|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.30B | 1.30B | 1.28B | 1.69B | 1.66B | 1.58B | 1.49B | 1.30B | 1.37B | 1.39B | 1.39B | 1.54B | 1.55B | 1.54B | 1.57B | 1.26B | 1.25B | 1.34B | 1.39B | 1.86B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.25B | | | | 0.26B | 0.27B | 0.34B | 0.37B | 0.46B | 0.44B | 0.54B | 0.65B | 0.52B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.30B | 1.30B | 1.28B | 1.70B | 1.66B | 1.58B | 1.49B | 1.55B | 1.37B | 1.39B | 1.39B | 1.80B | 1.82B | 1.88B | 1.94B | 1.72B | 1.68B | 1.88B | 2.04B | 2.38B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.02B | -0.03B | 0.13B | -0.02B | 0.04B | 0.03B | 0.20B | 0.05B | 0.06B | 0.10B | 0.25B | 0.13B | 0.14B | 0.14B | 0.12B | 0.03B | 0.00B | 0.04B | 0.14B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52B | | | | 0.31B | | | | 0.39B | | | | 0.37B | | | | 0.38B |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | | | | 0.13B | | | | 0.14B | | | | 0.13B | | | | 0.17B |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.41B | | | | 1.34B | | | | 1.33B | | | | 1.26B | | | | 1.46B |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.05B | -0.14B | -0.18B | 2.33B | -0.07B | -0.13B | -0.17B | 2.34B | -0.09B | -0.12B | -0.06B | 2.34B | -0.04B | -0.06B | 0.01B | 2.21B | 2.19B | -0.10B | 2.44B | 2.49B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00B | 1.00B | 1.02B | 1.00B | 0.94B | 1.06B | 1.03B | 0.94B | 1.09B | 1.04B | 1.14B | 1.77B | 2.08B | 1.45B | 1.51B | 1.40B | 0.67B | 1.39B | 0.71B | 1.18B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.40B | 9.41B | 9.43B | 9.11B | 9.02B | 8.65B | 8.58B | 8.37B | 9.19B | 9.09B | 9.86B | 9.36B | 10.08B | 9.36B | 8.89B | 8.47B | 8.37B | 9.21B | 9.15B | 9.19B |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.00B | 4.95B | 4.90B | 0.06B | 4.75B | 4.71B | 4.56B | -0.00B | 4.33B | 4.31B | 4.29B | -0.00B | 3.99B | 3.93B | 3.86B | 3.90B | 3.69B | 3.72B | 3.82B | 4.06B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.88B | 0.85B | 0.88B | 0.90B | 0.90B | 0.78B | 0.77B | 0.79B | 0.86B | 0.76B | 0.77B | 0.69B | 0.67B | 0.70B | 0.76B | 0.66B | 0.70B | 0.80B | 0.88B | 0.77B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.45B | 16.25B | 16.39B | 17.10B | 16.42B | 16.64B | 17.33B | -0.63B | 16.61B | 16.79B | 16.77B | 16.41B | 15.94B | 15.95B | 15.62B | 16.21B | 15.40B | 15.42B | 15.88B | 15.80B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.69B | 1.68B | 1.67B | 0.29B | 1.66B | 1.66B | 1.62B | -0.02B | 1.52B | 1.53B | 1.53B | 0.18B | | 1.46B | 1.44B | 1.46B | 1.39B | 1.42B | 1.46B | 1.46B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.14B | 17.93B | 18.07B | 18.10B | 18.08B | 18.29B | 18.95B | 17.66B | 18.13B | 18.32B | 18.30B | 17.23B | 17.42B | 17.40B | 17.06B | 17.68B | 16.80B | 16.84B | 17.34B | 17.26B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36B | | | | 0.32B | | | | 0.31B | | | | 0.25B | | | | 0.28B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.03B | 1.08B | 1.18B | 1.06B | 1.09B | 0.98B | 0.92B | 0.02B | 0.92B | 0.92B | 0.95B | 5.97B | 5.85B | 0.14B | 0.15B | 5.87B | 0.26B | 0.24B | 0.27B | 6.13B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.60B | 30.31B | 30.46B | 28.93B | 29.95B | 29.84B | 30.14B | 27.08B | 28.91B | 28.98B | 28.94B | 26.08B | 27.22B | 27.14B | 26.82B | 27.40B | 26.06B | 26.21B | 26.96B | 26.89B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.00B | 39.73B | 39.90B | 0.06B | 38.97B | 38.49B | 38.72B | 0.04B | 38.10B | 38.07B | 38.79B | 36.51B | 37.30B | 36.50B | 35.70B | 35.87B | 34.43B | 35.42B | 36.11B | 36.09B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.27B | 15.30B | | 5.10B | | 14.52B | | 5.05B | | 15.75B | 5.76B | 5.95B | 5.55B | 15.65B | 5.08B | 4.92B | 5.63B | 17.02B | 6.41B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.00B | -0.01B | 0.76B | -0.06B | -0.03B | -0.05B | 0.71B | -0.03B | -0.02B | -0.03B | 0.52B | -0.02B | 0.00B | -0.03B | 0.61B | 0.62B | -0.01B | 0.56B | 1.86B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.27B | 0.34B | 0.16B | 0.07B | 0.24B | 0.29B | 0.15B | 0.09B | 0.24B | 0.41B | 0.21B | 0.07B | 0.21B | 0.37B | 0.15B | 0.06B | 0.19B | 0.20B | 0.16B |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.74B | 8.94B | 8.84B | 8.30B | 7.16B | 7.34B | 6.41B | 6.60B | 6.97B | 7.21B | 7.21B | 6.58B | 6.74B | 6.39B | 6.47B | 6.05B | 5.73B | 6.41B | 6.73B | 7.27B |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.62B | 7.83B | 7.75B | 7.60B | 8.36B | 7.75B | 8.14B | 7.32B | 7.87B | 7.62B | 7.91B | 7.49B | 7.62B | 7.38B | 6.85B | 6.69B | 6.47B | 7.16B | 7.39B | 6.63B |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.82B | 0.83B | 0.83B | 0.90B | 0.73B | 0.61B | 0.55B | 0.52B | 0.56B | 0.59B | 0.55B | 0.71B | 0.70B | 0.68B | 0.73B | 0.73B | 0.68B | 0.71B | 0.69B | 0.67B |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.07B | 0.19B | 0.29B | 0.07B | 0.06B | 0.03B | 0.03B | 0.03B | 0.00B | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.98B | 0.96B | 1.02B | 0.99B | 1.01B | 1.00B | 1.00B | 0.96B | 0.97B | 0.94B | 0.93B | 0.81B | 0.77B | 0.75B | 0.71B | 0.76B | 0.70B | 0.69B | 0.78B | 0.80B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | | | | 0.16B | | | | 0.03B | | | | 0.03B | | | | 0.02B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.97B | 0.85B | 0.80B | 0.81B | 0.81B | 0.75B | 1.33B | 1.21B | 1.22B | 1.25B | 1.21B | 1.13B | 0.41B | 0.39B | 0.39B | 0.98B | 0.40B | 0.41B | 0.41B | 0.59B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.34B | 15.35B | 15.20B | 15.02B | 15.50B | 14.66B | 15.44B | 14.12B | 14.79B | 14.60B | 14.78B | 13.98B | 14.12B | 13.76B | 12.99B | 12.97B | 12.39B | 12.80B | 13.12B | 12.19B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.08B | 24.30B | 24.04B | 0.05B | 22.65B | 22.00B | 21.85B | 0.04B | 21.76B | 21.81B | 21.99B | 0.04B | 20.86B | 20.15B | 19.46B | 19.02B | 18.12B | 19.20B | 19.85B | 19.46B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.63B | 7.83B | 7.74B | 8.37B | 8.30B | 7.72B | 8.08B | 8.02B | 7.84B | 7.60B | 7.88B | 8.01B | 7.61B | 7.38B | 6.82B | 7.30B | 7.09B | 7.16B | 7.95B | 8.48B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.92B | 15.43B | 15.86B | 15.99B | 16.32B | 16.49B | 15.18B | 15.76B | 14.84B | 14.73B | 15.25B | 15.95B | 16.44B | 16.36B | 16.24B | 16.85B | 16.31B | 16.22B | 16.26B | 16.63B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.99B | | | | 15.76B | | | | 15.95B | 15.11B | 15.00B | 14.96B | 16.85B | 15.12B | 15.02B | 15.14B | 15.49B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.00B | 39.73B | 39.90B | 0.06B | 38.97B | 38.49B | 38.72B | 0.04B | 38.10B | 38.07B | 38.79B | 36.51B | 37.30B | 36.50B | 35.70B | 35.87B | 34.43B | 35.42B | 36.11B | 36.09B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.17B | 0.68B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.03B | -2.21B | -1.79B | 12.38B | -1.10B | 0.04B | 0.93B | -0.40B | -0.73B | -0.85B | -0.46B | -1.05B | -0.87B | -0.67B | -1.25B | -0.35B | -0.78B | -1.88B | -1.95B | 14.21B |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |