|
Revenue
|
11.25B | 11.84B | 12.57B | 13.80B | 14.61B | 15.83B | 17.17B | 18.34B | 20.08B | 19.55B | 19.57B | 20.39B | 20.85B | 20.44B | 20.93B | 20.66B |
|
Cost of Revenue
|
7.42B | 8.01B | 8.42B | 9.20B | 9.87B | 10.84B | 11.42B | 12.13B | 13.29B | 13.46B | 13.53B | 14.07B | 15.20B | 15.29B | 15.63B | 15.58B |
|
Gross Profit
|
3.83B | 3.84B | 4.15B | 4.60B | 4.74B | 5.00B | 5.75B | 6.22B | 6.80B | 6.09B | 6.04B | 6.32B | 6.01B | 5.60B | 5.30B | 5.08B |
|
Research & Development
|
0.09B | 0.10B | 0.11B | 0.11B | 0.13B | 0.12B | 0.14B | 0.16B | 0.13B | 0.13B | 0.19B | 0.22B | 0.26B | 0.24B | 0.25B | 0.20B |
|
Selling, General & Administrative
|
1.99B | 1.82B | 2.00B | 2.22B | 2.38B | 2.64B | 3.28B | 3.47B | 4.11B | 3.41B | 3.40B | 3.58B | 3.28B | 3.34B | 3.44B | 3.36B |
|
Other Operating Expenses
|
| | 1.08B | 1.05B | | | | | | | | | | | | |
|
Operating Expenses
|
2.08B | 1.92B | 2.11B | 2.34B | 2.51B | 2.77B | 3.42B | 3.63B | 4.23B | 3.54B | 3.58B | 3.80B | 3.54B | 3.58B | 3.69B | 3.55B |
|
Operating Income
|
1.76B | 1.92B | 2.07B | 2.22B | 2.26B | 2.25B | 2.36B | 2.67B | 2.67B | 3.59B | 2.54B | 2.63B | 2.19B | 1.59B | 1.47B | 1.49B |
|
EBIT
|
1.76B | 1.92B | 2.07B | 2.22B | 2.26B | 2.25B | 2.36B | 2.67B | 2.67B | 3.59B | 2.54B | 2.63B | 2.19B | 1.59B | 1.47B | 1.49B |
|
Interest & Investment Income
|
0.02B | 0.03B | 0.06B | 0.04B | 0.04B | 0.08B | 0.12B | -0.07B | 0.06B | 0.17B | 0.07B | 0.05B | 0.09B | 0.07B | 0.09B | 0.08B |
|
Other Non Operating Income
|
0.00B | 0.01B | 0.00B | 0.02B | 0.02B | 0.03B | 0.04B | 0.04B | 0.03B | 0.96B | 0.03B | | | | | |
|
Non Operating Income
|
0.10B | 0.12B | 0.14B | 0.14B | 0.13B | 0.15B | 0.13B | 0.15B | | | | | | | | |
|
EBT
|
1.46B | 1.64B | 1.78B | 1.93B | 1.85B | 1.84B | 1.97B | 2.26B | 2.26B | 3.23B | 2.06B | 2.21B | 1.86B | 1.29B | 1.11B | 1.13B |
|
Tax Provisions
|
0.49B | 0.58B | 0.60B | 0.61B | 0.59B | 0.58B | 0.63B | 0.69B | 0.50B | 0.60B | 0.45B | 0.57B | 0.42B | 0.34B | 0.32B | 0.34B |
|
Profit After Tax
|
0.97B | 1.07B | 1.18B | 1.33B | 1.26B | 1.26B | 1.34B | 1.57B | 1.76B | 2.63B | 1.61B | 1.64B | 1.44B | 0.94B | 0.79B | 0.79B |
|
Equity Income
|
0.00B | -0.01B | -0.03B | -0.02B | -0.03B | -0.02B | 0.03B | -0.06B | 0.08B | 0.09B | 0.08B | 0.11B | 0.11B | 0.07B | 0.13B | 0.14B |
|
Income from Non-Controlling Interests
|
0.07B | 0.09B | 0.11B | 0.14B | 0.15B | 0.21B | 0.28B | 0.31B | 0.31B | 0.29B | 0.27B | 0.31B | 0.30B | 0.23B | 0.25B | 0.22B |
|
Income from Continuing Operations
|
0.97B | 1.07B | 1.18B | 1.33B | 1.26B | 1.26B | 1.34B | 1.57B | 1.76B | 2.63B | 1.61B | 1.64B | 1.44B | 0.94B | 0.79B | 0.79B |
|
Consolidated Net Income
|
0.97B | 1.07B | 1.18B | 1.33B | 1.26B | 1.26B | 1.34B | 1.57B | 1.76B | 2.63B | 1.61B | 1.64B | 1.44B | 0.94B | 0.79B | 0.79B |
|
Income towards Parent Company
|
0.97B | 1.07B | 1.18B | 1.33B | 1.26B | 1.26B | 1.06B | 1.27B | 1.45B | 2.34B | 1.34B | 1.33B | 1.15B | 0.71B | 0.54B | 0.57B |
|
Net Income towards Common Stockholders
|
0.97B | 1.07B | 1.18B | 1.33B | 1.26B | 1.26B | 1.06B | 1.27B | 1.45B | 2.34B | 1.34B | 1.33B | 1.15B | 0.71B | 0.54B | 0.57B |
|
EPS (Basic)
|
3.30 | 3.60 | 3.92 | 4.38 | 4.15 | 4.18 | 3.49 | 4.14 | 4.71 | 7.64 | 4.43 | 4.52 | 3.92 | 2.42 | 1.83 | 1.96 |
|
EPS (Weighted Average and Diluted)
|
| | | | | | 3.48 | 4.13 | 4.70 | 7.62 | 4.43 | 4.52 | 3.92 | 2.42 | 1.83 | 1.96 |
|
Shares Outstanding (Weighted Average)
|
0.29B | 0.30B | 0.30B | 0.30B | 0.30B | 0.30B | 0.30B | 0.31B | 0.31B | 0.31B | 0.30B | 0.29B | 0.29B | 0.29B | 0.29B | 0.29B |
|
EBITDA
|
1.76B | 1.92B | 2.07B | 2.22B | 2.26B | 2.25B | 2.36B | 2.67B | 2.67B | 3.59B | 2.54B | 2.63B | 2.19B | 1.59B | 1.47B | 1.49B |
|
Interest Expenses
|
0.32B | 0.31B | 0.00B | 0.47B | 0.45B | 0.50B | 0.51B | 0.47B | 0.47B | 0.53B | 0.55B | 0.47B | 0.42B | 0.38B | 0.46B | 0.43B |
|
Tax Rate
|
33.69% | 35.18% | 33.80% | 31.32% | 32.04% | 31.66% | 31.82% | 30.58% | 22.18% | 18.67% | 21.83% | 25.85% | 22.45% | 26.65% | 29.10% | 29.90% |