|
EBT Margin
|
33.74% | 36.29% | 36.03% | 35.42% | 36.43% | 36.40% | 29.69% | 32.90% | 32.76% | 33.68% | 33.11% | 37.49% | 30.87% | 37.99% | 36.46% | 29.73% | 36.68% | 36.69% | 28.85% | 30.82% | 37.61% | 32.57% | 35.17% | 33.84% | 28.40% | 29.10% | 33.16% | 36.85% |
|
EBIT Margin
|
38.52% | 40.71% | 40.65% | 40.21% | 41.18% | 41.03% | 34.67% | 36.98% | 36.69% | 37.75% | 37.19% | 42.72% | 35.53% | 42.67% | 42.16% | 35.72% | 43.07% | 44.17% | 37.80% | 42.04% | 49.97% | 46.50% | 49.82% | 45.92% | 38.89% | 37.80% | 41.36% | 45.28% |
|
EBITDA Margin
|
38.52% | 40.71% | 40.65% | 40.21% | 41.18% | 41.03% | 34.67% | 36.98% | 36.69% | 37.75% | 37.19% | 42.72% | 35.53% | 42.67% | 42.16% | 35.72% | 43.07% | 44.17% | 37.80% | 42.04% | 49.97% | 46.50% | 49.82% | 45.92% | 38.89% | 37.80% | 41.36% | 45.28% |
|
Net Margin
|
14.70% | 16.43% | 16.15% | 17.43% | 20.04% | 20.17% | 16.38% | 18.66% | 18.72% | 20.75% | 21.65% | 23.90% | 20.70% | 25.69% | 24.87% | 15.07% | 27.35% | 28.02% | 21.67% | 23.30% | 28.40% | 24.46% | 26.50% | 26.12% | 21.56% | 22.30% | 25.09% | 27.70% |
|
FCF Margin
|
-0.25% | 43.61% | 10.08% | 40.44% | 39.29% | -3.46% | 24.61% | 42.44% | 21.00% | 33.25% | 10.44% | 41.97% | 36.53% | 39.74% | 25.29% | 43.72% | 34.15% | 19.03% | 19.42% | 33.74% | 35.04% | 28.94% | 21.38% | 43.36% | 34.12% | 17.86% | 13.95% | 62.67% |
|
Assets Average
|
| 1,582.96M | 1,588.10M | 1,600.23M | 1,615.38M | 1,628.88M | 1,863.07M | 2,103.26M | 2,117.07M | 2,119.71M | 2,451.87M | 2,834.24M | 2,866.99M | 2,837.38M | 2,809.88M | 2,818.00M | 2,839.44M | 3,103.41M | 3,362.47M | 3,597.61M | 3,867.68M | 3,869.23M | 3,840.28M | 3,838.58M | 3,852.13M | 4,161.57M | 4,483.72M | |
|
Equity Average
|
| 156.25M | 160.16M | 163.30M | 167.86M | 184.35M | 200.85M | 204.41M | 208.52M | 214.33M | 251.94M | 283.97M | 285.71M | 295.81M | 306.16M | 309.70M | 309.28M | 360.96M | 414.08M | 446.35M | 486.51M | 503.06M | 515.46M | 524.28M | 529.83M | 541.16M | 555.14M | |
|
Invested Capital
|
153.88M | 158.62M | 161.69M | 164.92M | 170.80M | 197.90M | 203.81M | 225.63M | 212.03M | 221.62M | 287.26M | 322.65M | 290.74M | 300.89M | 311.43M | 307.96M | 310.59M | 411.33M | 416.83M | 504.86M | 497.15M | 508.96M | 521.96M | 545.47M | 533.05M | 549.27M | 561.01M | |
|
Asset Utilization Ratio
|
| | | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | |
|
Interest Coverage Ratio
|
8.05 | 9.20 | 8.79 | 8.39 | 8.67 | 8.86 | 6.96 | 9.07 | 9.35 | 9.27 | 9.12 | 8.17 | 7.63 | 9.12 | 7.39 | 5.96 | 6.73 | 5.91 | 4.22 | 3.75 | 4.04 | 3.34 | 3.40 | 3.80 | 3.71 | 4.35 | 5.05 | 5.37 |
|
Debt to Equity
|
0.53 | 0.60 | 0.54 | 0.74 | 0.68 | 0.59 | 0.53 | 0.63 | 0.55 | 0.61 | 0.44 | 0.66 | 0.49 | 0.47 | 0.37 | 0.50 | 0.43 | 0.34 | 0.24 | 0.40 | 0.32 | 0.30 | 0.33 | 0.40 | 0.43 | 0.64 | 0.30 | |
|
Debt Ratio
|
0.05 | 0.06 | 0.06 | 0.08 | 0.07 | 0.07 | 0.05 | 0.06 | 0.06 | 0.06 | 0.05 | 0.06 | 0.05 | 0.05 | 0.04 | 0.05 | 0.05 | 0.04 | 0.03 | 0.05 | 0.04 | 0.04 | 0.05 | 0.05 | 0.06 | 0.08 | 0.04 | |
|
Equity Ratio
|
0.10 | 0.10 | 0.10 | 0.10 | 0.11 | 0.12 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.11 | 0.11 | 0.11 | 0.11 | 0.12 | 0.12 | 0.12 | 0.13 | 0.13 | 0.14 | 0.14 | 0.14 | 0.12 | 0.12 | |
|
Times Interest Earned
|
8.05 | 9.20 | 8.79 | 8.39 | 8.67 | 8.86 | 6.96 | 9.07 | 9.35 | 9.27 | 9.12 | 8.17 | 7.63 | 9.12 | 7.39 | 5.96 | 6.73 | 5.91 | 4.22 | 3.75 | 4.04 | 3.34 | 3.40 | 3.80 | 3.71 | 4.35 | 5.05 | 5.37 |
|
FCF Payout Ratio
|
| 0.26 | | 0.32 | | | | 0.21 | | | 0.51 | 0.14 | | | | 0.28 | | | | 0.34 | | | 0.00 | 0.32 | | 0.78 | | 0.21 |
|
Enterprise Value
|
-72.59M | 64.65M | 69.68M | 57.25M | 84.38M | 107.86M | -43.11M | 78.30M | 89.45M | 128.12M | 119.03M | 233.01M | 307.37M | 352.04M | 409.20M | 395.73M | 405.45M | 474.83M | 549.98M | 339.32M | 315.62M | 407.36M | 464.44M | 497.75M | 210.02M | 195.73M | 182.29M | 563.35M |
|
Market Capitalization
|
| 122.18M | 127.26M | 108.98M | 140.34M | 154.19M | 185.28M | 219.08M | 203.88M | 211.50M | 268.34M | 423.55M | 422.31M | 427.62M | 480.53M | 486.30M | 461.97M | 563.33M | 616.65M | 488.29M | 555.49M | 582.37M | 578.03M | 587.45M | 396.43M | 438.11M | 417.37M | |
|
Return on Sales
|
| | | 0.22% | 0.23% | 0.23% | 0.22% | 0.22% | 0.21% | 0.21% | 0.21% | 0.22% | 0.22% | 0.23% | 0.24% | 0.22% | 0.23% | 0.24% | 0.23% | 0.25% | 0.25% | 0.25% | 0.26% | 0.26% | 0.25% | 0.24% | 0.24% | 0.22% |
|
Return on Invested Capital
|
| | | 0.11% | 0.11% | 0.10% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.08% | 0.09% | 0.10% | 0.11% | 0.10% | 0.11% | 0.10% | 0.09% | 0.10% | 0.11% | 0.11% | 0.12% | 0.12% | 0.12% | 0.11% | 0.10% | |
|
Return on Assets
|
| | | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | |
|
Return on Equity
|
| | | 0.09% | 0.09% | 0.09% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.09% | 0.09% | 0.09% | 0.09% | 0.08% | 0.08% | 0.08% | 0.09% | 0.08% | 0.09% | 0.09% | 0.08% | 0.08% | 0.08% | |