Fresenius Medical Care AG Balance Sheet (2009-2026) | FMS

Balance Sheet Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026 Jun2026
Assets
Current Assets
Cash & Equivalents (Quarter)
1.84B1.69B1.32B1.09B1.12B1.30B1.31B1.48B1.71B1.54B1.29B1.20B1.52B1.27B1.13B1.94B320.32B1.86B1.45B1.23B
Short-term Investments (Quarter)
0.00B0.25B0.26B0.27B0.34B0.37B0.46B0.44B0.54B0.65B0.52B0.45B0.45B
Cash & Current Investments (Quarter)
1.84B1.70B1.32B1.09B1.12B1.55B1.31B1.48B1.71B1.80B1.57B1.54B1.89B1.73B1.57B2.48B320.97B2.38B1.90B1.68B
Receivables - Net (Quarter)
3.79B3.45B-0.14B-0.21B0.11B
Receivables - Other (Quarter)
0.15B0.19B0.21B0.15B0.16B0.20B0.10B0.10B0.10B0.25B0.13B0.14B0.14B0.12B0.03B0.04B0.04B0.04B0.03B0.03B
Receivables (Quarter)
3.92B3.90B4.16B3.91B3.85B3.65B4.19B3.88B3.99B3.73B4.35B4.33B3.56B3.60B3.75B3.62B3.79B3.66B
Raw Materials (Quarter)
0.28B0.28B0.30B0.31B0.32B0.31B0.35B0.35B0.40B0.39B0.40B0.38B0.38B0.37B0.35B0.36B0.38B0.38B0.42B0.43B
Work In Process (Quarter)
0.14B0.12B0.13B0.14B0.14B0.13B0.13B0.14B0.15B0.14B0.16B0.17B0.15B0.13B0.16B0.16B0.18B0.17B0.18B0.18B
Finished Goods (Quarter)
1.52B1.41B1.45B1.43B1.39B1.34B1.48B1.53B1.42B1.33B1.37B1.35B1.33B1.26B1.27B1.37B1.45B1.46B1.54B1.58B
Inventory (Quarter)
2.50B2.33B2.40B2.43B2.43B2.34B2.50B2.54B2.51B2.34B2.41B2.40B2.31B2.21B2.19B2.26B2.44B2.49B2.70B2.71B
Current Deferred Tax Assets (Quarter)
Prepaid Assets (Quarter)
1.02B1.00B0.94B1.06B1.03B0.94B1.09B1.04B1.14B1.77B0.78B1.45B0.85B1.40B0.67B1.39B0.71B1.18B
Current Assets (Quarter)
9.43B9.11B9.02B8.65B8.58B8.37B9.19B9.09B9.86B9.36B10.08B9.36B8.89B8.47B8.37B9.21B9.15B9.19B9.49B8.94B
Non-Current Assets
Buildings (Quarter)
Construction in Progress (Quarter)
Land & Improvements (Quarter)
Property, Plant & Equipment (Net) (Quarter)
4.90B12.08B4.75B4.71B4.56B11.49B4.33B4.31B4.29B11.82B3.99B3.93B3.86B27.40B3.69B3.72B3.82B26.89B27.35B27.44B
Long-Term Investments (Quarter)
0.88B0.90B0.90B0.78B0.77B0.79B0.86B0.76B0.77B0.69B0.67B0.70B0.76B0.66B0.70B0.80B0.88B0.77B0.82B0.77B
Goodwill (Quarter)
16.39B17.10B0.19B0.28B0.22B16.74B16.61B16.79B16.77B16.41B15.94B0.46B15.62B0.48B0.45B0.54B15.88B15.80B16.21B16.24B
Intangibles (Quarter)
1.67B3.13B1.66B1.66B1.62B2.93B1.52B1.53B1.53B3.00B1.48B1.46B1.44B1.46B1.39B1.42B1.46B1.46B1.47B1.49B
Goodwill & Intangibles (Quarter)
18.07B18.10B18.08B18.29B18.95B17.66B18.13B18.32B18.30B17.23B17.42B17.40B17.06B17.68B16.80B16.84B17.34B17.26B17.68B17.72B
Long-Term Deferred Tax (Quarter)
0.44B0.36B0.37B0.33B0.32B0.32B0.33B0.34B0.33B0.32B0.32B0.34B0.38B0.34B0.36B0.36B0.27B0.28B0.29B0.32B
Other Non-Current Assets (Quarter)
1.18B1.06B7.07B0.98B0.92B0.63B0.92B0.92B0.95B5.97B0.15B0.14B5.96B0.15B0.26B0.24B0.27B0.77B0.74B0.81B
Non-Current Assets (Quarter)
30.46B28.93B29.95B29.84B30.14B27.08B28.91B28.98B28.94B26.08B27.22B27.14B26.82B26.31B26.06B26.21B26.96B25.85B27.35B27.44B
Assets (Quarter)
39.90B0.06B38.97B38.49B38.72B0.04B38.10B38.07B38.79B36.51B37.30B36.50B35.70B0.15B34.43B35.42B36.11B36.09B36.84B36.37B
