|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.84B | 1.69B | 1.32B | 1.09B | 1.12B | 1.30B | 1.31B | 1.48B | 1.71B | 1.54B | 1.29B | 1.20B | 1.52B | 1.27B | 1.13B | 1.94B | 320.32B | 1.86B | 1.45B | 1.23B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.25B | | | | 0.26B | 0.27B | 0.34B | 0.37B | 0.46B | 0.44B | 0.54B | 0.65B | 0.52B | 0.45B | 0.45B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.84B | 1.70B | 1.32B | 1.09B | 1.12B | 1.55B | 1.31B | 1.48B | 1.71B | 1.80B | 1.57B | 1.54B | 1.89B | 1.73B | 1.57B | 2.48B | 320.97B | 2.38B | 1.90B | 1.68B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.79B | | | | 3.45B | | | | -0.14B | | | | -0.21B | | | | 0.11B | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | 0.19B | 0.21B | 0.15B | 0.16B | 0.20B | 0.10B | 0.10B | 0.10B | 0.25B | 0.13B | 0.14B | 0.14B | 0.12B | 0.03B | 0.04B | 0.04B | 0.04B | 0.03B | 0.03B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.92B | 3.90B | 4.16B | 3.91B | 3.85B | 3.65B | 4.19B | 3.88B | 3.99B | 3.73B | 4.35B | 4.33B | 3.56B | 3.60B | 3.75B | 3.62B | 3.79B | 3.66B | | |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28B | 0.28B | 0.30B | 0.31B | 0.32B | 0.31B | 0.35B | 0.35B | 0.40B | 0.39B | 0.40B | 0.38B | 0.38B | 0.37B | 0.35B | 0.36B | 0.38B | 0.38B | 0.42B | 0.43B |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | 0.12B | 0.13B | 0.14B | 0.14B | 0.13B | 0.13B | 0.14B | 0.15B | 0.14B | 0.16B | 0.17B | 0.15B | 0.13B | 0.16B | 0.16B | 0.18B | 0.17B | 0.18B | 0.18B |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.52B | 1.41B | 1.45B | 1.43B | 1.39B | 1.34B | 1.48B | 1.53B | 1.42B | 1.33B | 1.37B | 1.35B | 1.33B | 1.26B | 1.27B | 1.37B | 1.45B | 1.46B | 1.54B | 1.58B |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.50B | 2.33B | 2.40B | 2.43B | 2.43B | 2.34B | 2.50B | 2.54B | 2.51B | 2.34B | 2.41B | 2.40B | 2.31B | 2.21B | 2.19B | 2.26B | 2.44B | 2.49B | 2.70B | 2.71B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.02B | 1.00B | 0.94B | 1.06B | 1.03B | 0.94B | 1.09B | 1.04B | 1.14B | 1.77B | 0.78B | 1.45B | 0.85B | 1.40B | 0.67B | 1.39B | 0.71B | 1.18B | | |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.43B | 9.11B | 9.02B | 8.65B | 8.58B | 8.37B | 9.19B | 9.09B | 9.86B | 9.36B | 10.08B | 9.36B | 8.89B | 8.47B | 8.37B | 9.21B | 9.15B | 9.19B | 9.49B | 8.94B |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.90B | 12.08B | 4.75B | 4.71B | 4.56B | 11.49B | 4.33B | 4.31B | 4.29B | 11.82B | 3.99B | 3.93B | 3.86B | 27.40B | 3.69B | 3.72B | 3.82B | 26.89B | 27.35B | 27.44B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.88B | 0.90B | 0.90B | 0.78B | 0.77B | 0.79B | 0.86B | 0.76B | 0.77B | 0.69B | 0.67B | 0.70B | 0.76B | 0.66B | 0.70B | 0.80B | 0.88B | 0.77B | 0.82B | 0.77B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.39B | 17.10B | 0.19B | 0.28B | 0.22B | 16.74B | 16.61B | 16.79B | 16.77B | 16.41B | 15.94B | 0.46B | 15.62B | 0.48B | 0.45B | 0.54B | 15.88B | 15.80B | 16.21B | 16.24B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.67B | 3.13B | 1.66B | 1.66B | 1.62B | 2.93B | 1.52B | 1.53B | 1.53B | 3.00B | 1.48B | 1.46B | 1.44B | 1.46B | 1.39B | 1.42B | 1.46B | 1.46B | 1.47B | 1.49B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.07B | 18.10B | 18.08B | 18.29B | 18.95B | 17.66B | 18.13B | 18.32B | 18.30B | 17.23B | 17.42B | 17.40B | 17.06B | 17.68B | 16.80B | 16.84B | 17.34B | 17.26B | 17.68B | 17.72B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44B | 0.36B | 0.37B | 0.33B | 0.32B | 0.32B | 0.33B | 0.34B | 0.33B | 0.32B | 0.32B | 0.34B | 0.38B | 0.34B | 0.36B | 0.36B | 0.27B | 0.28B | 0.29B | 0.32B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.18B | 1.06B | 7.07B | 0.98B | 0.92B | 0.63B | 0.92B | 0.92B | 0.95B | 5.97B | 0.15B | 0.14B | 5.96B | 0.15B | 0.26B | 0.24B | 0.27B | 0.77B | 0.74B | 0.81B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.46B | 28.93B | 29.95B | 29.84B | 30.14B | 27.08B | 28.91B | 28.98B | 28.94B | 26.08B | 27.22B | 27.14B | 26.82B | 26.31B | 26.06B | 26.21B | 26.96B | 25.85B | 27.35B | 27.44B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.90B | 0.06B | 38.97B | 38.49B | 38.72B | 0.04B | 38.10B | 38.07B | 38.79B | 36.51B | 37.30B | 36.50B | 35.70B | 0.15B | 34.43B | 35.42B | 36.11B | 36.09B | 36.84B | 36.37B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.83B | 0.84B | 0.89B | 0.89B | 0.83B | 0.83B | 0.88B | 0.78B | 0.82B | 0.82B | 0.79B | 0.84B | 0.85B | 0.97B | 0.81B | 0.78B | 0.85B | 0.86B | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.83B | 0.84B | 0.89B | 0.89B | 0.83B | 0.83B | 0.88B | 0.78B | 0.82B | 0.82B | 0.79B | 0.84B | 0.85B | 0.97B | 0.81B | 0.78B | 0.85B | 0.86B | | |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.76B | 5.95B | 5.55B | 5.62B | 5.08B | 4.92B | 5.63B | | 6.41B | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.77B | 0.76B | 0.07B | 0.06B | 0.06B | 1.82B | 0.75B | 0.76B | 0.77B | 0.52B | 0.86B | 2.00B | 1.75B | 0.61B | 1.76B | 1.12B | 2.41B | 1.86B | 2.17B | 2.71B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18B | 0.16B | 0.17B | 0.18B | 0.20B | 0.15B | 0.20B | 0.21B | 0.24B | 0.21B | 0.25B | 0.15B | 0.20B | 0.15B | 0.16B | 0.19B | 0.20B | 0.16B | 0.18B | 0.27B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.63B | 0.49B | 0.25B | 0.05B | 0.02B | 0.06B | | | | 0.06B | 0.18B | 0.08B | | 0.07B | | | | 0.13B | | |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.84B | 8.30B | 7.16B | 7.34B | 6.41B | 6.60B | 6.97B | 7.21B | 7.21B | 6.58B | 6.74B | 6.39B | 6.47B | 6.05B | 5.73B | 6.41B | 6.73B | 7.27B | 7.88B | 8.34B |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.75B | 7.60B | 8.36B | 7.75B | 8.14B | 7.32B | 7.87B | 7.62B | 7.91B | 7.49B | 7.62B | 7.38B | 6.85B | 6.69B | 6.47B | 7.16B | 7.39B | 6.63B | 6.72B | 6.77B |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.83B | 0.90B | 0.73B | 0.61B | 0.55B | 0.52B | 0.56B | 0.59B | 0.55B | 0.71B | 0.70B | 0.68B | 0.73B | 0.73B | 0.68B | 0.71B | 0.69B | 0.67B | 0.67B | 0.67B |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.43B | 1.39B | 1.46B | 1.50B | 1.70B | 1.49B | 1.50B | 1.53B | 1.55B | 0.79B | 1.33B | 1.35B | 1.28B | 0.79B | 1.19B | 1.20B | 1.12B | 1.39B | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.07B | 0.15B | 0.18B | 0.02B | 0.06B | 0.01B | 0.03B | 0.03B | 0.00B | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.02B | 0.99B | 1.01B | 1.76B | 1.00B | 0.96B | 0.97B | 0.94B | 0.93B | 1.74B | 0.77B | 1.69B | 0.71B | 1.64B | 0.70B | 1.71B | 0.78B | 0.80B | 0.82B | 0.78B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.14B | 14.98B | 14.57B | 0.02B | 0.16B | 0.03B | 0.03B | 0.03B | 13.11B | 13.25B | 12.67B | 0.03B | 11.74B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.58B | 0.81B | 3.95B | 3.84B | 3.91B | 1.21B | 3.57B | 3.63B | 3.90B | 1.13B | 1.81B | 1.66B | 1.70B | 0.19B | 1.45B | 1.45B | 1.82B | 0.17B | 0.18B | 0.19B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.20B | 15.02B | 15.50B | 14.66B | 15.44B | 14.12B | 14.79B | 14.60B | 14.78B | 13.98B | 14.12B | 13.76B | 12.99B | 12.97B | 12.39B | 12.79B | 13.12B | 12.19B | 12.33B | 12.30B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.04B | 1.14B | 22.65B | 22.00B | 21.85B | 1.50B | 21.76B | 21.81B | 21.99B | 1.48B | 20.86B | 20.15B | 19.46B | 1.39B | 18.12B | 19.20B | 19.85B | 19.46B | 20.21B | 20.65B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.52B | 8.37B | 8.43B | 7.81B | 8.19B | 9.14B | 8.61B | 8.38B | 8.68B | 8.01B | 8.49B | 9.38B | 8.60B | 7.30B | 8.23B | 8.28B | 9.80B | 8.49B | 8.89B | 9.48B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.86B | 15.99B | 16.32B | 16.49B | 16.87B | 15.76B | 16.34B | 16.26B | 16.80B | 15.95B | 16.44B | 16.36B | 16.24B | 16.85B | 16.31B | 16.22B | 16.26B | 16.63B | 16.63B | 15.73B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.90B | 0.06B | 38.97B | 38.49B | 38.72B | 0.04B | 38.10B | 38.07B | 38.79B | 36.51B | 37.30B | 36.50B | 35.70B | 0.15B | 34.43B | 35.42B | 36.11B | 36.09B | 36.84B | 36.37B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.02B | 0.03B | 0.00B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.40B | 12.38B | 3.25B | 3.12B | 3.39B | 10.93B | 3.61B | 3.67B | 3.68B | 11.75B | 3.68B | 3.65B | 3.71B | 12.04B | 3.52B | 3.78B | 3.07B | 14.21B | 14.40B | 14.06B |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |