Fresenius Medical Care AG Income Statement (2009-2025) | FMS

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Income Statement	Mar2009	Jun2009	Sep2009	Dec2009	Mar2010	Jun2010	Sep2010	Dec2010	Mar2011	Jun2011	Sep2011	Dec2011	Mar2012	Jun2012	Sep2012	Dec2012	Mar2013	Jun2013	Sep2013	Dec2013	Mar2014	Jun2014	Sep2014	Dec2014	Mar2015	Jun2015	Sep2015	Dec2015	Mar2016	Jun2016	Sep2016	Dec2016	Mar2017	Jun2017	Sep2017	Dec2017	Mar2018	Jun2018	Sep2018	Dec2018	Mar2019	Jun2019	Sep2019	Dec2019	Mar2020	Jun2020	Sep2020	Dec2020	Mar2021	Jun2021	Sep2021	Dec2021	Mar2022	Jun2022	Sep2022	Dec2022	Mar2023	Jun2023	Sep2023	Dec2023	Mar2024	Jun2024	Sep2024	Dec2024	Mar2025	Jun2025	Sep2025
Revenue & cost
Revenue	2,559.81B	2.76B	2.89B	3.04B	2.88B	2.95B	3.06B	3.17B	2.98B	3.14B	3.18B	3.26B	3.25B	3.43B	3.42B	3.71B	3.46B	3.61B	3.67B	3.87B	3.56B	3.83B	4.11B	4.32B	4.25B	8.73B	4.23B	4.35B	4.54B	4.42B	14.22B	4.69B	4.85B	4.92B	5.09B	20.94B	4.88B	5.03B	4.72B	18.89B	4.70B	4.88B	4.92B	19.34B	4.95B	5.02B	5.16B	21.29B	5.08B	5.20B	5.24B	20.16B	5.10B	5.08B	5.14B	19.79B	5.05B	5.25B	5.37B	5.37B	5.13B	5.13B	5.23B	5.43B	5.13B	5.42B	5.71B
Cost of Revenue	1.70B	1.83B	1.91B	1.98B	1.92B	1.93B	2.00B	2.05B	2.40B	2.11B	2.12B	2.15B	2.60B	2.30B	2.31B	0.07B	2.80B	8.70B	2.50B	9.87B	3.00B	2.62B	2.83B	2.91B	3.24B	2.90B	9.87B	2.88B	2.89B	2.53B	3.12B	3.10B	3.15B	3.27B	3.42B	3.44B	3.41B	3.47B	3.25B	3.33B	3.26B	3.39B	3.42B	3.46B	3.42B	3.46B	3.57B	3.61B	3.62B	3.66B	3.74B	3.81B	3.79B	3.75B	3.88B	3.72B	3.82B	3.95B	4.04B	3.91B	3.86B	3.88B	3.97B	4.08B	3.89B	4.05B	4.26B
Gross Profit	0.86B	0.93B	0.98B	1.06B	0.96B	1.01B	3.03B	1.11B	0.95B	1.98B	3.04B	1.11B	1.07B	1.13B	1.11B	1.29B	1.11B	1.16B	1.17B	1.30B	1.08B	2.29B	1.29B	1.41B	1.18B	1.30B	1.38B	1.47B	1.32B	1.53B	1.58B	1.59B	1.70B	1.64B	1.67B	1.78B	1.48B	1.56B	1.47B	1.58B	1.44B	1.50B	1.50B	1.61B	1.54B	1.56B	1.59B	1.64B	1.46B	1.55B	1.49B	1.51B	1.41B	1.44B	1.37B	1.38B	1.23B	1.30B	1.34B	1.45B	1.28B	1.26B	1.26B	1.36B	1.25B	1.37B	1.45B
Operating items
Research & Development	0.02B	0.02B	0.02B	0.03B	0.02B	0.02B	0.02B	0.03B	0.03B	0.05B	0.03B	0.03B	0.03B	0.06B	0.03B	0.03B	0.03B	0.03B	0.03B	0.03B	0.03B	0.03B	0.03B	0.03B	0.03B	0.03B	0.04B	0.04B	0.04B	0.04B	0.04B	0.04B	0.03B	0.04B	0.03B	0.04B	0.04B	0.04B	0.03B	0.04B	0.03B	0.05B	0.05B	0.05B	0.05B	0.06B	0.05B	0.06B	0.06B	0.06B	0.06B	0.08B	0.06B	0.06B	0.06B	0.06B	0.06B	0.06B	0.06B	0.07B	0.05B	0.05B	0.04B	0.05B	0.05B	0.04B	0.04B
Selling, General & Administrative	0.44B	0.50B	0.50B	0.54B	0.52B	0.53B	0.54B	0.55B	0.48B	0.50B	0.50B	0.51B	0.54B	0.54B	1.57B	0.61B	0.51B	0.59B	0.58B	0.62B	0.57B	1.07B	0.67B	0.72B	0.37B	1.01B	1.63B	0.78B	0.69B	1.25B	1.94B	0.77B	0.98B	0.99B	0.94B	1.17B	0.83B	0.85B	0.86B	0.84B	0.82B	0.89B	0.81B	0.90B	0.89B	0.78B	0.83B	1.08B	0.86B	1.00B	0.86B	0.94B	0.89B	0.81B	0.82B	0.97B	0.84B	0.84B	0.86B	0.91B	0.84B	0.83B	0.83B	0.90B	0.79B	0.90B	0.82B
Restructuring Costs																-0.11B																	-0.09B				-0.08B							-0.38B				-0.49B				-0.53B				-0.60B				-0.07B	0.02B	0.04B	-0.01B	0.06B	0.09B
Other Operating Expenses												1.10B				1.48B
Operating Expenses	0.47B	0.51B	0.53B	0.57B	0.54B	0.55B	0.56B	0.58B	0.50B	0.55B	0.53B	1.64B	0.57B	0.60B	1.59B	2.01B	0.54B	0.62B	0.62B	0.65B	0.60B	1.10B	0.70B	0.75B	0.40B	1.05B	1.66B	0.81B	0.73B	1.29B	1.98B	0.81B	0.93B	1.03B	0.98B	1.21B	0.80B	0.90B	0.89B	0.88B	0.85B	0.95B	0.86B	0.58B	0.94B	0.84B	0.88B	0.65B	0.92B	1.06B	0.92B	0.49B	0.94B	0.87B	0.89B	0.44B	0.90B	0.91B	0.92B	0.91B	0.91B	0.92B	0.86B	1.01B	0.92B	0.94B	0.87B
Operating Income	0.40B	0.42B	0.45B	0.49B	0.42B	0.47B	1.38B	0.54B	0.45B	0.51B	0.53B	0.59B	0.50B	1.09B	0.57B	0.56B	0.49B	0.54B	0.56B	0.66B	0.44B	0.56B	0.59B	0.66B	0.63B	0.55B	0.61B	0.66B	0.54B	1.18B	1.85B	0.78B	0.69B	0.64B	0.72B	0.61B	0.61B	1.67B	0.61B	0.70B	0.61B	0.59B	0.66B	2.51B	0.61B	0.72B	0.74B	2.75B	0.57B	0.51B	0.60B	2.12B	0.39B	0.36B	0.48B	1.54B	0.28B	0.39B	0.35B	0.46B	0.27B	0.46B	0.51B	0.28B	0.35B	0.48B	0.56B
EBIT	0.40B	0.42B	0.45B	0.49B	0.42B	0.47B	1.38B	0.54B	0.45B	0.51B	0.53B	0.59B	0.50B	1.09B	0.57B	0.56B	0.49B	0.54B	0.56B	0.66B	0.44B	0.56B	0.59B	0.66B	0.63B	0.55B	0.61B	0.66B	0.54B	1.18B	1.85B	0.78B	0.69B	0.64B	0.72B	0.61B	0.61B	1.67B	0.61B	0.70B	0.61B	0.59B	0.66B	2.51B	0.61B	0.72B	0.74B	2.75B	0.57B	0.51B	0.60B	2.12B	0.39B	0.36B	0.48B	1.54B	0.28B	0.39B	0.35B	0.46B	0.27B	0.46B	0.51B	0.28B	0.35B	0.48B	0.56B
Non-operating items
Non Operating Investment Income													-0.13B	0.01B		-0.14B
Interest & Investment Income	-0.00B	-0.01B	-0.00B	-0.00B	-0.01B	-0.01B	-0.00B	-0.01B	-0.01B	-0.02B	-0.02B	-0.02B	-0.02B	-0.01B	-0.01B	-0.04B	-0.01B	-0.01B	-0.01B	-0.04B	-0.02B	-0.01B	0.01B	-0.08B	-0.06B	-0.01B	-0.01B	-0.04B	-0.01B	-0.03B	-0.04B	-0.01B	-0.10B	0.01B	-0.01B	-0.06B	-0.03B	0.00B	-0.01B	-0.13B	-0.03B	0.00B	-0.02B	-0.02B	-0.01B	-0.01B	-0.01B	-0.02B	-0.02B	-0.02B	-0.02B	-0.03B	-0.02B	-0.01B	-0.02B	-0.03B	-0.01B	-0.03B	-0.03B	-0.03B	-0.02B	-0.02B	-0.02B	-0.02B	-0.07B	-0.08B	-0.02B
Other Non Operating Income																																				0.00B
Net income details
EBT	0.32B	0.34B	0.38B	0.42B	0.36B	0.76B	1.18B	7.00	0.37B	0.43B	0.47B	0.50B	-0.70B	0.50B	0.46B	0.44B	0.42B	-1.40B	0.45B	0.56B	0.35B	0.46B	0.49B	0.55B	0.40B	0.45B	0.51B	0.57B	0.43B	0.54B	0.58B	0.69B	0.60B	0.54B	0.61B	0.52B	0.51B	1.57B	0.52B	0.63B	0.49B	0.46B	0.55B	0.57B	0.50B	0.62B	0.64B	0.45B	0.48B	0.43B	0.52B	0.44B	0.31B	0.29B	0.40B	0.28B	0.19B	0.30B	0.26B	0.37B	0.17B	0.37B	0.42B	0.19B	0.26B	0.40B	0.47B
Tax Provisions	0.00B	0.10B	0.13B	0.14B	0.13B	0.13B	0.15B	0.17B	0.12B	0.15B	0.48B	0.17B	0.14B	0.17B	0.15B	0.14B	0.13B	0.50B	0.15B	0.17B	0.15B	0.18B	0.59B	0.14B	0.14B	0.14B	0.17B	0.18B	0.14B	0.17B	0.17B	0.21B	-0.19B	0.17B	0.18B	-0.04B	0.10B	0.31B	0.12B	0.07B	0.11B	0.10B	0.11B	0.12B	0.11B	0.15B	0.15B	0.17B	0.11B	0.09B	0.12B	0.42B	0.07B	0.07B	0.11B	0.40B	0.05B	0.09B	0.10B	0.09B	0.04B	0.11B	0.13B	0.07B	0.06B	0.36B	0.09B
Profit After Tax	0.21B	0.24B	0.24B	0.27B	0.23B	0.27B	0.27B	0.30B	-0.30B	0.29B	-1.10B	0.34B	-0.62B	0.33B	0.31B	0.30B	-0.42B	0.30B	0.31B	0.39B	-0.29B	0.28B	0.33B	0.40B	0.39B	0.31B	0.35B	0.39B	-0.42B	0.37B	0.41B	0.48B	0.00B	0.37B	0.44B	0.55B	0.41B	1.26B	0.41B	0.56B	0.37B	0.35B	0.44B	0.00B	0.39B	0.47B	0.49B	0.00B	0.37B	0.34B	0.39B	0.00B	0.18B	0.22B	0.29B	0.00B	0.14B	0.21B	0.16B	0.28B	0.13B	0.26B	0.29B	0.00B	0.85B	0.31B	0.38B
Equity Income					-0.00B	-0.00B	-0.00B	-0.00B	-0.01B	-0.01B	-0.01B	-0.01B	-0.01B	-0.00B	-0.01B	-0.02B	-0.00B	-0.00B	-0.01B	-0.03B	-0.01B	-0.01B	-0.00B	-0.03B	-0.01B	-0.01B	-0.01B	-0.01B	-0.02B	-0.03B	-0.06B	-0.00B	-0.02B	-0.03B	-0.02B	-0.08B	-0.02B	-0.02B	-0.02B	-0.02B	-0.02B	-0.03B	-0.02B	-0.01B	-0.02B	-0.00B	-0.03B	-0.05B	-0.03B	-0.03B	-0.02B	-0.02B	-0.01B	-0.02B	-0.02B	-0.02B	-0.03B	-0.05B	-0.03B	-0.02B	-0.03B	-0.04B	-0.05B	-0.03B	-0.05B	-0.05B	-0.05B
Net Income - Minority								-0.15B		-0.15B	-0.15B	-0.16B	-0.28B	-0.24B	-0.26B	-0.26B	-0.26B	-0.27B	-0.24B	-0.25B	-0.26B	-0.27B	-0.26B	-0.59B	-0.59B	-0.65B	-0.61B	-0.61B	-0.62B	-0.65B	-0.65B	-0.00B	-1.17B	-1.14B	-1.18B	-0.00B	-0.00B	-1.29B	-1.31B	-0.00B	-1.34B	-1.34B	-1.41B	-1.40B	-1.41B	-1.32B	-1.36B	-1.33B	-1.45B	-1.42B	-1.43B	-1.46B	-1.46B	-1.50B	-1.70B	-1.49B	-1.50B	-1.53B	-1.55B	-1.30B	-1.33B	-1.35B	-1.28B	-1.27B	-1.19B	-1.20B	-1.12B
Income from Non-Controlling Interests	500.00	600.00	700.00	800.00	700.00	0.02B	0.02B	800.00	-0.03B	-0.05B	0.02B	900.00	-0.02B	0.00B	0.04B	0.04B	0.03B	-0.10B	0.03B	0.04B	-0.04B	0.05B	-0.14B	0.07B	0.05B	0.07B	0.20B	0.08B	-0.07B	0.14B	0.22B	0.09B	0.07B	0.08B	0.07B	0.09B	0.06B	0.07B	0.07B	0.08B	0.06B	0.07B	0.07B	0.07B	0.07B	0.08B	0.08B	0.07B	0.07B	0.07B	0.07B	0.08B	0.06B	0.06B	0.05B	0.06B	0.05B	0.06B	0.07B	0.07B	0.05B	0.06B	0.06B	0.05B	0.04B	0.05B	0.06B
Income from Continuing Operations	0.32B	0.24B	0.24B	0.27B	0.23B	0.63B	1.03B	-0.17B	0.25B	0.29B	-0.02B	0.34B	-0.84B	0.33B	0.31B	0.30B	0.29B	-1.90B	0.31B	0.39B	0.20B	0.28B	-0.10B	0.40B	0.26B	0.31B	0.35B	0.39B	0.30B	0.37B	0.41B	0.48B	0.79B	0.37B	0.44B	0.55B	0.41B	1.26B	0.41B	0.56B	0.37B	0.35B	0.44B	0.45B	0.39B	0.47B	0.49B	0.29B	0.37B	0.34B	0.39B	0.02B	0.24B	0.22B	0.29B	-0.12B	0.14B	0.21B	0.16B	0.28B	0.13B	0.26B	0.29B	0.13B	0.20B	0.04B	0.38B
Consolidated Net Income	0.32B	0.24B	0.24B	0.27B	0.23B	0.63B	1.03B	-0.17B	0.25B	0.29B	-0.02B	0.34B	-0.84B	0.33B	0.31B	0.30B	0.29B	-1.90B	0.31B	0.39B	0.20B	0.28B	-0.10B	0.40B	0.26B	0.31B	0.35B	0.39B	0.30B	0.37B	0.41B	0.48B	0.79B	0.37B	0.44B	0.55B	0.41B	1.26B	0.41B	0.56B	0.37B	0.35B	0.44B	0.45B	0.39B	0.47B	0.49B	0.29B	0.37B	0.34B	0.39B	0.02B	0.24B	0.22B	0.29B	-0.12B	0.14B	0.21B	0.16B	0.28B	0.13B	0.26B	0.29B	0.13B	0.20B	0.04B	0.38B
Income towards Parent Company	0.32B	0.24B	0.24B	0.27B	0.23B	0.63B	1.03B	-0.32B	0.25B	0.14B	-0.17B	0.18B	-1.12B	0.08B	0.05B	0.04B	0.04B	-2.17B	0.06B	0.14B	-0.06B	0.01B	-0.37B	-0.18B	-0.32B	-0.34B	-0.27B	-0.21B	-0.32B	-0.27B	-0.23B	0.48B	-0.38B	-0.77B	-0.74B	0.55B	0.40B	-0.03B	-0.91B	0.56B	-0.96B	-0.99B	-0.97B	-0.96B	-1.02B	-0.85B	-0.87B	-1.05B	-1.08B	-1.08B	-1.04B	-1.45B	-1.23B	-1.28B	-1.41B	-1.60B	-1.36B	-1.31B	-1.39B	-1.02B	-1.20B	-1.09B	-0.99B	-1.15B	-0.99B	-1.16B	-0.74B
Net Income towards Common Stockholders	0.32B	0.24B	0.24B	0.27B	0.23B	0.63B	1.03B	-0.32B	0.25B	0.14B	-0.17B	0.18B	-1.12B	0.08B	0.05B	0.04B	0.04B	-2.17B	0.06B	0.14B	-0.06B	0.01B	-0.37B	-0.18B	-0.32B	-0.34B	-0.27B	-0.21B	-0.32B	-0.27B	-0.23B	0.39B	-0.38B	-0.77B	-0.74B	0.43B	0.40B	-0.03B	-0.91B	0.56B	-0.96B	-0.99B	-0.97B	-0.96B	-1.02B	-0.85B	-0.87B	-1.05B	-1.08B	-1.08B	-1.04B	-1.45B	-1.23B	-1.28B	-1.41B	-1.60B	-1.36B	-1.31B	-1.39B	-1.02B	-1.20B	-1.09B	-0.99B	-1.15B	-0.99B	-1.16B	-0.74B
Additional items
EPS (Basic)	0.67	0.74	0.76	0.82			0.82	0.90		0.86	0.92	1.02	1.22	0.95	0.88	9.57	0.74	0.86	0.91	38.78	0.68	0.77	0.89	-52.62	0.00	0.00	0.00	0.00	-428.52	-160.51	-83.66	97.06	0.00	0.00	0.00	86.81		-0.09		0.00				-211.92	0.00			-221.42		-562.80	0.00	-363.58		-0.00B	-0.00B	-0.00B	0.00	-0.00B	0.00	0.00	0.00	0.00	-561.79	-114.24	0.00	-22.09
EPS (Weighted Average and Diluted)	0.66	0.74	0.76	0.83	0.70		0.82	0.89	0.73	0.86	0.92		-927.04	37.37	16.16		48.23	-0.00B	25.32		-82.68	8.34	0.89		-469.54	-229.08	0.86		-416.25			97.32	-354.98							76.27					-971.15	-359.86			-0.00B	-562.80								-0.00B
Shares Outstanding (Weighted Average)																0.00B				0.00B			302.71B	0.00B	303.68B	304.17B	304.74B	305.15B	0.00B	0.00B	0.00B	0.00B	326.27B	337.04B	360.24B	0.00B		0.36B		350.25B				0.00B	328,799.80B			0.00B		0.00B	345,514.82B	0.00B		0.00B	0.00B	0.00B	314,932.93B	0.00B	319,407.07B	315,695.25B	318,753.20B	315,973.33B	0.00B	0.01B	308,637.04B	0.05B
Shares Outstanding (Diluted Average)													0.00B	0.00B	0.00B		0.00B	0.00B	0.00B		0.00B	0.00B	0.00B		0.00B	0.00B			0.00B			0.00B	0.00B							0.01B					0.00B	0.00B			0.00B	0.00B								0.00B
EBITDA	0.50B	0.53B	0.57B	0.61B	0.55B	0.59B	0.62B	0.67B	0.37B	0.33B	0.68B	0.73B	0.65B	0.17B	-1.57B	0.72B	-0.42B	0.70B	0.79B	0.83B	-0.28B	-0.75B	0.77B	0.85B	0.46B	0.35B	0.79B	0.84B	0.50B	1.56B	-1.46B	0.99B	0.90B	0.85B	0.92B	0.83B	0.83B	1.89B	0.82B	0.99B	1.02B	1.02B	1.12B	1.16B	1.06B	1.17B	1.20B	1.24B	1.04B	0.99B	1.07B	1.01B	0.86B	0.81B	0.98B	0.86B	0.75B	0.86B	0.85B	0.92B	0.82B	0.87B	0.91B	0.79B	0.76B	0.91B	0.56B
Interest Expenses	0.08B	0.08B	0.08B	0.08B	0.07B	0.08B	0.08B	0.08B	0.08B	0.09B	0.08B	0.10B	0.12B	0.12B	0.12B	0.12B	0.11B	0.11B	0.11B	0.11B	0.11B	0.11B	0.11B	0.16B	0.16B	0.12B	0.11B	0.12B	0.12B	0.12B	0.11B	0.11B	0.13B	0.10B	0.12B	0.11B	0.13B	0.10B	0.10B	0.20B	0.15B	0.13B	0.14B	0.13B	0.12B	0.11B	0.11B	0.12B	0.11B	0.10B	0.10B	0.11B	0.09B	0.09B	0.09B	0.10B	0.10B	0.11B	0.12B	0.12B	0.11B	0.11B	0.11B	0.11B	0.10B	0.11B	0.11B
Tax Rate	0.00%	30.19%	35.01%	34.89%	35.65%	17.07%	12.97%	2,411,971,428.57%	33.31%	34.22%	103.88%	32.73%	-19.50%	34.62%	33.29%	31.98%	30.69%	-35.52%	32.60%	30.37%	42.62%	38.72%	121.17%	26.19%	34.29%	30.34%	32.76%	31.36%	31.72%	31.03%	29.17%	30.81%	-32.58%	30.82%	29.00%	-6.83%	20.35%	19.84%	22.68%	11.35%	23.54%	22.60%	20.00%	21.26%	22.18%	24.30%	22.85%	36.67%	23.57%	21.13%	24.03%	96.07%	23.97%	23.39%	28.40%	140.79%	25.01%	29.40%	37.37%	25.36%	25.01%	29.17%	30.62%	34.05%	24.42%	90.57%	18.69%

Research Tools

Fresenius Medical Care AG Income Statement (2009-2025) | FMS

Create an account

Sign In

Reset Password