Liabilities
Current Liabilities
Accounts Payables (Quarter)
Notes Payables (Quarter)
0.83B0.84B0.89B0.89B0.83B0.83B0.88B0.78B0.82B0.82B0.79B0.84B0.85B0.97B0.81B0.78B0.85B0.86B
Payables (Quarter)
0.83B0.84B0.89B0.89B0.83B0.83B0.88B0.78B0.82B0.82B0.79B0.84B0.85B0.97B0.81B0.78B0.85B0.86B
Accumulated Expenses (Quarter)
Other Accumulated Expenses (Quarter)
5.76B5.95B5.55B5.62B5.08B4.92B5.63B6.41B
Short term Debt (Quarter)
0.77B0.76B0.07B0.06B0.06B1.82B0.75B0.76B0.77B0.52B0.86B2.00B1.75B0.61B1.76B1.12B2.41B1.86B2.17B2.71B
Current Leases (Quarter)
Current Taxes (Quarter)
0.18B0.16B0.17B0.18B0.20B0.15B0.20B0.21B0.24B0.21B0.25B0.15B0.20B0.15B0.16B0.19B0.20B0.16B0.18B0.27B
Current Deferred Revenue (Quarter)
0.63B0.49B0.25B0.05B0.02B0.06B0.06B0.18B0.08B0.07B0.13B
Curent Deferred Tax Liability (Quarter)
Total Current Liabilities (Quarter)
8.84B8.30B7.16B7.34B6.41B6.60B6.97B7.21B7.21B6.58B6.74B6.39B6.47B6.05B5.73B6.41B6.73B7.27B7.88B8.34B
Non-Current Liabilities
Capital Leases (Quarter)
Non-Current Debt (Quarter)
7.75B7.60B8.36B7.75B8.14B7.32B7.87B7.62B7.91B7.49B7.62B7.38B6.85B6.69B6.47B7.16B7.39B6.63B6.72B6.77B
Pension (Quarter)
0.83B0.90B0.73B0.61B0.55B0.52B0.56B0.59B0.55B0.71B0.70B0.68B0.73B0.73B0.68B0.71B0.69B0.67B0.67B0.67B
Preferred Stock Liabilities (Quarter)
Minority Interest (Quarter)
1.43B1.39B1.46B1.50B1.70B1.49B1.50B1.53B1.55B0.79B1.33B1.35B1.28B0.79B1.19B1.20B1.12B1.39B
Liabilities from Discontinued Operations (Quarter)
0.02B0.07B0.15B0.18B0.02B0.06B0.01B0.03B0.03B0.00B
Non-Current Deferred Tax Liability (Quarter)
1.02B0.99B1.01B1.76B1.00B0.96B0.97B0.94B0.93B1.74B0.77B1.69B0.71B1.64B0.70B1.71B0.78B0.80B0.82B0.78B
Operating Leases (Quarter)
0.02B0.14B14.98B14.57B0.02B0.16B0.03B0.03B0.03B13.11B13.25B12.67B0.03B11.74B0.03B0.03B0.03B0.02B0.02B0.02B
Other Non-Current Liabilities (Quarter)
4.58B0.81B3.95B3.84B3.91B1.21B3.57B3.63B3.90B1.13B1.81B1.66B1.70B0.19B1.45B1.45B1.82B0.17B0.18B0.19B
Total Non-Current Liabilities (Quarter)
15.20B15.02B15.50B14.66B15.44B14.12B14.79B14.60B14.78B13.98B14.12B13.76B12.99B12.97B12.39B12.79B13.12B12.19B12.33B12.30B
Total Liabilities (Quarter)
24.04B1.14B22.65B22.00B21.85B1.50B21.76B21.81B21.99B1.48B20.86B20.15B19.46B1.39B18.12B19.20B19.85B19.46B20.21B20.65B
Shareholder's Equity
Total Debt (Quarter)
8.52B8.37B8.43B7.81B8.19B9.14B8.61B8.38B8.68B8.01B8.49B9.38B8.60B7.30B8.23B8.28B9.80B8.49B8.89B9.48B
Common Equity (Quarter)
15.86B15.99B16.32B16.49B16.87B15.76B16.34B16.26B16.80B15.95B16.44B16.36B16.24B16.85B16.31B16.22B16.26B16.63B16.63B15.73B
Liabilities and Shareholders Equity (Quarter)
39.90B0.06B38.97B38.49B38.72B0.04B38.10B38.07B38.79B36.51B37.30B36.50B35.70B0.15B34.43B35.42B36.11B36.09B36.84B36.37B
Treasury Shares (Quarter)
0.00B0.02B0.03B0.00B
Retained Earnings (Quarter)
3.40B12.38B3.25B3.12B3.39B10.93B3.61B3.67B3.68B11.75B3.68B3.65B3.71B12.04B3.52B3.78B3.07B14.21B14.40B14.06B
Preferred Shares (Quarter)