%6.66%-22.91%-121.08%7.23%11.12%9.69%-10.11%-20.20%23.99%-12.39%30.95%-17.88%5.52%-9.51%-28.82%
Dividends Paid - Common Growth (3y) -13,122.71%-5,658.23%55.22%-12,778.26%-29.96%48.18%2.61%-27.69%-6.96%-34.28%-33.38%-56.37%-14.21%-30.15%2.85%-66.21%87.46%88.22%-93.09%86.48%35.83%-113.06%83.50%2.15%-17.48%1,338.86%-828.06%18.35%1,242.81%-49.48%-47.20%1,243.27%-6.12%-1.40%0.93%-9.50%-14.92%-5.48%9.64%6.82%-5.98%3.13%-4.90%
Dividends Paid - Common Growth (5y) -1,961.75%-1,027.83%9.59%-1,952.18%24.52%10.64%-21.59%-41.45%-14.88%69.50%-47.07%-14.88%23.41%55.96%-76.29%69.21%-3.64%-49.64%50.04%11.23%-14.15%64.75%-4.72%-13.36%408.71%-287.45%-1.68%371.64%-27.96%-23.01%353.08%0.16%1.35%-1.01%0.14%-18.17%
Dividends Paid - Common (QoQ) -1,857.14%100.00%682,256,082.35%-237.52%54.57%82.71%-46.43%9.06%1,226.36%-108.61%-45.12%-11.67%869.35%-118.00%37.71%1.88%-201.67%61.05%13.93%-79.91%-73.46%11.66%-5.71%19.39%-212.00%67.63%-378,475.68%18,184.06%422.20%-331.18%99.95%-16,721.86%-440.04%-108.69%-157.82%13.91%652.92%-110.01%-363.74%-108.30%-371.21%-111.10%-197.97%-108.75%-408.65%-109.08%-498.31%
EBITDA Margin Growth (1y) 0.00B83.0046.00102.00-668.00-946.00102.00112.00751.00-555.00-0.00B-304.00-0.00B0.00B0.00B214.00412.00-0.00B-297.00-181.000.00B0.00B9.00-26.0026.000.00B-0.00B173.00749.00-0.00B0.00B-0.00B-159.000.00B-73.00131.00485.00-0.00B534.0076.00-45.00249.0048.00-17.00-83.00-441.00-280.00-81.00-361.00-294.00-131.00-66.00-201.0035.00-335.000.00B118.0064.00163.00-265.00-117.00-32.00-764.00
EBITDA Margin Growth (3y) 0.00B-0.00B-0.00B-90.00-0.00B-48.00144.0022.00-0.00B-0.00B-255.00-271.00-915.00-93.000.00B7.000.00B0.00B-0.00B-34.000.00B0.00B-52.00-0.00B616.000.00B-134.00-0.00B0.00B-0.00B0.00B-0.00B281.00619.00509.00190.00357.00-0.00B302.00-22.00-489.00-486.00-363.00-165.00-644.00-700.00-746.000.00B-443.00-194.00-303.00945.00-199.0067.00-936.00
EBITDA Margin Growth (5y) -797.00-0.00B-107.00-57.00-832.00-0.00B-144.00-185.00-138.000.00B-0.00B-124.00-140.000.00B0.00B-0.00B0.00B0.00B-422.00-0.00B0.00B0.00B409.00-0.00B0.00B0.00B448.00-0.00B947.00-0.00B0.00B-0.00B-163.00-116.0098.0042.00-204.00-0.00B-164.000.00B-571.00-386.00-535.00846.00-643.00-668.00-0.00B
EBITDA Margin (QoQ) 0.00B61.0050.00-115.0087.0024.00106.00-885.00-191.000.00B116.00-247.00-0.00B-0.00B0.00B-0.00B0.00B216.00-16.00-0.00B-0.00B0.00B100.00-891.00-675.000.00B65.00-838.000.00B-0.00B0.00B-263.00-129.0093.00-0.00B0.00B0.00B-0.00B-0.00B0.00B-86.00185.00-0.00B0.00B209.00-17.00-0.00B0.00B-149.00144.00-0.00B0.00B-82.00307.00-0.00B0.00B153.00-63.00136.00-108.00100.0036.00-292.0040.00184.00-696.00
EBIT Growth (1y) 6.98%11.72%206.87%9.78%5.11%9.21%-61.46%8.86%13.00%114.27%6.35%-4.67%-1.92%-50.15%-1.83%18.29%-9.81%2.21%5.86%0.31%40.72%-1.67%4.00%-0.24%-13.70%115.99%201.75%18.16%28.43%-45.71%-61.37%-21.81%-12.03%160.71%-14.33%14.44%-0.01%-64.97%8.07%259.04%0.40%23.35%11.46%9.37%-6.70%-29.32%-19.30%-22.88%-31.69%-28.74%-20.15%-27.21%-28.29%6.84%-25.78%-70.14%-4.58%17.67%43.97%-39.90%30.28%5.24%9.63%
EBIT Growth (3y) 8.31%37.76%7.94%4.44%5.22%5.27%-26.18%7.07%-0.01%2.97%3.39%4.19%7.57%-20.58%2.63%5.78%3.08%29.48%49.21%5.74%15.97%4.86%6.63%-2.69%-0.84%45.13%-0.05%1.87%4.15%-20.85%-29.02%47.55%-4.06%4.05%1.05%65.02%-2.16%-32.66%-0.94%44.68%-13.83%-14.67%-10.44%-15.01%-22.97%-18.66%-21.80%-44.86%-22.39%-3.60%-5.15%-49.26%-3.76%9.78%5.42%
EBIT Growth (5y) 2.36%5.90%5.50%6.21%8.13%3.23%-15.03%4.20%3.95%18.32%28.24%5.92%6.65%-10.09%4.73%1.80%4.35%25.17%1.91%1.13%6.53%1.04%2.33%30.51%-0.43%5.72%3.76%32.93%1.14%-15.44%-20.29%22.06%-10.86%-10.72%-7.84%20.33%-14.43%-25.31%-10.44%-8.03%-15.23%-4.82%-5.15%-35.67%-10.69%-7.80%-5.47%
EBIT Margin Growth (1y) 0.00B72.000.00B84.0022.0040.00-0.00B95.0057.000.00B-15.00-288.00-124.00-0.00B-141.00202.00-176.00-56.00-86.00-175.00223.00-824.0016.00-14.00-283.000.00B-148.00146.00243.00-0.00B102.00-0.00B-182.000.00B-106.0078.0050.00-0.00B48.00928.00-62.00240.0085.00-8.00-111.00-458.00-294.00-239.00-361.00-265.00-212.00-272.00-210.0023.00-269.0079.00-34.00151.00315.00-349.00158.00-4.003.00
EBIT Margin Growth (3y) 0.00B0.00B98.00-108.00-45.00-77.00-0.00B9.00-243.00-173.00-242.00-261.00-77.00-0.00B-211.0013.00-235.000.00B-218.00-42.00184.00-146.00-31.00-0.00B-222.000.00B-152.00-0.00B111.00-0.00B45.00-370.00-195.00135.0028.00998.00-124.00-0.00B-161.00681.00-534.00-483.00-421.00-519.00-682.00-699.00-775.00-432.00-605.00-90.00-165.00-542.00-87.00171.0050.00
EBIT Margin Growth (5y) 0.00B-61.00-128.00-81.002.00-957.00-0.00B-179.00-303.000.00B-374.00-128.00-116.00-0.00B-257.00-0.00B-174.000.00B-222.00-0.00B51.00-251.00-88.00-237.00-234.00813.00-19.00-232.00-63.00-0.00B-165.00-617.00-667.00-588.00-478.00487.00-695.00-0.00B-641.00488.00-779.00-308.00-374.00-789.00-559.00-552.00-456.00
EBIT Margin (QoQ) 0.00B51.0054.00-148.00114.000.00B-0.00B-210.00132.0052.00120.00-248.000.00B-0.00B-152.00-85.0082.0014.00190.00-462.00202.00-16.00101.00-64.00-845.00824.0072.00-333.000.00B-0.00B367.00-236.00-127.0099.00-0.00B958.000.00B-0.00B-928.00929.00-100.00147.00-48.00-62.00202.00-8.00-141.00-164.00-144.00156.00-86.00-286.00-48.00209.00-146.00-225.00185.00-83.00201.00-337.00371.0081.00-463.00169.00209.0088.00
EBIT (QoQ) 5.51%8.07%8.74%-13.72%10.18%196.85%-61.10%-17.40%14.48%4.75%9.89%-14.25%117.07%-48.01%-1.50%-11.77%10.32%2.39%18.68%-32.73%25.03%6.05%12.46%-5.63%-12.64%12.17%7.87%-18.37%118.66%56.71%-57.76%-11.27%-7.57%11.50%-14.50%-0.16%173.93%-63.36%14.21%-12.76%-4.04%13.04%279.44%-75.61%17.89%2.14%272.31%-79.19%-10.69%16.63%255.81%-81.57%-6.84%30.69%224.34%-81.84%38.80%-9.21%30.47%-41.97%71.17%11.08%-45.53%25.80%38.27%15.72%
EBT Growth (1y) 11.26%120.82%213.41%-100.00%4.41%-42.48%-60.50%7,203,414,185.71%-288.17%14.39%-1.29%-11.95%159.81%-381.75%-1.23%26.80%-17.06%132.66%8.11%-3.02%15.31%-2.81%4.74%5.13%8.21%22.03%13.12%19.86%36.80%-1.12%5.57%-24.87%-14.54%192.59%-14.59%22.55%-4.12%-70.89%3.98%-10.19%2.08%35.84%16.56%-20.79%-3.51%-31.18%-18.91%-3.04%-34.91%-32.86%-22.69%-35.33%-38.89%4.70%-35.65%30.59%-10.16%21.63%63.00%-48.17%53.21%8.38%12.62%
EBT Growth (3y) -61.16%13.27%6.91%2.24%5.52%-56.79%-27.25%43,065.50%-2.27%1.73%1.77%2.69%37.01%-3.65%3.80%8.94%1.15%33.65%8.60%6.91%19.51%5.45%7.75%-1.81%8.15%52.27%0.66%3.34%3.88%-5.57%-2.13%-6.14%-5.78%4.98%1.16%-4.47%-1.89%-35.20%-0.58%-11.64%-13.77%-14.38%-9.93%-20.80%-27.33%-21.50%-26.11%-6.44%-29.04%-5.09%-6.75%-24.07%-5.60%11.34%5.71%
EBT Growth (5y) 1.63%5.98%5.46%5.61%2.36%-10.06%-15.30%3,726.16%3.09%4.54%4.54%6.41%23.27%1.54%5.96%3.09%3.88%25.56%2.92%2.39%6.94%-0.02%2.13%0.83%4.37%6.90%4.33%-4.72%2.00%-4.67%-2.39%-8.68%-12.08%-11.77%-8.28%-11.37%-17.78%-28.16%-13.33%-10.24%-18.85%-4.38%-5.18%-19.59%-11.98%-8.60%-5.83%
EBT Margin Growth (1y) 0.00B0.00B0.00B-0.00B11.00-0.00B-0.00B0.00B-0.00B65.00-118.00-346.000.00B-0.00B-106.00258.00-235.000.00B-45.00-192.00-34.00-684.0022.0056.0012.00719.00-806.00148.00271.00-136.00796.00-0.00B-187.000.00B-94.0089.00-3.00-0.00B-2.00-41.00-33.00301.00124.00-82.00-59.00-416.00-249.005.00-333.00-256.00-209.00-74.00-234.007.00-298.00545.00-44.00140.00322.00-336.00178.0018.0025.00
EBT Margin Growth (3y) -0.00B212.0043.00-171.00-28.00-0.00B-0.00B0.00B-273.00-192.00-269.00-280.000.00B-942.00-130.00122.00-256.000.00B-829.0012.00250.00-102.0012.00-0.00B96.000.00B-104.00-985.0081.00-292.00700.00-0.00B-223.00145.0028.00-35.00-95.00-0.00B-127.00-119.00-426.00-371.00-333.00-151.00-626.00-666.00-756.00476.00-611.00-110.00-185.00135.00-100.00165.0049.00
EBT Margin Growth (5y) 977.00-45.00-109.00-105.00-296.00-0.00B-0.00B0.00B-295.00-158.00-0.00B-76.000.00B-359.00-140.00-951.00-172.000.00B-127.00-0.00B60.00-257.00-85.00-970.0060.00728.0018.00-0.00B-11.00-407.00575.00-0.00B-616.00-527.00-430.00-104.00-663.00-0.00B-634.00352.00-704.00-224.00-309.0058.00-493.00-507.00-409.00
EBT Margin (QoQ) 0.00B63.0067.00-128.000.00B0.00B-0.00B0.00B134.0076.0082.00-0.00B0.00B-107.00-147.0015.00-0.00B0.00B218.00-478.00216.00-1.0070.00-319.00-435.00705.00105.00-363.00271.00-820.000.00B-240.00-136.00113.00-958.00794.000.00B-0.00B-776.00703.00-101.00172.00-815.00711.00233.00-5.00-0.00B734.00-124.00162.00-767.00396.00-47.00210.00-633.00236.00194.00-95.00211.00-353.00378.0087.00-447.00160.00218.0094.00
EBT (QoQ) 6.48%9.86%10.45%-13.90%111.34%55.93%-100.00%5,335,985,614.29%16.44%7.06%8.28%-239.39%170.79%-7.61%-3.41%-5.33%-433.50%132.39%24.01%-38.08%31.33%7.20%11.24%-26.37%10.70%15.52%11.65%-24.22%24.84%7.09%18.31%-13.51%-9.77%14.34%-15.81%-1.62%208.93%-66.62%20.81%-23.03%-6.21%19.22%4.35%-12.51%24.80%2.31%-29.09%6.57%-10.99%20.54%-15.20%-28.45%-8.19%38.81%-29.07%-32.40%57.31%-14.70%43.95%-53.49%112.97%14.32%-54.23%37.48%50.66%18.79%
Enterprise Value Growth (1y) -30.29%-31.17%-34.73%-258.09%-97.90%28.24%72.51%56.99%108.54%36.90%207.46%-82.28%-405.84%58.38%-152.85%73.92%62.79%81.43%1,745.58%417.57%646.05%6,495.91%24.09%175.65%94.09%0.00%-29.89%-331.22%-140,279.48%-217.56%-227.30%-11.15%99.86%-149.52%-32.76%-113.44%-134.54%-21.88%-108.89%54.51%54.42%55.27%51.95%-5.08%-16.19%-13.81%-5.19%-44.58%-25.04%-21.35%-16.64%8.62%18.39%11.48%8.65%9.84%-17.63%-16.53%-16.93%-23.21%-8.58%-25.55%-36.11%
Enterprise Value Growth (3y) 30.46%15.94%33.85%-41.06%19.73%42.67%46.16%41.09%54.02%63.46%124.70%51.97%83.84%90.78%120.98%62.40%81.14%140.32%153.63%-172.52%-2,358.31%-322.08%-45.93%-108.65%-79.11%-70.24%-47.13%-95.61%-86.88%-77.32%-76.84%-2.58%88.62%-10.80%-10.04%-0.67%-7.50%14.71%-1.83%11.58%12.84%14.83%16.15%-11.56%-5.84%-6.93%-3.87%-6.01%-6.27%-7.77%-7.60%-0.50%-1.39%-9.00%-13.29%
Enterprise Value Growth (5y) 24.17%46.00%40.43%34.03%24.99%33.49%38.99%30.53%24.82%38.63%58.90%-57.27%-600.83%-42.19%-63.35%-42.46%-50.06%-103.44%-89.12%-116.91%-116.87%-196.38%-38.37%-54.76%-43.12%-29.19%-26.11%-35.82%-34.47%-30.74%-30.50%-10.40%70.76%-13.44%-10.33%-6.16%-4.86%7.79%-2.38%10.65%8.66%8.62%8.84%-9.05%-8.65%-12.33%-12.27%
Enterprise Value (QoQ) -13.24%2.65%68.72%-277.87%-14.01%0.00%16.88%-108.83%58.66%61.69%-30.05%141.49%-405.30%165.23%-320.60%30.38%58.45%17.17%-8.87%0.69%79.26%7,438.83%-78.99%70.76%142.92%42.38%-53.33%20.23%25.16%-0.17%-253.92%-72,794.36%99.90%-8.09%-34.39%9.71%-90.24%42.49%-116.05%0.78%1.14%1.43%52.95%0.59%2.99%-5.88%-2.90%-9.92%4.97%2.14%-41.44%4.94%7.78%5.94%-10.81%15.11%-0.04%2.93%-9.38%-10.75%0.89%2.60%-15.25%2.40%-14.60%-5.59%
EPS (Basic) Growth (1y) 7.89%9.76%12.20%13.33%10.47%-4.35%838.71%-39.34%-9.47%3.41%305.01%-8.11%-10.47%-2.20%-235.69%-100.16%-100.14%-100.10%100.00%-40,167,028.06%-14,400,263.25%-9,502,816.01%13,784,677.24%100.00%100.00%100.00%-10.56%-3,903.61%-100.00%-13,218,573.10%-4.49%-64.20%-104.24%-25,506,585,737,714.08%-138,989.45%-36.38%100.00%100.00%12.57%100.00%-12,872,778,012.26%-3,527,474,725.67%14.74%-638,469,670.78%
EPS (Basic) Growth (3y) 22.11%8.68%5.01%126.87%3.53%250.58%-3.62%-1.10%-277.01%-26.01%-26.02%-26.01%-25.99%-734.47%-473.52%-354.58%35.77%-26.03%-26.05%-26.04%53.97%-333.77%62.32%-61.13%86.12%-65.71%-1,735.74%-5,998.25%-1,236.31%-11.67%99.76%99.82%-56,997.40%32.02%73.21%
EPS (Basic) Growth (5y) 0.30%0.80%3.21%-131.28%-14.88%-14.88%-185.19%-147.53%148.71%-14.88%-14.90%-14.90%55.41%-16.06%-86.72%-32.13%68.91%-1,157.52%-28.52%96.75%-41.86%-1,282.94%-5,080.69%-466.36%-603.50%-14.89%11.62%-0.75%
EPS (Basic) (QoQ) 10.45%2.70%7.89%9.76%6.98%10.87%19.61%-22.13%-7.37%988.05%-92.27%16.22%5.81%4,161.45%-98.25%13.24%15.58%-6,012.13%100.00%-4.48%21.02%20.02%-60,859,181.66%62.54%47.88%216.01%-100.00%-96.04%9.23%4,208,702.20%100.00%100.00%-12,046,927,678.58%-66,869.40%34.31%100.00%-36,346,242,943.94%100.00%25.79%-16.44%8.24%-16,235,040,525.30%79.66%100.00%-687,122,843.54%
EPS (Weighted Average and Diluted) Growth (1y) 6.06%7.89%7.23%4.29%12.20%-127,092.41%4,244.89%1,656.10%105.20%-3,749.06%56.69%-271.44%100.61%-96.48%-467.90%-2,847.49%-3.37%11.35%14.72%-8.69%-56.39%
EPS (Weighted Average and Diluted) Growth (3y) -1,020.45%269.61%177.02%309.95%213.71%-386.66%113.23%-1.10%20.29%-101.08%-62.38%-119.88%-62.53%-39.86%-63.32%
EPS (Weighted Average and Diluted) Growth (5y) -163.60%62.32%3.21%-267.77%0.96%-256.05%17.47%-15.64%-9.45%-20.46%
EPS (Weighted Average and Diluted) (QoQ) 12.12%2.70%9.21%-15.66%8.54%-17.98%17.81%6.98%104.03%-56.76%-2,927.25%101.86%110.08%-89.33%51.21%100.38%-464.76%62.94%46.68%
FCF Margin Growth (1y) 0.00B0.00B0.00B0.00B-231.00-390.000.00B-0.00B884.00383.00120.000.00B-528.00208.0068.0093.00-461.00-225.00-0.00B61.0099.00-788.000.00B-0.00B-0.00B0.00B-0.00B438.00156.00313.000.00B-0.00B-671.00-300.000.00B616.000.00B507.00-0.00B16.000.00B0.00B-378.00-138.00-0.00B-0.00B-279.0037.00-218.00-663.00-367.00-119.00-97.00474.00212.000.00B-62.00-0.00B615.00174.0083.00676.00-908.00
FCF Margin Growth (3y) 0.00B0.00B0.00B0.00B125.00201.000.00B0.00B-105.00366.00-0.00B0.00B-889.00-805.00-160.00-0.00B-0.00B153.00-0.00B-0.00B-875.00691.000.00B-0.00B-0.00B0.00B0.00B-0.00B824.00520.000.00B-0.00B0.00B0.00B308.00494.000.00B461.00-0.00B-86.0032.00-709.00-0.00B-221.00-0.00B-0.00B-434.000.00B-377.00-0.00B461.000.00B-76.00-10.00-81.00
FCF Margin Growth (5y) 875.000.00B-860.000.00B-236.00-812.000.00B0.00B-0.00B744.00-0.00B0.00B-0.00B674.00-134.00-0.00B-0.00B167.000.00B-0.00B-206.00898.000.00B-0.00B955.000.00B334.00-0.00B0.00B474.000.00B-0.00B700.00-502.00-338.00412.000.00B272.00-0.00B0.00B-127.00-0.00B-196.000.00B-0.00B-0.00B-727.00
FCF Margin (QoQ) 0.00B1.000.00B0.00B558.00-0.00B0.00B980.00398.00573.00-0.00B0.00B-103.00310.000.00B-0.00B633.00170.000.00B-0.00B869.00-0.00B0.00B-0.00B-18.00955.0053.00-0.00B0.00B-0.00B0.00B-0.00B0.00B-498.00-0.00B-672.000.00B0.00B-0.00B51.000.00B-20.00-0.00B0.00B0.00B-0.00B-0.00B423.000.00B-631.00-0.00B168.000.00B-335.00-0.00B190.000.00B-597.00109.00-0.00B707.000.00B-332.00-0.00B0.00B-406.00
FCF Payout Ratio Growth (1y) -100.00%217.08%-2.84%-87,919,447.97%-119.06%100.00%99.91%37.60%8.29%-37.99%142.86%-193.61%18.26%23.62%-130.95%-6.56%-5.53%503.82%7.97%-78.47%-142.27%-4.93%417.00%99.76%-123.07%-21.92%-39,920.55%12.32%212.76%99.66%-3.70%-185.78%201,695.98%64.03%75.89%23.97%-151.95%-357.29%5.44%-15.89%-24.30%17.88%-41.12%41.03%-30.45%24.36%-132.78%-4.42%5.07%20.91%
FCF Payout Ratio Growth (3y) -29.42%41.08%26.00%-11,622.20%-28.92%96.40%95.07%-24.98%7.51%84.27%50.39%-77.41%-9.24%-31.98%100.24%-51.56%86.73%-9.28%-59.03%-0.56%13.77%-51.06%85.14%-30.25%-5.65%1,298.49%31.10%38.45%118.74%2.05%-43.35%1,281.61%-1.65%-11.08%15.50%-60.32%-49.66%-4.74%-7.35%-19.50%-7.81%-0.45%-2.78%
FCF Payout Ratio Growth (5y) -20.36%29.31%83.76%-1,882.60%84.87%83.69%67.14%-21.15%80.12%-32.49%-28.25%-18.02%-4.05%46.66%-42.54%68.36%-3.48%-31.22%55.00%24.88%-6.26%59.14%-16.97%-5.39%413.63%0.92%-5.80%65.79%-8.98%-21.91%364.51%-2.31%-13.47%0.48%-24.23%-43.90%
FCF Payout Ratio (QoQ) -219.50%100.00%456,934,224.86%-273,350.16%31.10%99.99%0.97%36.71%-1,306.28%92.92%-45.55%4.76%536.78%-148.49%59.48%11.00%-76.97%-66.97%59.87%440.54%-140.33%-223.78%-0.12%1,078.18%-123.40%-93,072.62%-23.67%-104.13%259.05%-209.41%99.90%-62,385.57%-31.57%-111.15%11.81%-107.87%706.58%-122.66%-60.07%-124.90%-71.69%-129.81%28.26%-132.42%-120.77%-132.21%-83.92%
Free Cash Flow Growth (1y) 793,181,959.09%80,540,532.77%-13.83%-39.24%-16.19%-17.01%236,826.61%-287,882.19%107.05%39.62%13.94%350.56%-23.58%17.82%10.79%7.22%-32.60%-5.97%-145.06%13.69%32.95%24.90%328.87%-43.82%-116.97%12.31%-15.96%31.85%100.56%27.61%45.21%-99.67%-83,736.57%-10.30%129.93%31,520.04%196.09%20.13%-43.18%5.03%204.14%116.61%-10.24%-13.96%-51.22%-51.65%-11.06%1.69%-23.31%-27.35%-20.18%-23.75%-14.83%28.89%18.43%25.97%-8.71%-49.36%30.34%10.41%15.36%62.88%-31.65%
Free Cash Flow Growth (3y) 23,864.95%9,672.22%1,224.99%1,536.31%9.86%10.93%1,340.75%1,877.34%2.17%15.65%-36.95%71.61%-11.86%11.43%4.54%-11.86%-29.11%9.67%-4.66%-5.56%-89.22%21.42%68.60%-86.56%-40.76%8.73%41.04%10.99%86.31%11.20%23.80%2.89%1,247.03%32.65%5.46%558.66%50.75%7.95%-23.16%-2.78%4.40%-8.71%-13.95%-12.62%-31.70%-23.21%-5.62%-0.78%-15.83%-22.02%7.20%1.98%-3.56%2.06%1.80%
Free Cash Flow Growth (5y) 2,244.87%1,495.50%-310.33%456.56%3.51%9.90%398.69%447.92%-17.51%16.76%1.81%33.64%-76.98%14.68%6.87%-68.79%-22.04%8.59%23.68%-2.67%0.15%14.04%41.38%-4.20%18.18%27.32%7.43%4.32%53.88%7.56%8.66%-0.96%291.05%-3.89%-3.60%194.51%24.00%3.33%-15.58%-2.46%-2.42%-13.06%-0.33%-1.48%-19.62%-17.88%-5.62%
Free Cash Flow (QoQ) 1,370.45%46,939.41%-6.48%122,518.38%49.31%-99.95%-34.06%169,029.04%47.86%43.68%-180.10%221.68%-0.30%17.25%76.14%-62.89%53.73%10.25%70.47%-76.67%114.46%-152.83%530.09%-72.72%101.47%-3.19%5.58%-108.24%1,433.35%-27.56%65.65%-99.97%306,019.23%-17.57%-99.63%-8,959.28%428.32%111.30%-48.55%-73.08%310.47%-0.05%-4.90%-22.05%192.33%-58.58%-8.85%-55.80%189.71%-23.81%4.23%-66.67%174.46%-16.29%-0.43%-62.77%315.34%-23.09%5.91%-73.02%130.39%97.96%-10.28%-71.81%225.31%-16.93%
Gross Margin Growth (1y) 0.00B62.000.00B30.00-169.000.00B-371.00-104.00115.00-0.00B-0.00B74.00-89.00-81.00-65.00-125.00-166.000.00B-57.00-91.00-254.00-0.00B134.00103.00117.000.00B-0.00B20.00600.00-116.000.00B-0.00B-474.00-249.00-162.00-14.0038.00-32.00-77.00-2.0035.0039.0033.00-63.00-232.00-130.00-226.00-21.00-101.00-142.00-188.00-54.00-323.00-349.00-177.000.00B42.00-34.00-82.00-207.00-59.0088.00135.00
Gross Margin Growth (3y) 0.00B-84.00-133.000.00B-143.00-227.00-0.00B-154.00-140.00-320.00-0.00B-141.00-509.00-0.00B12.00-113.00-303.00253.00-0.00B32.00463.00-0.00B153.00-0.00B242.000.00B-143.00-0.00B164.00-396.000.00B-0.00B-401.00-241.00-205.00-79.00-158.00-123.00-270.00-85.00-297.00-233.00-380.00-137.00-656.00-622.00-590.000.00B-382.00-526.00-446.000.00B-340.00-295.00-123.00
Gross Margin Growth (5y) 0.00B0.00B-255.00-216.00-563.00-0.00B-0.00B-142.00-277.00-0.00B-0.00B-18.00208.0056.0031.00-0.00B-178.00-111.00-66.00-0.00B27.00-0.00B-86.00-0.00B316.000.00B-187.00-0.00B-33.00-487.000.00B-0.00B-734.00-514.00-619.00-153.00-582.00-615.00-634.000.00B-579.00-617.00-638.000.00B-673.00-568.00-536.00
Gross Margin (QoQ) 0.00B16.00101.00-143.0088.000.00B-0.00B-342.000.00B0.00B-0.00B-123.00-5.00-33.00235.00-286.003.00-17.00175.00-328.000.00B-0.00B141.00-490.00-0.00B0.00B110.00-476.00559.00-0.00B0.00B103.00-156.00-59.00-0.00B0.00B70.0028.00-0.00B0.00B0.00B-17.00-0.00B0.00B4.00-23.00-0.00B0.00B105.00-119.00-0.00B0.00B64.00-164.00-0.00B0.00B38.009.00217.00-222.00-38.00-39.0092.00-74.00109.008.00
Gross Profit Growth (1y) 11.83%8.58%209.70%5.23%-1.70%95.42%0.22%0.05%12.83%-43.00%-63.38%15.98%3.74%2.80%5.11%0.62%-2.47%98.00%10.18%8.69%9.42%-43.45%7.29%3.82%11.31%17.90%14.28%8.45%28.66%7.50%5.96%11.53%-12.86%-5.31%-11.92%-11.29%-2.62%-3.92%1.60%2.18%6.68%4.13%6.00%1.79%-5.16%-0.71%-5.87%-7.89%-3.02%-7.11%-8.34%-8.85%-12.64%-9.26%-2.35%5.62%3.41%-3.66%-5.90%-6.49%-2.36%9.50%15.38%
Gross Profit Growth (3y) 7.44%6.54%4.37%6.88%4.79%4.62%-27.20%5.30%4.51%5.08%-24.87%8.25%3.45%4.80%7.50%4.32%5.91%9.70%10.55%6.96%16.15%-10.51%9.12%7.89%7.66%6.27%2.17%2.38%2.97%-0.74%-1.75%0.36%-3.26%-1.79%-1.74%-2.65%-0.49%-0.22%0.46%-1.42%-0.63%-1.34%-2.93%-5.11%-7.03%-5.76%-5.55%-3.93%-4.31%-6.70%-5.56%-3.45%-4.10%-1.45%1.97%
Gross Profit Growth (5y) 4.65%19.74%5.65%5.95%4.19%5.10%-14.53%5.67%6.81%-5.01%-12.26%7.38%9.66%7.84%8.51%6.55%5.90%6.09%4.74%3.90%5.87%-8.20%3.06%2.62%5.33%3.73%2.81%2.22%2.01%0.22%-1.10%-1.07%-3.60%-2.66%-3.93%-4.98%-3.55%-3.49%-1.92%-1.61%-2.38%-3.44%-3.42%-3.34%-4.10%-2.46%-1.77%
Gross Profit (QoQ) 8.05%5.02%8.23%-8.94%4.91%199.56%-63.23%-14.94%108.56%53.63%-63.29%-4.07%5.36%-1.29%16.24%-14.19%4.40%0.93%11.28%-16.82%111.95%-43.84%9.78%-16.26%9.54%6.55%6.22%-10.22%16.02%3.28%0.80%6.52%-3.06%1.81%6.10%-16.78%5.34%-5.30%6.85%-8.64%3.93%0.15%7.46%-4.62%1.45%1.95%3.19%-11.13%6.21%-3.35%0.97%-6.43%1.73%-4.63%0.40%-10.31%5.66%2.63%8.59%-12.19%-1.56%0.24%7.91%-8.30%10.40%5.62%
Interest Coverage Ratio Growth (1y) 14.72%21.45%226.01%8.75%-6.08%-7.40%-65.94%-11.52%-22.27%65.59%-21.55%-20.50%1.81%-46.98%0.95%26.81%-7.55%0.74%7.09%-31.27%-2.71%-4.83%8.63%29.29%20.52%106.61%192.41%39.33%15.17%-33.38%-63.31%-25.12%-14.05%161.06%0.06%-36.23%-14.23%-72.77%-24.01%450.32%24.26%36.66%40.50%20.48%5.62%-19.68%-9.42%-16.59%-19.42%-20.84%-15.19%-22.46%-34.32%-15.92%-44.20%-74.43%-13.88%21.21%64.16%-33.58%45.77%6.85%9.63%
Interest Coverage Ratio Growth (3y) -5.74%23.03%-4.50%-8.55%-9.41%-6.66%-35.39%-3.74%-9.89%-4.01%-5.34%-11.51%-2.89%-20.19%5.50%4.06%2.73%25.59%50.39%7.38%10.53%9.42%5.24%10.49%6.06%53.17%2.39%-12.70%-5.31%-22.05%-34.66%38.00%-2.88%-0.96%2.23%61.70%4.03%-33.14%-1.11%76.84%1.88%-4.58%2.58%-7.98%-17.63%-18.84%-24.60%-45.11%-23.04%-6.91%-8.07%-49.13%-6.23%2.88%0.14%
Interest Coverage Ratio Growth (5y) -4.64%-0.10%-1.19%-7.79%-7.74%-4.86%-20.69%-4.54%-3.02%11.70%21.92%4.53%4.91%-6.89%4.73%3.29%1.42%28.07%4.55%-9.98%-0.09%-1.41%-2.39%36.47%4.92%5.98%2.77%34.56%2.19%-12.26%-18.70%21.44%-4.86%-9.19%-3.87%22.29%-9.84%-27.60%-14.47%1.86%-9.77%-2.40%-0.23%-33.27%-6.84%-7.09%-5.06%
Interest Coverage Ratio (QoQ) -0.29%12.62%8.57%-5.91%5.56%202.31%-63.78%-18.74%4.08%11.19%-5.92%-28.60%121.71%-47.32%-4.66%-8.56%15.47%0.29%19.75%-33.33%25.82%6.61%-23.14%-5.63%23.07%21.69%-8.52%-12.03%110.98%72.23%-56.41%-27.29%22.05%-5.14%-11.04%-16.54%270.70%-63.64%-43.30%12.25%17.69%1.46%310.57%-74.65%29.43%4.31%252.05%-77.78%-1.57%17.65%224.18%-78.53%-3.31%26.04%196.40%-81.82%23.78%-16.35%35.80%-38.76%74.23%13.29%-45.06%34.42%27.71%16.24%
Net Cash Flow Growth (1y) 193,888,676.67%455,298,137.25%-96,866.29%32.05%-77.11%-143.84%92.14%113.50%45.96%154.56%-104.57%32.39%-227.16%-44.33%123.66%35.12%30.24%6.79%-495.86%-14.76%62.37%188.28%-185.34%-8.81%-274.36%1,364.61%99.90%-148.49%120.73%-99.94%-315,109.59%1,086.27%406.02%168,144.88%-957.69%-102.71%-110.42%-90.84%103.20%3,770.24%-2,423.69%-817.84%-242.20%-58.49%144.38%75.67%-467.76%-147.05%-54.71%304.40%94.48%199.81%288.15%-150.90%-1,168.86%-142.09%47.80%-103.53%64.78%1,128.01%-265.49%
Net Cash Flow Growth (3y) 8,552.33%10,188.34%-440.26%28.49%-34.35%-48.93%26.79%30.87%-48.80%32.47%-24.20%15.10%-32.64%41.39%-43.95%34.14%48.03%-100.78%109.53%92.62%-51.44%32.37%-81.77%-49.85%22.30%140.72%-219.80%-28.66%52.18%-55.76%922.85%127.84%-148.29%-934.98%21.60%-25.50%5.28%-29.27%36.28%-92.80%91.95%52.84%-34.73%-42.02%40.61%36.74%-58.43%-30.01%37.48%-28.42%37.28%84.87%-125.68%
Net Cash Flow Growth (5y) -1,318.63%1,352.94%-171.61%16.43%-16.12%16.36%29.37%-20.40%24.45%-24.15%75.09%-14.87%-23.52%18.11%-62.95%2.45%73.04%44.93%54.11%-68.03%-19.08%29.98%-1.35%25.72%-46.77%-51.03%-8.30%14.62%26.38%-16.56%-512.55%-13.92%21.75%253.30%31.48%-27.95%15.46%-16.72%28.94%-24.66%98.86%-41.63%-31.90%-3.35%-13.80%
Net Cash Flow (QoQ) -43.33%434,101.96%-126,016.92%162.58%33.07%-192.28%11.57%121.08%-354.85%83.44%251.83%127.83%-4.73%-162.08%198.25%-318.83%141.71%-73.62%461.16%-212.98%163.86%-197.78%220.83%-149.88%-216.80%36.40%573.65%-149.55%947.16%-100.00%-234,025.45%121.19%-97.71%-27,794.62%832.56%-89.13%662.89%-274.11%98.12%58.27%770.82%-39.13%2,053.98%-128.69%-90.81%87.94%728.70%-69.32%-204.63%-181.36%47.90%129.53%372.18%-107.60%1,041.94%14.85%-161.93%-89.41%68.75%503.31%-185.27%67.23%1,012.05%-164.92%
Net Income Growth (1y) -28.40%162.31%319.67%-162.41%8.20%-54.37%-101.76%300.90%-437.16%13.71%1,796.40%-10.97%134.69%-683.98%-0.21%29.80%-31.33%114.77%-133.96%2.81%32.03%10.49%432.67%-2.23%12.44%20.83%19.16%20.81%165.65%-0.83%5.83%16.01%-48.66%239.02%-6.99%1.69%-7.96%-71.89%7.59%-20.23%3.91%32.85%12.40%-36.28%-5.24%-28.29%-20.15%-93.99%-35.24%-34.79%-27.14%-771.86%-39.73%-3.50%-43.71%338.92%-10.16%22.03%80.55%-54.20%54.41%-85.57%32.00%
Net Income Growth (3y) -66.46%10.82%7.84%3.74%8.16%-71.34%-33.19%62.89%-7.05%-0.65%-79.13%5.91%32.28%-1.59%4.07%9.27%0.64%30.00%10.41%6.69%57.99%9.80%83.66%11.07%15.32%59.56%5.46%12.54%7.87%-1.87%1.93%-2.00%-21.11%8.18%4.00%-19.75%-3.23%-35.55%-1.16%-68.74%-13.93%-14.67%-13.20%-31.18%-28.22%-23.30%-31.07%-1.18%-29.48%-8.43%-9.53%94.45%-5.79%-44.62%10.29%
Net Income Growth (5y) -9.05%3.26%-19.38%8.30%2.79%-13.14%-19.56%34.08%3.58%5.54%90.04%7.01%24.07%2.69%7.29%12.83%6.81%21.64%5.79%7.45%13.26%4.76%44.03%2.14%7.96%8.69%7.24%-6.24%4.33%-2.08%-1.01%-48.55%-21.33%-9.95%-8.13%-17.17%-18.77%-29.96%-16.91%-13.28%-19.16%-6.06%-7.84%-22.39%-12.49%-39.74%-4.84%
Net Income (QoQ) -25.66%2.28%10.65%-14.90%172.35%63.64%-116.45%247.55%14.84%-106.32%1,976.52%-347.62%138.73%-5.74%-1.51%-3.53%-752.06%116.11%28.10%-48.97%40.25%-137.03%487.86%-34.46%17.36%11.50%13.99%-24.62%26.12%9.96%15.57%65.75%-52.92%17.35%26.69%-26.65%210.89%-67.81%38.51%-33.61%-5.06%23.24%2.70%-13.52%21.39%4.27%-41.78%28.61%-8.15%16.11%-95.62%1,285.34%-7.50%29.73%-140.41%224.28%48.10%-24.32%71.53%-53.27%101.16%11.97%-56.49%57.55%-81.21%924.46%
Net Income towards Common Stockholders Growth (1y) -28.40%162.31%319.67%-216.62%8.20%-78.39%-116.19%156.97%-550.28%-40.70%129.47%-79.28%103.14%-2,798.61%28.77%280.02%-259.69%100.56%-681.47%-228.62%-476.25%-2,904.33%26.81%-18.02%0.80%19.04%12.69%282.42%-17.68%-179.03%-217.21%8.75%206.79%95.70%-22.22%31.74%-338.64%-2,892.82%-7.15%-270.44%-5.68%13.96%10.82%-9.24%-6.26%-27.84%-20.17%-38.45%-13.34%-17.63%-35.47%-10.86%-10.73%-3.04%1.32%36.28%11.51%16.82%28.74%-12.24%17.44%-5.90%25.59%
Net Income towards Common Stockholders Growth (3y) -76.39%-30.47%-41.50%-48.36%-46.52%-76.06%-60.54%34.79%-30.56%-55.31%-30.19%-44.43%33.90%-83.91%-95.57%-98.05%-123.26%49.79%-78.80%40.42%-88.77%-302.79%-26.56%63.13%48.07%54.03%-50.15%66.47%-44.20%-53.15%-60.75%-64.38%-39.13%-3.46%-5.31%-64.52%-67.27%-220.49%-4.71%-66.04%-8.37%-8.97%-13.23%-18.80%-10.07%-15.72%-17.12%0.74%-3.56%-0.27%1.61%7.45%6.82%3.18%19.42%
Net Income towards Common Stockholders Growth (5y) -16.81%-44.95%-28.47%-21.73%-27.79%-20.50%-17.73%7.40%-26.89%-32.12%-7.11%16.87%19.54%-63.08%-76.60%62.82%62.90%56.71%-74.99%31.73%-76.53%-142.32%-21.56%-39.36%-25.74%-20.13%-26.46%-37.22%-27.49%-31.63%-34.80%-41.60%-26.53%-10.74%-13.71%-41.96%-39.92%-109.03%-8.95%-30.75%-4.52%-2.09%-0.41%-3.70%0.52%-6.42%3.16%
Net Income towards Common Stockholders (QoQ) -25.66%2.28%10.65%-14.90%172.35%63.64%-130.75%178.96%-45.61%-222.62%208.19%-724.10%107.16%-39.07%-23.91%-5.48%-6,257.98%102.91%124.54%-139.72%121.50%-3,131.75%50.33%-77.95%-4.65%20.87%19.91%-49.58%14.60%14.66%267.32%-196.49%-102.51%2.98%157.36%-5.25%-108.16%-2,656.93%161.83%-271.64%-2.30%1.30%1.65%-6.42%16.72%-2.30%-20.47%-3.52%-0.20%3.84%-38.80%15.25%-3.99%-10.74%-13.59%15.34%3.23%-6.05%26.65%-17.57%9.04%9.15%-15.53%13.52%-16.68%36.16%
Net Margin Growth (1y) 798.000.00B0.00B-0.00B36.00-0.00B-0.00B0.00B-0.00B-197.00665.00-450.000.00B-0.00B29.00266.00-259.000.00B-0.00B-787.00-604.00-420.00257.00-73.0054.00-233.00469.000.00B-73.00-937.00-0.00B-633.000.00B0.00B-466.0094.00-0.00B-0.00B-55.00-792.00-4.00329.00296.004.00-75.00-395.00-308.00-227.00-272.00-429.00-758.00-93.00-287.0011.00155.00-0.00B348.00371.00694.00-207.00409.00-4.00606.00
Net Margin Growth (3y) -0.00B-631.00-703.00-791.00-697.00-0.00B-0.00B0.00B-993.00-400.00-369.00-972.000.00B-623.00-777.00-595.00-809.000.00B-337.00470.00-623.00-0.00B-567.00625.000.00B323.00-0.00B791.00-0.00B-0.00B-0.00B-0.00B-0.00B-132.00-225.00-695.00-0.00B-0.00B-67.00-0.00B-351.00-494.00-770.00-316.00-634.00-812.00-911.00-0.00B-211.00-46.0091.00-0.00B470.00379.000.00B
Net Margin Growth (5y) -159.00-833.00-0.00B-0.00B-0.00B-0.00B-0.00B502.00-0.00B-0.00B357.00286.000.00B-0.00B-0.00B103.00725.000.00B-0.00B-69.00-0.00B-0.00B-0.00B-73.00-0.00B-0.00B-0.00B3.00-0.00B-0.00B-0.00B-0.00B-0.00B-955.00-0.00B-0.00B-0.00B-0.00B-670.00-0.00B-290.00-111.0079.00-0.00B123.00-445.00389.00
Net Margin (QoQ) 864.00-19.0045.00-92.000.00B0.00B-0.00B0.00B-403.00-954.000.00B-0.00B0.00B-91.00-43.001.00-0.00B0.00B194.00-524.00189.00-923.00470.00-340.00373.00-246.00140.00-213.0086.00456.000.00B-0.00B-777.0099.000.00B623.00-892.00-0.00B0.00B-0.00B32.0040.000.00B-0.00B366.007.000.00B-0.00B47.0093.000.00B-0.00B-110.00-236.000.00B-0.00B188.00-92.00689.00-437.00211.00230.00-212.00179.00-202.00840.00
Operating Income Growth (1y) 6.98%11.72%206.87%9.78%5.11%9.21%-61.46%8.86%13.00%114.27%6.35%-4.67%-1.92%-50.15%-1.83%18.29%-9.81%2.21%5.86%0.31%40.72%-1.67%4.00%-0.24%-13.70%115.99%201.75%18.16%28.43%-45.71%-61.37%-21.81%-12.03%160.71%-14.33%14.44%-0.01%-64.97%8.07%259.04%0.40%23.35%11.46%9.37%-6.70%-29.32%-19.30%-22.88%-31.69%-28.74%-20.15%-27.21%-28.29%6.84%-25.78%-70.14%-4.58%17.67%43.97%-39.90%30.28%5.24%9.63%
Operating Income Growth (3y) 8.31%37.76%7.94%4.44%5.22%5.27%-26.18%7.07%-0.01%2.97%3.39%4.19%7.57%-20.58%2.63%5.78%3.08%29.48%49.21%5.74%15.97%4.86%6.63%-2.69%-0.84%45.13%-0.05%1.87%4.15%-20.85%-29.02%47.55%-4.06%4.05%1.05%65.02%-2.16%-32.66%-0.94%44.68%-13.83%-14.67%-10.44%-15.01%-22.97%-18.66%-21.80%-44.86%-22.39%-3.60%-5.15%-49.26%-3.76%9.78%5.42%
Operating Income Growth (5y) 2.36%5.90%5.50%6.21%8.13%3.23%-15.03%4.20%3.95%18.32%28.24%5.92%6.65%-10.09%4.73%1.80%4.35%25.17%1.91%1.13%6.53%1.04%2.33%30.51%-0.43%5.72%3.76%32.93%1.14%-15.44%-20.29%22.06%-10.86%-10.72%-7.84%20.33%-14.43%-25.31%-10.44%-8.03%-15.23%-4.82%-5.15%-35.67%-10.69%-7.80%-5.47%
Operating Income (QoQ) 5.51%8.07%8.74%-13.72%10.18%196.85%-61.10%-17.40%14.48%4.75%9.89%-14.25%117.07%-48.01%-1.50%-11.77%10.32%2.39%18.68%-32.73%25.03%6.05%12.46%-5.63%-12.64%12.17%7.87%-18.37%118.66%56.71%-57.76%-11.27%-7.57%11.50%-14.50%-0.16%173.93%-63.36%14.21%-12.76%-4.04%13.04%279.44%-75.61%17.89%2.14%272.31%-79.19%-10.69%16.63%255.81%-81.57%-6.84%30.69%224.34%-81.84%38.80%-9.21%30.47%-41.97%71.17%11.08%-45.53%25.80%38.27%15.72%
Operating Margin Growth (1y) 0.00B72.000.00B84.0022.0040.00-0.00B95.0057.000.00B-15.00-288.00-124.00-0.00B-141.00202.00-176.00-56.00-86.00-175.00223.00-824.0016.00-14.00-283.000.00B-148.00146.00243.00-0.00B102.00-0.00B-182.000.00B-106.0078.0050.00-0.00B48.00928.00-62.00240.0085.00-8.00-111.00-458.00-294.00-239.00-361.00-265.00-212.00-272.00-210.0023.00-269.0079.00-34.00151.00315.00-349.00158.00-4.003.00
Operating Margin Growth (3y) 0.00B0.00B98.00-108.00-45.00-77.00-0.00B9.00-243.00-173.00-242.00-261.00-77.00-0.00B-211.0013.00-235.000.00B-218.00-42.00184.00-146.00-31.00-0.00B-222.000.00B-152.00-0.00B111.00-0.00B45.00-370.00-195.00135.0028.00998.00-124.00-0.00B-161.00681.00-534.00-483.00-421.00-519.00-682.00-699.00-775.00-432.00-605.00-90.00-165.00-542.00-87.00171.0050.00
Operating Margin Growth (5y) 0.00B-61.00-128.00-81.002.00-957.00-0.00B-179.00-303.000.00B-374.00-128.00-116.00-0.00B-257.00-0.00B-174.000.00B-222.00-0.00B51.00-251.00-88.00-237.00-234.00813.00-19.00-232.00-63.00-0.00B-165.00-617.00-667.00-588.00-478.00487.00-695.00-0.00B-641.00488.00-779.00-308.00-374.00-789.00-559.00-552.00-456.00
Operating Margin (QoQ) 0.00B51.0054.00-148.00114.000.00B-0.00B-210.00132.0052.00120.00-248.000.00B-0.00B-152.00-85.0082.0014.00190.00-462.00202.00-16.00101.00-64.00-845.00824.0072.00-333.000.00B-0.00B367.00-236.00-127.0099.00-0.00B958.000.00B-0.00B-928.00929.00-100.00147.00-48.00-62.00202.00-8.00-141.00-164.00-144.00156.00-86.00-286.00-48.00209.00-146.00-225.00185.00-83.00201.00-337.00371.0081.00-463.00169.00209.0088.00
Profit After Tax Growth (1y) 9.02%12.65%10.42%9.39%-230.31%6.25%-509.18%14.62%-107.56%13.71%127.76%-10.97%32.44%-8.52%-0.21%29.80%32.02%-5.71%7.52%2.81%234.76%10.36%5.06%-2.23%-209.50%19.56%19.23%20.81%100.10%0.34%5.78%16.01%100,751.02%239.02%-7.00%1.69%-8.03%-71.89%7.47%-99.76%3.82%32.85%12.53%4.55%-5.19%-28.29%-20.33%-20.13%-51.95%-34.81%-26.97%-38.04%-18.47%-3.40%-43.91%39,990.94%-10.77%22.22%81.17%-99.79%566.30%18.76%32.00%
Profit After Tax Growth (3y) -70.41%10.82%7.84%3.74%-56.42%3.39%4.26%9.83%1.58%-0.65%31.96%5.91%37.84%-1.63%4.07%9.27%-0.11%7.55%10.43%6.69%26.02%9.80%9.84%11.07%1.67%59.62%5.46%12.54%42.32%-1.49%1.87%-85.92%887.52%8.18%3.99%-86.40%-3.26%-35.55%-1.23%-87.45%-22.09%-14.68%-13.17%-19.72%-28.12%-23.28%-31.15%483.24%-29.55%-8.36%-9.46%-19.67%69.24%11.93%10.29%
Profit After Tax Growth (5y) -27.39%3.26%6.12%8.30%10.85%2.83%5.07%5.89%-7.06%5.29%18.87%7.01%14.88%2.69%7.29%12.83%24.26%33.45%5.79%7.45%26.99%4.76%5.78%-68.12%0.07%8.72%7.24%-67.69%23.46%-1.85%-1.07%-70.25%237.63%-9.96%-8.13%-73.76%-18.72%-29.95%-16.97%-13.28%-19.21%-6.02%-7.82%-15.42%17.17%-8.10%-4.84%
Profit After Tax (QoQ) 13.19%2.28%10.65%-14.90%16.96%0.26%9.61%-201.38%195.36%-486.15%130.70%-283.57%152.24%-5.74%-1.51%-239.30%170.74%2.83%28.10%-172.96%198.10%17.26%22.49%-4.36%-19.66%11.63%13.99%-207.11%187.72%11.33%15.50%-99.92%92,381.81%17.37%26.67%-26.65%210.89%-67.81%38.51%-33.66%-4.99%23.10%-99.70%29,028.89%21.57%4.27%-99.72%26,313.77%-8.04%15.84%-99.72%15,790.82%24.75%29.78%-99.76%20,811.46%47.80%-24.64%72.13%-53.46%102.46%11.71%-99.80%148,493.13%-63.91%24.16%
Property, Plant & Equipment (Net) Growth (1y) 4.45%4.05%5.34%11.10%11.82%2.36%4.87%4.71%5.15%7.70%12.43%8.16%6.41%2.84%5.63%2.47%126.76%10.98%5.09%12.04%-48.20%7.01%4.42%8.57%133.21%-99.89%13.46%6.86%7.73%104,951.72%2.91%6.53%6.67%4.33%3.43%3.25%8.06%6.82%7.17%2.79%7.91%-4.96%-4.95%-6.87%-4.90%-9.01%-8.51%-6.03%-64.57%-7.76%-8.71%-9.96%-4.27%-7.57%-5.24%-1.13%
Property, Plant & Equipment (Net) Growth (3y) 6.72%6.95%7.49%7.96%7.76%4.27%7.59%5.08%36.39%7.12%7.66%7.48%7.72%6.89%5.05%7.62%39.92%-89.02%7.58%9.13%9.18%7.85%6.83%7.31%38.90%6.95%6.49%5.53%7.48%953.94%4.49%4.17%7.54%1.93%1.76%-0.39%3.51%-2.61%-2.32%-3.47%-28.62%-7.26%-7.41%-7.63%-31.42%-8.12%-7.50%-5.77%
Property, Plant & Equipment (Net) Growth (5y) 6.34%24.17%6.63%7.63%8.01%6.13%6.45%7.14%25.11%-72.88%8.13%7.57%25.72%7.44%6.24%7.25%25.78%7.75%5.79%7.41%8.45%6.93%6.21%5.57%25.59%4.42%4.23%2.39%4.97%299.08%-0.16%-0.21%-15.96%-2.33%-2.52%-3.51%-17.76%-4.67%-4.22%-4.34%
Property, Plant & Equipment (Net) (QoQ) -2.69%1.71%8.15%-1.59%2.64%2.37%-1.01%0.83%2.48%2.79%1.40%5.26%-1.41%1.14%-2.01%8.11%-4.36%123.82%-52.04%2.37%1.96%3.49%-0.93%-0.11%6.00%122.31%-99.95%101,453.67%-0.16%124.12%-53.77%-0.52%3.35%124.41%-54.78%-1.37%3.16%134.86%-55.30%-1.04%-1.06%146.58%-60.64%-1.03%-3.06%151.78%-62.34%-0.47%-0.43%-5.06%-1.96%-1.50%-1.78%0.93%-5.34%0.98%2.49%
Return on Assets Growth (1y) 2.002.007.003.004.00-1.00-11.00-6.00-11.00-8.00-1.00-4.007.00-4.00-5.00-4.00-10.009.008.007.008.00-15.00-19.002.002.0015.0021.001.002.002.002.002.00-7.00-7.001.001.008.005.00-4.000.00B1.000.00B0.00B0.00B-1.00-1.00-1.00-3.00-3.00-1.00-2.00-4.00-4.00-1.00-1.000.00B1.001.002.000.00B0.00B0.00B-1.00
Return on Assets Growth (3y) -5.00-8.00-6.00-6.00-1.00-13.00-18.00-14.00-14.00-3.001.00-1.004.00-9.00-16.005.000.00B10.0010.0010.0012.003.004.004.00-3.0010.0024.004.003.00-1.00-1.003.001.00-3.00-3.001.008.004.00-5.00-3.00-3.00-2.00-3.00-7.00-7.00-3.00-4.00-6.00-6.00-1.00-1.00-3.00-3.000.00B0.00B
Return on Assets Growth (5y) -9.00-2.00-3.00-4.00-3.00-19.00-29.00-5.00-5.00-2.004.001.009.008.007.007.00-6.005.0013.0013.0012.000.00B2.006.005.0015.0020.003.003.00-2.00-2.000.00B-2.00-5.00-5.00-6.001.001.00-8.00-7.00-6.00-2.00-2.00-6.00-6.00-3.00-3.00
Return on Assets (QoQ) 2.000.00B0.00B-1.002.005.00-3.000.00B-2.00-6.003.00-6.000.00B1.000.00B5.00-10.000.00B0.00B0.00B9.00-2.000.00B0.00B-13.00-5.0021.000.00B0.00B0.00B0.00B2.000.00B0.00B0.00B-8.000.00B9.000.00B-1.00-3.000.00B4.000.00B-4.000.00B4.000.00B-4.000.00B2.00-1.00-3.000.00B0.00B0.00B0.00B0.00B1.000.00B0.00B0.00B0.00B0.00B-1.000.00B
Return on Capital Employed Growth (1y) 8.00-9.00-7.00-3.002.000.00B0.00B-5.00-4.00-3.00-3.000.00B0.00B-1.000.00B423.00-31.001.000.00B-420.0040.009.0010.004.00-7.00-11.00-21.00-18.002.006.0014.009.00-6.0025.0032.007.006.00-1.00-4.00-1.00-1.00-7.00-13.00-4.00-4.00-24.00-20.00-2.00-2.00-4.00-4.00-4.00-2.000.00B1.001.000.00B
Return on Capital Employed Growth (3y) 3.001.00-1.00-11.00-10.00-9.00-2.00-3.00-3.00417.00-35.00-3.00-3.003.009.009.009.007.002.00-1.00-11.00-434.0035.004.003.00-5.00-11.0020.0026.00-3.002.0030.0042.0015.00-1.0017.0015.002.001.00-32.00-38.00-7.00-7.00-35.00-37.00-10.00-9.00-27.00-24.00-5.00-5.00
Return on Capital Employed Growth (5y) -3.00-3.00-4.00-42.00-10.00-6.006.006.006.002.00-2.00-5.00-14.00-11.004.004.003.00-2.00-2.0030.0035.00-418.0035.0028.0031.001.00-6.0012.009.00-7.00-3.000.00B9.009.00-7.00-11.00-10.00-4.00-3.00-36.00-41.00-10.00-10.00
Return on Capital Employed (QoQ) 2.00-1.00-6.001.000.00B3.00-2.000.00B0.00B-3.000.00B0.00B-1.000.00B0.00B-1.001.00422.00-453.0031.00-1.003.006.001.000.00B-2.00-5.00-4.00-9.000.00B15.000.00B-1.00-5.000.00B32.006.00-31.000.00B24.002.00-27.000.00B18.00-3.00-18.00-1.00-1.000.00B0.00B0.00B-3.000.00B0.00B1.00-1.000.00B0.00B0.00B
Return on Equity Growth (1y) -12.00-3.00-10.0016.00-9.00-12.00-11.00-24.0023.0019.0018.0019.00-23.00-25.005.004.0024.0031.001.005.004.004.004.0011.0020.001.001.00-10.00-26.00-7.00-7.00-6.000.00B0.00B0.00B-1.00-2.00-3.00-4.00-4.00-4.00-4.00-3.00-3.00-2.00-2.001.001.002.003.000.00B0.00B-1.00-1.00
Return on Equity Growth (3y) -1.00-33.004.00-3.0011.00-9.00-19.0011.00-1.0024.0024.0023.0028.005.009.009.0019.0048.0035.006.005.00-2.00-2.00-3.00-6.00-5.00-5.00-6.00-17.00-28.00-9.00-11.00-11.00-6.00-7.00-7.00-8.00-9.00-10.00-6.00-6.00-4.00-3.00-2.00-1.00-1.000.00B
Return on Equity Growth (5y) -6.00-10.009.003.0020.0019.0016.0016.0014.0048.0029.0028.0028.00-1.004.003.003.0023.0029.00-1.00-2.00-4.00-5.00-6.00-11.00-12.00-13.00-13.00-24.00-34.00-16.00-13.00-13.00-6.00-6.00-6.00-6.00-8.00-8.00
Return on Equity (QoQ) 6.00-14.001.004.000.00B12.00-24.000.00B1.00-1.0023.00-4.000.00B0.00B-20.00-6.0030.000.00B1.000.00B0.00B4.000.00B0.00B0.00B11.009.00-19.000.00B-1.00-6.000.00B-1.000.00B1.000.00B-1.00-1.00-1.00-1.00-2.00-1.00-1.00-1.00-1.00-1.000.00B-1.002.000.00B0.00B1.00-1.000.00B-1.001.00
Return on Invested Capital Growth (1y) -16.00-1.002.00-17.00-37.00-5.0018.008.00-49.0016.00-2.00-4.0032.00-38.00-1.00-2.00-5.00-14.00-38.001.00-1.0040.0048.002.007.0011.00-5.00-1.00-1.0013.001.001.00-5.00-28.00-6.002.002.0010.0010.000.00B-1.00-2.00-3.00-7.00-7.00-10.00-10.00-5.00-4.00-4.00-5.00-2.00-2.00-1.001.000.00B0.00B0.00B0.00B
Return on Invested Capital Growth (3y) 6.00-20.00-17.00-14.00-27.00-3.00-21.00-1.0016.003.00-22.00-36.00-40.00-4.0026.00-12.009.001.001.0037.005.001.005.0064.0043.001.002.00-4.00-11.001.00-3.00-5.004.003.00-3.00-20.000.00B-5.00-5.00-2.00-3.00-11.00-12.00-17.00-18.00-14.00-13.00-15.00-13.00-7.00-6.00-5.00-3.00
Return on Invested Capital Growth (5y) -10.00-42.00-20.00-19.000.00B-56.00-59.00-2.0026.005.00-15.0015.002.00-4.0032.0011.005.000.00B-5.0022.00-1.004.003.0046.0047.003.004.004.00-4.00-6.00-11.00-17.00-9.00-9.00-14.00-34.00-14.00-12.00-12.00-7.00-7.00-14.00-14.00-17.00-16.00
Return on Invested Capital (QoQ) 3.001.00-1.00-19.0018.003.00-19.0013.0025.00-23.004.002.00-31.0042.00-15.000.00B4.00-28.0023.000.00B1.00-38.000.00B38.00-1.004.007.00-8.005.007.00-9.00-4.005.0021.00-21.00-4.000.00B-2.000.00B4.000.00B6.000.00B-6.00-1.004.00-1.00-10.00-1.001.00-1.00-4.00-1.001.00-1.00-2.000.00B2.001.00-3.000.00B2.000.00B
Return on Sales Growth (1y) 8.0013.0025.00-14.000.00B-12.00-34.0016.00-34.000.00B10.00-2.0034.00-62.00-1.002.00-3.0060.00-11.00-1.001.00-4.0011.000.00B0.00B5.00-5.001.0010.00-1.006.00-8.00-8.0017.000.00B0.00B0.00B-18.000.00B-1.000.00B2.001.00-1.00-1.00-3.00-2.00-1.00-3.00-2.00-2.00-1.00-2.000.00B-3.006.000.00B1.003.00-3.001.00-4.001.00
Return on Sales Growth (3y) -26.001.001.00-1.000.00B-74.00-25.0015.00-3.00-2.00-2.00-1.0032.00-6.00-1.001.00-2.0061.00-5.000.00B11.000.00B11.00-7.002.0021.000.00B-6.001.00-1.006.00-8.00-8.002.001.00-1.00-1.00-19.00-1.00-3.00-3.00-3.00-3.00-3.00-5.00-5.00-7.004.00-5.00-1.00-2.002.00-1.00-4.001.00
Return on Sales Growth (5y) 6.00-1.00-11.000.00B-2.00-18.00-25.0014.00-2.00-1.003.000.00B42.00-2.000.00B-6.000.00B78.000.00B-7.002.000.00B11.00-7.002.006.001.00-8.001.00-2.005.00-10.00-12.00-3.00-3.00-3.00-5.00-21.00-6.002.00-5.00-2.00-3.000.00B-4.00-9.00-3.00
Return on Sales (QoQ) 9.000.00B0.00B-1.0013.0012.00-39.0014.001.00-10.0011.00-36.0035.00-1.00-1.000.00B-61.0061.002.00-5.002.00-10.0012.00-3.00-3.005.001.00-3.002.00-6.007.006.00-9.001.00-6.006.0017.00-16.00-6.005.00-1.002.00-7.006.002.000.00B-8.006.00-1.001.00-7.005.000.00B1.00-6.003.001.00-1.002.00-3.003.001.00-3.002.00-3.006.00
Revenue Growth (1y) -99.89%6.61%5.87%4.34%3.53%6.50%4.12%3.09%8.88%9.25%7.35%13.51%6.62%5.38%7.26%4.34%2.88%6.16%12.19%11.71%19.40%127.75%2.88%0.65%6.82%-49.39%236.06%7.80%6.61%11.21%-64.17%346.75%0.80%2.29%-7.36%-9.80%-3.83%-2.91%4.18%2.43%5.47%2.82%4.85%10.07%2.51%3.64%1.58%-5.34%0.51%-2.44%-1.89%-1.81%-1.08%3.52%4.57%-72.88%1.66%-2.31%-2.71%1.25%0.02%5.69%9.24%
Revenue Growth (3y) -89.17%7.45%5.77%6.88%6.32%7.03%6.23%6.88%6.10%6.92%8.91%9.78%9.41%36.58%7.38%5.47%9.48%6.96%57.12%6.62%10.79%8.63%7.40%69.24%4.71%-16.81%3.71%63.16%1.10%3.37%-29.81%60.41%0.74%0.70%0.40%0.56%1.31%1.14%3.53%2.19%2.81%1.30%1.48%0.76%0.64%1.53%1.39%-36.83%0.36%-0.45%-0.06%-35.40%0.19%2.24%3.58%
Revenue Growth (5y) -73.16%6.77%7.32%7.31%8.10%24.28%6.71%6.54%8.78%7.10%34.89%7.50%8.32%7.48%8.31%41.39%7.11%6.84%5.18%37.33%5.68%4.95%3.64%34.96%3.09%-10.49%4.03%37.40%2.24%3.31%-18.11%33.87%1.05%0.64%0.17%-1.12%0.67%0.88%2.63%-22.25%1.79%1.00%1.23%-22.43%0.72%1.56%2.07%
Revenue (QoQ) -99.89%4.53%5.08%-5.05%2.22%3.80%3.56%-5.78%5.15%1.48%2.54%-0.50%5.52%-0.29%8.43%-6.53%4.29%1.48%5.48%-7.85%7.62%7.24%5.04%-1.51%105.28%-51.55%2.76%4.53%-2.74%221.68%-67.04%3.38%1.46%3.63%310.99%-76.67%2.96%-6.14%300.15%-75.13%3.94%0.71%293.41%-74.39%1.32%2.71%313.01%-76.15%2.44%0.67%284.85%-74.67%-0.56%1.24%285.16%-74.49%4.06%2.27%-0.12%-4.36%-0.01%1.86%3.94%-5.51%5.65%5.28%
Share-based Compensation Growth (1y) 5.44%-2.53%-8.22%-14.62%-4.26%-8.28%-4.98%2.41%-15.28%-172.02%-0.74%-215.56%-8.76%196.16%-90.40%1.96%36.53%1,151.94%240.99%-113.49%102.30%-78.63%
Share-based Compensation Growth (3y) -5.08%-38.28%-4.69%-44.39%-9.55%-14.04%-55.09%-7.63%-1.85%6.08%-50.80%46.93%43.85%-83.82%-91.28%
Share-based Compensation Growth (5y) -4.47%-3.31%0.81%-36.39%20.81%-16.18%-68.84%14.88%
Share-based Compensation (QoQ) 13.83%-6.11%5.15%-6.17%5.23%-11.59%-2.18%5.20%0.82%-8.41%5.42%-12.96%-185.70%226.23%-222.72%168.72%-9.68%-87.39%20.95%15.62%-89.48%2,217.93%-104.78%
Shareholder's Equity Growth (1y) 10.67%5.80%7.14%6.96%12.54%14.22%8.21%7.53%2.30%3.02%3.60%5.93%7.17%5.72%4.74%-366.11%5.05%7.18%6.60%142.17%9.72%11.02%11.37%8.57%11.60%6.85%-99.89%21.59%14.50%15.50%112,053.93%0.61%4.95%-0.58%-2.56%2.02%-1.91%0.42%8.69%5.15%7.26%8.77%2.49%6.85%6.42%-1.44%0.16%-1.39%-0.43%1.21%0.58%0.60%-3.32%5.62%-0.79%-0.84%0.10%
Shareholder's Equity Growth (3y) 9.87%10.64%9.45%6.80%8.03%6.80%7.26%7.55%5.50%-71.35%4.82%5.29%4.97%5.93%7.30%7.95%7.53%6.80%8.75%8.33%-89.02%36.74%11.92%11.07%11.63%9.92%10.27%7.06%6.77%7.67%5.63%4.87%959.05%2.58%3.36%2.79%2.77%4.66%3.84%2.49%3.72%3.47%4.36%2.76%1.07%1.96%0.81%1.76%-0.02%-0.55%-1.23%
Shareholder's Equity Growth (5y) 8.60%8.08%7.30%6.52%7.39%6.45%7.30%8.16%6.87%6.77%7.12%6.73%-73.00%9.43%9.56%9.20%9.20%8.31%9.10%7.86%7.64%20.79%7.61%6.47%8.06%7.34%7.13%6.03%6.27%7.00%6.11%4.33%314.21%2.61%3.19%1.61%1.80%2.60%1.51%2.85%2.17%2.02%1.92%
Shareholder's Equity (QoQ) 4.83%0.74%-0.24%2.01%7.13%-1.89%4.97%3.53%1.49%-2.51%-0.14%4.26%2.06%-0.31%1.04%2.85%1.10%-353.29%139.89%4.93%0.56%0.19%3.78%6.18%0.88%-2.32%6.67%1.66%-99.89%106,546.83%0.45%2.55%2.09%-4.33%4.78%-2.85%0.06%0.17%0.74%-0.54%8.29%-3.09%2.77%0.85%2.04%1.04%2.35%-6.59%3.69%-0.53%3.35%-5.05%3.05%-0.51%-0.68%3.73%-3.21%-0.56%0.26%
Tax Rate Growth (1y) 0.00B-0.00B-0.00B241.20B-234.000.00B0.00B-241.20B-0.00B39.00-0.00B-75.000.00B-0.00B-69.00-161.000.00B0.00B0.00B-418.00-832.00-838.00-0.00B517.00-257.0069.00-359.00-54.00-0.00B-20.00-17.00-0.00B0.00B-0.00B-632.000.00B319.00276.00-268.00991.00-137.00170.00285.000.00B139.00-318.00117.000.00B40.00227.00437.000.00B104.00601.00897.00-0.00B0.00B-23.00-674.00868.00-59.000.00B-0.00B
Tax Rate Growth (3y) -0.00B443.00-171.00-291.00-496.00-0.00B0.00B-241.20B931.00450.000.00B-654.000.00B-428.00-53.00-62.00103.000.00B-342.0044.00-0.00B-790.00-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-818.00-842.00-917.00-955.000.00B-652.00-615.000.00B322.00128.00135.000.00B42.0079.00840.000.00B283.00509.000.00B-0.00B144.00804.00660.00-0.00B45.000.00B-971.00
Tax Rate Growth (5y) 0.00B853.000.00B-870.00-135.000.00B0.00B-241.20B-158.00-320.00-0.00B-192.00-0.00B-380.00-429.00-0.00B-0.00B0.00B-992.00-0.00B-0.00B-0.00B-0.00B-493.00-0.00B-603.00-991.00531.00-816.00-990.00-515.000.00B0.00B-743.00-60.000.00B466.00955.000.00B0.00B146.00656.000.00B0.00B224.000.00B-417.00
Tax Rate (QoQ) 0.00B482.00-11.0075.00-0.00B-410.00241.20B-241.20B92.000.00B-0.00B-0.00B0.00B-133.00-131.00-129.00-0.00B0.00B-223.000.00B-390.000.00B-0.00B810.00-396.00243.00-140.0037.00-70.00-185.00164.00-0.00B0.00B-182.00-0.00B0.00B-50.00284.00-0.00B0.00B-94.00-260.00126.0091.00213.00-145.000.00B-0.00B-244.00290.000.00B-0.00B-57.00501.000.00B-0.00B439.00797.00-0.00B-36.00416.00146.00342.00-963.000.00B-0.00B
Total Debt Growth (1y) 1.60%44.57%42.24%39.37%27.42%13.55%-9.47%-5.30%0.14%1.85%5.72%7.45%4.77%13.85%7.11%-21.28%3.36%-8.06%-4.30%21.20%-9.66%-13.97%-105.44%-16.72%-15.49%-99.89%125.41%-5.51%-13.22%90,632.69%5,435.06%1.00%16.28%22.64%-1.49%4.09%18.84%6.39%18.72%13.01%-5.27%-10.11%8.90%-1.42%4.38%9.21%-5.61%-1.55%-2.51%-12.32%-2.95%-2.86%-13.43%7.34%-14.27%-3.08%8.91%
Total Debt Growth (3y) 21.89%17.95%19.82%22.64%18.05%12.35%10.16%9.61%0.83%-7.13%2.74%2.16%2.71%0.83%-0.73%-3.43%-27.15%-7.38%-7.59%-90.55%-76.35%-1.57%-12.82%-5.95%-8.55%-7.37%-5.17%5.85%151.22%-0.22%6.24%957.88%301.53%5.91%9.39%5.46%8.40%5.06%5.53%1.46%6.86%3.13%-1.21%-4.88%-0.08%-1.95%-4.14%0.92%-7.74%-2.50%-2.77%
Total Debt Growth (5y) 13.00%13.73%14.27%14.84%11.48%6.23%4.53%0.82%-15.48%-4.16%-3.71%-74.99%-56.84%-4.20%-6.42%-2.73%-4.75%-5.38%-4.45%-1.27%-6.33%0.05%-1.75%1.65%-2.21%-1.34%-0.81%2.55%81.89%2.05%3.47%310.26%131.54%2.89%5.90%2.35%3.13%2.09%-0.17%-0.34%0.31%0.64%-1.89%
Total Debt (QoQ) -6.71%11.44%4.36%9.64%22.67%-0.71%-4.59%-2.29%-2.19%3.86%0.89%-0.62%1.52%5.56%-1.63%8.00%-4.49%-22.42%29.16%-3.94%-0.59%-1.74%-3.72%-8.52%-106.28%1,604.77%-2.30%-99.88%1,397.95%5,496.22%-10.27%20.62%-8.62%2.11%3.31%27.22%-26.60%7.90%17.94%13.90%-18.09%2.70%-1.13%8.08%-0.77%-7.03%4.69%13.07%-14.23%-3.03%3.67%1.69%-5.06%-2.95%-7.62%26.09%-24.17%9.72%3.81%